Listed

Associated Banc-Corp: Form 10-Q for the period ended Mar 31, 2024

Filed with the SEC on Apr 30, 2024 and accepted by EDGAR at Apr 30, 2024, 16:23 ET.

Share

Management's discussion and analysis

As filed, 86,575 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Special Note Regarding Forward-Looking Statements

This report contains statements that may constitute forward-looking statements within the meaning of the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, such as statements other than historical facts contained or incorporated by reference into this report. These forward-looking statements include statements with respect to the Corporation’s financial condition, results of operations, plans, objectives, future performance and business, including statements preceded by, followed by or that include the words “believes,” “expects,” or “anticipates,” references to estimates or similar expressions. Future filings by the Corporation with the SEC, and future statements other than historical facts contained in written material, press releases and oral statements issued by, or on behalf of the Corporation may also constitute forward-looking statements.

All forward-looking statements contained in this report or which may be contained in future statements made for or on behalf of the Corporation are based upon information available at the time the statement is made and the Corporation assumes no obligation to update any forward-looking statements, except as required by federal securities law. Forward-looking statements are subject to significant risks and uncertainties, and the Corporation’s actual results may differ materially from the expected results discussed in such forward-looking statements. Factors that might cause actual results to differ from the results discussed in forward-looking statements include, but are not limited to, the risk factors in Item 1A, Risk Factors, in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2023, and as may be described from time to time in the Corporation’s subsequent SEC filings.

Overview

The following discussion and analysis is presented to assist in the understanding and evaluation of the Corporation’s financial condition and results of operations. It is intended to complement the unaudited consolidated financial statements, footnotes, and supplemental financial data appearing elsewhere in this Quarterly Report on Form 10-Q and should be read in conjunction therewith. Management continually evaluates strategic acquisition opportunities and various other strategic alternatives that could involve the sale or acquisition of branches or other assets, or the consolidation or creation of subsidiaries. Within the tables presented, certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes.

Performance Summary

  • Average loans of $29.4 billion increased $523 million, or 2%, from the first three months of 2023, driven primarily by increases in auto finance and real estate construction loans, partially offset by a decrease in residential mortgage loans.
  • Average deposits of $33.3 billion increased $3.4 billion, or 11%, from the first three months of 2023, driven primarily by increases in brokered CDs and other time deposits, partially offset by decreases in noninterest bearing demand and money market deposits.
  • Net interest income of $258 million decreased $16 million, or 6%, from the first three months of 2023, and net interest margin was 2.79% compared to 3.07% for the first three months of 2023. The decreases in net interest income and net interest margin were driven by increases in interest bearing liabilities outpacing the increase in earning assets and higher costs associated with those interest bearing liabilities.
  • Provision for credit losses was $24 million, compared to a provision of $18 million for the first three months of 2023, driven by a mix of portfolio loan growth, nominal credit movement, and general macroeconomic trends.
  • Noninterest income of $65 million increased $3 million, or 5%, from the first three months of 2023, driven by an increase in investment securities gains (losses), net primarily as a result of the sale of the Corporation's remaining Visa B shares in the first quarter of 2024, as well as higher wealth management fees.
  • Noninterest expense of $198 million increased $10 million, or 5%, from the first three months of 2023, primarily driven by an increase in FDIC expense related to the special assessment.

Table 1 Summary Results of Operations: Trends

($ in thousands, except per share data)

Three months ended Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023
Net income (loss) $81,169 $(90,806) $83,248 $87,154 $103,360
Net income (loss) available to common equity 78,294 (93,681) 80,373 84,279 100,485
Earnings (loss) per common share - basic 0.52 (0.63) 0.53 0.56 0.67
Earnings (loss) per common share - diluted 0.52 (0.62) 0.53 0.56 0.66
Effective tax rate 19.78% N/M 18.92% 21.26% 20.92%

51

Table 2 Net Interest Income Analysis

($ in thousands)

Assets Earning assets Loans(a)(b)(c) Three Months Ended, Mar 31, 2024 Average Balance Interest Income / Expense Average Yield / Rate Dec 31, 2023 Average Balance Interest Income / Expense Average Yield / Rate Mar 31, 2023 Average Balance Interest Income / Expense Average Yield / Rate
Commercial and business lending $10,816,255 $194,090 7.22% $10,820,214 $193,808 7.11% $10,616,026 $167,174 6.39%
Commercial real estate lending 7,389,962 138,850 7.56% 7,397,809 138,437 7.42% 7,251,193 119,087 6.66%
Total commercial 18,206,217 332,940 7.35% 18,218,024 332,245 7.24% 17,867,219 286,262 6.50%
Residential mortgage 7,896,956 68,787 3.48% 8,691,258 76,035 3.50% 8,584,528 70,711 3.30%
Auto finance 2,373,720 32,603 5.52% 2,138,536 29,221 5.42% 1,490,115 16,458 4.48%
Other retail 892,128 20,661 9.28% 904,618 21,026 9.27% 903,956 18,494 8.23%
Total loans 29,369,022 454,991 6.22% 29,952,435 458,527 6.08% 28,845,818 391,925 5.49%
Investment securities
Taxable 5,517,023 46,727 3.39% 5,344,578 41,809 3.13% 4,912,416 30,142 2.45%
Tax-exempt(a) 2,133,352 18,024 3.38% 2,209,662 19,244 3.48% 2,329,519 20,192 3.47%
Other short-term investments 576,782 8,311 5.80% 767,256 10,418 5.39% 493,061 5,329 4.37%
Investments and other 8,227,158 73,062 3.55% 8,321,495 71,471 3.43% 7,734,996 55,664 2.88%
Total earning assets 37,596,179 $528,053 5.64% 38,273,931 $529,998 5.51% 36,580,814 $447,589 4.94%
Other assets, net 3,173,027 3,056,772 3,026,251
Total assets $40,769,206 $41,330,703 $39,607,065
Liabilities and stockholders' equity
Interest-bearing liabilities
Interest-bearing deposits
Savings $4,928,031 $21,747 1.77% $4,861,913 $20,334 1.66% $4,664,624 $9,859 0.86%
Interest-bearing demand 7,490,119 49,990 2.68% 7,156,151 47,277 2.62% 6,814,487 29,918 1.78%
Money market 6,116,604 47,306 3.11% 6,121,105 47,110 3.05% 7,536,393 41,637 2.24%
Network transaction deposits 1,651,937 22,205 5.41% 1,616,719 22,034 5.41% 1,147,089 12,825 4.53%
Time deposits 7,198,315 84,983 4.75% 6,264,621 72,121 4.57% 2,362,260 15,182 2.61%
Total interest-bearing deposits 27,385,005 226,231 3.32% 26,020,510 208,875 3.18% 22,524,853 109,422 1.97%
Federal funds purchased and securities sold under agreements to repurchase 263,979 2,863 4.36% 347,204 3,734 4.27% 429,780 3,143 2.97%
Other short-term funding 449,999 5,603 5.01% — — —% 17,339 — 0.01%
FHLB advances 1,540,247 21,671 5.66% 3,467,433 49,171 5.63% 4,254,532 49,960 4.76%
Long-term funding 539,106 10,058 7.46% 531,155 10,185 7.67% 408,175 6,281 6.16%
Total short and long-term funding 2,793,331 40,194 5.78% 4,345,793 63,090 5.77% 5,109,826 59,384 4.71%
Total interest-bearing liabilities 30,178,337 $266,425 3.55% 30,366,302 $271,965 3.55% 27,634,679 $168,807 2.48%
Noninterest-bearing demand deposits 5,882,052 6,171,240 7,340,219
Other liabilities 527,437 672,597 570,166
Stockholders’ equity 4,181,381 4,120,564 4,062,001
Total liabilities and stockholders’ equity $40,769,206 $41,330,703 $39,607,065
Interest rate spread 2.09% 1.96% 2.46%
Net free funds 0.70% 0.73% 0.61%
Fully tax-equivalent net interest income and net interest margin $261,628 2.79% $258,033 2.69% $278,782 3.07%
Fully tax-equivalent adjustment 3,770 4,630 4,772
Net interest income $257,858 $253,403 $274,010

(a) The yield on tax-exempt loans and securities is computed on a fully tax-equivalent basis using a tax rate of 21% and is net of the effects of certain disallowed interest deductions.

(b) Nonaccrual loans and loans held for sale have been included in the average balances.

(c) Interest income includes amortization of net deferred loan origination costs and net accreted purchase loan discount.

Notable Contributions to the Change in Net Interest Income

  • Fully tax-equivalent net interest income and net interest income were $17 million, or 6%, and $16 million, or 6%, lower than the first three months of 2023, respectively. Since March 31, 2023, the Federal Reserve increased the federal funds target interest rate 50 bp, which contributed to the yield on earning assets increasing by 70 bp and the cost of interest-bearing liabilities increasing 107 bp from the first three months of 2023. See sections Interest Rate Risk and Quantitative and Qualitative Disclosures about Market Risk for a discussion of interest rate risk and market risk.
  • Average loans increased $523 million, or 2%, from the first three months of 2023, and average investments and other short-term investments increased $492 million, or 6%, from the first three months of 2023.
  • Average interest-bearing liabilities increased $2.5 billion, or 9%, compared to the first three months of 2023. Average interest-bearing deposits increased $4.9 billion, or 22%, from the first three months of 2023, primarily driven by increases in time deposits, interest-bearing demand deposits, network transaction deposits, and savings deposits, partially offset by a decrease in money market deposits. Average noninterest-bearing demand deposits decreased $1.5 billion, or 20%, versus the first three months of 2023. Average FHLB advances decreased $2.7 billion, or 64%, from the first three months of 2023, partially offset by an increase in other short-term funding related to utilizing the BTFP.

