Listed

Associated Banc-Corp: Form 10-Q for the period ended Sep 30, 2025

Filed with the SEC on Oct 28, 2025 and accepted by EDGAR at Oct 28, 2025, 16:24 ET.

Share

Management's discussion and analysis

As filed, 102,944 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Special Note Regarding Forward-Looking Statements

This report contains statements that may constitute forward-looking statements within the meaning of the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, such as statements other than historical facts contained or incorporated by reference into this report. These forward-looking statements include statements with respect to the Corporation’s financial condition, results of operations, plans, objectives, future performance and business, including statements preceded by, followed by or that include the words “believes,” “expects,” or “anticipates,” references to estimates or similar expressions. Future filings by the Corporation with the SEC, and future statements other than historical facts contained in written material, press releases and oral statements issued by, or on behalf of the Corporation may also constitute forward-looking statements.

All forward-looking statements contained in this report or which may be contained in future statements made for or on behalf of the Corporation are based upon information available at the time the statement is made and the Corporation assumes no obligation to update any forward-looking statements, except as required by federal securities law. Forward-looking statements are subject to significant risks and uncertainties, and the Corporation’s actual results may differ materially from the expected results discussed in such forward-looking statements. Factors that might cause actual results to differ from the results discussed in forward-looking statements include, but are not limited to, the risk factors in Item 1A, Risk Factors, in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2024, and as may be described from time to time in the Corporation’s subsequent SEC filings.

Overview

The following discussion and analysis is presented to assist in the understanding and evaluation of the Corporation’s financial condition and results of operations. It is intended to complement the unaudited consolidated financial statements, footnotes, and supplemental financial data appearing elsewhere in this Quarterly Report on Form 10-Q and should be read in conjunction therewith. Management continually evaluates strategic acquisition opportunities and various other strategic alternatives that could involve the sale or acquisition of branches or other assets, or the consolidation or creation of subsidiaries. Within the tables presented, certain columns and rows may not recalculate due to the use of rounded numbers for disclosure purposes.

Performance Summary

  • Average loans of $30.5 billion increased $925.5 million, or 3%, from the first nine months of 2024, driven primarily by increases in commercial and business lending and auto finance loans, partially offset by a decrease in residential mortgage lending resulting from the Corporation's balance sheet repositioning announced in the fourth quarter of 2024.
  • Average deposits of $34.6 billion increased $1.5 billion, or 5%, from the first nine months of 2024, driven by increases in all deposit types except money market, brokered CDs, and noninterest-bearing demand deposits.
  • Net interest income of $891.2 million increased $114.2 million, or 15%, from the first nine months of 2024, and net interest margin was 3.02%, compared to 2.77% for the first nine months of 2024. The increases in net interest income and net interest margin were driven by increases in higher yielding loan balances in commercial and industrial and auto finance and the balance sheet repositioning announced in the fourth quarter of 2024 which sold lower yielding residential mortgage loans and investment securities allowing for reinvestment in higher yielding investment securities.
  • Provision for credit losses was $47.0 million compared to $68.0 million for the first nine months of 2024, driven by nominal credit movement coupled with general macroeconomic trends.
  • Noninterest income of $207.0 million increased $9.7 million, or 5%, from the first nine months of 2024, primarily driven by an increase in capital markets revenue from an elevated level of activity in our syndications and swaps businesses, wealth fees, and an increase in asset gains for a deferred compensation valuation adjustment. The increases were partially offset by the loss recognized related to the settlement of the mortgage loan sale in the first quarter of 2025 as part of the balance sheet repositioning announced in the fourth quarter of 2024.
  • Noninterest expense of $636.2 million increased $42.1 million, or 7%, from the first nine months of 2024, primarily driven by increases in personnel expense reflective of higher variable compensation, which is the result of strong execution against our strategic plan and increased healthcare costs, legal and professional expenses due to increased consultant and IT staff augmentation expenditures and other noninterest expense primarily due to OREO write downs in 2025.

Table 1 Summary Results of Operations: Trends

(Dollars in thousands, except per share data)

YTD Sep 30, 2025 Sep 30, 2024 Quarter ended Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024
Net income (loss) $337,648 $284,760 $124,732 $111,230 $101,687 $(161,615) $88,018
Net income (loss) available to common equity 329,023 276,135 121,857 108,355 98,812 (164,490) 85,143
Earnings (loss) per common share - basic 1.98 1.83 0.73 0.65 0.60 (1.04) 0.56
Earnings (loss) per common share - diluted 1.96 1.82 0.73 0.65 0.59 (1.03) 0.56
Dividend payout ratio(a)(b) 34.85% 36.07% 31.51% 35.38% 38.33% N/M 39.29%
Book value / share(c) 28.17 27.67 27.09 26.55 27.90
Tangible book value (TBV) / share(c)(d) 21.36 20.84 20.25 19.71 20.37
Performance ratios
Return on average assets(b) 1.04% 0.93% 1.12% 1.03% 0.97% (1.53)% 0.85%
Return on average tangible assets(b)(d) 1.08% 0.97% 1.17% 1.07% 1.01% (1.55)% 0.89%
Return on average equity(b) 9.55% 9.00% 10.26% 9.43% 8.91% (14.20)% 8.09%
Return on average tangible common equity (ROATCE)(b)(d) 13.13% 12.99% 14.02% 12.96% 12.34% (20.27)% 11.52%
Efficiency ratios (expense / revenue)
Fully tax-equivalent efficiency ratio 56.67% 59.86% 54.77% 55.81% 59.72% 103.11% 59.51%
Adjusted efficiency ratio(d) 56.32% 59.07% 54.77% 55.81% 58.55% 60.10% 59.51%

N/M = Not Meaningful

(a) Ratio is based upon basic earnings per common share.

(b) This ratio is annualized.

(c) Based on period end common shares outstanding.

(d) This is a non-GAAP financial measure. See Table 19 Non-GAAP Measures for a reconciliation to GAAP financial measures.

Back to table of contents

Income Statement Analysis

Net Interest Income

Table 2 Net Interest Income Analysis

(Dollars in thousands)

Assets Earning assets Loans(b)(c) Nine Months Ended Sep 30, 2025 Average Balance Interest Income / Expense Average Yield / Rate 2024(a) Average Balance Interest Income / Expense Average Yield / Rate
Commercial and industrial $10,980,230 $536,786 6.54% $9,843,435 $542,989 7.37%
Commercial real estate—owner occupied 1,120,206 48,042 5.73% 1,089,662 49,619 6.08%
Commercial and business lending 12,100,436 584,828 6.46% 10,933,098 592,609 7.24%
Commercial real estate—investor 5,432,417 265,772 6.54% 5,030,534 274,450 7.29%
Real estate construction 1,920,292 104,598 7.28% 2,261,008 135,302 7.99%
Commercial real estate lending 7,352,709 370,370 6.73% 7,291,541 409,752 7.51%
Total commercial 19,453,145 955,197 6.56% 18,224,639 1,002,361 7.35%
Residential mortgage 7,091,945 197,371 3.71% 7,939,493 208,291 3.50%
Auto finance 2,926,862 122,562 5.60% 2,511,694 105,528 5.61%
Home equity 671,884 36,791 7.30% 590,340 39,386 8.90%
Other consumer 309,654 26,389 11.39% 261,781 22,959 11.71%
Total consumer 11,000,345 383,113 4.65% 11,303,307 376,164 4.44%
Total loans 30,453,490 1,338,311 5.87% 29,527,946 1,378,524 6.23%
Investments
Taxable securities 6,582,998 214,689 4.35% 5,671,823 148,672 3.50%
Tax-exempt securities(b) 2,006,027 52,844 3.51% 2,120,107 53,806 3.38%
Other short-term investments 935,475 35,274 5.04% 609,143 26,574 5.83%
Total investments 9,524,500 302,806 4.24% 8,401,073 229,051 3.64%
Total earning assets and related interest income 39,977,990 $1,641,117 5.48% 37,929,019 $1,607,575 5.66%
Other assets, net 3,382,379 3,157,137
Total assets $43,360,369 $41,086,156
Liabilities and stockholders' equity
Interest-bearing liabilities
Interest-bearing deposits
Savings $5,241,799 $54,110 1.38% $5,062,518 $65,330 1.72%
Interest-bearing demand 7,870,806 132,678 2.25% 7,383,471 147,838 2.67%
Money market 5,975,632 116,316 2.60% 6,017,642 139,987 3.11%
Network transaction deposits 1,875,523 61,554 4.39% 1,630,568 65,697 5.38%
Brokered CDs 4,105,700 137,589 4.48% 4,148,547 165,423 5.33%
Other time deposits 3,815,105 106,892 3.75% 3,082,143 94,640 4.10%
Total interest-bearing deposits 28,884,565 609,139 2.82% 27,324,889 678,916 3.32%
Federal funds purchased and securities sold under agreements to repurchase 274,204 7,733 3.77% 259,209 8,551 4.41%
Other short-term funding 22,597 907 5.37% 508,913 19,285 5.06%
FHLB advances 2,672,351 86,944 4.35% 1,907,104 80,612 5.65%
Other long-term funding 604,410 32,526 7.18% 573,676 32,012 7.44%
Total short and long-term funding 3,573,561 128,110 4.79% 3,248,902 140,461 5.77%
Total interest-bearing liabilities and related interest expense 32,458,126 $737,250 3.04% 30,573,791 $819,377 3.58%
Noninterest-bearing demand deposits 5,695,818 5,748,446
Other liabilities 477,597 537,432
Stockholders’ equity 4,728,828 4,226,487
Total liabilities and stockholders’ equity $43,360,369 $41,086,156
Interest rate spread 2.45% 2.08%
Net free funds 0.57% 0.69%
Fully tax-equivalent net interest income and net interest margin $903,867 3.02% $788,199 2.77%
Fully tax-equivalent adjustment (12,705) (11,239)
Net interest income $891,163 $776,960

(a) Prior periods have been adjusted to conform with current period presentation.

