# Eagle Bancorp Montana, Inc.: Form 10-Q for the period ended Mar 31, 2022

- Company: [Eagle Bancorp Montana, Inc.](/companies/ebmt.md) (CIK 1478454)
- Form: 10-Q
- Filed: 2022-05-05
- Accepted by EDGAR: May 5, 2022, 13:57 ET
- Period: 2022-03-31
- Accession: 0001437749-22-011073
- Inline XBRL: yes
- Main document: https://www.sec.gov/Archives/edgar/data/1478454/000143774922011073/ebmt20220331_10q.htm
- All documents and exhibits: https://www.sec.gov/Archives/edgar/data/1478454/000143774922011073/

## Figures reported in this filing

Standardized XBRL line items for the period ended 2022-03-31.

| Line item | Period | Value | XBRL concept |
| --- | --- | ---: | --- |
| Interest expense | 3 months, 2022-01-01 to 2022-03-31 | $923.0k | us-gaap:InterestExpense |
| Income tax | 3 months, 2022-01-01 to 2022-03-31 | $695.0k | us-gaap:IncomeTaxExpenseBenefit |
| Net income | 3 months, 2022-01-01 to 2022-03-31 | $2.2m | us-gaap:NetIncomeLoss |
| Diluted EPS | 3 months, 2022-01-01 to 2022-03-31 | $0.34 | us-gaap:EarningsPerShareDiluted |
| Basic EPS | 3 months, 2022-01-01 to 2022-03-31 | $0.34 | us-gaap:EarningsPerShareBasic |
| Diluted shares (weighted) | 3 months, 2022-01-01 to 2022-03-31 | 6,518,847 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Operating cash flow | 3 months, 2022-01-01 to 2022-03-31 | $5.9m | us-gaap:NetCashProvidedByUsedInOperatingActivities |
| Capital expenditure | 3 months, 2022-01-01 to 2022-03-31 | $3.3m | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment |
| Dividends paid | 3 months, 2022-01-01 to 2022-03-31 | $849.0k | us-gaap:PaymentsOfDividends |
| Share repurchases | 3 months, 2022-01-01 to 2022-03-31 | $2.3m | us-gaap:PaymentsForRepurchaseOfCommonStock |
| Cash and equivalents | at 2022-03-31 | $95.1m | us-gaap:CashAndCashEquivalentsAtCarryingValue |
| Total assets | at 2022-03-31 | $1.49bn | us-gaap:Assets |
| Total liabilities | at 2022-03-31 | $1.35bn | us-gaap:Liabilities |
| Long-term debt | at 2022-03-31 | $59.0m | us-gaap:LongTermDebt |
| Shareholders' equity | at 2022-03-31 | $143.5m | us-gaap:StockholdersEquity |

## Management's discussion and analysis

As filed, 38,834 characters.

### Introduction

The Company’s primary business activity is the ownership of its wholly owned subsidiary, Opportunity Bank of Montana (the “Bank”). The Bank is a Montana chartered commercial bank that focuses on both consumer and commercial lending. It engages in typical banking activities: acquiring deposits from local markets and originating loans and investing in securities. The Bank’s primary component of earnings is its net interest margin (also called spread or margin), the difference between interest income and interest expense. The net interest margin is managed by management (through the pricing of its products and by the types of products offered and kept in portfolio), and is affected by changes in market interest rates. The Bank also generates noninterest income in the form of fee income and gain on sale of loans.

The Bank has a strong mortgage lending focus, with a large portion of its loan originations represented by single-family residential mortgages, which has enabled it to successfully market home equity loans, as well as a wide range of shorter term consumer loans for various personal needs (automobiles, recreational vehicles, etc.). The Bank has also focused on adding commercial loans to its portfolio, both real estate and non-real estate. We have made significant progress in this initiative. The purpose of this diversification is to mitigate the Bank’s dependence on the residential mortgage market, as well as to improve our ability to manage our interest rate spread. Recent acquisitions have added to our agricultural loans, which generally have shorter maturities and nominally higher interest rates. This has provided additional interest income and improved interest rate sensitivity. The Bank’s management recognizes that fee income will also enable it to be less dependent on specialized lending and it now maintains a significant loan serviced portfolio which provides a steady source of fee income. Fee income is also supplemented with fees generated from deposit accounts. The Bank has a high percentage of non-maturity deposits, such as checking accounts and savings accounts, which allows management flexibility in managing its spread. Non-maturity deposits and certificates of deposits do not automatically reprice as interest rates rise. Gain on sale of loans also provides significant noninterest income in periods of high mortgage loan origination volumes. Such income will be adversely affected in periods of lower mortgage activity.