Provision for Credit Losses

The provision for credit losses is predominantly a function of the Corporation’s reserving methodology and judgments as to other qualitative and quantitative factors used to determine the appropriate level of the ACLL, which focuses on changes in the size and character of the loan portfolio, changes in levels of individually evaluated and other nonaccrual loans, historical losses and delinquencies in each portfolio category, the risk inherent in specific loans, concentrations of loans to specific borrowers or industries, existing economic conditions and economic forecasts, the fair value of underlying collateral, and other factors which could affect potential credit losses. The forecast the Corporation used for March 31, 2024 was the Moody's baseline scenario from February 2024, which was reviewed against the March 2024 baseline scenario with no material updates made, over a two year reasonable and supportable period with straight-line reversion to historical losses over the second year of the period. See additional discussion under the sections titled Loans, Credit Risk, Nonperforming Assets, and Allowance for Credit Losses on Loans.

Noninterest Income

Table 3 Noninterest Income

($ in thousands, except as noted)

Three months ended Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Changes vs Dec 31, 2023 Mar 31, 2023
Wealth management fees $21,694 $21,003 $20,828 $20,483 $20,189 3% 7%
Service charges and deposit account fees 12,439 10,815 12,864 12,372 12,994 15% (4)%
Card-based fees 11,267 11,528 11,510 11,396 10,586 (2)% 6%
Other fee-based revenue 4,402 4,019 4,509 4,465 4,276 10% 3%
Total fee-based revenue 49,802 47,365 49,710 48,715 48,045 5% 4%
Capital markets, net 4,050 9,106 5,368 5,093 5,083 (56)% (20)%
Mortgage banking, net 2,662 1,615 6,501 7,768 3,545 65% (25)%
Loss on mortgage portfolio sale — (136,239) — — — (100)% N/M
Bank and corporate owned life insurance 2,570 3,383 2,047 2,172 2,664 (24)% (4)%
Other 2,327 2,850 2,339 2,080 2,422 (18)% (4)%
Subtotal 61,411 (71,919) 65,965 65,827 61,758 N/M (1)%
Asset gains (losses), net (306) (136) 625 (299) 263 125% N/M
Investment securities gains (losses), net 3,879 (58,958) (11) 14 51 N/M N/M
Total noninterest income (loss) $64,985 $(131,013) $66,579 $65,543 $62,073 N/M 5%
Mortgage loans originated for sale during period $105,394 $112,365 $115,075 $99,141 $69,254 (6)% 52%
Mortgage loan settlements during period 91,026 957,450 103,452 96,514 54,652 (90)% 67%
Assets under management, at market value(a) 14,171 13,545 12,543 12,995 12,412 5% 14%

N/M = Not Meaningful

(a) $ in millions. Excludes assets held in brokerage accounts.

Notable Contributions to the Change in Noninterest Income

  • Wealth management fees increased $2 million from the first three months of 2023, mainly driven by increased assets under management.
  • Investment securities gains (losses), net increased $4 million from the first three months of 2023, as a result of the sale of the Corporation's remaining Visa B shares.

Noninterest Expense

Table 4 Noninterest Expense

($ in thousands)

Three months ended Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Change vs Dec 31, 2023 Mar 31, 2023
Personnel $119,395 $120,686 $117,159 $114,089 $116,420 (1)% 3%
Technology 26,200 28,027 26,172 24,220 23,598 (7)% 11%
Occupancy 13,633 14,429 14,125 13,587 15,063 (6)% (9)%
Business development and advertising 6,517 8,350 7,100 7,106 5,849 (22)% 11%
Equipment 4,599 4,742 5,016 4,975 4,930 (3)% (7)%
Legal and professional 4,672 6,762 4,461 4,831 3,857 (31)% 21%
Loan and foreclosure costs 1,979 585 2,049 1,635 1,138 N/M 74%
FDIC assessment 13,946 41,497 9,150 9,550 6,875 (66)% 103%
Other intangible amortization 2,203 2,203 2,203 2,203 2,203 —% —%
Other 4,513 12,110 8,771 8,476 7,479 (63)% (40)%
Total noninterest expense $197,657 $239,391 $196,205 $190,673 $187,412 (17)% 5%
Average FTEs(a) 4,070 4,130 4,220 4,227 4,219 (1)% (4)%

(a) Average FTEs without overtime

Notable Contributions to the Change in Noninterest Expense

  • Personnel expense increased $3 million from the first three months of 2023, largely as a result of increased fringe benefit expense.
  • Technology expense increased $3 million from the first three months of 2023, driven by digital investments tied to our strategic initiatives.
  • FDIC expense increased $7 million from the first three months of 2023, primarily driven by the special assessment applied to the Corporation and other banks relating to the FDIC's increased estimated loss attributable to the protection of depositors at Silicon Valley Bank and Signature Bank.

Income Taxes

The Corporation records income tax expense during interim periods based on the best estimate of the full year's effective tax rate as adjusted for discrete items, if any, taken into account in the relevant interim period. Each quarter, the Corporation updates its estimate of the annual effective tax rate and the effect of any change in the estimated rate is recorded on a cumulative basis. The Corporation recognized income tax expense of $20 million for the three months ended March 31, 2024, compared to income tax expense of $27 million for the three months ended March 31, 2023. The Corporation's effective tax rate from continuing operations was 19.78% and 20.92% for the three months ended March 31, 2024, and 2023, respectively. The decreases in income tax expense and effective tax rate during the first three months of 2024 were primarily driven by a decrease in pretax income partially offset by an increase in nondeductible expenses. The Corporation expects a full year effective tax rate of 19 to 21%, assuming no change in the statutory corporate tax rate.

Income tax expense recorded on the consolidated statements of income involves the interpretation and application of certain accounting pronouncements and federal and state tax laws and regulations. The Corporation is subject to examination by various taxing authorities. Examination by taxing authorities may impact the amount of tax expense and/or the reserve for uncertainty in income taxes if their interpretations differ from those of management, based on their judgments about information available to them at the time of their examinations.

Balance Sheet Analysis

  • At March 31, 2024, total assets were $41.1 billion, up $121 million from December 31, 2023, and up $435 million, or 1%, from March 31, 2023.
  • Interest bearing deposits in other financial institutions were $420 million at March 31, 2024, down $5 million, or 1%, from December 31, 2023, and down $91 million, or 18%, from March 31, 2023.
  • AFS investment securities, at fair value were $3.7 billion at March 31, 2024, up $123 million, or 3%, from December 31, 2023, and up $343 million, or 10%, from March 31, 2023. HTM investment securities, net, at amortized cost were $3.8 billion at March 31, 2024, down $27 million, or 1%, from December 31, 2023, and down $134 million, or 3%, from March 31, 2023. Additionally, FHLB and Federal Reserve Bank stocks, at cost were $174 million, down $55 million, or 24%, from December 31, 2023 and down $157 million, or 48%, from March 31, 2023, as a result of the paydown of FHLB advances. See Note 5 Investment Securities of the notes to consolidated financial statements for additional details.
  • Loans of $29.5 billion at March 31, 2024 were up $278 million, or 1%, from December 31, 2023, and up $287 million, or 1%, from March 31, 2023. See Note 6 Loans of the notes to consolidated financial statements for additional details.
  • At March 31, 2024, total deposits of $33.7 billion were up $267 million, or 1%, from December 31, 2023, and were up $3.4 billion, or 11%, from March 31, 2023. See section Deposits and Customer Funding for additional information on deposits.
  • Federal funds purchased and securities sold under agreements to repurchase were $266 million at March 31, 2024, down $61 million, or 19%, from December 31, 2023, and up $57 million, or 27%, from March 31, 2023. See Note 8 Short and Long-Term Funding of the notes to consolidated financial statements for additional details.
  • FHLB advances were $1.3 billion at March 31, 2024, down $607 million, or 31%, from December 31, 2023, and down $3.7 billion, or 73%, from March 31, 2023. BTFP funding was $500 million at March 31, 2024, which was used to pay down FHLB advances during the quarter. See Note 8 Short and Long-Term Funding of the notes to consolidated financial statements for additional details.