(b) The yield on tax-exempt loans and securities is computed on a fully tax-equivalent basis using a tax rate of 21%.

(c) Nonaccrual loans and loans held for sale have been included in the average balances.

Table 2 Net Interest Income Analysis

(Dollars in thousands)

Assets Earning assets Loans(b)(c) Three Months Ended, Sep 30, 2025 Average Balance Interest Income / Expense Average Yield / Rate June 30, 2025 Average Balance Interest Income / Expense Average Yield / Rate Sep 30, 2024(a) Average Balance Interest Income / Expense Average Yield / Rate
Commercial and industrial $11,367,533 $187,046 6.53% $10,981,221 $179,955 6.57% $9,884,246 $183,687 7.39%
Commercial real estate—owner occupied 1,105,787 15,827 5.68% 1,114,054 16,014 5.77% 1,087,144 16,640 6.09%
Commercial and business lending 12,473,319 202,873 6.45% 12,095,274 195,969 6.50% 10,971,390 200,327 7.27%
Commercial real estate—investor 5,300,765 87,114 6.52% 5,582,333 91,569 6.58% 5,085,090 93,351 7.30%
Real estate construction 1,991,565 36,770 7.32% 1,869,708 33,883 7.27% 2,150,416 43,348 8.02%
Commercial real estate lending 7,292,330 123,884 6.74% 7,452,041 125,452 6.75% 7,235,505 136,699 7.52%
Total commercial 19,765,649 326,757 6.56% 19,547,316 321,421 6.59% 18,206,896 337,027 7.36%
Residential mortgage 6,987,858 65,553 3.75% 7,034,607 64,995 3.70% 7,888,290 70,171 3.56%
Auto finance 3,000,978 42,230 5.58% 2,933,161 41,156 5.63% 2,635,890 37,904 5.72%
Home equity 690,330 12,641 7.32% 667,339 12,098 7.25% 642,463 13,350 8.31%
Other consumer 305,644 8,972 11.65% 309,578 8,644 11.20% 260,547 7,774 11.87%
Total consumer 10,984,811 129,396 4.70% 10,944,685 126,893 4.64% 11,427,191 129,199 4.51%
Total loans 30,750,460 456,153 5.89% 30,492,001 448,313 5.89% 29,634,087 466,226 6.27%
Investments
Taxable securities 6,767,664 73,727 4.36% 6,578,690 71,174 4.33% 5,816,102 51,466 3.54%
Tax-exempt securities(b) 1,997,416 17,580 3.52% 2,004,725 17,598 3.51% 2,110,896 17,885 3.39%
Other short-term investments 1,046,723 13,353 5.06% 999,294 12,679 5.09% 629,431 8,959 5.66%
Total investments 9,811,804 104,660 4.26% 9,582,709 101,451 4.24% 8,556,429 78,310 3.66%
Total earning assets and related interest income 40,562,264 $560,813 5.50% 40,074,710 $549,764 5.50% 38,190,516 $544,535 5.68%
Other assets, net 3,452,939 3,345,353 3,199,195
Total assets $44,015,203 $43,420,063 $41,389,711
Liabilities and stockholders' equity
Interest-bearing liabilities
Interest-bearing deposits
Savings $5,338,129 $19,042 1.42% $5,222,869 $17,139 1.32% $5,125,147 $21,611 1.68%
Interest-bearing demand 7,898,770 44,763 2.25% 7,683,402 42,485 2.22% 7,394,550 49,740 2.68%
Money market 5,860,802 38,061 2.58% 5,988,947 38,695 2.59% 5,942,147 46,290 3.10%
Network transaction deposits 1,933,659 21,276 4.37% 1,843,998 20,211 4.40% 1,644,305 22,077 5.34%
Brokered CDs 3,916,329 42,878 4.34% 4,089,844 45,418 4.45% 4,247,941 56,307 5.27%
Other time deposits 3,961,522 36,323 3.64% 3,725,205 33,707 3.63% 3,314,507 35,600 4.27%
Total interest-bearing deposits 28,909,211 202,344 2.78% 28,554,266 197,656 2.78% 27,668,597 231,623 3.33%
Federal funds purchased and securities sold under agreements to repurchase 227,460 2,107 3.68% 220,872 2,004 3.64% 299,286 3,385 4.50%
Other short-term funding 19,033 212 4.42% 17,580 287 6.55% 519,421 6,638 5.08%
FHLB advances 3,181,903 35,965 4.48% 3,221,749 34,889 4.34% 1,750,590 24,799 5.64%
Other long-term funding 593,288 10,741 7.24% 592,664 10,700 7.22% 647,440 11,858 7.33%
Total short and long-term funding 4,021,685 49,025 4.85% 4,052,863 47,880 4.74% 3,216,737 46,680 5.78%
Total interest-bearing liabilities and related interest expense 32,930,896 $251,369 3.03% 32,607,129 $245,536 3.02% 30,885,334 $278,304 3.59%
Noninterest-bearing demand deposits 5,796,676 5,648,935 5,652,228
Other liabilities 466,482 431,338 521,423
Stockholders’ equity 4,821,150 4,732,661 4,330,727
Total liabilities and stockholders’ equity $44,015,203 $43,420,063 $41,389,711
Interest rate spread 2.47% 2.48% 2.10%
Net free funds 0.57% 0.56% 0.69%
Fully tax-equivalent net interest income and net interest margin $309,444 3.04% $304,228 3.04% $266,232 2.78%
Fully tax-equivalent adjustment (4,222) (4,228) (3,723)
Net interest income $305,222 $300,000 $262,509

(a) Prior period has been adjusted to conform with current period presentation.

(b) The yield on tax-exempt loans and securities is computed on a fully tax-equivalent basis using a tax rate of 21%.

(c) Nonaccrual loans and loans held for sale have been included in the average balances.

Notable Contributions to the Change in Net Interest Income

  • Fully tax-equivalent net interest income and net interest income increased $115.7 million and $114.2 million, or 15%, as compared to the first nine months of 2024, respectively. The average yield on earning assets decreased 18 bp and the cost of interest-bearing liabilities decreased 54 bp from the first nine months of 2024.The increase in net interest income was driven, in part, by the actions taken by the Corporation as part of the balance sheet repositioning announced in the fourth quarter of 2024 which sold off lower yielding investment securities and residential mortgages. Additionally, the Corporation saw organic growth in net interest income from the continued growth in higher yielding loans in commercial and industrial and auto finance. Finally, given that the Corporation is slightly asset sensitive, the Federal Reserve decreasing the federal funds target interest rate by 100 bp in the second half of 2024 caused contraction in the average yield on earning assets; however, this was more than offset by the repricing of deposits downward in line with market rates. See sections Interest Rate Risk and Quantitative and Qualitative Disclosures about Market Risk for a discussion of interest rate risk and market risk.
  • Average earning assets increased $2.0 billion, or 5%, from the first nine months of 2024. Average loans increased $925.5 million, or 3%, from the first nine months of 2024, driven by increases in commercial and industrial, auto loans, and commercial real estate-investor, partially offset by decreases in residential mortgage as a result of our balance sheet repositioning announced in the fourth quarter of 2024 and real estate construction loans. Average investments increased $1.1 billion, or 13%, from the first nine months of 2024 driven by reinvestment of additional proceeds from the common stock offering in the fourth quarter of 2024 and additional growth to keep pace with overall balance sheet growth for liquidity needs.
  • Average interest-bearing liabilities increased $1.9 billion, or 6%, compared to the first nine months of 2024. Average interest-bearing deposits increased $1.6 billion, or 6%, from the first nine months of 2024, driven by increases in most deposit types except brokered CDs and money market which decreased slightly. Average total short and long-term funding increased $324.7 million, or 10%, from the first nine months of 2024, primarily driven by an increase in short-term FHLB funding, partially offset by decreases in long-term FHLB funding and other short-term funding related to the payoff of BTFP advances in October 2024. Average noninterest-bearing demand deposits decreased $52.6 million, or 1%, from the first nine months of 2024.

Provision for Credit Losses

The provision for credit losses is predominantly a function of the Corporation’s reserving methodology and judgments as to other qualitative and quantitative factors used to determine the appropriate level of the ACLL, which focuses on changes in the size and character of the loan portfolio, changes in levels of individually evaluated and other nonaccrual loans, historical losses and delinquencies in each portfolio category, the risk inherent in specific loans, concentrations of loans to specific borrowers or industries, existing economic conditions and economic forecasts, the fair value of underlying collateral, and other factors which could affect potential credit losses. See additional discussion under the sections titled Loans, Credit Risk, Nonperforming Assets, and Allowance for Credit Losses on Loans.