Management continues to focus on improving the Bank’s earnings. Management believes the Bank needs to continue to concentrate on increasing net interest margin, other areas of fee income and control of operating expenses to achieve earnings growth going forward. Management’s strategy of growing the loan portfolio and deposit base is expected to help achieve these goals as follows: loans typically earn higher rates of return than investments; a larger deposit base should yield higher fee income; increasing the asset base will reduce the relative impact of fixed operating costs. The biggest challenge to the strategy is funding the growth of the statement of financial condition in an efficient manner. Though deposit growth has been steady, it may become more difficult to maintain due to significant competition and possible reduced customer demand for deposits as customers may shift into other asset classes.

The level and movement of interest rates impacts the Bank’s earnings as well. The Federal Open Market Committee changed the federal funds target rate from 1.75% to 0.25% during the year ended December 31, 2020 and it remained at 0.25% through the year ended December 31, 2021. The rate increased to 0.50% during the three months ended March 31, 2022.

### Recent Events

On January 21, 2022, the Company entered into a subordinated note purchase agreement with certain institutional accredited investors and qualified institutional buyers to which the Company sold and issued $40.00 million in aggregate principal amount of its 3.50% fixed-to-floating rate subordinated notes due in 2032. A portion of the net proceeds were used to redeem $10.00 million of 5.75% fixed senior notes due February 15, 2022. The Company intends to use the remaining net proceeds for other general corporate purposes and $10.2 million for the acquisition of First Community Bancorp, Inc. ("FCB").

### Acquisitions

On September 30, 2021, the Company entered into an Agreement and Plan of Merger with First Community Bancorp, Inc., a Montana corporation and FCB's wholly-owned subsidiary, First Community Bank, a Montana chartered commercial bank. The Merger Agreement provided that, upon the terms and subject to the conditions set forth in the Merger Agreement, FCB would merge with and into Eagle, with Eagle continuing as the surviving corporation. The transaction closed on April 30, 2022. Upon completion of the transaction, Eagle acquired approximately $388 million of assets, $320 million of deposits and $194 million in gross loans, based on December 31, 2021 information. The fair value of assets acquired and liabilities assumed as of April 30, 2022 are still being determined.

### COVID-19

The Bank remains focused on supporting our customers, communities and employees while prudently managing risk.

Eagle began taking loan applications from its small business clients immediately after the Small Business Administration ("SBA") Paycheck Protection Program ("PPP") was implemented, and as of the close of the initial round of the program, had helped 764 borrowers receive $45.71 million in SBA PPP loans. The Bank processed applications for PPP loan forgiveness for customers, with 759 loans representing $45.31 million paid in full as of December 31, 2021. As of March 31, 2022, $357,000 of initial round SBA PPP loans remain unforgiven. As of the close of the second round of the program, Eagle supported 646 borrowers in receiving $19.51 million in new PPP funding. The Bank processed applications for PPP loan forgiveness for customers, with 514 loans representing $15.45 million paid in full as of December 31, 2021. Of the 132 PPP loans representing $4.06 million remaining as of December 31, 2021, 80 loans or $2.56 million were forgiven during the three months ended March 31,2022. The remaining 52 PPP loans represent $1.50 million.

As of March 31, 2022, our capital ratios were in excess of all regulatory requirements. While we believe that we have sufficient capital to withstand an extended economic recession brought about by COVID-19, our reported and regulatory capital ratios could be adversely impacted by further credit losses. We rely on cash on

hand as well as dividends from our subsidiary Bank to service our debt. If our capital deteriorates such that our subsidiary Bank is unable to pay dividends to us for an extended period of time, we may not be able to service our debt.

While certain valuation assumptions and judgments will change to account for pandemic-related circumstances such as widening credit spreads, we do not anticipate significant changes in methodology used to determine the fair value of assets measured in accordance with GAAP.

\- 26 -

### Financial Condition

Comparisons of financial condition in this section are between March 31, 2022 and December 31, 2021.

Total assets were $1.49 billion at March 31, 2022, an increase of $56.12 million, or 3.9% from $1.44 billion at December 31, 2021. Cash and cash equivalents increased $33.67 million from December 31, 2021. In addition, loans receivable, net increased $25.34 million from December 31, 2021. Total liabilities were $1.35 billion at March 31, 2022, an increase of $69.33 million, or 5.4%, from $1.28 billion at December 31, 2021. The increase was largely due to an increase in deposits, as well as a net increase in total borrowings. Total deposits increased $48.03 million from December 31, 2021. Total borrowings increased $24.12 million from December 31, 2021. Total shareholders’ equity decreased $13.21 million or 8.4% from December 31, 2021.