Loans

Table 5 Period End Loan Composition

($ in thousands)

Mar 31, 2024 Amount % of Total Dec 31, 2023 Amount % of Total Sep 30, 2023 Amount % of Total Jun 30, 2023 Amount % of Total Mar 31, 2023 Amount % of Total
Commercial and industrial $9,858,329 33% $9,731,555 33% $10,099,068 33% $10,055,487 34% $9,869,781 34%
Commercial real estate — owner occupied 1,095,894 4% 1,061,700 4% 1,054,969 3% 1,058,237 4% 1,050,236 4%
Commercial and business lending 10,954,223 37% 10,793,255 37% 11,154,037 37% 11,113,724 37% 10,920,017 37%
Commercial real estate — investor 5,035,195 17% 5,124,245 18% 5,218,980 17% 5,312,928 18% 5,094,249 17%
Real estate construction 2,287,041 8% 2,271,398 8% 2,130,719 7% 2,009,060 7% 2,147,070 7%
Commercial real estate lending 7,322,237 25% 7,395,644 25% 7,349,699 24% 7,321,988 25% 7,241,318 25%
Total commercial 18,276,460 62% 18,188,898 62% 18,503,736 61% 18,435,711 62% 18,161,335 62%
Residential mortgage 7,868,180 27% 7,864,891 27% 8,782,645 29% 8,746,345 29% 8,605,164 29%
Auto finance 2,471,257 8% 2,256,162 8% 2,007,164 7% 1,777,974 6% 1,551,538 5%
Home equity 619,764 2% 628,526 2% 623,650 2% 615,506 2% 609,787 2%
Other consumer 258,603 1% 277,740 1% 275,993 1% 273,367 1% 279,248 1%
Total consumer 11,217,802 38% 11,027,319 38% 11,689,451 39% 11,413,193 38% 11,045,737 38%
Total loans $29,494,263 100% $29,216,218 100% $30,193,187 100% $29,848,904 100% $29,207,072 100%

The Corporation has long-term guidelines relative to the proportion of Commercial and Business, CRE, and Consumer loan commitments within the overall loan portfolio, with each targeted to represent 30 to 40% of the overall loan portfolio. The targeted long-term guidelines were unchanged during 2023 and the first three months of 2024. Furthermore, certain sub-asset classes within the respective portfolios are further defined and dollar limitations are placed on these sub-portfolios. These guidelines and limits are reviewed quarterly and approved annually by the Enterprise Risk Committee of the Corporation’s Board of Directors. These guidelines and limits are designed to create balance and diversification within the loan portfolios.

The Corporation’s loan distribution and interest rate sensitivity as of March 31, 2024 are summarized in the following table:

Table 6 Loan Distribution and Interest Rate Sensitivity

($ in thousands)

Within 1 Year(a) 1-5 Years 5-15 Years Over 15 Years Total % of Total
Commercial and industrial $8,836,304 $686,351 $326,893 $8,780 $9,858,329 33%
Commercial real estate — owner occupied 679,920 293,112 122,863 — 1,095,894 4%
Commercial real estate — investor 4,677,835 292,300 65,061 — 5,035,195 17%
Real estate construction 2,244,789 32,646 1,766 7,840 2,287,041 8%
Commercial - adjustable 11,232,462 36,821 3,538 — 11,272,820 38%
Commercial - fixed 5,206,386 1,267,588 513,045 16,620 7,003,640 24%
Residential mortgage - adjustable 203,699 602,574 1,549,413 295 2,355,982 8%
Residential mortgage - fixed 4,712 72,493 499,394 4,935,599 5,512,198 19%
Auto finance 651 1,075,501 1,395,104 — 2,471,257 8%
Home equity 565,196 10,358 34,966 9,245 619,764 2%
Other consumer 194,771 32,113 20,666 11,052 258,603 1%
Total loans $17,407,877 $3,097,448 $4,016,126 $4,972,812 $29,494,263 100%
Fixed-rate $5,220,674 $2,456,672 $2,463,175 $4,972,517 $15,113,038 51%
Floating or adjustable rate 12,187,203 640,776 1,552,950 295 14,381,225 49%
Total $17,407,877 $3,097,448 $4,016,126 $4,972,812 $29,494,263 100%

(a) Demand loans, past due loans, overdrafts, and credit cards are reported in the “Within 1 Year” category.

At March 31, 2024, $19.6 billion, or 66%, of the loans outstanding and $16.5 billion, or 90%, of the commercial loans outstanding were floating rate, adjustable rate, re-pricing within one year, or maturing within one year.

Credit Risk

An active credit risk management process is used for commercial loans to ensure that sound and consistent credit decisions are made. Credit risk is controlled by detailed underwriting procedures, comprehensive loan administration, and periodic review of borrowers’ outstanding loans and commitments. Borrower relationships are formally reviewed and graded on an ongoing basis for early identification of potential problems. Further analysis by customer, industry, and geographic location are performed to monitor trends, financial performance, and concentrations. See Note 6 Loans of the notes to consolidated financial statements for additional information on managing overall credit quality.

The loan portfolio is widely diversified by types of borrowers, industry groups, and market areas primarily within the Corporation's lending footprint. Significant loan concentrations are considered to exist when there are amounts loaned to numerous borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. At March 31, 2024, no significant concentrations existed in the Corporation’s portfolio in excess of 10% of total loan exposure.

Commercial and business lending: The commercial and business lending classification primarily includes commercial loans to large corporations, middle market companies, small businesses, and asset-based and equipment financing.

Table 7 Largest Commercial and Industrial Industry Group Exposures, by NAICS Subsector

($ in thousands)

March 31, 2024 NAICS Subsector Outstanding Balance Total Exposure % of Total Loan Exposure
Real Estate(a) 531 $1,768,102 $3,292,974 8%
Utilities(b) 221 2,584,397 3,190,718 8%
Credit Intermediation and Related Activities(c) 522 786,948 1,741,721 4%
Merchant Wholesalers, Durable Goods 423 453,915 931,764 2%

(a) Includes REIT lines.

(b) 59% of the total utilities exposure comes from renewable energy sources (wind, solar, hydroelectric, and geothermal).

(c) Includes mortgage warehouse lines.

The remaining commercial and industrial portfolio is spread over a diverse range of industries, none of which exceed 2% of total loan exposure.

The CRE-owner occupied portfolio is spread over a diverse range of industries, none of which exceed 2% of total loan exposure.

The credit risk related to commercial and business lending is largely influenced by general economic conditions and the resulting impact on a borrower’s operations or on the value of underlying collateral, if any.

Commercial real estate - investor: CRE-investor is comprised of loans secured by various non-owner occupied or investor income producing property types.

Table 8 Largest Commercial Real Estate Investor Property Type Exposures

March 31, 2024 % of Total Loan Exposure % of Total Commercial Real Estate - Investor Loan Exposure
Multi-Family 4% 33%
Industrial 3% 25%
Office 3% 21%

The remaining CRE-investor portfolio is spread over various other property types, none of which exceed 2% of total loan exposure.

Credit risk is managed in a similar manner to commercial and business lending by employing sound underwriting guidelines, lending primarily to borrowers in local markets and businesses, periodically evaluating the underlying collateral, and formally reviewing the borrower’s financial soundness and relationship on an ongoing basis.

Real estate construction: Real estate construction loans are primarily short-term or interim loans that provide financing for the acquisition or development of commercial income properties, multi-family projects, or residential development, both single family and condominium. Real estate construction loans are made to developers and project managers who are generally well known to the Corporation and have prior successful project experience. The credit risk associated with real estate construction loans is generally confined to specific geographic areas but is also influenced by general economic conditions. The Corporation controls the credit risk on these types of loans by making loans in familiar markets to developers, reviewing the merits of individual projects, controlling loan structure, and monitoring project progress and construction advances.

Table 9 Largest Real Estate Construction Property Type Exposures

March 31, 2024 % of Total Loan Exposure % of Total Real Estate Construction Loan Exposure
Multi-Family 5% 49%
Industrial 2% 23%

The remaining real estate construction portfolio is spread over various other property types, none of which exceed 2% of total loan exposure.

The Corporation’s current lending standards for CRE and real estate construction lending are determined by property type and specifically address many criteria, including: maximum loan amounts, maximum LTV, requirements for pre-leasing and/or presales, minimum borrower equity, and maximum loan-to-cost. Currently, the maximum standard for LTV is 80%, with lower limits established for certain higher risk types, such as raw land that has a 50% LTV maximum. The Corporation’s LTV guidelines are in compliance with regulatory supervisory limits. In most cases, for real estate construction loans, the loan amounts include interest reserves, which are built into the loans and sized to fund loan payments through construction and lease up and/or sell out.

Residential mortgages: Residential mortgage loans are primarily first lien home mortgages with a maximum loan-to-collateral value without credit enhancement (e.g. private mortgage insurance) of 80%. The residential mortgage portfolio is focused primarily in the Corporation's three-state branch footprint, with approximately 88% of the outstanding loan balances in the Corporation's branch footprint at March 31, 2024. The rates on adjustable rate mortgages adjust based upon the movement in the underlying index which is then added to a margin and rounded to the nearest 0.125%. That result is then subjected to any periodic caps to produce the borrower's interest rate for the coming term. Most of the adjustable rate mortgages have an initial fixed rate term of 3, 5, 7 or 10 years.

The Corporation generally retains certain fixed-rate residential real estate mortgages in its loan portfolio, including retail and private banking jumbo mortgages and CRA-related mortgages. As part of management’s historical practice of originating and servicing residential mortgage loans, generally the Corporation’s 30 year, agency conforming, fixed-rate residential real estate mortgage loans have been sold in the secondary market with servicing rights retained. Subject to management’s analysis of the current interest rate environment, among other market factors, the Corporation may choose to retain mortgage loan production on its balance sheet.

The Corporation’s underwriting and risk-based pricing guidelines for residential mortgage loans include minimum borrower FICO score and maximum LTV of the property securing the loan. Residential mortgage products generally are underwritten using FHLMC and FNMA secondary marketing guidelines.

Home equity: Home equity consists of both home equity lines of credit and closed-end home equity loans. The Corporation’s credit risk monitoring guidelines for home equity are based on an ongoing review of loan delinquency status, as well as a quarterly review of FICO score deterioration and property devaluation. The Corporation does not routinely obtain appraisals on performing loans to update LTV ratios after origination; however, the Corporation monitors the local housing markets by reviewing the various home price indices and incorporates the impact of the changing market conditions in its ongoing credit monitoring process. For junior lien home equity loans, the Corporation is unable to track the performance of the first lien loan if it does not own or service the first lien loan. However, the Corporation obtains a refreshed FICO score on a quarterly basis and monitors this as part of its assessment of the home equity portfolio.