Noninterest Income

Table 3 Noninterest Income

(Dollars in thousands, except as noted)

Nine months ended Sep 30, 2025 Sep 30, 2024 YTD % Change Three months ended Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Changes vs Jun 30, 2025 Sep 30, 2024
Wealth management fees $70,837 $68,466 3% $25,315 $23,025 $22,498 $24,103 $24,144 10% 5%
Service charges and deposit account fees 39,822 38,410 4% 13,861 13,147 12,814 13,232 13,708 5% 1%
Card-based fees 33,950 34,973 (3)% 12,308 11,200 10,442 11,948 11,731 10% 5%
Other fee-based revenue 15,659 14,316 9% 5,414 4,995 5,251 5,182 5,057 8% 7%
Capital markets, net 20,873 13,052 60% 10,764 5,765 4,345 9,032 4,317 87% 149%
Mortgage banking, net 11,577 7,299 59% 3,541 4,213 3,822 3,387 2,132 (16)% 66%
Loss on mortgage portfolio sale (6,976) — N/M — — (6,976) (130,406) — N/M N/M
Bank and corporate owned life insurance 13,391 11,156 20% 4,051 4,135 5,204 2,322 4,001 (2)% 1%
Other 7,147 7,054 1% 2,670 2,226 2,251 2,257 2,504 20% 7%
Asset gains (losses), net 727 (1,407) N/M 3,340 (1,735) (878) 364 (474) N/M N/M
Investment securities gains (losses), net 13 4,047 (100)% 1 7 4 (148,194) 100 (86)% (99)%
Total noninterest income (loss) $207,019 $197,365 5% $81,265 $66,977 $58,776 $(206,772) $67,221 21% 21%
Assets under management, at market value(a) 16,178 15,537 14,685 14,773 15,033 4% 8%

57

N/M = Not Meaningful

(a) In millions. Excludes assets held in brokerage accounts.

Notable Contributions to the Change in Noninterest Income

  • Capital markets increased $7.8 million from the first nine months of 2024, primarily due to an elevated level of activity in our syndications and swaps businesses.
  • Mortgage banking increased $4.3 million from the first nine months of 2024, primarily as a result of MSR income impacts and increased gains on sales of mortgage loans originated for sale.
  • Loss on mortgage portfolio sale increased $7.0 million from the first nine months of 2024, due to the recognition of a loss in the first quarter of 2025 related to the settlement of the balance sheet repositioning transactions announced in the fourth quarter of 2024.
  • Bank and corporate owned life insurance increased $2.2 million from the first nine months of 2024, driven by an increased number of claims.
  • Asset gains, net increased $2.1 million from the first nine months of 2024, driven primarily by a deferred compensation valuation adjustment given market conditions.
  • Investment securities gains (losses), net, decreased $4.0 million from the first nine months of 2024, due to the nonrecurring gain on the sale of the Corporation's remaining Visa B shares in the first quarter of 2024.

Noninterest Expense

Table 4 Noninterest Expense

(Dollars in thousands)

Nine months ended Sep 30, 2025 Sep 30, 2024 YTD % Change Three months ended Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Change vs Jun 30, 2025 Sep 30, 2024
Personnel $386,593 $362,012 7% $135,703 $126,994 $123,897 $125,944 $121,036 7% 12%
Technology 82,237 80,579 2% 28,590 26,508 27,139 26,984 27,217 8% 5%
Occupancy 40,782 40,297 1% 12,757 12,644 15,381 14,325 13,536 1% (6)%
Business development and advertising 22,496 20,735 8% 8,362 7,748 6,386 7,408 6,683 8% 25%
Equipment 13,389 13,702 (2)% 4,368 4,494 4,527 4,729 4,653 (3)% (6)%
Legal and professional 17,989 14,740 22% 5,232 6,674 6,083 6,861 5,639 (22)% (7)%
Loan and foreclosure costs 6,937 6,519 6% 1,638 2,705 2,594 1,951 2,748 (39)% (40)%
FDIC assessment 30,124 29,300 3% 9,980 9,708 10,436 9,139 8,223 3% 21%
Other intangible amortization 6,608 6,608 —% 2,203 2,203 2,203 2,203 2,203 —% —%
Loss on prepayments of FHLB advances — — —% — — — 14,243 — —% —%
Other 29,017 19,622 48% 7,369 9,674 11,974 10,496 8,659 (24)% (15)%
Total noninterest expense $636,173 $594,115 7% $216,202 $209,352 $210,619 $224,282 $200,597 3% 8%
Average FTEs excluding overtime 3,990 4,045 (1)% 3,982 3,980 4,006 3,982 4,041 —% (1)%
Annualized noninterest expense / average assets 1.96% 1.93% 1.95% 1.93% 2.00% 2.12% 1.93%

Notable Contributions to the Change in Noninterest Expense

  • Legal and professional expense increased $3.2 million from the first nine months of 2024, primarily driven by increased consultant and IT staff augmentation expenses in the current year.
  • Other noninterest expense increased $9.4 million from the first nine months of 2024 primarily due to OREO write downs in 2025 as compared to a gain on the sale of OREO properties in 2024 and higher donation expenditures in 2025 as compared to 2024.

Income Taxes

The Corporation records income tax expense during interim periods based on the best estimate of the full year's effective tax rate as adjusted for discrete items, if any, taken into account in the relevant interim period. Each quarter, the Corporation updates its estimate of the annual effective tax rate and the effect of any change in the estimated rate is recorded on a cumulative basis. The Corporation recognized income tax expense of $77.4 million for the nine months ended September 30, 2025, compared to income tax expense of $27.5 million for the nine months ended September 30, 2024. The Corporation's effective tax rate from continuing operations was 18.64% and 8.79% for the nine months ended September 30, 2025, and 2024, respectively. The increase in income tax expense of $49.9 million and higher effective tax rate during the first nine months of 2025 as compared to the same period of 2024 were primarily due to a strategic reallocation of the investment portfolio and the adoption of a legal entity rationalization plan that resulted in the recognition of deferred benefits in 2024 and increased net income in 2025.

Income tax expense recorded on the consolidated statements of income involves the interpretation and application of certain accounting pronouncements and federal and state tax laws and regulations.

The Corporation is subject to examination by various taxing authorities. Examination by taxing authorities may impact the amount of tax expense and/or the reserve for uncertainty in income taxes if their interpretations differ from those of management, based on their judgments about information available to them at the time of their examinations.

Balance Sheet Analysis

  • At September 30, 2025, total assets were $44.5 billion, up $1.4 billion, or 3%, from December 31, 2024.
  • Interest bearing deposits in other financial institutions were $802.3 million at September 30, 2025, up $348.7 million, or 77%, from December 31, 2024. Federal funds sold and securities purchased under agreement to resell were $0.1 million at September 30, 2025, down $21.9 million, or 100% from December 31, 2024. See Consolidated Statements of Cash Flows for detailed information.
  • AFS investment securities, at fair value were $5.2 billion at September 30, 2025, up $635.8 million, or 14%, from December 31, 2024. FHLB and Fed Reserve Stocks were $251.6 million at September 30, 2025, up $72.0 million, or 40%, from December 31, 2024. See Note 5 Investment Securities of the notes to the consolidated financial statements for details on these changes.
  • Loans of $31.0 billion at September 30, 2025 were up $1.2 billion, or 4%, from December 31, 2024 primarily due to increases in commercial and business lending along with increases in auto finance loans, offset by a decrease in residential mortgage loans. See section Loans and Note 6 Loans of the notes to consolidated financial statements for additional details.
  • Residential loans held for sale were $74.6 million at September 30, 2025, down $572.1 million, or 88%, from December 31, 2024. The decrease from December 31, 2024 was a result of the mortgage portfolio sale announced as part of the balance sheet repositioning in the fourth quarter of 2024 and the sale closing in January 2025.
  • At September 30, 2025, total liabilities were $39.6 billion, up $1.2 billion, or 3%, from December 31, 2024.
  • Short-term funding was $399.7 million at September 30, 2025, down $70.7 million, or 15%, from December 31, 2024. FHLB advances were $3.2 billion at September 30, 2025, up $1.4 billion, or 74%, from December 31, 2024. These changes were due to a mix shift in funding away from federal funds purchased to short-term FHLB advances. See Note 8 Short and Long-Term Funding of the notes to consolidated financial statements for additional details.
  • Other long-term funding was $594.1 million at September 30, 2025, down $243.6 million, or 29%, from December 31, 2024, primarily due to subordinated notes maturing in January 2025. See Note 8 Short and Long-Term Funding of the notes to consolidated financial statements for additional details.
  • At September 30, 2025, the loans to deposits ratio was 88.73%, up from 85.92% at December 31, 2024.

Loans

Table 5 Period End Loan Composition

(Dollars in thousands)

Sep 30, 2025 Amount % of Total Jun 30, 2025 Amount % of Total Mar 31, 2025 Amount % of Total Dec 31, 2024 Amount % of Total Sep 30, 2024 Amount % of Total
Commercial and industrial $11,567,651 37% $11,281,964 37% $10,925,769 36% $10,573,741 36% $10,258,899 34%
Commercial real estate — owner occupied 1,149,939 4% 1,101,501 4% 1,118,363 4% 1,143,741 4% 1,120,849 4%
Commercial and business lending 12,717,590 41% 12,383,465 40% 12,044,132 40% 11,717,483 39% 11,379,748 38%
Commercial real estate — investor 5,369,441 17% 5,370,422 18% 5,597,442 18% 5,227,975 18% 5,070,635 17%
Real estate construction 1,958,766 6% 1,950,267 6% 1,809,054 6% 1,982,632 7% 2,114,300 7%
Commercial real estate lending 7,328,207 24% 7,320,689 24% 7,406,496 24% 7,210,607 24% 7,184,934 24%
Total commercial 20,045,797 65% 19,704,154 64% 19,450,628 64% 18,928,090 64% 18,564,683 62%
Residential mortgage 6,858,285 22% 6,949,387 23% 6,999,654 23% 7,047,541 24% 7,803,083 26%
Auto finance 3,041,644 10% 2,969,495 10% 2,878,765 10% 2,810,220 9% 2,708,946 9%
Home equity 698,112 2% 676,208 2% 654,140 2% 664,252 2% 651,379 2%
Other consumer 308,126 1% 308,361 1% 310,940 1% 318,483 1% 262,806 1%
Total consumer 10,906,167 35% 10,903,451 36% 10,843,499 36% 10,840,496 36% 11,426,214 38%
Total loans $30,951,964 100% $30,607,605 100% $30,294,127 100% $29,768,586 100% $29,990,897 100%

The Corporation has long-term guidelines relative to the proportion of Commercial and Business, CRE, and Consumer loan commitments within the overall loan portfolio, with each targeted to represent 30% to 40% of the overall loan portfolio. The targeted long-term guidelines were unchanged during 2024 and the first nine months of 2025. Furthermore, certain sub-asset classes within the respective portfolios are further defined and dollar limitations are placed on these sub-portfolios. These guidelines and limits are reviewed quarterly and approved annually by the Enterprise Risk Committee of the Corporation’s Board of Directors. These guidelines and limits are designed to create balance and diversification within the loan portfolios.