### Financial Condition Details

### Investment Activities

The following table summarizes investment activities:

*(Dollars in Thousands)*

| Securities available-for-sale: | March 31, 2022 Fair Value | Percentage of Total | December 31, 2021 Fair Value | Percentage of Total |
| --- | ---: | ---: | ---: | ---: |
| U.S. Government obligations | $1,425 | 0.54% | $1,633 | 0.60% |
| U.S. Treasury obligations | 69,487 | 26.26 | 53,183 | 19.61 |
| Municipal obligations | 111,280 | 42.05 | 123,667 | 45.58 |
| Corporate obligations | 6,274 | 2.37 | 9,336 | 3.44 |
| Mortgage-backed securities | 13,125 | 4.96 | 14,636 | 5.40 |
| Collateralized mortgage obligations | 58,799 | 22.22 | 63,067 | 23.25 |
| Asset-backed securities | 4,245 | 1.60 | 5,740 | 2.12 |
| Total securities available-for-sale | $264,635 | 100.00% | $271,262 | 100.00% |

Securities available-for-sale were $264.64 million at March 31, 2022, a decrease of $6.62 million, or 2.4%, from $271.26 million at December 31, 2021. The decrease was due in part to unrealized losses at March 31, 2022 caused by recent increases in interest rates. The decrease was also impacted by maturity, principal payments and call activity. These decreases were largely offset by $20.16 million in investment purchases.

\- 27 -

### Financial Condition – continued

### Lending Activities

The following table includes the composition of the Bank’s loan portfolio by loan category:

*(Dollars in thousands)*

| Real estate loans: | March 31, 2022 Amount | Percent of Total | December 31, 2021 Amount | Percent of Total |
| --- | ---: | ---: | ---: | ---: |
| Residential 1-4 family (1) | $99,242 | 10.33% | $101,180 | 10.82% |
| Residential 1-4 family construction | 40,968 | 4.27 | 45,635 | 4.88 |
| Total residential 1-4 family | 140,210 | 14.60 | 146,815 | 15.70 |
| Commercial real estate | 432,976 | 45.09 | 410,568 | 43.92 |
| Commercial construction and development | 105,754 | 11.01 | 92,403 | 9.88 |
| Farmland | 60,363 | 6.29 | 67,005 | 7.17 |
| Total commercial real estate | 599,093 | 62.39 | 569,976 | 60.97 |
| Total real estate loans | 739,303 | 76.99 | 716,791 | 76.67 |
| Other loans: |  |  |  |  |
| Home equity | 53,828 | 5.61 | 51,748 | 5.54 |
| Consumer | 18,834 | 1.96 | 18,455 | 1.97 |
| Commercial | 98,471 | 10.25 | 101,535 | 10.86 |
| Agricultural | 49,836 | 5.19 | 46,335 | 4.96 |
| Total commercial loans | 148,307 | 15.44 | 147,870 | 15.82 |
| Total other loans | 220,969 | 23.01 | 218,073 | 23.33 |
| Total loans | 960,272 | 100.00% | 934,864 | 100.00% |
| Deferred loan fees | (1,591) |  | (1,725) |  |
| Allowance for loan losses | (12,700) |  | (12,500) |  |
| Total loans, net | $945,981 |  | $920,639 |  |

(1) Excludes loans held-for-sale.

Loans receivable, net increased $25.34 million, or 2.8%, to $945.98 million at March 31, 2022 from $920.64 million at December 31, 2021. The increase was largely driven by an increase in total commercial real estate loans of $29.11 million. Home equity loans of $2.08 million, total commercial loans increased $437,000 and consumer loans increased $379,000. However, these increases were partially offset by a decrease in total residential loans of $6.61 million.

Total loan originations were $288.10 million for the three months ended March 31, 2022. Total residential 1-4 family originations were $184.71 million, which includes $170.07 million of loans held-for-sale originations. Total commercial real estate originations were $76.67 million. Total commercial originations were $19.33 million. Home equity loan originations totaled $4.96 million. Consumer loan originations totaled $2.43 million. Loans held-for-sale decreased by $3.52 million to $22.30 million at March 31, 2022 from $25.82 million at December 31, 2021.

Generally, our collection procedures provide that when a loan is 15 or more days delinquent, the borrower is sent a past due notice. If the loan becomes 30 days delinquent, the borrower is sent a written delinquency notice requiring payment. If the delinquency continues, subsequent efforts are made to contact the delinquent borrower, including face to face meetings and counseling to resolve the delinquency. All collection actions are undertaken with the objective of compliance with the Fair Debt Collection Act.

For mortgage loans and home equity loans, if the borrower is unable to cure the delinquency or reach a payment agreement, we will institute foreclosure actions. If a foreclosure action is taken and the loan is not reinstated, paid in full or refinanced, the property is sold at judicial sale at which we may be the buyer if there are no adequate offers to satisfy the debt. Any property acquired as the result of foreclosure, or by deed in lieu of foreclosure, is classified as real estate owned until such time as it is sold or otherwise disposed of. When real estate owned is acquired, it is recorded at its fair market value less estimated selling costs. The initial recording of any loss is charged to the allowance for loan losses. Subsequent write-downs are recorded as a charge to operations. As of March 31, 2022 there was $346,000 of real estate owned and other repossessed property. As of December 31, 2021, there was $4,000 of real estate owned and other repossessed property.