The Corporation’s underwriting and risk-based pricing guidelines for home equity lines of credit and loans consist of a combination of both borrower FICO score and the original cumulative LTV against the property securing the loan. Currently, the Corporation's policy sets the maximum acceptable LTV at 90%. The Corporation's current home equity line of credit offering is priced based on floating rate indices and generally allows 10 years of interest-only payments followed by a 20-year amortization of the outstanding balance. The loans in the Corporation's portfolio generally have an original term of 20 years with principal and interest payments required.

Indirect Auto: The Corporation currently purchases retail auto sales contracts via a network of approved auto dealerships across 16 states throughout the Northeast, Mid-Atlantic, and Midwestern United States. The auto dealerships finance the sale of automobiles as the initial lender and then assign the contracts to the Corporation pursuant to dealer agreements. The Corporation’s underwriting and pricing guidelines are based on a dual risk grade derived from a combination of FICO auto score and proprietary internal custom score. Minimum grade and FICO score standards ensure the credit risk is appropriately managed to the Corporation’s risk appetite. Further, the grade influences loan-specific parameters such as vehicle age, term, LTV, loan amount, mileage, payment and debt service thresholds, and pricing. Maximum loan terms offered are 84 months on select grades with vehicle age, mileage, and other limitations in place to qualify. The program is designed to capture primarily prime and super prime contracts. Over time, the Corporation expects roughly 60% of originations to be secured by used vehicles.

Other consumer: Other consumer consists of student loans, short-term personal installment loans, and credit cards. Credit risk for student loans, short-term personal installment loans, and credit cards is influenced by general economic conditions, the characteristics of individual borrowers, and the nature of the loan collateral. Risks of loss are generally on smaller average balances per loan spread over many borrowers. Once charged off, there is usually less opportunity for recovery of these smaller consumer loans. Credit risk is primarily controlled by reviewing the creditworthiness of the borrowers, monitoring payment histories, and taking appropriate collateral and guarantee positions.

Nonperforming Assets

Management is committed to a proactive nonaccrual and problem loan identification philosophy. This philosophy is implemented through the ongoing monitoring and review of all pools of risk in the loan portfolio to ensure that problem loans are identified quickly and the risk of loss is minimized. Table 10 provides detailed information regarding NPAs, which include nonaccrual loans, OREO, and repossessed assets, and also includes information on accruing loans past due and restructured loans:

Table 10 Nonperforming Assets

($ in thousands)

Nonperforming assets Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023
Commercial and industrial $72,243 $62,022 $74,812 $34,907 $22,735
Commercial real estate — owner occupied 2,090 1,394 3,936 1,444 1,478
Commercial and business lending 74,333 63,416 78,748 36,352 24,213
Commercial real estate — investor 18,697 — 10,882 22,068 25,122
Real estate construction 18 6 103 125 178
Commercial real estate lending 18,715 6 10,985 22,193 25,300
Total commercial 93,047 63,422 89,732 58,544 49,513
Residential mortgage 69,954 71,142 66,153 61,718 58,274
Auto finance 7,158 5,797 4,533 3,065 2,436
Home equity 8,100 8,508 7,917 7,788 7,246
Other consumer 87 128 222 163 100
Total consumer 85,299 85,574 78,826 72,733 68,056
Total nonaccrual loans 178,346 148,997 168,558 131,278 117,569
Commercial real estate owned 914 914 1,062 1,062 3,071
Residential real estate owned 920 1,290 989 870 2,987
Bank properties real estate owned(a) 6,603 8,301 6,400 5,643 9,125
OREO 8,437 10,506 8,452 7,575 15,184
Repossessed assets 1,241 919 658 348 92
Total nonperforming assets $188,025 $160,421 $177,668 $139,201 $132,845
Accruing loans past due 90 days or more
Commercial $426 $19,812 $441 $366 $323
Consumer 1,992 1,876 1,715 1,360 1,380
Total accruing loans past due 90 days or more $2,417 $21,689 $2,156 $1,726 $1,703
Restructured loans (accruing)
Commercial $377 $306 $234 $168 $47
Consumer 2,080 2,414 1,855 1,271 716
Total restructured loans (accruing) $2,457 $2,719 $2,089 $1,439 $763
Nonaccrual restructured loans (included in nonaccrual loans) $1,141 $805 $961 $796 $341
Ratios
Nonaccrual loans to total loans 0.60% 0.51% 0.56% 0.44% 0.40%
NPAs to total loans plus OREO and repossessed assets 0.64% 0.55% 0.59% 0.47% 0.45%
NPAs to total assets 0.46% 0.39% 0.43% 0.34% 0.33%
Allowance for credit losses on loans to nonaccrual loans 217.43% 258.98% 225.78% 287.20% 311.48%

59

Table 10 Nonperforming Assets (continued)

($ in thousands)

Accruing loans 30-89 days past due Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023
Commercial and industrial $521 $5,565 $1,507 $12,005 $4,239
Commercial real estate — owner occupied — 358 1,877 1,484 2,955
Commercial and business lending 521 5,923 3,384 13,489 7,195
Commercial real estate — investor 19,164 18,697 10,121 — —
Real estate construction 1,260 — 10 76 —
Commercial real estate lending 20,424 18,697 10,131 76 —
Total commercial 20,945 24,619 13,515 13,565 7,195
Residential mortgage 9,903 13,446 11,652 8,961 7,626
Auto finance 12,521 17,386 16,688 11,429 8,640
Home equity 2,819 4,208 3,687 4,030 4,113
Other consumer 2,260 2,166 1,880 2,025 1,723
Total consumer 27,503 37,205 33,908 26,444 22,102
Total accruing loans 30-89 days past due $48,448 $61,825 $47,422 $40,008 $29,297

(a) Primarily closed branches and other bank operated real estate facilities, pending disposition.

Nonaccrual loans: Nonaccrual loans are considered to be one indicator of potential future loan losses. See Note 6 Loans of the notes to consolidated financial statements for additional nonaccrual loan disclosures. See also sections Credit Risk and Allowance for Credit Losses on Loans.

Accruing loans past due 90 days or more: Loans past due 90 days or more but still accruing interest are classified as such where the underlying loans are both well secured (the collateral value is sufficient to cover principal and accrued interest) and are in the process of collection.

Restructured loans: Loans are considered restructured loans if concessions have been granted to borrowers that are experiencing financial difficulty. See also Note 6 Loans of the notes to consolidated financial statements for additional restructured loans disclosures.

OREO: Management actively seeks to ensure OREO properties held are monitored to minimize the Corporation’s risk of loss.

Allowance for Credit Losses on Loans

Credit risks within the loan portfolio are inherently different for each loan type. Credit risk is controlled and monitored through the use of lending standards, a thorough review of potential borrowers, and ongoing review of loan payment performance. Active asset quality administration, including early problem loan identification and timely resolution of problems, aids in the management of credit risk and the minimization of loan losses. Credit risk management for each loan type is discussed in the section entitled Credit Risk. See Note 6 Loans of the notes to consolidated financial statements for additional disclosures on the ACLL.

To assess the appropriateness of the ACLL, the Corporation focuses on the evaluation of many factors, including but not limited to: evaluation of facts and issues related to specific loans, management’s ongoing review and grading of the loan portfolio, credit report refreshes, consideration of historical loan loss and delinquency experience on each portfolio category, trends in past due and nonaccrual loans, the risk characteristics of the various classifications of loan segments, changes in the size and character of the loan portfolio, concentrations of loans to specific borrowers or industries, existing economic conditions and economic forecasts, the fair value of underlying collateral, funding assumptions on lines, and other qualitative and quantitative factors which could affect potential credit losses. The forecast the Corporation used for March 31, 2024 was the Moody's baseline scenario from February 2024, which was reviewed against the March 2024 baseline scenario with no material updates made, over a two year reasonable and supportable period with straight-line reversion to historical losses over the second year of the period. Assessing these factors involves significant judgment. Because each of the criteria used is subject to change, the ACLL is not necessarily indicative of the trend of future credit losses on loans in any particular segment. Therefore, management considers the ACLL a critical accounting estimate, see section Critical Accounting Estimates for additional information on the ACLL. See section Nonperforming Assets for a detailed discussion on asset quality. See also Note 6 Loans of the notes to consolidated financial statements for additional ACLL disclosures. Table 5 provides information on loan growth and period end loan composition, Table 10 provides additional information regarding NPAs, and Table 11 and Table 12 provide additional information regarding activity in the ACLL.

The loan segmentation used in calculating the ACLL at March 31, 2024 and December 31, 2023 was generally comparable. The methodology to calculate the ACLL consists of the following components: a valuation allowance estimate is established for commercial and consumer loans determined by the Corporation to be individually evaluated, using discounted cash flows, estimated fair value of underlying collateral, and/or other data available. Loans are segmented for criticized loan pools by loan type as well as for non-criticized loan pools by loan type, primarily based on risk rating rates after considering loan type, historical loss and delinquency experience, credit quality, and industry classifications. Loans that have been criticized are considered to have a higher risk of default than non-criticized loans, as circumstances were present to support the lower loan grade, warranting higher loss factors. Additionally, management allocates ACLL to absorb losses that may not be provided for by the other components due to qualitative factors evaluated by management, such as limitations within the credit risk grading process, known current economic or business conditions that may not yet show in trends, industry or other concentrations with current issues that impose higher inherent risks than are reflected in the loss factors, and other relevant considerations. The total allowance is available to absorb losses from any segment of the loan portfolio.