The Corporation’s loan distribution and interest rate sensitivity as of September 30, 2025 are summarized in the following table:

Table 6 Loan Distribution and Interest Rate Sensitivity

(Dollars in thousands)

Fixed rate Within 1 Year(a) 1-5 Years 5-15 Years Over 15 Years Total % of Total
Commercial and industrial $4,563,797 $991,828 $361,950 $476 $5,918,051 19%
Commercial real estate — owner occupied 95,192 277,223 92,490 — 464,905 2%
Commercial and business lending 4,658,988 1,269,052 454,440 476 6,382,956 21%
Commercial real estate — investor 435,231 287,719 17,151 — 740,102 2%
Real estate construction 271,192 31,732 4,585 244 307,753 1%
Commercial real estate lending 706,423 319,451 21,737 244 1,047,855 3%
Total commercial 5,365,411 1,588,503 476,177 720 7,430,811 24%
Residential mortgage 7,860 57,017 317,606 4,175,001 4,557,484 15%
Auto finance 4,008 1,733,582 1,304,054 — 3,041,644 10%
Home equity 400 5,845 23,038 7,660 36,944 —%
Other consumer 7,364 28,899 16,933 5,340 58,536 —%
Total consumer 19,633 1,825,342 1,661,631 4,188,001 7,694,608 25%
Total fixed rate loans $5,385,044 $3,413,845 $2,137,808 $4,188,721 $15,125,419 49%
Floating or adjustable rate
Commercial and industrial $5,601,899 $47,150 $552 $— $5,649,600 18%
Commercial real estate — owner occupied 681,931 3,103 — — 685,034 2%
Commercial and business lending 6,283,830 50,253 552 — 6,334,634 20%
Commercial real estate — investor 4,629,285 54 — — 4,629,340 15%
Real estate construction 1,650,855 157 — — 1,651,013 5%
Commercial real estate lending 6,280,140 212 — — 6,280,352 20%
Total commercial 12,563,970 50,465 552 — 12,614,987 41%
Residential mortgage 187,842 984,539 1,128,364 56 2,300,801 7%
Home equity 660,709 459 — — 661,168 2%
Other consumer 249,590 — — — 249,590 1%
Total consumer 1,098,141 984,998 1,128,364 56 3,211,559 10%
Total floating or adjustable rate loans $13,662,111 $1,035,463 $1,128,916 $56 $15,826,546 51%
Total loans $19,047,155 $4,449,308 $3,266,724 $4,188,777 $30,951,964 100%

(a) Demand loans, past due loans, overdrafts, and credit cards are reported in the “Within 1 Year” category.

At September 30, 2025, $21.2 billion, or 69%, of the loans outstanding and $18.0 billion, or 90%, of the commercial loans outstanding were floating rate, adjustable rate, re-pricing within one year, or maturing within one year.

Credit Risk

An active credit risk management process is used for commercial loans to ensure that sound and consistent credit decisions are made. Credit risk is controlled by detailed underwriting procedures, comprehensive loan administration, and periodic review of borrowers’ outstanding loans and commitments. Borrower relationships are formally reviewed and graded on an ongoing basis for early identification of potential problems. Further analysis by customer, industry, and geographic location are performed to monitor trends, financial performance, and concentrations. See Note 6 Loans of the notes to consolidated financial statements for additional information on managing overall credit quality.

The loan portfolio is widely diversified by types of borrowers, industry groups, and market areas primarily within the Corporation's lending footprint. Significant loan concentrations are considered to exist when there are amounts loaned to numerous borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. At September 30, 2025, no significant concentrations existed in the Corporation’s portfolio in excess of 10% of total loan exposure.

Commercial and business lending: The commercial and business lending classification primarily includes commercial loans to large corporations, middle market companies, small businesses, and asset-based lending and equipment financing.

Table 7 Largest Commercial and Industrial Industry Group Exposures, by NAICS Subsector

(Dollars in thousands)

Sep 30, 2025 NAICS Subsector Outstanding Balance Total Exposure % of Total Loan Exposure
Real Estate(a) 531 $2,190,853 $3,722,200 9%
Utilities(b) 221 2,922,922 3,580,914 8%
Credit Intermediation and Related Activities(c) 522 794,217 1,399,760 3%
Merchant Wholesalers, Durable Goods 423 646,652 1,150,214 3%

(a) Includes real estate investment trust lines.

(b) 65% of the total utilities exposure comes from renewable energy sources (wind, solar, hydroelectric, and geothermal).

(c) Includes mortgage warehouse lines.

The remaining commercial and industrial portfolio is spread over a diverse range of industries, none of which exceed 2% of total loan exposure.

The CRE-owner occupied portfolio is spread over a diverse range of industries, none of which exceed 2% of total loan exposure.

The credit risk related to commercial and business lending is largely influenced by general economic conditions and the resulting impact on a borrower’s operations or on the value of underlying collateral, if any.

Commercial real estate - investor: Commercial real estate - investor is comprised of loans secured by various non-owner occupied or investor income producing property types.

Table 8 Largest Commercial Real Estate - Investor Property Type Exposures

Sep 30, 2025 % of Total Loan Exposure % of Total Commercial Real Estate - Investor Loan Exposure
Multi-Family 5% 38%
Industrial 3% 26%
Office 2% 16%

The remaining commercial real estate - investor portfolio is spread over various other property types, none of which exceed 2% of total loan exposure.

Credit risk is managed in a similar manner to commercial and business lending by employing sound underwriting guidelines, lending primarily to borrowers in local markets and businesses, periodically evaluating the underlying collateral, and formally reviewing the borrower’s financial soundness and relationship on an ongoing basis.

Real estate construction: Real estate construction loans are primarily short-term or interim loans that provide financing for the acquisition or development of commercial income properties, multi-family projects, or residential development, both single family and condominium. Real estate construction loans are made to developers and project managers who are generally well known to the Corporation and have prior successful project experience. The credit risk associated with real estate construction loans is generally confined to specific geographic areas but is also influenced by general economic conditions. The Corporation controls the credit risk on these types of loans by making loans in familiar markets to developers, reviewing the merits of individual projects, controlling loan structure, and monitoring project progress and construction advances.

Table 9 Largest Real Estate Construction Property Type Exposures

Sep 30, 2025 % of Total Loan Exposure % of Total Real Estate Construction Loan Exposure
Multi-Family 5% 50%
Industrial 2% 22%

The remaining real estate construction portfolio is spread over various other property types, none of which exceed 2% of total loan exposure.

The Corporation’s current lending standards for CRE and real estate construction lending are determined by property type and specifically address many criteria, including: maximum loan amounts, maximum LTV, requirements for pre-leasing and/or presales, minimum borrower equity, and maximum loan-to-cost. Currently, the maximum standard for LTV is 80%, with lower limits established for certain higher risk types, such as raw land that has a 50% LTV maximum. The Corporation’s LTV guidelines are in compliance with regulatory supervisory limits. In most cases, for real estate construction loans, the loan amounts include interest reserves, which are built into the loans and sized to fund loan payments through construction and lease up and/or sell out.

Residential mortgages: Residential mortgage loans are primarily first-lien home mortgages with a maximum loan-to-collateral value without credit enhancement (e.g. private mortgage insurance) of 80%. The residential mortgage portfolio is focused primarily in the Corporation's three-state branch footprint, with approximately 89% of the outstanding loan balances in the Corporation's branch footprint at September 30, 2025. The rates on adjustable rate mortgages adjust based upon the movement in the underlying index which is then added to a margin and rounded to the nearest 0.125%. That result is then subjected to any periodic caps to produce the borrower's interest rate for the coming term. Adjustable rate mortgages are typically offered with an initial fixed rate term of 5, 7 or 10 years.

The Corporation generally retains certain fixed-rate residential real estate mortgages in its loan portfolio, including retail and private banking jumbo mortgages and CRA-related mortgages. As part of management’s historical practice of originating and servicing residential mortgage loans, generally the Corporation’s 30-year, agency conforming, fixed-rate residential real estate mortgage loans have been sold in the secondary market with servicing rights retained. Subject to management’s analysis of the current interest rate environment, among other market factors, the Corporation may choose to retain mortgage loan production on its balance sheet.

The Corporation’s underwriting and risk-based pricing guidelines for residential mortgage loans include minimum borrower FICO score and maximum LTV of the property securing the loan. Residential mortgage products generally are underwritten using FHLMC and FNMA secondary marketing guidelines.

Home equity: Home equity consists of both home equity lines of credit and closed-end home equity loans. The Corporation’s credit risk monitoring guidelines for home equity are based on an ongoing review of loan delinquency status, as well as a quarterly review of FICO score deterioration and property devaluation. The Corporation does not routinely obtain appraisals on performing loans to update LTV ratios after origination; however, the Corporation monitors the local housing markets by reviewing the various home price indices and incorporates the impact of the changing market conditions in its ongoing credit monitoring process. For junior lien home equity loans, the Corporation is unable to track the performance of the first lien loan if it does not own or service the first lien loan. However, the Corporation obtains a refreshed FICO score on a quarterly basis and monitors this as part of its assessment of the home equity portfolio.