\- 28 -

### Financial Condition – continued

### Lending Activities– continued

The following table sets forth information regarding nonperforming assets:

*(Dollars in Thousands)*

| Nonaccrual loans Real estate loans: | March 31, 2022 | December 31, 2021 |
| --- | ---: | ---: |
| Residential 1-4 family | $587 | $616 |
| Residential 1-4 family construction | - | 337 |
| Commercial real estate | 368 | 497 |
| Farmland | 983 | 989 |
| Other loans: |  |  |
| Home equity | 98 | 100 |
| Consumer | 44 | 62 |
| Commercial | 53 | 516 |
| Agricultural | 1,246 | 1,718 |
| Accruing loans delinquent 90 days or more |  |  |
| Real estate loans: |  |  |
| Farmland | 270 | - |
| Restructured loans: |  |  |
| Real estate loans: |  |  |
| Commercial real estate | 1,498 | 1,527 |
| Farmland | 624 | 641 |
| Other loans: |  |  |
| Home equity | 13 | 15 |
| Agricultural | 476 | 41 |
| Total nonperforming loans | 6,260 | 7,059 |
| Real estate owned and other repossessed property, net | 346 | 4 |
| Total nonperforming assets | $6,606 | $7,063 |
| Total nonperforming loans to total loans | 0.65% | 0.76% |
| Total nonperforming loans to total assets | 0.42% | 0.49% |
| Total nonaccrual loans to total loans | 0.47% | 0.59% |
| Total allowance for loan loss to nonperforming loans | 202.88% | 177.08% |
| Total nonperforming assets to total assets | 0.44% | 0.49% |

Nonaccrual loans as of March 31, 2022 and December 31, 2021 include $468,000 and $492,000, respectively of acquired loans that deteriorated subsequent to the acquisition date.

\- 29 -

### Financial Condition – continued

### Deposits and Other Sources of Funds

The following table includes deposit accounts by category:

*(Dollars in Thousands)*

|  | March 31, 2022 Amount | Percent of Total | December 31, 2021 Amount | Percent of Total |
| --- | ---: | ---: | ---: | ---: |
| Noninterest checking | $371,818 | 29.26% | $368,846 | 30.16% |
| Interest-bearing checking | 210,247 | 16.55 | 203,410 | 16.64 |
| Savings | 232,166 | 18.27 | 223,069 | 18.25 |
| Money market | 312,485 | 24.60 | 277,469 | 22.70 |
| Total | 1,126,716 | 88.68 | 1,072,794 | 87.75 |
| Certificates of deposit accounts: |  |  |  |  |
| IRA certificates | 25,099 | 1.98 | 25,333 | 2.07 |
| Other certificates | 118,761 | 9.34 | 124,422 | 10.18 |
| Total certificates of deposit | 143,860 | 11.32 | 149,755 | 12.25 |
| Total deposits | $1,270,576 | 100.00% | $1,222,549 | 100.00% |

Deposits increased by $48.03 million, or 3.9%, to $1.27 billion at March 31, 2022 from $1.22 billion at December 31, 2021. Money market increasedby $35.02 million, savings increased by $9.10 million, interest-bearing checking increased by $6.84 million, and noninterest checking increased by $2.97 million. However, certificates of deposit decreased by $5.90 million.

The following table summarizes borrowing activity:

*(Dollars in Thousands)*

|  | March 31, 2022 Net Amount | Percent of Total | December 31, 2021 Net Amount | Percent of Total |
| --- | ---: | ---: | ---: | ---: |
| FHLB advances and other borrowings | $- | 0.00% | $5,000 | 14.34% |
| Other long-term debt: |  |  |  |  |
| Senior notes fixed at 5.75%, due 2022 | - | - | 9,996 | 28.67 |
| Subordinated debentures fixed at 3.50% to floating, due 2032 | 39,105 | 66.29 | - | - |
| Subordinated debentures fixed at 5.50% to floating, due 2030 | 14,726 | 24.97 | 14,718 | 42.21 |
| Subordinated debentures variable, due 2035 | 5,155 | 8.74 | 5,155 | 14.78 |
| Total other long-term debt | 58,986 | 100.00 | 29,869 | 85.66 |
| Total borrowings | $58,986 | 100.00% | $34,869 | 100.00% |

Total borrowings increased by $24.12 million, or 69.2% to $58.99 million at March 31, 2022 from $34.87 million at December 31, 2021. This increase is largely due to issuance of $40.00 million of subordinated notes, slightly offset by the redemption of $10.00 million of senior notes and the maturity of $5.00 million of FHLB advances.

### Shareholders’ Equity

Total shareholders’ equity decreased by $13.21 million, or 8.4%, to $143.52 million at March 31, 2022 from $156.73 million at December 31, 2021. The decrease was largely due to other comprehensive loss of $12.57 million, treasury stock purchases of $2.27 million and dividends paid of $849,000. The other comprehensive loss was due to unrealized losses on securities available-for-sale caused by the recent increase in interest rates. These decreases were partially offset by net income of $2.22 million.