Table 11 Allowance for Credit Losses on Loans

($ in thousands)

Allowance for loan losses Quarter Ended Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023
Balance at beginning of period $351,094 $345,795 $338,750 $326,432 $312,720
Provision for loan losses 27,000 21,000 25,500 23,500 17,000
Charge offs (24,018) (17,878) (20,535) (14,855) (5,501)
Recoveries 1,930 2,177 2,079 3,674 2,212
Net (charge offs) recoveries (22,088) (15,701) (18,455) (11,181) (3,289)
Balance at end of period $356,006 $351,094 $345,795 $338,750 $326,432
Allowance for unfunded commitments
Balance at beginning of period $34,776 $34,776 $38,276 $39,776 $38,776
Provision for unfunded commitments (3,000) — (3,500) (1,500) 1,000
Balance at end of period $31,776 $34,776 $34,776 $38,276 $39,776
Allowance for credit losses on loans $387,782 $385,870 $380,571 $377,027 $366,208
Provision for credit losses on loans 24,000 21,000 22,000 22,000 18,000
Net loan (charge offs) recoveries
Commercial and industrial (18,638) (13,178) (16,558) (11,177) (1,759)
Commercial real estate — owner occupied 2 (22) 2 3 3
Commercial and business lending (18,636) (13,200) (16,556) (11,174) (1,756)
Commercial real estate — investor — 216 272 2,276 —
Real estate construction 30 38 18 (18) 18
Commercial real estate lending 30 253 290 2,257 18
Total commercial (18,606) (12,947) (16,266) (8,917) (1,738)
Residential mortgage (62) (53) (22) (283) (53)
Auto finance (2,094) (1,436) (1,269) (1,048) (957)
Home equity 211 185 128 183 340
Other consumer (1,537) (1,450) (1,027) (1,117) (881)
Total consumer (3,482) (2,754) (2,189) (2,264) (1,550)
Total net (charge offs) recoveries $(22,088) $(15,701) $(18,455) $(11,181) $(3,289)
Ratios
Allowance for credit losses on loans to total loans 1.31% 1.32% 1.26% 1.26% 1.25%
Allowance for credit losses on loans to net charge offs (annualized) 4.4x 6.2x 5.2x 8.4x 27.5x
Loan evaluation method for ACLL
Individually evaluated for impairment $25,335 $15,492 $11,033 $12,268 $11,585
Collectively evaluated for impairment 362,447 370,378 369,538 364,759 354,623
Total ACLL $387,782 $385,870 $380,571 $377,027 $366,208
Loan balance
Individually evaluated for impairment $92,960 $62,712 $86,195 $58,109 $48,934
Collectively evaluated for impairment 29,401,303 29,153,505 30,106,993 29,790,795 29,158,138
Total loan balance $29,494,263 $29,216,218 $30,193,187 $29,848,904 $29,207,072

N/M = Not Meaningful

Table 12 Annualized Net (Charge Offs) Recoveries(a)

(In basis points) Net loan (charge offs) recoveries Quarter Ended Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023
Commercial and industrial (77) (54) (66) (46) (7)
Commercial real estate — owner occupied — (1) — — —
Commercial and business lending (69) (48) (60) (41) (7)
Commercial real estate — investor — 2 2 18 —
Real estate construction 1 1 — — —
Commercial real estate lending — 1 2 12 —
Total commercial (41) (28) (35) (20) (4)
Residential mortgage — — — (1) —
Auto finance (35) (27) (27) (25) (26)
Home equity 14 12 8 12 22
Other consumer (232) (208) (148) (163) (125)
Total consumer (13) (9) (7) (8) (6)
Total net (charge offs) recoveries (30) (21) (25) (15) (5)

(a) Annualized ratio of net charge offs to average loans by loan type.

Notable Contributions to the Change in the Allowance for Credit Losses on Loans

  • Total loans increased $278 million, or 1%, from December 31, 2023, and increased $287 million, or 1%, from March 31, 2023. The increase from December 31, 2023 was primarily due to growth in auto finance and commercial and business lending, partially offset by a decrease in CRE - investor lending. The increase from March 31, 2023 was driven by growth in auto finance and real estate construction lending, partially offset by a decrease in residential mortgage lending resulting from the Corporation's strategic initiatives. See also Note 6 Loans of the notes to consolidated financial statements for additional information on loans.
  • Total nonaccrual loans increased $29 million, or 20%, from December 31, 2023, and increased $61 million, or 52%, from March 31, 2023. The increase from December 31, 2023 was driven by increases in nonaccrual loans within CRE-investor lending and commercial and industrial lending. The increase from March 31, 2023 was primarily due to increases in nonaccrual loans within commercial and industrial lending and residential mortgage lending, partially offset by a decrease in CRE-investor lending. See Note 6 Loans of the notes to consolidated financial statements and Table 10 for additional disclosures on the changes in asset quality.
  • YTD net charge offs increased $19 million from March 31, 2023, primarily driven by an increase in net charge offs within commercial and industrial lending. See Table 11 and Table 12 for additional information on the activity in the ACLL.

Management believes the level of ACLL to be appropriate at March 31, 2024.

Deposits and Customer Funding

The following table summarizes the composition of our deposits and customer funding:

Table 13 Period End Deposit and Customer Funding Composition

($ in thousands)

Mar 31, 2024 Amount % of Total Dec 31, 2023 Amount % of Total Sep 30, 2023 Amount % of Total Jun 30, 2023 Amount % of Total Mar 31, 2023 Amount % of Total
Noninterest-bearing demand $6,254,135 19% $6,119,956 18% $6,422,994 20% $6,565,666 21% $7,328,689 24%
Savings 5,124,639 15% 4,835,701 14% 4,836,735 15% 4,777,415 15% 4,730,472 16%
Interest-bearing demand 8,747,127 26% 8,843,967 26% 7,528,154 23% 7,037,959 22% 6,977,121 23%
Money market 6,721,674 20% 6,330,453 19% 7,268,506 23% 7,521,930 23% 8,357,625 28%
Brokered CDs 3,931,230 12% 4,447,479 13% 3,351,399 10% 3,818,325 12% 1,185,565 4%
Other time deposits 2,934,352 9% 2,868,494 9% 2,715,538 8% 2,293,114 7% 1,752,351 6%
Total deposits $33,713,158 100% $33,446,049 100% $32,123,326 100% $32,014,409 100% $30,331,824 100%
Other customer funding(a) 90,536 106,620 151,644 170,873 226,258
Total deposits and other customer funding $33,803,694 $33,552,669 $32,274,971 $32,185,282 $30,558,081
Network transaction deposits(b) $1,792,820 $1,566,139 $1,649,389 $1,600,619 $1,273,420
Net deposits and other customer funding(c) 28,079,644 27,539,051 27,274,183 26,766,338 28,099,096
Time deposits of more than $250,000 543,469 522,626 533,853 465,446 345,169

(a) Includes repurchase agreements and commercial paper.

(b) Included above in interest-bearing demand and money market.

(c) Total deposits and other customer funding, excluding brokered CDs and network transaction deposits.

  • Total deposits, which are the Corporation's largest source of funds, increased $267 million, or 1%, from December 31, 2023, and increased $3.4 billion, or 11%, from March 31, 2023, the latter primarily due to increases in brokered CDs, interest-bearing demand, other time deposits, network transaction deposits and savings, partially offset by decreases in money market and noninterest-bearing demand.
  • Estimated uninsured and uncollateralized deposits, excluding intercompany deposits, were 22.9% of total deposits at March 31, 2024, compared to 22.7% at December 31, 2023 and 26.2% at March 31, 2023.

Liquidity

The objective of liquidity risk management is to ensure that the Corporation has the ability to generate sufficient cash or cash equivalents in a timely and cost effective manner to satisfy the cash flow requirements of depositors and borrowers and to meet its other commitments as they become due. The Corporation’s liquidity risk management process is designed to identify, measure, and manage the Corporation’s funding and liquidity risk to meet its daily funding needs in the ordinary course of business, as well as to address expected and unexpected changes in its funding requirements. The Corporation engages in various activities to manage its liquidity risk, including diversifying its funding sources, stress testing, and holding readily-marketable assets which can be used as a source of liquidity, if needed.

The Corporation performs dynamic scenario analysis in accordance with industry best practices. Measures have been established to ensure the Corporation has sufficient high quality short-term liquidity to meet cash flow requirements under stressed scenarios. In addition, the Corporation also reviews static measures such as deposit funding as a percentage of total assets and liquid asset levels. Strong capital ratios, credit quality, and core earnings are also essential to maintaining cost effective access to wholesale funding markets. At March 31, 2024, the Corporation was in compliance with its internal liquidity objectives and had sufficient asset-based liquidity to meet its obligations even under a stressed scenario.