The Corporation’s underwriting and risk-based pricing guidelines for home equity lines of credit and loans consist of a combination of both borrower FICO score and the original cumulative LTV against the property securing the loan. Currently, the Corporation's policy sets the maximum acceptable LTV at 90%. The Corporation's current home equity line of credit offering is priced based on floating rate indices and generally allows 10 years of interest-only payments followed by a 20-year amortization of the outstanding balance. The loans in the Corporation's portfolio generally have an original term of 20 years with principal and interest payments required.

Indirect Auto: The Corporation currently purchases retail auto sales contracts via a network of approved auto dealerships across 16 states throughout the Northeast, Mid-Atlantic, and Midwestern United States. The auto dealerships finance the sale of automobiles as the initial lender and then assign the contracts to the Corporation pursuant to dealer agreements. The Corporation’s underwriting and pricing guidelines are based on a dual risk grade derived from a combination of FICO auto score and proprietary internal custom score. Minimum grade and FICO score standards ensure the credit risk is appropriately managed to the Corporation’s risk appetite. Further, the grade influences loan-specific parameters such as vehicle age, term, LTV, loan amount, mileage, payment and debt service thresholds, and pricing. Maximum loan terms offered are 84 months on select grades with vehicle age, mileage, and other limitations in place to qualify. The program is designed to capture primarily prime and super prime contracts.

Other consumer: Other consumer consists of student loans, short-term personal installment loans, and credit cards. Credit risk for other consumer loans is influenced by general economic conditions, the characteristics of individual borrowers, and the nature of the loan collateral. Risks of loss are generally on smaller average balances per loan spread over many borrowers. Once charged off, there is usually less opportunity for recovery of these smaller consumer loans. Credit risk is primarily controlled by reviewing the creditworthiness of the borrowers, monitoring payment histories, and taking appropriate collateral and guarantee positions.

Nonperforming Assets

Management is committed to a proactive nonaccrual and problem loan identification philosophy. This philosophy is implemented through the ongoing monitoring and review of all pools of risk in the loan portfolio to ensure that problem loans are identified quickly and the risk of loss is minimized. Table 10 provides detailed information regarding NPAs, which include nonaccrual loans, OREO, and repossessed assets, and also includes information on accruing loans past due and restructured loans:

Table 10 Nonperforming Assets

(Dollars in thousands)

Nonperforming assets Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024
Commercial and industrial $12,802 $6,945 $12,898 $19,084 $14,369
Commercial real estate — owner occupied 203 — 1,501 1,501 9,285
Commercial and business lending 13,006 6,945 14,399 20,585 23,654
Commercial real estate — investor 7,333 15,805 31,689 16,705 18,913
Real estate construction 145 146 125 30 15
Commercial real estate lending 7,478 15,950 31,814 16,735 18,928
Total commercial 20,484 22,895 46,213 37,320 42,582
Residential mortgage 69,093 73,817 72,455 70,038 70,138
Auto finance 8,218 8,004 7,692 7,402 7,456
Home equity 8,299 8,201 8,275 8,378 8,231
Other consumer 85 82 173 122 70
Total consumer 85,696 90,104 88,595 85,941 85,894
Total nonaccrual loans 106,179 112,999 134,808 123,260 128,476
Commercial real estate owned 27,203 31,629 19,114 11,914 11,914
Residential real estate owned 1,816 1,687 3,119 2,068 1,012
Bank properties real estate owned(a) 249 972 1,242 6,235 5,903
OREO 29,268 34,287 23,475 20,217 18,830
Repossessed assets 789 882 688 687 793
Total nonperforming assets $136,236 $148,169 $158,971 $144,164 $148,098
Accruing loans past due 90 days or more
Commercial $395 $12,123 $515 $642 $5,359
Consumer(b) 2,297 2,038 2,521 2,547 1,748
Total accruing loans past due 90 days or more $2,692 $14,160 $3,036 $3,189 $7,107
Restructured loans (accruing)
Commercial $458 $431 $459 $475 $424
Consumer 4,280 3,630 3,192 3,057 2,141
Total restructured loans (accruing) $4,738 $4,061 $3,651 $3,531 $2,565
Nonaccrual restructured loans (included in nonaccrual loans) $3,899 $3,704 $3,451 $2,581 $1,840
Ratios
Nonaccrual loans to total loans 0.34% 0.37% 0.44% 0.41% 0.43%
NPAs to total loans plus OREO and repossessed assets 0.44% 0.48% 0.52% 0.48% 0.49%
NPAs to total assets 0.31% 0.34% 0.37% 0.34% 0.35%
Allowance for credit losses on loans to nonaccrual loans 390.49% 364.42% 301.63% 326.40% 309.43%

Table 10 Nonperforming Assets (continued)

(Dollars in thousands)

Accruing loans 30-89 days past due Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024
Commercial and industrial $1,071 $2,593 $7,740 $1,260 $1,212
Commercial real estate — owner occupied — 5,628 1,156 1,634 2,209
Commercial and business lending 1,071 8,221 8,896 2,893 3,421
Commercial real estate — investor 14,190 1,042 2,463 36,391 10,746
Real estate construction 21 90 — 21 88
Commercial real estate lending 14,211 1,132 2,463 36,412 10,834
Total commercial 15,282 9,353 11,360 39,305 14,255
Residential mortgage 12,684 8,744 13,568 14,892 13,630
Auto finance 14,013 13,149 12,522 14,850 15,458
Home equity 4,265 4,338 3,606 4,625 3,146
Other consumer(b) 2,728 2,578 2,381 3,128 2,163
Total consumer 33,689 28,810 32,076 37,496 34,397
Total accruing loans 30-89 days past due $48,971 $38,163 $43,435 $76,801 $48,651

(a) Primarily closed branches and other bank operated real estate facilities, pending disposition.

(b) Excluding guaranteed student loans.

Nonaccrual loans: Nonaccrual loans are considered to be one indicator of potential future loan losses. See Note 6 Loans of the notes to consolidated financial statements for additional nonaccrual loan disclosures. See also sections Credit Risk and Allowance for Credit Losses on Loans.

OREO: Management actively seeks to ensure OREO properties held are monitored to minimize the Corporation’s risk of loss.

Accruing loans past due 90 days or more: Loans past due 90 days or more but still accruing interest are classified as such where the underlying loans are both well secured (the collateral value is sufficient to cover principal and accrued interest) and are in the process of collection.

Restructured loans: Loans are considered restructured loans if concessions have been granted to borrowers that are experiencing financial difficulty. See also Note 6 Loans of the notes to consolidated financial statements for additional restructured loans disclosures.

Allowance for Credit Losses on Loans

Credit risks within the loan portfolio are inherently different for each loan type. Credit risk is controlled and monitored through the use of lending standards, a thorough review of potential borrowers, and ongoing review of loan payment performance. Active asset quality administration, including early problem loan identification and timely resolution of problems, aids in the management of credit risk and the minimization of loan losses. Credit risk management for each loan type is discussed in the section entitled Credit Risk. See Note 6 Loans of the notes to consolidated financial statements for additional disclosures on the ACLL.

To assess the appropriateness of the ACLL, the Corporation focuses on the evaluation of many factors, including but not limited to: evaluation of facts and issues related to specific loans, management’s ongoing review and grading of the loan portfolio, credit report refreshes, consideration of historical loan loss and delinquency experience on each portfolio category, trends in past due and nonaccrual loans, the risk characteristics of the various classifications of loan segments, changes in the size and character of the loan portfolio, concentrations of loans to specific borrowers or industries, existing economic conditions and economic forecasts, the fair value of underlying collateral, funding assumptions on lines, and other qualitative and quantitative factors which could affect potential credit losses. The forecast the Corporation used for September 30, 2025 was the Moody's baseline scenario from August 2025, which was reviewed against the September 2025 baseline scenario with no material updates made, over a two year reasonable and supportable period with straight-line reversion to historical losses over the second year of the period. Assessing these factors involves significant judgment. Because each of the criteria used is subject to change, the ACLL is not necessarily indicative of the trend of future credit losses on loans in any particular segment. Therefore, management considers the ACLL a critical accounting estimate, see section Critical Accounting Estimates in the Corporation's 2024 Annual Report on Form 10-K for additional information on the ACLL. See section Nonperforming Assets for a detailed discussion on asset quality. See also Note 6 Loans of the notes to consolidated financial statements for additional ACLL disclosures. Table 5 provides information on loan growth and period end loan composition, Table 10 provides additional information regarding NPAs, and Table 11 and Table 12 provide additional information regarding activity in the ACLL.

The loan segmentation used in calculating the ACLL at September 30, 2025 and December 31, 2024 was generally comparable. The methodology to calculate the ACLL consists of the following components: a valuation allowance estimate is established for commercial and consumer loans determined by the Corporation to be individually evaluated, using discounted cash flows, estimated fair value of underlying collateral, and/or other data available. Loans are segmented for criticized loan pools by loan type as well as for non-criticized loan pools by loan type, primarily based on risk rating rates after considering loan type, historical loss and delinquency experience, credit quality, and industry classifications. Loans that have been criticized are considered to have a higher risk of default than non-criticized loans, as circumstances were present to support the lower loan grade, warranting higher loss factors. Additionally, management allocates ACLL to absorb losses that may not be provided for by the other components due to qualitative factors evaluated by management, such as limitations within the credit risk grading process, known current economic or business conditions that may not yet show in trends, industry or other concentrations with current issues that impose higher inherent risks than are reflected in the loss factors, and other relevant considerations. The total allowance is available to absorb losses from any segment of the loan portfolio.