\- 30 -

### Analysis of Net Interest Income

The Bank’s earnings have historically depended primarily upon net interest income, which is the difference between interest income earned on loans and investments and interest paid on deposits and any borrowed funds. It is the single largest component of Eagle’s operating income. Net interest income is affected by (i) the difference between rates of interest earned on loans and investments and rates paid on interest-bearing deposits and borrowings (the “interest rate spread”) and (ii) the relative amounts of loans and investments and interest-bearing deposits and borrowings.

The following table includes average balances for financial condition items, as well as, interest and dividends and average yields related to the average balances. All average balances are daily average balances. Nonaccrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The yields include the effect of deferred fees and discounts and premiums that are amortized or accreted to interest income or expense.

*(Dollars in Thousands)*

| Assets: Interest-earning assets: | For the Three Months Ended March 31, 2022 Average Daily Balance | Interest and Dividends | Yield/ Cost(4) | 2021 Average Daily Balance | Interest and Dividends | Yield/ Cost(4) |
| --- | ---: | ---: | ---: | ---: | ---: | ---: |
| Investment securities | $273,004 | $1,297 | 1.93% | $163,423 | $877 | 2.18% |
| FHLB and FRB stock | 4,540 | 59 | 5.27 | 4,947 | 69 | 5.66 |
| Loans receivable(1) | 974,177 | 11,373 | 4.73 | 890,042 | 11,029 | 5.03 |
| Other earning assets | 68,278 | 39 | 0.23 | 79,620 | 26 | 0.13 |
| Total interest-earning assets | 1,319,999 | 12,768 | 3.92 | 1,138,032 | 12,001 | 4.28 |
| Noninterest-earning assets | 155,050 |  |  | 138,933 |  |  |
| Total assets | $1,475,049 |  |  | $1,276,965 |  |  |
| Liabilities and equity: |  |  |  |  |  |  |
| Interest-bearing liabilities: |  |  |  |  |  |  |
| Deposit accounts: |  |  |  |  |  |  |
| Checking | $207,239 | $13 | 0.03% | $171,721 | $10 | 0.02% |
| Savings | 221,531 | 31 | 0.06 | 182,566 | 27 | 0.06 |
| Money market | 294,136 | 192 | 0.27 | 215,138 | 110 | 0.21 |
| Certificates of deposit | 146,211 | 76 | 0.21 | 168,321 | 255 | 0.61 |
| Advances from FHLB and other borrowings including long-term debt | 63,628 | 611 | 3.89 | 44,375 | 460 | 4.20 |
| Total interest-bearing liabilities | 932,745 | 923 | 0.40 | 782,121 | 862 | 0.45 |
| Noninterest checking | 368,223 |  |  | 317,036 |  |  |
| Other noninterest-bearing liabilities | 20,879 |  |  | 21,837 |  |  |
| Total liabilities | 1,321,847 |  |  | 1,120,994 |  |  |
| Total equity | 153,202 |  |  | 155,971 |  |  |
| Total liabilities and equity | $1,475,049 |  |  | $1,276,965 |  |  |
| Net interest income/interest rate spread(2) |  | $11,845 | 3.52% |  | $11,139 | 3.83% |
| Net interest margin(3) |  |  | 3.64% |  |  | 3.97% |
| Total interest-earning assets to interest-bearing liabilities |  |  | 141.52% |  |  | 145.51% |

(1) Includes loans held-for-sale.

(2) Interest rate spread represents the difference between the average yield on interest-earning assets and the average rate on interest-bearing liabilities.

(3) Net interest margin represents income before the provision for loan losses divided by average interest-earning assets.

(4) For purposes of this table, tax exempt income is not calculated on a tax equivalent basis.

\- 31 -

### Rate/Volume Analysis

The following tables present the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to: (1) changes in volume multiplied by the old rate; (2) changes in rate, which are changes in rate multiplied by the old volume; and (3) changes not solely attributable to rate or volume, which have been allocated proportionately to the change due to volume and the change due to rate.

*(In Thousands)*

| Interest-earning assets: | For the Three Months Ended March 31, 2022 Volume | Due to Rate | Net | 2021 Volume | Due to Rate | Net |
| --- | ---: | ---: | ---: | ---: | ---: | ---: |
| Investment securities | $588 | $(168) | $420 | $(47) | $(103) | $(150) |
| FHLB and FRB stock | (6) | (4) | (10) | (31) | 6 | (25) |
| Loans receivable(1) | 1,043 | (699) | 344 | 675 | (1,078) | (403) |
| Other earning assets | (4) | 17 | 13 | 233 | (285) | (52) |
| Total interest-earning assets | 1,621 | (854) | 767 | 830 | (1,460) | (630) |
| Interest-bearing liabilities: |  |  |  |  |  |  |
| Checking | 2 | 1 | 3 | 5 | (13) | (8) |
| Savings | 6 | (2) | 4 | 14 | (33) | (19) |
| Money Market | 40 | 42 | 82 | 74 | (140) | (66) |
| Certificates of deposit | (33) | (146) | (179) | (372) | (472) | (844) |
| Advances from FHLB and other borrowings including long-term debt | 200 | (49) | 151 | (494) | 139 | (355) |
| Total interest-bearing liabilities | 215 | (154) | 61 | (773) | (519) | (1,292) |
| Change in net interest income | $1,406 | $(700) | $706 | $1,603 | $(941) | $662 |

(1) Includes loans held-for-sale.