The Corporation maintains diverse and readily available liquidity sources, including:

  • Lines of credit with the Federal Reserve Bank and FHLB, which require eligible loan and investment collateral to be pledged. Based on the amount of collateral pledged, the FHLB established a collateral value from which the Bank may draw advances, and issue letters of credit in favor of public fund depositors, against the collateral. As of March 31, 2024, the Bank had $7.0 billion available for future funding. The Federal Reserve Bank also establishes a collateral value of assets to support borrowings from the discount window. As of March 31, 2024, the Bank had $1.4 billion available for discount window borrowings.
  • A $200 million Parent Company commercial paper program, of which there was none outstanding as of March 31, 2024.
  • Dividends and service fees from subsidiaries, as well as the proceeds from issuance of capital, which are also funding sources for the Parent Company.
  • Acquisition related equity issuances by the Parent Company; the Corporation has filed a shelf registration statement with the SEC under which the Parent Company may, from time to time, offer shares of the Corporation’s common stock in connection with acquisitions of businesses, assets, or securities of other companies.
  • Other issuances by the Parent Company; the Corporation maintains on file with the SEC a universal shelf registration statement, under which the Parent Company may offer the following securities, either separately or in units: debt securities, preferred stock, depositary shares, common stock, and warrants.
  • Bank issuances; the Bank may also issue institutional CDs, network transaction deposits, and brokered CDs.
  • Global Bank Note Program issuances; the Bank has implemented a program pursuant to which it may from time to time offer up to $2.0 billion aggregate principal amount of its unsecured senior and subordinated notes.

The following table presents secured and total available liquidity sources, estimated uninsured and uncollateralized deposits (excluding intercompany deposits), and coverage of estimated uninsured and uncollateralized deposits:

Table 14 Liquidity Sources and Uninsured Deposit Coverage Ratio

($ in thousands)

Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023
Federal Reserve Bank balance $419,554 $421,848 $314,287 $178,983 $504,169
Available FHLB Chicago capacity 7,035,768 5,985,385 5,377,628 5,148,360 3,453,813
Available Federal Reserve Bank discount window capacity 1,438,992 1,433,655 1,335,938 1,635,140 1,799,453
Available BTFP capacity — 522,465 618,829 633,817 644,915
Funding available within one business day(a) 8,894,314 8,363,353 7,646,682 7,596,300 6,402,351
Available federal funds lines 1,670,000 1,550,000 2,518,000 2,623,000 2,773,000
Available brokered deposits capacity(b) 446,513 138,512 1,240,488 761,301 3,646,393
Unsecured debt capacity(c) 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000
Total available liquidity $12,010,827 $11,051,865 $12,405,170 $11,980,601 $13,821,744
Uninsured and uncollateralized deposits $7,710,911 $7,586,047 $7,269,248 $7,081,826 $7,938,690
Coverage ratio of uninsured and uncollateralized deposits with secured funding available within one business day 115% 110% 105% 107% 81%
Coverage ratio of uninsured and uncollateralized deposits with total funding 156% 146% 171% 169% 174%

(a) Estimated based on normal course of operations with indicated institution.

(b) Availability based on internal policy limitations. The Corporation includes outstanding deposits that have received a primary purpose exemption in the brokered deposit classification as they have similar funding characteristics and risk as brokered deposits.

(c) Availability based on internal policy limitations.

Based on contractual obligations and ongoing operations, the Corporation's sources of liquidity are sufficient to meet present and future liquidity needs. See Table 17 for information about the Corporation's contractual obligations and other commitments. See section Deposits and Customer Funding for information about uninsured deposits and concentrations.

Credit ratings impact the Corporation's ability to issue debt securities and the cost to borrow money. Adverse changes in credit ratings impact not only the ability to raise funds in the capital markets but also the cost of these funds. For additional information regarding risks related to adverse changes in our credit ratings, see Part II, Item 1A, Risk Factors.

For the three months ended March 31, 2024, net cash provided by operating and financing activities was $155 million and $49 million, respectively, while net cash used in investing activities was $275 million, for a net decrease in cash and cash equivalents of $72 million since year-end 2023. At March 31, 2024, assets of $41.1 billion increased $121 million from year-end 2023. On the funding side, deposits of $33.7 billion increased $267 million, or 1%, from year-end 2023, short-term funding increased $439 million, or 134%, and FHLB advances decreased $607 million, or 31%.

For the three months ended March 31, 2023, net cash provided by operating and financing activities was $47 million and $1.2 billion, respectively, while net cash used in investing activities was $1.1 billion, for a net increase in cash and cash equivalents of $201 million since year-end 2022. At March 31, 2023, assets of $40.7 billion increased $1.3 billion, or 3%, from year-end 2022, primarily due to increases in AFS Securities, loan growth and cash balances. On the funding side, deposits of $30.3 billion increased $696 million, or 2%, from year-end 2022, FHLB advances increased $666 million, or 15%, and other long-term funding increased $296 million, or 119%, the latter due to the issuance of subordinated debt.

Quantitative and Qualitative Disclosures about Market Risk

Market risk and interest rate risk are managed centrally. Market risk is the potential for loss arising from adverse changes in the fair value of fixed-income securities, equity securities, other earning assets, and derivative financial instruments as a result of changes in interest rates or other factors. Interest rate risk is the potential for reduced net interest income resulting from adverse changes in the level of interest rates. As a financial institution that engages in transactions involving an array of financial products, the Corporation is exposed to both market risk and interest rate risk. In addition to market risk, interest rate risk is measured and managed through a number of methods. The Corporation uses financial modeling simulation techniques that measure the sensitivity of future earnings due to changing rate environments to measure interest rate risk.

Policies established by the Corporation’s ALCO and approved by the Board of Directors are intended to limit these risks. The Board has delegated day-to-day responsibility for managing market and interest rate risk to ALCO. The primary objectives of market risk management are to minimize any adverse effect that changes in market risk factors may have on net interest income and to offset the risk of price changes for certain assets recorded at fair value.

Interest Rate Risk

The primary goal of interest rate risk management is to control exposure to interest rate risk within policy limits approved by the Board of Directors. These limits and guidelines reflect the Corporation's risk appetite for interest rate risk over both short-term and long-term horizons.

The major sources of the Corporation's non-trading interest rate risk are timing differences in the maturity and re-pricing characteristics of assets and liabilities, changes in the shape of the yield curve, and the potential exercise of explicit or embedded options. We measure these risks and their impact by identifying and quantifying exposures through the use of sophisticated simulation and valuation models which are employed by management to understand interest rate sensitive EAR and MVE at risk. The Corporation’s interest rate risk profile is such that, generally, a higher yield curve adds to income while a lower yield curve has a negative impact on earnings. The Corporation's EAR profile is asset sensitive at March 31, 2024.

For further discussion of the Corporation's interest rate risk and corresponding key assumptions, see the Interest Rate Risk section of Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the Corporation’s 2023 Annual Report on Form 10-K.

The sensitivity analysis included below is measured as a percentage change in EAR due to gradual moves in benchmark interest rates from a baseline scenario over 12 months. We evaluate the sensitivity using: 1) a dynamic forecast incorporating expected growth in the balance sheet, and 2) a static forecast where the current balance sheet is held constant.

While a gradual shift in interest rates was used in this analysis to provide an estimate of exposure under a probable scenario, an instantaneous shift in interest rates would have a more significant impact. No EAR breaches occurred during the first three months of 2024.

Table 15 Estimated % Change in Rate Sensitive Earnings at Risk Over 12 Months

Gradual Rate Change Mar 31, 2024 Dynamic Forecast Static Forecast Dec 31, 2023 Dynamic Forecast Static Forecast
100 bp increase in interest rates 1.7% 1.6% 1.9% 2.2%
200 bp increase in interest rates 3.2% 3.1% 3.8% 4.3%
100 bp decrease in interest rates (1.0)% (1.0)% (1.3)% (1.5)%
200 bp decrease in interest rates (1.9)% (1.8)% (2.6)% (3.1)%

65

At March 31, 2024, the MVE profile indicates a decrease in net balance sheet value due to instantaneous upward changes in rates and an increase in net balance sheet value due to instantaneous downward changes in rates.

Table 16 Market Value of Equity Sensitivity

Instantaneous Rate Change Mar 31, 2024 Dec 31, 2023
100 bp increase in interest rates (9.5)% (10.1)%
200 bp increase in interest rates (19.0)% (20.1)%
100 bp decrease in interest rates 9.1% 9.7%
200 bp decrease in interest rates 17.4% 18.5%

Since MVE measures the discounted present value of cash flows over the estimated lives of instruments, the change in MVE does not directly correlate to the degree that earnings would be impacted over a shorter time horizon (i.e., the current year). Further, MVE does not take into account factors such as future balance sheet growth, changes in product mix, changes in yield curve relationships, and changes in product spreads that could mitigate the adverse impact of changes in interest rates. The MVE measure in the 200 bp increase in interest rates scenario is outside of the policy limit, which has been reported to the Corporation's Board.

The above EAR and MVE measures do not include all actions that management may undertake to manage this risk in response to anticipated changes in interest rates.

Contractual Obligations, Commitments, Off-Balance Sheet Arrangements, and Contingent Liabilities

The following table summarizes significant contractual obligations and other commitments at March 31, 2024, at those amounts contractually due to the recipient, including any unamortized premiums or discounts, hedge basis adjustments, or other similar carrying value adjustments.

Table 17 Contractual Obligations and Other Commitments

($ in thousands)

Note Reference One Year or Less One to Three Years Three to Five Years Over Five Years Total
Time deposits $6,744,548 $103,594 $17,435 $5 $6,865,582
Short-term funding 8 765,671 — — — 765,671
FHLB advances 8 138,000 997,989 196,981 440 1,333,411
Other long-term funding 8 249,913 180 92 285,869 536,055
Operating leases 16 5,578 9,367 6,875 3,994 25,813
Total $7,903,710 $1,111,130 $221,383 $290,308 $9,526,532

The Corporation also has obligations under its derivatives, lending-related commitments, and retirement plans as described in Note 9 Derivative and Hedging Activities, Note 11 Commitments, Off-Balance Sheet Arrangements, Legal Proceedings, and Regulatory Matters, and Note 13 Retirement Plans of the notes to consolidated financial statements, respectively. Further discussion of the nature of each obligation is included in the referenced note to the consolidated financial statements.