Table 11 Allowance for Credit Losses on Loans

(Dollars in thousands)

Allowance for loan losses YTD Sep 30, 2025 Sep 30, 2024 Quarter Ended Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024
Balance at beginning of period $363,545 $351,094 $376,515 $371,348 $363,545 $361,765 $355,844
Provision for loan losses 49,500 67,000 15,000 18,000 16,500 14,000 19,000
Charge offs (47,317) (62,645) (15,254) (18,348) (13,714) (13,770) (15,337)
Recoveries 12,613 6,316 2,081 5,515 5,017 1,551 2,258
Net charge offs (34,704) (56,329) (13,173) (12,833) (8,698) (12,220) (13,078)
Balance at end of period $378,341 $361,765 $378,341 $376,515 $371,348 $363,545 $361,765
Allowance for unfunded commitments
Balance at beginning of period 38,776 34,776 35,276 35,276 38,776 35,776 33,776
Provision for unfunded commitments (2,500) 1,000 1,000 — (3,500) 3,000 2,000
Balance at end of period $36,276 $35,776 $36,276 $35,276 $35,276 $38,776 $35,776
Allowance for credit losses on loans $414,618 $397,541 $414,618 $411,791 $406,624 $402,322 $397,541
Provision for credit losses on loans 47,000 68,000 16,000 18,000 13,000 17,000 21,000
Net loan (charge offs) recoveries
Commercial and industrial $(7,782) $(42,963) $(1,230) $(1,826) $(4,726) $(2,406) $(10,649)
Commercial real estate — owner occupied — 4 — — — — —
Commercial and business lending (7,782) (42,959) (1,230) (1,826) (4,726) (2,406) (10,649)
Commercial real estate — investor (18,315) (4,570) (8,930) (8,493) (892) (6,617) (1)
Real estate construction 152 60 2 121 30 4 2
Commercial real estate lending (18,163) (4,509) (8,928) (8,372) (863) (6,612) 2
Total commercial (25,945) (47,469) (10,158) (10,198) (5,589) (9,018) (10,647)
Residential mortgage (335) (510) (231) (302) 197 (239) (160)
Auto finance (3,713) (4,855) (1,505) (689) (1,519) (1,782) (1,281)
Home equity 582 873 56 237 289 277 424
Other consumer (5,293) (4,368) (1,336) (1,881) (2,076) (1,457) (1,414)
Total consumer (8,759) (8,860) (3,015) (2,636) (3,109) (3,202) (2,431)
Total net charge offs $(34,704) $(56,329) $(13,173) $(12,833) $(8,698) $(12,220) $(13,078)
Ratios
Allowance for credit losses on loans to total loans 1.34% 1.35% 1.34% 1.35% 1.33%
Allowance for credit losses on loans to net charge offs(a) 8.9x 5.3x 7.9x 8.0x 11.5x 8.3x 7.6x
Loan evaluation method for ACLL
Individually evaluated for impairment $4,518 $— $6,092 $5,689 $7,498
Collectively evaluated for impairment 410,100 411,791 400,532 396,632 390,043
Total ACLL $414,618 $411,791 $406,624 $402,322 $397,541
Loan balance
Individually evaluated for impairment $19,282 $21,431 $46,065 $37,172 $41,938
Collectively evaluated for impairment 30,932,683 30,586,174 30,248,062 29,731,414 29,948,958
Total loan balance $30,951,964 $30,607,605 $30,294,127 $29,768,586 $29,990,897

(a) This ratio is annualized.

Table 12 Annualized Net (Charge Offs) Recoveries to Average Loans

(In basis points) Net loan (charge offs) recoveries YTD Sep 30, 2025 Sep 30, 2024 Quarter Ended Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024
Commercial and industrial (9) (58) (4) (7) (18) (9) (43)
Commercial real estate — owner occupied — — — — — — —
Commercial and business lending (9) (52) (4) (6) (16) (8) (39)
Commercial real estate — investor (45) (12) (67) (61) (7) (51) —
Real estate construction 1 — — 3 1 — —
Commercial real estate lending (33) (8) (49) (45) (5) (37) —
Total commercial (18) (35) (20) (21) (12) (19) (23)
Residential mortgage (1) (1) (1) (2) 1 (1) (1)
Auto finance (17) (26) (20) (9) (22) (26) (19)
Home equity 12 20 3 14 18 17 26
Other consumer (229) (223) (173) (244) (268) (208) (216)
Total consumer (11) (10) (11) (10) (11) (11) (8)
Total net charge offs (15) (25) (17) (17) (12) (16) (18)

Notable Contributions to the Change in the Allowance for Credit Losses on Loans

  • Total nonaccrual loans decreased $17.1 million, or 14%, from December 31, 2024, and decreased $22.3 million, or 17%, from September 30, 2024. The changes from both periods were primarily driven by decreases in commercial real estate - investor and commercial and business lending. See Note 6 Loans of the notes to consolidated financial statements and Table 10 for additional disclosures on the changes in asset quality.
  • YTD net charge offs decreased $21.6 million from September 30, 2024, primarily driven by a decrease within commercial and industrial lending, partially offset by an increase in commercial real estate - investor lending. See Table 11 and Table 12 for additional information on the activity in the ACLL.

Management believes the level of ACLL to be appropriate at September 30, 2025.

Deposits and Customer Funding

The following table summarizes the composition of our deposits and customer funding:

Table 13 Period End Deposit and Customer Funding Composition

(Dollars in thousands)

Sep 30, 2025 Amount % of Total Jun 30, 2025 Amount % of Total Mar 31, 2025(a) Amount % of Total Dec 31, 2024(a) Amount % of Total Sep 30, 2024(a) Amount % of Total
Noninterest-bearing demand $5,906,251 17% $5,782,487 17% $6,135,946 17% $5,775,657 17% $5,857,421 17%
Savings 5,380,574 15% 5,291,674 15% 5,247,291 15% 5,133,295 15% 5,072,508 15%
Interest-bearing demand 7,791,861 22% 7,490,772 22% 7,870,965 22% 7,994,475 23% 7,302,239 22%
Money market 5,785,871 17% 5,915,867 17% 6,141,275 17% 6,009,793 17% 5,831,637 17%
Network transaction deposits 2,013,964 6% 1,792,362 5% 1,882,930 5% 1,758,388 5% 1,566,908 5%
Brokered CDs 3,956,517 11% 4,072,048 12% 4,197,512 12% 4,276,309 12% 4,242,670 13%
Other time deposits 4,046,815 12% 3,802,356 11% 3,720,793 11% 3,700,518 11% 3,680,914 11%
Total deposits $34,881,853 100% $34,147,565 100% $35,196,713 100% $34,648,434 100% $33,554,298 100%
Other customer funding(b) 64,570 75,440 85,950 100,044 110,988
Total deposits and other customer funding $34,946,423 $34,223,005 $35,282,663 $34,748,478 $33,665,286
Less: Total network transaction deposits and brokered CDs 5,970,481 5,864,410 6,080,442 6,034,697 5,809,578
Net deposits and other customer funding $28,975,941 $28,358,595 $29,202,221 $28,713,780 $27,855,707
Time deposits of more than $250,000 832,718 775,107 767,974 757,675 742,734

(a) Periods have been adjusted to conform with current period presentation.

(b) Includes repurchase agreements.

  • Total deposits, which are the Corporation's largest source of funds, increased $233.4 million, or 1% from December 31, 2024, and increased $1.3 billion, or 4%, from September 30, 2024. The increase from December 31, 2024, was primarily driven by increases in other time deposits, network transaction deposits, savings, and noninterest bearing demand deposits,

offset by decreases in brokered CDs, money market and interest-bearing demand deposits, while the increase from September 30, 2024 was driven by increases in all deposit categories except brokered CD's and money market deposits.

  • Estimated uninsured and uncollateralized deposits, excluding intercompany deposits, were 24.9% of total deposits at September 30, 2025, compared to 23.0% at December 31, 2024 and 22.3% at September 30, 2024.

Liquidity

The objective of liquidity risk management is to ensure that the Corporation has the ability to generate sufficient cash or cash equivalents in a timely and cost effective manner to satisfy the cash flow requirements of depositors and borrowers and to meet its other commitments as they become due. The Corporation’s liquidity risk management process is designed to identify, measure, and manage the Corporation’s funding and liquidity risk to meet its daily funding needs in the ordinary course of business, as well as to address expected and unexpected changes in its funding requirements. The Corporation engages in various activities to manage its liquidity risk, including diversifying its funding sources, stress testing, and holding readily-marketable assets which can be used as a source of liquidity, if needed.

The Corporation performs dynamic scenario analysis in accordance with industry best practices. Measures have been established to ensure the Corporation has sufficient high quality short-term liquidity to meet cash flow requirements under stressed scenarios. In addition, the Corporation also reviews static measures such as deposit funding as a percentage of total assets and liquid asset levels. Strong capital ratios, credit quality, and core earnings are also essential to maintaining cost effective access to wholesale funding markets. At September 30, 2025, the Corporation was in compliance with its internal liquidity objectives and had sufficient asset-based liquidity to meet its obligations even under a stressed scenario.