\- 32 -

### Results of Operations for the Three Months Ended March 31, 2022 and 2021

*Net Income.* Eagle’s net income for the three months ended March 31, 2022 was $2.22 million compared to $5.27 million for the three months ended March 31, 2021. The decrease of $3.05 million was largely due to a decrease in noninterest income of $5.10 million. This decrease was partially offset by an increase in net interest income after loan loss provision of $726,000 and a decrease in provision for income taxes of $1.06 million. Basic and diluted earnings per share were both $0.34 for the current period. Basic and diluted earnings per share were both $0.78 for the prior year comparable period.

*Net Interest Income.* Net interest income increased to $11.85 million for the three months ended March 31, 2022, from $11.14 million for the same quarter in the prior year. The increase of $706,000, or 6.3%, was primarily the result of an increase in interest and dividend income of $767,000, partially offset by an increase in interest expense of $61,000.

*Interest and Dividend Income.* Interest and dividend income was $12.77 million for the three months ended March 31, 2022 compared to $12.00 million for the three months ended March 31, 2021. Interest on investment securities available-for-sale increased by $420,000, or 47.9% period over period. Average balances for investments increased to $273.00 million for the three months ended March 31, 2022, from $163.42 million for the three months ended March 31, 2021. The increase in average investment balances was largely driven by purchase activity due to excess liquidity levels. However, average interest rates earned on investments decreased to 1.93% for the three months ended March 31, 2022 from 2.18% for the three months ended March 31, 2021. Interest and fees on loans increased to $11.37 million for the three months ended March 31, 2022 from $11.03 million for the three months ended March 31, 2021. This increase of $344,000, or 3.1%, was due to an increase in the average balance of loans, partially offset by a decrease in the average yield on loans. Average balances for loans receivable, including loans held-for-sale, for the three months ended March 31, 2022 were $974.18 million, compared to $890.04 million for the prior year period. This represents an increase of $84.14 million, or 9.5%. The average interest rate earned on loans receivable decreased by 30 basis points, from 5.03% for the three months ended March 31, 2021 to 4.73% for the current period. Interest accretion on purchased loans was $108,000 for the three months ended March 31, 2022 which resulted in a 3 basis point increase in net interest margin compared to $189,000 for the three months ended March 31, 2021 which resulted in a 7 basis point increase in net interest margin. PPP fee income on loans was $177,000 for the three months ended March 31, 2022, which resulted in a 5 basis point increase in net interest margin compared to $500,000 for the three months ended March 31, 2021 which resulted in an 18 basis point increase in net interest margin.

*Interest Expense.* Total interest expense was $923,000 for the three months ended March 31, 2022 compared to $862,000 for the three months ended March 31, 2021. The increase of $61,000, or 7.1%, was due to a net increase of $151,000 in interest expense on total borrowings, partially offset by a decrease of $90,000 in interest expense on deposits. The average balance for total borrowings increased from $44.38 million for the three months ended March 31, 2021 to $63.63 million for the three months ended March 31, 2022. The increase was impacted by the issuance of $40.00 million of subordinated notes in January 2022. A portion of the net proceeds were used to redeem $10.00 million of senior notes due in February 2022. However, the average rate paid on total borrowings decreased from 4.20% for the three months ended March 31, 2021, to 3.89% for the three months ended March 31, 2022. The decrease in the average rate paid is due to the change in the mix of the outstanding borrowings. The overall average rate on total deposits was 0.10% for the three months ended March 31, 2022 compared to 0.15% for the three months ended March 31, 2021. However, the average balance for total deposits was $1.24 billion for the three months ended March 31, 2022 compared to $1.05 billion for the three months ended March 31, 2021.

*Loan Loss Provision.* Loan loss provisions are charged to earnings to maintain the total allowance for loan losses at a level considered adequate by the Bank to provide for probable loan losses based on prior loss experience, volume and type of lending we conduct and past due loans in portfolio. The Bank’s policies require the review of assets on a quarterly basis. The Bank classifies loans if warranted. While management believes it uses the best information available to make a determination with respect to the allowance for loan losses, it recognizes that future adjustments may be necessary. The Bank recorded $279,000 in loan loss provisions for the three months ended March 31, 2022 and $299,000 for the three months ended March 31, 2021. Management believes the level of total allowances is adequate to cover estimated losses inherent in the portfolio. However, if the economic forecast worsens relative to the assumptions we utilized, our allowance for credit losses will increase accordingly in future periods.