Capital

Management actively reviews capital strategies for the Corporation and each of its subsidiaries in light of perceived business risks, future growth opportunities, industry standards, and compliance with regulatory requirements. The assessment of overall capital adequacy depends on a variety of factors, including asset quality, liquidity, stability of earnings, changing competitive forces, economic conditions in markets served, and strength of management. At March 31, 2024, the capital ratios of the Corporation and its banking subsidiaries were in excess of regulatory minimum requirements. The Corporation’s capital ratios are summarized in the following table.

Compliance with regulatory minimum capital requirements is a tool used in assessing the Corporation's capital adequacy, but not determinative of how the Corporation would fare under extreme stress. Factors that may affect the adequacy of the Corporation's capital include the inherent limitations of fair value estimates and the assumptions thereof, the inherent limitations of the regulatory risk-weights assigned to various asset types, the inherent limitations of accounting classifications of certain investments and the effect on their measurement, external macroeconomic conditions and their effects on capital and the Corporation's ability to raise capital or refinance capital commitments, and the extent of steps taken by state or federal government authorities in periods of extreme stress.

For additional information regarding the potential for additional regulation and supervision, see Part I, Item 1A, Risk Factors in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2023.

Table 18 Capital Ratios

($ in thousands)

Risk-based capital(a) Quarter Ended Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023
CET1 $3,088,613 $3,074,938 $3,197,445 $3,143,131 $3,085,618
Tier 1 capital 3,282,725 3,269,050 3,391,557 3,337,243 3,279,730
Total capital 3,957,879 3,997,205 4,103,998 4,051,096 3,990,606
Total risk-weighted assets 32,753,344 32,732,710 33,497,484 33,143,953 32,645,966
Modified CECL transitional amount 22,425 44,851 44,851 44,851 44,851
CET1 capital ratio 9.43% 9.39% 9.55% 9.48% 9.45%
Tier 1 capital ratio 10.02% 9.99% 10.12% 10.07% 10.05%
Total capital ratio 12.08% 12.21% 12.25% 12.22% 12.22%
Tier 1 leverage ratio 8.24% 8.06% 8.42% 8.40% 8.46%
Selected equity and performance ratios
Total stockholders’ equity / total assets 10.13% 10.18% 9.91% 10.00% 10.14%
Dividend payout ratio(b) 42.31% N/M 39.62% 37.50% 31.34%
Return on average assets 0.80% (0.87)% 0.80% 0.86% 1.06%
Annualized noninterest expense / average assets 1.95% 2.30% 1.90% 1.89% 1.92%

N/M = Not Meaningful

(a) The Federal Reserve establishes regulatory capital requirements, including well-capitalized standards for the Corporation. The Corporation follows Basel III, subject to certain

transition provisions. These regulatory capital measurements are used by management, regulators, investors, and analysts to assess, monitor, and compare the quality and

composition of the Corporation's capital with the capital of other financial services companies.

(b) Ratio is based upon basic earnings per common share.

See Part II, Item 2, Unregistered Sales of Equity Securities and Use of Proceeds, for information on the shares repurchased during the first quarter of 2024.

Non-GAAP Measures

Table 19 Non-GAAP Measures

($ in thousands)

Selected equity and performance ratios(a)(b)(c) Quarter Ended Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023
Tangible common equity / tangible assets 7.08% 7.11% 6.88% 6.94% 7.03%
Return on average equity 7.81% (8.74)% 7.99% 8.47% 10.32%
Return on average tangible common equity 11.31% (13.13)% 11.67% 12.38% 15.26%
Return on average CET1 10.27% (11.85)% 10.08% 10.88% 13.38%
Return on average tangible assets 0.84% (0.88)% 0.84% 0.90% 1.11%
Average stockholders' equity / average assets 10.26% 9.97% 10.06% 10.18% 10.26%
Tangible common equity reconciliation(a)
Common equity $3,974,561 $3,979,861 $3,933,531 $3,928,762 $3,931,551
Goodwill and other intangible assets, net (1,143,261) (1,145,464) (1,147,666) (1,149,869) (1,152,072)
Tangible common equity $2,831,300 $2,834,398 $2,785,865 $2,778,893 $2,779,480
Tangible assets reconciliation(a)
Total assets $41,137,084 $41,015,855 $41,637,381 $41,219,473 $40,702,519
Goodwill and other intangible assets, net (1,143,261) (1,145,464) (1,147,666) (1,149,869) (1,152,072)
Tangible assets $39,993,824 $39,870,392 $40,489,715 $40,069,604 $39,550,448
Average tangible common equity and average CET1 reconciliation(a)
Common equity $3,987,269 $3,926,452 $3,937,940 $3,934,949 $3,867,890
Goodwill and other intangible assets, net (1,144,588) (1,146,677) (1,148,951) (1,151,039) (1,153,173)
Tangible common equity 2,842,681 2,779,775 2,788,989 2,783,910 2,714,716
Modified CECL transitional amount 22,425 44,851 44,851 44,851 44,851
Accumulated other comprehensive loss 188,067 286,402 302,043 251,624 258,827
Deferred tax assets, net 12,303 26,580 27,694 27,714 28,157
Average CET1 $3,065,475 $3,137,608 $3,163,577 $3,108,099 $3,046,551
Average tangible assets reconciliation(a)
Total assets $40,769,206 $41,330,703 $41,075,980 $40,558,311 $39,607,065
Goodwill and other intangible assets, net (1,144,588) (1,146,677) (1,148,951) (1,151,039) (1,153,173)
Tangible assets $39,624,617 $40,184,026 $39,927,029 $39,407,273 $38,453,892
Adjusted net income reconciliation(b)
Net income $81,169 $(90,806) $83,248 $87,154 $103,360
Other intangible amortization, net of tax 1,652 1,652 1,652 1,652 1,652
Adjusted net income $82,821 $(89,154) $84,900 $88,806 $105,012
Adjusted net income available to common equity reconciliation(b)
Net income available to common equity $78,294 $(93,681) $80,373 $84,279 $100,485
Other intangible amortization, net of tax 1,652 1,652 1,652 1,652 1,652
Adjusted net income available to common equity $79,946 $(92,029) $82,025 $85,931 $102,137
End of period core customer deposits reconciliation
Total deposits $33,713,158 $33,446,049 $32,123,326 $32,014,409 $30,331,824
Network transaction deposits (1,792,820) (1,566,139) (1,649,389) (1,600,619) (1,273,420)
Brokered CDs (3,931,230) (4,447,479) (3,351,399) (3,818,325) (1,185,565)
Core customer deposits $27,989,108 $27,432,431 $27,122,539 $26,595,465 $27,872,839
Efficiency ratio reconciliation(d)
Federal Reserve efficiency ratio 61.03% 132.01% 60.06% 58.49% 56.07%
Fully tax-equivalent adjustment (0.71)% (3.29)% (0.89)% (0.85)% (0.79)%
Other intangible amortization (0.69)% (1.21)% (0.69)% (0.68)% (0.66)%
Fully tax-equivalent efficiency ratio 59.63% 127.54% 58.50% 56.96% 54.64%

(a) Tangible common equity and tangible assets exclude goodwill and other intangible assets, net.

(b) Adjusted net income and adjusted net income available to common equity, which are used in the calculation of return on average tangible assets and return on average tangible common equity, respectively, add back other intangible amortization, net of tax.

(c) These capital measurements are used by management, regulators, investors, and analysts to assess, monitor, and compare the quality and composition of our capital with the capital of other financial services companies.

(d) The efficiency ratio as defined by the Federal Reserve guidance is noninterest expense (which includes the provision for unfunded commitments) divided by the sum of net interest income plus noninterest income, excluding investment securities gains (losses), net. The fully tax-equivalent efficiency ratio is noninterest expense (which includes the provision for unfunded commitments), excluding other intangible amortization, divided by the sum of fully tax-equivalent net interest income plus noninterest income, excluding investment securities gains (losses), net.

Sequential Quarter Results

The Corporation reported net income of $81 million for the first quarter of 2024, compared to net loss of $91 million for the fourth quarter of 2023, due to the balance sheet repositioning executed in the fourth quarter of 2023. Net income available to common equity was $78 million for the first quarter of 2024, or $0.52 for both basic and diluted earnings per common share. Comparatively, net loss available to common equity for the fourth quarter of 2023 was $94 million, or a loss of $0.63 for basic and $0.62 for diluted earnings per common share (see Table 1).

Fully tax-equivalent net interest income for the first quarter of 2024 was $262 million, $4 million, or 1%, higher than the fourth quarter of 2023. The net interest margin in the first quarter of 2024 was up 10 bp to 2.79%. The increases in net interest income and net interest margin were due to a full quarter of benefit from the balance sheet repositioning announced during the fourth quarter of 2023. Average earning assets decreased $678 million, or 2%, to $37.6 billion in the first quarter of 2024. Average loans decreased $583 million, or 2%, driven primarily by a decrease in residential mortgages and partially offset by growth in auto finance. On the funding side, average total interest-bearing deposits increased $1.4 billion, or 5%, due to increases in time deposits, interest-bearing demand, savings, and network transaction deposits, partially offset by a decrease in money market. Average FHLB advances decreased $1.9 billion, or 56%, due to deposit growth, paydowns with the proceeds of the mortgage portfolio sale in the fourth quarter of 2023, and the utilization of the BTFP (see Table 2).

