# Beachbody Company, Inc.: financial statements, quarterly

BODI · Nasdaq · CIK 1826889 · [Consumer discretionary](/sectors/consumer-discretionary.md) · fiscal year ends Dec 31

Pages: [Overview](/companies/bodi.md) · [Financials](/companies/bodi/financials.md) · [Filings](/companies/bodi/filings.md) · [Insiders](/companies/bodi/insiders.md)

Standardized line items from XBRL company facts. Each value links to its filing; d marks a value derived from year-to-date figures. Other view: [annual](/companies/bodi/financials.md?period=annual).

## Income statement

| Line item | Unit | Q3 FY2023 (2023-09-30) | Q4 FY2023 (2023-12-31) | Q1 FY2024 (2024-03-31) | Q2 FY2024 (2024-06-30) | Q3 FY2024 (2024-09-30) | Q4 FY2024 (2024-12-31) | Q1 FY2025 (2025-03-31) | Q2 FY2025 (2025-06-30) | Q3 FY2025 (2025-09-30) | Q4 FY2025 (2025-12-31) | Q1 FY2026 (2026-03-31) | Q2 FY2026 (2026-06-30) |
| --- | --- | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: |
| Revenue | $m | [128](/filings/0000950170-24-125662.md) | [119 d](/filings/0000950170-25-046760.md) | [120](/filings/0000950170-25-072601.md) | [110](/filings/0000950170-25-104245.md) | [102](/filings/0001193125-25-274344.md) | [86.4 d](/filings/0001193125-26-100284.md) | [72.4](/filings/0001193125-26-219677.md) | [63.9](/filings/0001193125-26-342561.md) | [59.9](/filings/0001193125-25-274344.md) | [55.5 d](/filings/0001193125-26-100284.md) | [54.3](/filings/0001193125-26-219677.md) | [49.6](/filings/0001193125-26-342561.md) |
| Cost of revenue | $m | [53.2](/filings/0000950170-24-125662.md) | [45.0 d](/filings/0000950170-25-046760.md) | [38.8](/filings/0000950170-25-072601.md) | [33.8](/filings/0000950170-25-104245.md) | [33.4](/filings/0001193125-25-274344.md) | [25.5 d](/filings/0001193125-26-100284.md) | [20.8](/filings/0001193125-26-219677.md) | [17.7](/filings/0001193125-26-342561.md) | [15.2](/filings/0001193125-25-274344.md) | [14.2 d](/filings/0001193125-26-100284.md) | [15.3](/filings/0001193125-26-219677.md) | [13.9](/filings/0001193125-26-342561.md) |
| Gross profit | $m | [75.0](/filings/0000950170-24-125662.md) | [74.0 d](/filings/0000950170-25-046760.md) | [81.3](/filings/0000950170-25-072601.md) | [76.4](/filings/0000950170-25-104245.md) | [68.8](/filings/0001193125-25-274344.md) | [60.9 d](/filings/0001193125-26-100284.md) | [51.5](/filings/0001193125-26-219677.md) | [46.2](/filings/0001193125-26-342561.md) | [44.6](/filings/0001193125-25-274344.md) | [41.3 d](/filings/0001193125-26-100284.md) | [39.0](/filings/0001193125-26-219677.md) | [35.7](/filings/0001193125-26-342561.md) |