The Corporation maintains diverse and readily available liquidity sources, including:

  • Lines of credit with the Federal Reserve Bank and FHLB, which require eligible loan and investment collateral to be pledged. Based on the amount of collateral pledged, the FHLB established a collateral value from which the Bank may draw advances, and issue letters of credit in favor of public fund depositors, against the collateral. As of September 30, 2025, the Bank had $5.9 billion available for future funding. The Federal Reserve Bank also establishes a collateral value of assets to support borrowings from the discount window. As of September 30, 2025, the Bank had $5.7 billion available for discount window borrowings.
  • Dividends and service fees from subsidiaries, as well as the proceeds from issuance of capital, which are also funding sources for the Parent Company.
  • Acquisition related equity issuances by the Parent Company; the Corporation has filed a shelf registration statement with the SEC under which the Parent Company may, from time to time, offer shares of the Corporation’s common stock in connection with acquisitions of businesses, assets, or securities of other companies.
  • Other issuances by the Parent Company; the Corporation maintains on file with the SEC a universal shelf registration statement, under which the Parent Company may offer the following securities, either separately or in units: debt securities, preferred stock, depositary shares, common stock, and warrants.
  • Bank issuances; the Bank may also issue institutional CDs, network transaction deposits, and brokered CDs.
  • Global Bank Note Program issuances; the Bank has implemented a program pursuant to which it may from time to time offer up to $2.0 billion aggregate principal amount of its unsecured senior and subordinated notes.

The following table presents secured and total available liquidity sources, estimated uninsured and uncollateralized deposits (excluding intercompany deposits), and coverage of estimated uninsured and uncollateralized deposits:

Table 14 Liquidity Sources and Uninsured Deposit Coverage Ratio

(Dollars in thousands)

Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024
Federal Reserve Bank balance $799,991 $735,876 $705,696 $451,298 $405,776
Available FHLB Chicago capacity 5,943,747 5,026,154 6,362,599 7,097,420 6,164,539
Available Federal Reserve Bank discount window capacity 5,725,892 5,441,186 3,308,303 2,778,294 2,981,211
Funding available within one business day(a) 12,469,630 11,203,216 10,376,598 10,327,012 9,551,527
Available federal funds lines 1,419,000 1,729,000 1,284,000 1,164,000 1,401,000
Available brokered deposits capacity(b) 697,898 734,649 414,199 418,198 520,809
Unsecured debt capacity(c) 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000
Total available liquidity $15,586,528 $14,666,865 $13,074,797 $12,909,210 $12,473,336
Uninsured and uncollateralized deposits $8,697,563 $8,469,167 $9,170,483 $7,954,259 $7,492,684
Coverage ratio of uninsured and uncollateralized deposits with secured funding available within one business day 143% 132% 113% 130% 127%
Coverage ratio of uninsured and uncollateralized deposits with total funding 179% 173% 143% 162% 166%

(a) Estimated based on normal course of operations with indicated institution.

(b) Availability based on internal policy limitations. The Corporation includes outstanding deposits that have received a primary purpose exemption in the brokered deposit classification as they have similar funding characteristics and risk as brokered deposits.

(c) Estimated availability based on the Corporation's current internal funding considerations.

Based on contractual obligations and ongoing operations, the Corporation's sources of liquidity are sufficient to meet present and future liquidity needs. See Table 17 for information about the Corporation's contractual obligations and other commitments. See section Deposits and Customer Funding for information about uninsured deposits and concentrations.

Credit ratings impact the Corporation's ability to issue debt securities and the cost to borrow money. Adverse changes in credit ratings impact not only the ability to raise funds in the capital markets but also the cost of these funds. For additional information regarding risks related to adverse changes in our credit ratings, see Part I, Item 1A, Risk Factors in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2024.

For the nine months ended September 30, 2025, net cash provided by operating and financing activities was $397.6 million and $1.1 billion, respectively, while net cash used in investing activities was $1.2 billion, for a net increase in cash and cash equivalents of $273.2 million since year-end 2024. At September 30, 2025, assets of $44.5 billion increased $1.4 billion, or 3%, from year-end 2024. On the funding side, deposits of $34.9 billion increased $233.4 million, or 1% from year-end 2024, short-term funding decreased $70.7 million, or 15%, FHLB advances increased $1.4 billion or 74%, and other long-term funding decreased $243.6 million, or 29%.

For the nine months ended September 30, 2024, net cash provided by operating and financing activities was $373.1 million and $843.1 million, respectively, while net cash used in investing activities was 1.2 billion, for a net increase in cash and cash equivalents of 43.2 million since year-end 2023. At September 30, 2024, assets of 42.2 billion increased $1.2 billion, or 3%, from year-end 2023. On the funding side, deposits of 33.6 billion increased $108.2 million, or 0%, from year-end 2023, short-term funding increased $590.2 million, or 181%, and FHLB advances increased $26.9 million, or 1%.

Quantitative and Qualitative Disclosures about Market Risk

Market risk and interest rate risk are managed centrally. Market risk is the potential for loss arising from adverse changes in the fair value of fixed-income securities, equity securities, other earning assets, and derivative financial instruments as a result of changes in interest rates or other factors. Interest rate risk is the potential for reduced net interest income resulting from adverse changes in the level of interest rates. As a financial institution that engages in transactions involving an array of financial products, the Corporation is exposed to both market risk and interest rate risk. In addition to market risk, interest rate risk is measured and managed through a number of methods. The Corporation uses financial modeling simulation techniques that measure the sensitivity of future earnings due to changing rate environments to measure interest rate risk.

Policies established by the Corporation’s ALCO and approved by the Board of Directors are intended to limit these risks. The Board has delegated day-to-day responsibility for managing market and interest rate risk to ALCO. The primary objectives of market risk management are to minimize any adverse effect that changes in market risk factors may have on net interest income and to offset the risk of price changes for certain assets recorded at fair value.

Interest Rate Risk

The primary goal of interest rate risk management is to control exposure to interest rate risk within policy limits approved by the Board of Directors. These limits and guidelines reflect the Corporation's risk appetite for interest rate risk over both short-term and long-term horizons.

The major sources of the Corporation's non-trading interest rate risk are timing differences in the maturity and re-pricing characteristics of assets and liabilities, changes in the shape of the yield curve, and the potential exercise of explicit or embedded options. We measure these risks and their impact by identifying and quantifying exposures through the use of sophisticated simulation and valuation models which are employed by management to understand interest rate sensitive EAR and MVE at risk. The Corporation’s interest rate risk profile is such that, generally, a higher yield curve adds to income while a lower yield curve has a negative impact on earnings. The Corporation's EAR profile is asset sensitive at September 30, 2025.

For further discussion of the Corporation's interest rate risk and corresponding key assumptions, see the Interest Rate Risk section of Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the Corporation’s 2024 Annual Report on Form 10-K.

The sensitivity analysis included below is measured as a percentage change in EAR due to gradual moves in benchmark interest rates from a baseline scenario over 12 months. We evaluate the sensitivity using: 1) a dynamic forecast incorporating expected growth in the balance sheet, and 2) a static forecast where the current balance sheet is held constant.

While a gradual shift in interest rates was used in this analysis to provide an estimate of exposure under a probable scenario, an instantaneous shift in interest rates would have a more significant impact. No EAR breaches occurred during the first nine months of 2025.

Table 15 Estimated % Change in Rate Sensitive Earnings at Risk Over 12 Months

Gradual Rate Change Sep 30, 2025 Dynamic Forecast Static Forecast Dec 31, 2024 Dynamic Forecast Static Forecast
100 bp increase in interest rates 1.1% 0.5% 1.0% 0.7%
200 bp increase in interest rates 2.1% 1.0% 2.0% 1.3%
100 bp decrease in interest rates (0.5)% —% (0.5)% (0.2)%
200 bp decrease in interest rates (1.4)% (0.5)% (1.3)% (0.8)%

At September 30, 2025, the MVE profile indicates a decrease in net balance sheet value due to instantaneous upward changes in rates and an increase in net balance sheet value due to instantaneous downward changes in rates.

Table 16 Market Value of Equity Sensitivity

Instantaneous Rate Change Sep 30, 2025 Dec 31, 2024
100 bp increase in interest rates (5.6)% (9.1)%
200 bp increase in interest rates (12.7)% (18.5)%
100 bp decrease in interest rates 2.9% 7.1%
200 bp decrease in interest rates 2.3% 12.6%

Since MVE measures the discounted present value of cash flows over the estimated lives of instruments, the change in MVE does not directly correlate to the degree that earnings would be impacted over a shorter time horizon (i.e., the current year). Further, MVE does not take into account factors such as future balance sheet growth, changes in product mix, changes in yield curve relationships, and changes in product spreads that could mitigate the adverse impact of changes in interest rates. The MVE measure in the 200 bp increase in interest rates scenario is outside of the policy limit, which has been reported to the Corporation's Board.

The above EAR and MVE measures do not include all actions that management may undertake to manage this risk in response to anticipated changes in interest rates.

Contractual Obligations, Commitments, Off-Balance Sheet Arrangements, and Contingent Liabilities

The following table summarizes significant contractual obligations and other commitments at September 30, 2025, at those amounts contractually due to the recipient, including any unamortized premiums or discounts, hedge basis adjustments, or other similar carrying value adjustments.

Table 17 Contractual Obligations and Other Commitments

( in thousands)

Note Reference One Year or Less One to Three Years Three to Five Years Over Five Years Total
Time deposits $7,912,192 $79,498 $11,636 $5 $8,003,332
Short-term funding 8 399,665 — — — 399,665
FHLB advances 8 3,011,555 204,016 4,583 525 3,220,679
Other long-term funding 8 90 138 298,279 295,567 594,074
Operating leases 5,222 9,774 6,855 17,995 39,846
Total $11,328,725 $293,425 $321,353 $314,092 $12,257,595

The Corporation also has obligations under its derivatives, lending-related commitments, and retirement plans as described in Note 9 Derivative and Hedging Activities, Note 11 Commitments, Off-Balance Sheet Arrangements, Legal Proceedings, and Regulatory Matters, and Note 13 Retirement Plans of the notes to consolidated financial statements, respectively. Further discussion of the nature of each obligation is included in the referenced note to the consolidated financial statements.