*Noninterest Income.* Total noninterest income was $8.29 million for the three months ended March 31, 2022 compared to $13.39 million for the three months ended March 31, 2021. The decrease of $5.10 million was primarily driven by a decrease in mortgage banking, net of $5.51 million. Mortgage banking, net includes net gain on sale of mortgage loans which decreased $8.05 million to $6.23 million for the three months ended March 31, 2022 compared to $14.28 million for the three months ended March 31, 2021. This change reflects a mortgage market that is returning to more normal levels after record levels were reached in 2021. During the three months ended March 31, 2022, $172.14 million residential mortgage loans were sold compared to $260.49 million in the same period in the prior year. In addition, gross margin on sale of mortgage loans for the three months ended March 31, 2022 was 3.62% compared to 5.48% for the three months ended March 31, 2021. There has been some margin compression due to increased competition. Mortgage banking, net also includes the impact of fair value changes of loans held-for sale and derivatives which can fluctuate due to changes in the market. The net change in fair value of loans held-for sale and derivatives was a loss of $535,000 for the three months ended March 31, 2022 compared to a loss of $2.46 million for the prior period.

*Noninterest Expense.* Noninterest expense was $16.95 million for the three months ended March 31, 2022 compared to $17.21 million for the three months ended March 31, 2021, a decrease of $265,000 or 1.5%. The decrease was impacted by lower commissions paid on residential mortgage originations. However, acquisition costs were also incurred during the three months ended March 31, 2022 related to the recently completed merger with FCB.

*Provision for Income Taxes.* Provision for income taxes was $695,000 for the three months ended March 31, 2022, compared to $1.76 million for the three months ended March 31, 2021 due to decreased income before provision for income taxes. The effective tax rate for the three months ended March 31, 2022 was 23.9% compared to 25.0% for the three months ended March 31, 2021.

\- 33 -

### Liquidity and Capital Resources

### Liquidity

The Bank is required by regulation to maintain sufficient levels of liquidity for safety and soundness purposes. Appropriate levels of liquidity will depend upon the types of activities in which the company engages. For internal reporting purposes, the Bank uses policy minimums of 1.0%, and 8.0% for “basic surplus” and “basic surplus with FHLB” as internally defined. In general, the “basic surplus” is a calculation of the ratio of unencumbered short-term assets reduced by estimated percentages of CD maturities and other deposits that may leave the Bank in the next 90 days divided by total assets. “Basic surplus with FHLB” adds to “basic surplus” the additional borrowing capacity the Bank has with the FHLB of Des Moines. The Bank exceeded those minimum ratiosas of March 31, 2022 and December 31, 2021.

The Bank’s primary sources of funds are deposits, repayment of loans and mortgage-backed securities, maturities of investments, funds provided from operations, advances from the FHLB of Des Moines and other borrowings. Scheduled repayments of loans and mortgage-backed securities and maturities of investment securities are generally predictable. However, other sources of funds, such as deposit flows and loan prepayments, can be greatly influenced by the general level of interest rates, economic conditions and competition. The Company uses liquidity resources principally to fund existing and future loan commitments. It also uses them to fund maturing certificates of deposit and demand deposit withdrawals. In addition, the Company uses liquidity resources for investment purposes, to meet operating expenses and capital expenditures, for dividend payments and stock repurchases and to maintain adequate liquidity levels.

Liquidity may be adversely affected by unexpected deposit outflows, higher interest rates paid by competitors, and similar matters. Management monitors projected liquidity needs and determines the level desirable based in part on Eagle’s commitments to make loans and management’s assessment of Eagle’s ability to generate funds.

Through the three months ended March 31, 2022, liquidity levels remained strong. The Company completed a $40.00 million subordinated debt offering in January 2022. A portion of the net proceeds were used to repay at maturity the $10.00 million of senior notes due in February 2022.

### Capital Resources

As of March 31, 2022, the Bank’s internally determined measurement of sensitivity to interest rate movements as measured by a 200 basis point rise in interest rates scenario, increased the economic value of equity (“EVE”) by 13.30% compared to an increase of 8.90% at December 31, 2021. The Bank is within the guidelines set forth by the Board of Directors for interest rate risk sensitivity in rising interest rate scenarios.

The Bank’s regulatory capital was in excess of all applicable regulatory requirements and the Bank is deemed "well capitalized" pursuant to State of Montana and FRB rules as of March 31, 2022. The Bank's Tier 1 leverage ratio decreased slightly from 10.96% as of December 31, 2021 to 10.95% as of March 31, 2022, compared to a regulatory requirement of 4.00%. The Bank’s total capital, Tier 1 capital and common equity Tier 1 capital leverage ratios were 15.13%, 13.99% and 13.99%, respectively, compared to regulatory requirements of 10.50%, 8.50% and 7.00%, respectively. All of these ratios with the exception of the Tier 1 leverage ratio include the capital conservation buffer of 2.50%. The Bank’s capital position helps to mitigate its interest rate risk exposure.