The provision for credit losses was $24 million for the first quarter of 2024 and $21 million for the fourth quarter of 2023 (see Table 11). See discussion under sections: Provision for Credit Losses, Nonperforming Assets, and Allowance for Credit Losses on Loans.

Noninterest income for the first quarter of 2024 was $65 million, up $196 million from the fourth quarter of 2023, primarily due to one-time items related to the balance sheet repositioning announced in the fourth quarter of 2023 (see Table 3).

Noninterest expense for the first quarter of 2024 was $198 million, down $42 million, or 17%, from the fourth quarter of 2023, driven primarily by the FDIC special assessment (see Table 4).

For the first quarter of 2024, the Corporation recognized income tax expense of $20 million, compared to income tax benefit of $47 million for the fourth quarter of 2023. See section Income Taxes for a detailed discussion on income taxes.

Segment Review

As discussed in Note 14 Segment Reporting of the notes to consolidated financial statements, the Corporation’s reportable segments have been determined based upon its internal profitability reporting system, which is organized by strategic business unit. Certain strategic business units have been combined for segment information reporting purposes where the nature of the products and services, the type of customer, and the distribution of those products and services are similar. The reportable segments are Corporate and Commercial Specialty; Community, Consumer and Business; and Risk Management and Shared Services.

Table 20 Selected Segment Financial Data

($ in thousands)

Corporate and Commercial Specialty Three Months Ended Mar 31, 2024 2023 % Change
Total revenue $183,617 $170,860 7%
Provision for credit losses 15,428 13,782 12%
Noninterest expense 66,350 62,119 7%
Income tax expense 21,081 17,726 19%
Net income 80,758 77,234 5%
Average earning assets 17,643,512 17,106,092 3%
Average loans 17,638,414 17,090,623 3%
Average deposits 9,313,790 9,692,711 (4)%
Average allocated capital (Average CET1)(a) 1,711,227 1,704,400 —%
Return on average allocated capital(a) 18.98% 18.38% 60 bp
Community, Consumer, and Business
Total revenue $212,845 $194,310 10%
Provision for credit losses 6,825 6,758 1%
Noninterest expense 110,490 111,735 (1)%
Income tax expense 20,062 15,922 26%
Net income 75,468 59,895 26%
Average earning assets 11,169,320 11,253,794 (1)%
Average loans 11,169,320 11,253,794 (1)%
Average deposits 18,091,904 18,121,871 —%
Average allocated capital (Average CET1)(a) 736,489 711,504 4%
Return on average allocated capital(a) 41.21% 34.14% N/M
Risk Management and Shared Services
Total revenue $(73,620) $(29,087) 153%
Provision for credit losses 1,747 (2,568) N/M
Noninterest expense 20,817 13,558 54%
Income tax (benefit) (21,127) (6,307) N/M
Net (loss) (75,058) (33,770) 122%
Average earning assets 8,783,348 8,220,928 7%
Average loans 561,288 501,401 12%
Average deposits 5,861,362 2,050,490 186%
Average allocated capital (Average CET1)(a) 617,759 630,647 (2)%
Return on average allocated capital(a) (50.74)% (23.57)% N/M
Consolidated Total
Total revenue $322,842 $336,083 (4)%
Return on average allocated capital(a) 10.27% 13.38% N/M

N//M = Not meaningful

(a) The Federal Reserve establishes capital adequacy requirements for the Corporation, including CET1. For segment reporting purposes, the ROCET1 reflects return on average allocated CET1. The ROCET1 for the Risk Management and Shared Services segment and the Consolidated Total is inclusive of the annualized effect of the preferred stock

dividends.

Notable Changes in Segment Financial Data

The Corporate and Commercial Specialty segment consists of lending and deposit solutions to larger businesses, developers, not-for-profits, municipalities, and financial institutions, and the support to deliver, fund, and manage such banking solutions. In addition, this segment provides a variety of investment, fiduciary, and retirement planning products and services to individuals and small to mid-sized businesses.

  • Total revenue increased $13 million from the three months ended March 31, 2023, primarily attributable to higher loan volumes and interest rates driving net interest income higher.
  • Noninterest expense increased $4 million from the three months ended March 31, 2023, primarily due to higher personnel costs and allocated corporate overhead.
  • Average loans increased $548 million from the three months ended March 31, 2023, primarily driven by growth in commercial and business lending and CRE lending.
  • Average deposits decreased $379 million from the three months ended March 31, 2023, driven by decreases in noninterest-bearing demand deposits and money market deposits, partially offset by an increase in interest-bearing demand deposits.

The Community, Consumer, and Business segment consists of lending and deposit solutions to individuals and small to mid-sized businesses.

  • Total revenue increased $19 million from the three months ended March 31, 2023, primarily attributable to receiving net FTP credit for providing funding for the Corporation and higher interest rates.

The Risk Management and Shared Services segment includes key shared Corporate functions, Parent Company activity, intersegment eliminations, and residual revenues and expenses.

  • Total revenue decreased $45 million from the three months ended March 31, 2023, primarily driven by increased interest expense as a result of holding more brokered CDs and other short term funding.
  • Provision for credit losses increased $4 million from the three months ended March 31, 2023, driven by loan growth, nominal credit movement, and general macroeconomic trends.
  • Noninterest expense increased $7 million from the three months ended March 31, 2023, driven by the FDIC special assessment.
  • Average earning assets increased $562 million from the three months ended March 31, 2023, primarily driven by higher balances of AFS investment securities in the portfolio.
  • Average deposits increased $3.8 billion from the three months ended March 31, 2023, primarily driven by increases in brokered CDs and network deposits.

Critical Accounting Estimates

In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates. The determination of the ACLL is particularly susceptible to significant change. A discussion of these estimates can be found in the Critical Accounting Estimates section in Management's Discussion and Analysis of Financial Condition and Results of Operations included in the Corporation’s 2023 Annual Report on Form 10-K. There have been no changes in the Corporation's application of critical accounting estimates since December 31, 2023.

Recent Developments

On April 30, 2024, the Corporation’s Board of Directors declared a regular quarterly cash dividend of $0.22 per common share, payable on June 17, 2024 to shareholders of record at the close of business on June 3, 2024. The Board of Directors also declared a regular quarterly cash dividend of $0.3671875 per depositary share on Associated's 5.875% Series E Perpetual Preferred Stock, payable on June 17, 2024 to shareholders of record at the close of business on June 3, 2024. The Board of Directors also declared a regular quarterly cash dividend of $0.3515625 per depositary share on Associated's 5.625% Series F Perpetual Preferred Stock, payable on June 17, 2024 to shareholders of record at the close of business on June 3, 2024.

Market risk

As filed, 158 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Information required by this item is set forth in Item 2 under the captions Quantitative and Qualitative Disclosures about Market Risk and Interest Rate Risk.

Controls and procedures

As filed, 1,377 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

The Corporation maintains disclosure controls and procedures as required under Rule 13a-15 promulgated under the Securities Exchange Act of 1934, as amended, that are designed to ensure that information required to be disclosed in the Corporation's Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Corporation’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

As of March 31, 2024, the Corporation’s management carried out an evaluation, under the supervision and with the participation of the Corporation’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures. Based on the foregoing, its Chief Executive Officer and Chief Financial Officer concluded that the Corporation’s disclosure controls and procedures were effective as of March 31, 2024.

No changes were made to the Corporation’s internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act of 1934) during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

Figures reported in this filing

Standardized line items from the XBRL in this filing, for the period ended 2024-03-31. Comparative periods it repeats are left out.

Figures reported in this filing
Line itemPeriodValueXBRL concept
Revenue3 months2024-01-01 to 2024-03-31$322.8mus-gaap:Revenues
Interest expense3 months2024-01-01 to 2024-03-31$265.5mus-gaap:InterestExpense
Income tax3 months2024-01-01 to 2024-03-31$20.0mus-gaap:IncomeTaxExpenseBenefit
Net income3 months2024-01-01 to 2024-03-31$81.2mus-gaap:NetIncomeLoss
Diluted EPS3 months2024-01-01 to 2024-03-31$0.52us-gaap:EarningsPerShareDiluted
Basic EPS3 months2024-01-01 to 2024-03-31$0.52us-gaap:EarningsPerShareBasic
Diluted shares (weighted)3 months2024-01-01 to 2024-03-31151,292,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Operating cash flow3 months2024-01-01 to 2024-03-31$154.5mus-gaap:NetCashProvidedByUsedInOperatingActivities
Dividends paid3 months2024-01-01 to 2024-03-31$33.5mus-gaap:PaymentsOfDividendsCommonStock
Total assetsAt period end2024-03-31$41.14bnus-gaap:Assets
Total liabilitiesAt period end2024-03-31$36.97bnus-gaap:Liabilities
Long-term debtAt period end2024-03-31$536.1mus-gaap:LongTermDebt
Short-term borrowingsAt period end2024-03-31$765.7mus-gaap:ShortTermBorrowings
Shareholders' equityAt period end2024-03-31$4.17bnus-gaap:StockholdersEquity

Source: SEC EDGAR, the filing index for accession 0000007789-24-000043. Last ingested by Listed: Oct 31, 2026, 12:56 ET. Listed shows no prices and gives no investment advice.