| Operating income | $m | [(29.0)](/filings/0000950170-24-125662.md) | [(60.4) d](/filings/0000950170-25-046760.md) | [(10.8)](/filings/0000950170-25-072601.md) | [(9.5)](/filings/0000950170-25-104245.md) | [(13.0)](/filings/0001193125-25-274344.md) | [(32.9) d](/filings/0001193125-26-100284.md) | [(3.7)](/filings/0001193125-26-219677.md) | [(4.0)](/filings/0001193125-26-342561.md) | [5.0](/filings/0001193125-25-274344.md) | [8.2 d](/filings/0001193125-26-100284.md) | [3.1](/filings/0001193125-26-219677.md) | [1.7](/filings/0001193125-26-342561.md) |
| Interest expense | $m | [2.1](/filings/0000950170-24-125662.md) | [2.1 d](/filings/0000950170-25-046760.md) | [1.9](/filings/0000950170-25-072601.md) | [1.7](/filings/0000950170-25-104245.md) | [1.6](/filings/0001193125-25-274344.md) | [1.7 d](/filings/0001193125-26-100284.md) | [1.6](/filings/0001193125-26-219677.md) | [1.3](/filings/0001193125-26-342561.md) | [1.1](/filings/0001193125-25-274344.md) | [1.1 d](/filings/0001193125-26-100284.md) | [1.0](/filings/0001193125-26-219677.md) | [1.0](/filings/0001193125-26-342561.md) |
| Income tax | $m | [0.1](/filings/0000950170-24-125662.md) | [(0.1) d](/filings/0000950170-25-046760.md) | [0.1](/filings/0000950170-25-072601.md) | [0.1](/filings/0000950170-25-104245.md) | [0.1](/filings/0001193125-25-274344.md) | [(0.0) d](/filings/0001193125-26-100284.md) | [0.0](/filings/0001193125-26-219677.md) | [0.1](/filings/0001193125-26-342561.md) | [(0.0)](/filings/0001193125-25-274344.md) | [0.0 d](/filings/0001193125-26-100284.md) | [0.0](/filings/0001193125-26-219677.md) | [0.1](/filings/0001193125-26-342561.md) |
| Net income | $m | [(32.7)](/filings/0000950170-24-125662.md) | [(65.0) d](/filings/0000950170-25-046760.md) | [(14.2)](/filings/0001193125-25-274344.md) | [(10.9)](/filings/0001193125-25-274344.md) | [(12.0)](/filings/0001193125-25-274344.md) | [(34.6) d](/filings/0001193125-26-100284.md) | [(5.7)](/filings/0001193125-26-342561.md) | [(5.9)](/filings/0001193125-26-342561.md) | [3.6](/filings/0001193125-25-274344.md) | [5.2 d](/filings/0001193125-26-100284.md) | [2.3](/filings/0001193125-26-342561.md) | [1.4](/filings/0001193125-26-342561.md) |
| Diluted EPS | $ per share | [(5.29)](/filings/0000950170-24-125662.md) | not reported | [(2.10)](/filings/0000950170-25-072601.md) | [(1.59)](/filings/0000950170-25-104245.md) | [(1.75)](/filings/0001193125-25-274344.md) | not reported | [(0.84)](/filings/0001193125-26-219677.md) | [(0.85)](/filings/0001193125-26-342561.md) | [0.51](/filings/0001193125-25-274344.md) | not reported | [0.30](/filings/0001193125-26-219677.md) | [0.11](/filings/0001193125-26-342561.md) |
| Basic EPS | $ per share | [(5.29)](/filings/0000950170-24-125662.md) | not reported | [(2.10)](/filings/0000950170-25-072601.md) | [(1.59)](/filings/0000950170-25-104245.md) | [(1.75)](/filings/0001193125-25-274344.md) | not reported | [(0.84)](/filings/0001193125-26-219677.md) | [(0.85)](/filings/0001193125-26-342561.md) | [0.51](/filings/0001193125-25-274344.md) | not reported | [0.32](/filings/0001193125-26-219677.md) | [0.19](/filings/0001193125-26-342561.md) |