*(Unaudited)*

*(Dollars in Thousands)*

| Total risk-based capital to risk weighted assets: | March 31, 2022 Dollar Amount | % of Assets |
| --- | ---: | ---: |
| Actual capital level | $169,151 | 15.13% |
| Minimum required for capital adequacy purposes | 117,394 | 10.50 |
| Excess capital | $51,757 | 4.63% |
| Tier 1 capital to risk weighted assets: |  |  |
| Actual capital level | $156,451 | 13.99% |
| Minimum required for capital adequacy purposes | 95,033 | 8.50 |
| Excess capital | $61,418 | 5.49% |
| Common equity tier 1 capital to risk weighted assets: |  |  |
| Actual capital level | $156,451 | 13.99% |
| Minimum required for capital adequacy purposes | 78,263 | 7.00 |
| Excess capital | $78,188 | 6.99% |
| Tier 1 capital to adjusted total average assets: |  |  |
| Actual capital level | $156,451 | 10.95% |
| Minimum required for capital adequacy purposes | 57,173 | 4.00 |
| Excess capital | $99,278 | 6.95% |

\- 34 -

### Impact of Inflation and Changing Prices

Our condensed consolidated financial statements and the accompanying notes, which are found in Part I, Item 1, have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time and due to inflation. The impact of inflation is reflected in the increased cost of our operations. Interest rates have a greater impact on our performance than do the general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

### Interest Rate Risk

Interest rate risk is the potential for loss of future earnings resulting from adverse changes in the level of interest rates. Interest rate risk results from several factors and could have a significant impact on the Company’s net interest income, which is the Company primary source of net income. Net interest income is affected by changes in interest rates, the relationship between rates on interest-bearing assets and liabilities, the impact of interest fluctuations on asset prepayments and the mix of interest-bearing assets and liabilities.

Although interest rate risk is inherent in the banking industry, banks are expected to have sound risk management practices in place to measure, monitor and control interest rate exposures. The objective of interest rate risk management is to contain the risks associated with interest rate fluctuations. The process involves identification and management of the sensitivity of net interest income to changing interest rates.

The ongoing monitoring and management of this risk is an important component of the Company’s asset/liability committee, which is governed by policies established by the Company’s Board that are reviewed and approved annually. The Board delegates responsibility for carrying out the asset/liability management policies to the Bank’s asset/liability committee. In this capacity, the asset/liability committee develops guidelines and strategies impacting the Company’s asset/liability management related activities based upon estimated market risk sensitivity, policy limits and overall market interest rate levels and trends. The Company’s goal of its asset and liability management practices is to maintain or increase the level of net interest income within an acceptable level of interest rate risk. Our asset and liability policy and strategies are expected to continue as described so long as competitive and regulatory conditions in the financial institution industry and market interest rates continue as they have in recent years.

The Bank has established acceptable levels of interest rate risk as follows for an instantaneous and permanent shock in rates: Projected net interest income over the next twelve months (i.e. year-1) and the subsequent twelve months (i.e. year-2) will not be reduced by more than 15.0% given an immediate increase in interest rates of up to 200 basis points or by more than 10.0% given an immediate increase or decrease in interest rates of up to 100 basis points.

The following table includes the Bank’s net interest income sensitivity analysis.

| Changes in Market Interest Rates (Basis Points) | Rate Sensitivity As of March 31, 2022 Year 1 | Year 2 | Policy Limits |
| --- | ---: | ---: | ---: |
| +200 | 4.1% | 10.4% | -15.0% |
| +100 | 2.3% | 6.0% | -10.0% |
| -100 | -3.4% | -6.6% | -10.0% |

\- 35 -

Quantitative and Qualitative Disclosures About Market Risk

## Controls and procedures

As filed, 1,275 characters.

As of the end of the period covered by this report, we conducted an evaluation under the supervision and with the participation of our management including our Chief Executive Officer (“CEO”) and our Chief Financial Officer (“CFO”) of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms, including to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is accumulated and communicated to management to allow timely decisions regarding required disclosure. Based on that evaluation, our CEO and CFO concluded that as of March 31, 2022, our disclosure controls and procedures were effective. During the last quarter, there were no changes in the Company’s internal control over financial reporting that have materially affected, or were reasonably likely to materially affect, the Company’s internal control over financial reporting.

\- 37 -

## Risk factors

As filed, 230 characters.

There have not been any material changes in the risk factors previously disclosed in Part 1, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2021 and any subsequently filed Quarterly Reports on Form 10-Q.

Filed May 5, 2022.
Source: SEC EDGAR, the filing index for accession 0001437749-22-011073. Last ingested by Listed: Nov 5, 2026, 12:14 ET. No prices; not investment advice.