- Revenue: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
- Cost of revenue: us-gaap:CostOfRevenue
- Gross profit: us-gaap:GrossProfit
- Operating income: us-gaap:OperatingIncomeLoss
- Interest expense: us-gaap:InterestExpense
- Income tax: us-gaap:IncomeTaxExpenseBenefit
- Net income: us-gaap:NetIncomeLoss
- Diluted EPS: us-gaap:EarningsPerShareDiluted
- Basic EPS: us-gaap:EarningsPerShareBasic

## Balance sheet

| Line item | Unit | Q3 FY2023 (2023-09-30) | FY2023 (2023-12-31) | Q1 FY2024 (2024-03-31) | Q2 FY2024 (2024-06-30) | Q3 FY2024 (2024-09-30) | FY2024 (2024-12-31) | Q1 FY2025 (2025-03-31) | Q2 FY2025 (2025-06-30) | Q3 FY2025 (2025-09-30) | FY2025 (2025-12-31) | Q1 FY2026 (2026-03-31) | Q2 FY2026 (2026-06-30) |
| --- | --- | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: |
| Cash and equivalents | $m | [38.2](/filings/0000950170-23-060330.md) | [33.4](/filings/0000950170-25-046760.md) | [38.9](/filings/0000950170-24-053684.md) | [32.3](/filings/0000950170-24-091973.md) | [32.3](/filings/0000950170-24-125662.md) | [20.2](/filings/0001193125-26-100284.md) | [18.1](/filings/0000950170-25-072601.md) | [25.6](/filings/0000950170-25-104245.md) | [33.9](/filings/0001193125-25-274344.md) | [39.0](/filings/0001193125-26-342561.md) | [36.6](/filings/0001193125-26-219677.md) | [32.4](/filings/0001193125-26-342561.md) |
| Current assets | $m | [131](/filings/0000950170-23-060330.md) | [119](/filings/0000950170-25-046760.md) | [116](/filings/0000950170-24-053684.md) | [103](/filings/0000950170-24-091973.md) | [95.3](/filings/0000950170-24-125662.md) | [78.7](/filings/0001193125-26-100284.md) | [61.7](/filings/0000950170-25-072601.md) | [57.3](/filings/0000950170-25-104245.md) | [60.4](/filings/0001193125-25-274344.md) | [63.8](/filings/0001193125-26-342561.md) | [61.6](/filings/0001193125-26-219677.md) | [57.4](/filings/0001193125-26-342561.md) |
| Total assets | $m | [347](/filings/0000950170-23-060330.md) | [277](/filings/0000950170-25-046760.md) | [263](/filings/0000950170-24-053684.md) | [245](/filings/0000950170-24-091973.md) | [225](/filings/0000950170-24-125662.md) | [175](/filings/0001193125-26-100284.md) | [153](/filings/0000950170-25-072601.md) | [146](/filings/0000950170-25-104245.md) | [146](/filings/0001193125-25-274344.md) | [147](/filings/0001193125-26-342561.md) | [143](/filings/0001193125-26-219677.md) | [137](/filings/0001193125-26-342561.md) |
| Current liabilities | $m | [173](/filings/0000950170-23-060330.md) | [165](/filings/0000950170-25-046760.md) | [163](/filings/0000950170-24-053684.md) | [147](/filings/0000950170-24-091973.md) | [149](/filings/0000950170-24-125662.md) | [128](/filings/0001193125-26-100284.md) | [119](/filings/0000950170-25-072601.md) | [96.1](/filings/0000950170-25-104245.md) | [93.1](/filings/0001193125-25-274344.md) | [86.6](/filings/0001193125-26-342561.md) | [80.8](/filings/0001193125-26-219677.md) | [73.0](/filings/0001193125-26-342561.md) |
| Total liabilities | $m | [206](/filings/0000950170-23-060330.md) | [194](/filings/0000950170-25-046760.md) | [190](/filings/0000950170-24-053684.md) | [178](/filings/0000950170-24-091973.md) | [167](/filings/0000950170-24-125662.md) | [146](/filings/0001193125-26-100284.md) | [129](/filings/0000950170-25-072601.md) | [126](/filings/0000950170-25-104245.md) | [122](/filings/0001193125-25-274344.md) | [116](/filings/0001193125-26-342561.md) | [109](/filings/0001193125-26-219677.md) | [99.3](/filings/0001193125-26-342561.md) |
| Long-term debt | $m | [27.7](/filings/0000950170-23-060330.md) | [21.5](/filings/0000950170-25-046760.md) | [18.7](/filings/0000950170-24-053684.md) | [19.3](/filings/0000950170-24-091973.md) | [10.0](/filings/0000950170-24-125662.md) | [9.7](/filings/0001193125-26-100284.md) | [0.0](/filings/0000950170-25-072601.md) | [23.3](/filings/0000950170-25-104245.md) | [22.9](/filings/0001193125-25-274344.md) | [22.6](/filings/0001193125-26-342561.md) | [22.0](/filings/0001193125-26-219677.md) | [21.4](/filings/0001193125-26-342561.md) |
| Current portion of debt | $m | [1.3](/filings/0000950170-23-060330.md) | [8.1](/filings/0000950170-25-046760.md) | [5.9](/filings/0000950170-24-053684.md) | [2.2](/filings/0000950170-24-091973.md) | [11.7](/filings/0000950170-24-125662.md) | [9.5](/filings/0001193125-26-100284.md) | [16.4](/filings/0000950170-25-072601.md) | [0.0](/filings/0000950170-25-104245.md) | [0.5](/filings/0001193125-25-274344.md) | [1.1](/filings/0001193125-26-342561.md) | [1.6](/filings/0001193125-26-219677.md) | [2.1](/filings/0001193125-26-342561.md) |
| Shareholders' equity | $m | [141](/filings/0000950170-24-125662.md) | [82.8](/filings/0001193125-26-100284.md) | [72.7](/filings/0001193125-25-274344.md) | [66.8](/filings/0001193125-25-274344.md) | [58.4](/filings/0001193125-25-274344.md) | [28.2](/filings/0001193125-26-342561.md) | [24.0](/filings/0001193125-26-342561.md) | [20.2](/filings/0001193125-26-342561.md) | [24.7](/filings/0001193125-25-274344.md) | [31.3](/filings/0001193125-26-342561.md) | [34.4](/filings/0001193125-26-342561.md) | [37.2](/filings/0001193125-26-342561.md) |

- Cash and equivalents: us-gaap:CashAndCashEquivalentsAtCarryingValue
- Current assets: us-gaap:AssetsCurrent
- Total assets: us-gaap:Assets
- Current liabilities: us-gaap:LiabilitiesCurrent
- Total liabilities: us-gaap:Liabilities
- Long-term debt: us-gaap:LongTermDebtNoncurrent
- Current portion of debt: us-gaap:LongTermDebtCurrent
- Shareholders' equity: us-gaap:StockholdersEquity

## Cash flow

| Line item | Unit | Q3 FY2023 (2023-09-30) | Q4 FY2023 (2023-12-31) | Q1 FY2024 (2024-03-31) | Q2 FY2024 (2024-06-30) | Q3 FY2024 (2024-09-30) | Q4 FY2024 (2024-12-31) | Q1 FY2025 (2025-03-31) | Q2 FY2025 (2025-06-30) | Q3 FY2025 (2025-09-30) | Q4 FY2025 (2025-12-31) | Q1 FY2026 (2026-03-31) | Q2 FY2026 (2026-06-30) |
| --- | --- | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: |
| Operating cash flow | $m | [(0.2) d](/filings/0000950170-24-125662.md) | [(8.0) d](/filings/0000950170-25-046760.md) | [9.1](/filings/0000950170-25-072601.md) | [(0.9) d](/filings/0000950170-25-104245.md) | [1.1 d](/filings/0001193125-25-274344.md) | [(6.7) d](/filings/0001193125-26-100284.md) | [2.3](/filings/0001193125-26-219677.md) | [4.2 d](/filings/0001193125-26-342561.md) | [10.2 d](/filings/0001193125-25-274344.md) | [5.0 d](/filings/0001193125-26-100284.md) | [(1.0)](/filings/0001193125-26-219677.md) | [(3.2) d](/filings/0001193125-26-342561.md) |
| Capital expenditure | $m | [0.5 d](/filings/0000950170-24-125662.md) | [1.1 d](/filings/0000950170-25-046760.md) | [1.7](/filings/0000950170-25-072601.md) | [1.2 d](/filings/0000950170-25-104245.md) | [1.0 d](/filings/0001193125-25-274344.md) | [0.6 d](/filings/0001193125-26-100284.md) | [0.7](/filings/0001193125-26-219677.md) | [1.8 d](/filings/0001193125-26-342561.md) | [1.2 d](/filings/0001193125-25-274344.md) | [0.7 d](/filings/0001193125-26-100284.md) | [0.7](/filings/0001193125-26-219677.md) | [0.8 d](/filings/0001193125-26-342561.md) |

- Operating cash flow: us-gaap:NetCashProvidedByUsedInOperatingActivities
- Capital expenditure: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

## Shares

| Line item | Unit | Q3 FY2022 (2022-09-30) | Q1 FY2023 (2023-03-31) | Q2 FY2023 (2023-06-30) | Q3 FY2023 (2023-09-30) | Q1 FY2024 (2024-03-31) | Q2 FY2024 (2024-06-30) | Q3 FY2024 (2024-09-30) | Q1 FY2025 (2025-03-31) | Q2 FY2025 (2025-06-30) | Q3 FY2025 (2025-09-30) | Q1 FY2026 (2026-03-31) | Q2 FY2026 (2026-06-30) |
| --- | --- | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: | ---: |
| Diluted shares (weighted) | millions of shares | [308](/filings/0000950170-23-060330.md) | [6.2](/filings/0000950170-24-053684.md) | [6.3](/filings/0000950170-24-091973.md) | [6.2](/filings/0000950170-24-125662.md) | [6.8](/filings/0000950170-25-072601.md) | [6.8](/filings/0000950170-25-104245.md) | [6.8](/filings/0001193125-25-274344.md) | [6.9](/filings/0001193125-26-219677.md) | [7.0](/filings/0001193125-26-342561.md) | [7.0](/filings/0001193125-25-274344.md) | [7.6](/filings/0001193125-26-219677.md) | [7.9](/filings/0001193125-26-342561.md) |

- Diluted shares (weighted): us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding

Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. No prices; not investment advice.