Capital

Management actively reviews capital strategies for the Corporation and each of its subsidiaries in light of perceived business risks, future growth opportunities, industry standards, and compliance with regulatory requirements. The assessment of overall capital adequacy depends on a variety of factors, including asset quality, liquidity, stability of earnings, changing competitive forces, economic conditions in markets served, and strength of management. At September 30, 2025, the capital ratios of the Corporation and its banking subsidiaries were in excess of regulatory minimum requirements. The Corporation’s capital ratios are summarized in the following table.

Compliance with regulatory minimum capital requirements is a tool used in assessing the Corporation's capital adequacy, but not determinative of how the Corporation would fare under extreme stress. Factors that may affect the adequacy of the Corporation's capital include the inherent limitations of fair value estimates and the assumptions thereof, the inherent limitations of the regulatory risk-weights assigned to various asset types, the inherent limitations of accounting classifications of certain investments and the effect on their measurement, external macroeconomic conditions and their effects on capital and the Corporation's ability to raise capital or refinance capital commitments, and the extent of steps taken by state or federal government authorities in periods of extreme stress.

For additional information regarding the potential for additional regulation and supervision, see Part I, Item 1A, Risk Factors in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2024.

Table 18 Capital Ratios

(Dollars in thousands)

Risk-based capital(a) YTD Sep 30, 2025 Sep 30, 2024 Quarter Ended Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024
CET1(b) $3,584,712 $3,493,316 $3,417,432 $3,396,836 $3,238,155
Tier 1 capital 3,778,824 3,687,428 3,611,544 3,590,948 3,432,267
Total capital 4,488,957 4,394,367 4,311,239 4,282,597 4,117,632
Total risk-weighted assets 34,688,358 34,241,408 33,800,823 33,950,173 33,326,479
Modified CECL transitional amount — — — 22,425 22,425
CET1 capital ratio(b) 10.33% 10.20% 10.11% 10.01% 9.72%
Tier 1 capital ratio 10.89% 10.77% 10.68% 10.58% 10.30%
Total capital ratio 12.94% 12.83% 12.75% 12.61% 12.36%
Tier 1 leverage ratio 8.81% 8.72% 8.69% 8.73% 8.49%
Selected equity and performance ratios
Total stockholders’ equity / total assets 10.95% 10.87% 10.82% 10.70% 10.46%
Average stockholders' equity / average assets 10.91% 10.29% 10.95% 10.90% 10.86% 10.76% 10.46%
Tangible common equity / tangible assets (TCE Ratio)(c) 8.18% 8.06% 7.96% 7.82% 7.50%

N/M = Not Meaningful

(a) The Federal Reserve establishes regulatory capital requirements, including well-capitalized standards for the Corporation. The Corporation follows Basel III, subject to certain transition provisions. These regulatory capital measurements are used by management, regulators, investors, and analysts to assess, monitor, and compare the quality and composition of the Corporation's capital with the capital of other financial services companies.

(b) The Corporation is not classified as an advanced approaches holding company as defined by the Federal Reserve. As such, the Corporation has elected to be subject to the AOCI-related adjustments when calculating common equity tier 1 capital which allows the Corporation to opt-out of the requirement to include most components of AOCI in common equity tier 1 capital. This reflects that election.

(c) This is a non-GAAP financial measure. See Table 19 Non-GAAP Measures for a reconciliation to GAAP financial measures.

See Part II, Item 2, Unregistered Sales of Equity Securities and Use of Proceeds, for information on the shares repurchased during the third quarter of 2025.

Non-GAAP Measures

Table 19 Non-GAAP Measures

(Dollars in thousands)

Tangible common equity reconciliation YTD Sep 30, 2025 Sep 30, 2024 Quarter Ended Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024
Common equity $4,674,186 $4,586,669 $4,492,446 $4,411,450 $4,219,125
Less: Goodwill and other intangible assets, net 1,130,044 1,132,247 1,134,450 1,136,653 1,138,855
Tangible common equity for TBV / share and TCE Ratio $3,544,142 $3,454,422 $3,357,996 $3,274,797 $3,080,269
Tangible assets reconciliation
Total assets $44,455,863 $43,993,729 $43,309,136 $43,023,068 $42,210,815
Less: Goodwill and other intangible assets, net 1,130,044 1,132,247 1,134,450 1,136,653 1,138,855
Tangible assets for TCE Ratio $43,325,819 $42,861,482 $42,174,686 $41,886,415 $41,071,960
Average tangible common equity reconciliation
Average common equity $4,534,716 $4,032,375 $4,627,038 $4,538,549 $4,436,467 $4,334,230 $4,136,615
Less: Average goodwill and other intangible assets, net 1,133,517 1,142,331 1,131,385 1,133,627 1,135,584 1,137,826 1,140,060
Average tangible common equity for ROATCE 3,401,200 2,890,045 3,495,653 3,404,922 3,300,883 3,196,404 2,996,555
Average tangible assets reconciliation
Average total assets $43,360,369 $41,086,156 $44,015,203 $43,420,063 $42,630,627 $42,071,562 $41,389,711
Less: Average goodwill and other intangible assets, net 1,133,517 1,142,331 1,131,385 1,133,627 1,135,584 1,137,826 1,140,060
Average tangible assets for return on average tangible assets $42,226,853 $39,943,825 $42,883,818 $42,286,436 $41,495,043 $40,933,736 $40,249,651
Adjusted net income (loss) reconciliation
Net income (loss) $337,648 $284,760 $124,732 $111,230 $101,687 $(161,615) $88,018
Other intangible amortization, net of tax 4,956 4,956 1,652 1,652 1,652 1,652 1,652
Adjusted net income (loss) for return on average tangible assets $342,604 $289,716 $126,384 $112,882 $103,339 $(159,963) $89,670
Adjusted net income (loss) available to common equity reconciliation
Net income (loss) available to common equity $329,023 $276,135 $121,857 $108,355 $98,812 $(164,490) $85,143
Other intangible amortization, net of tax 4,956 4,956 1,652 1,652 1,652 1,652 1,652
Adjusted net income (loss) available to common equity for ROATCE $333,979 $281,091 $123,509 $110,007 $100,464 $(162,838) $86,795
Period end core customer deposits reconciliation
Total deposits $34,881,853 $34,147,565 $35,196,713 $34,648,434 $33,554,298
Less: Network transaction deposits 2,013,964 1,792,362 1,882,930 1,758,388 1,566,908
Less: Brokered CDs 3,956,517 4,072,048 4,197,512 4,276,309 4,242,670
Core customer deposits $28,911,371 $28,283,155 $29,116,271 $28,613,737 $27,744,719
Average core customer deposits reconciliation
Average total deposits $34,580,383 $33,073,335 $34,705,887 $34,203,201 $34,833,464 $34,337,468 $33,320,825
Less: Average network transaction deposits 1,875,523 1,630,568 1,933,659 1,843,998 1,847,972 1,690,745 1,644,305
Less: Average brokered CDs 4,105,700 4,148,547 3,916,329 4,089,844 4,315,311 4,514,841 4,247,941
Average core customer deposits $28,599,160 $27,294,220 $28,855,899 $28,269,359 $28,670,181 $28,131,882 $27,428,578
Total expense for efficiency ratios reconciliation(a)
Noninterest expense $636,173 $594,115 $216,202 $209,352 $210,619 $224,282 $200,597
Less: Other intangible amortization 6,608 6,608 2,203 2,203 2,203 2,203 2,203
Total expense for fully tax-equivalent efficiency ratio 629,565 587,506 213,999 207,149 208,416 222,080 198,394
Less: FDIC special assessment — 7,696 — — — — —
Less: Announced initiatives(b) — — — — — 14,243 —
Total expense for adjusted efficiency ratio $629,565 $579,810 $213,999 $207,149 $208,416 $207,836 $198,394
Total revenue for efficiency ratios reconciliation(a)
Net interest income $891,163 $776,960 $305,222 $300,000 $285,941 $270,289 $262,509
Noninterest income (loss) 207,019 197,365 81,265 66,977 58,776 (206,772) 67,221
Less: Investment securities gains (losses), net 13 4,047 1 7 4 (148,194) 100
Fully tax-equivalent adjustment 12,705 11,239 4,222 4,228 4,254 3,680 3,723
Total revenue for fully tax-equivalent efficiency ratio 1,110,874 981,518 390,708 371,198 348,968 215,390 333,353
Less: Announced initiatives(b) (6,976) — — — (6,976) (130,406) —
Total revenue for adjusted efficiency ratio $1,117,850 $981,518 $390,708 $371,198 $355,943 $345,795 $333,353

(a) Periods prior to the quarter ended June 30, 2025 have been adjusted to conform with current period presentation.

(b) Announced initiatives include the loss on mortgage portfolio sale and loss on prepayment of FHLB advances as a result of balance sheet repositionings that the Corporation announced in the fourth quarter of 2024. The net loss on the sale of investments is already excluded from noninterest income within the efficiency ratio.

Sequential Quarter Results

The Corporation reported net income of $124.7 million for the third quarter of 2025, compared to a net income of $111.2 million for the second quarter of 2025. Net income available to common equity was $121.9 million for the third quarter of 2025, or $0.73 for both basic and diluted earnings per common share. Comparatively, the net income available to common equity for the second quarter of 2025 was $108.4 million, or $0.65 for both basic and diluted earnings per common share. The increase was primarily driven by organic growth in net interest income, increases in noninterest income through elevated activity in our capital markets syndications and swaps businesses. These increases were offset by increases in noninterest expense, primarily personnel due to variable compensation as a result of strong execution against our strategic plan and increased healthcare costs.

Fully tax-equivalent net interest income for the third quarter of 2025 was $309.4 million, $5.2 million, or 2%, higher than the second quarter of 2025. The net interest margin in the second and third quarter of 2025 was 3.04%. This was due to organic net interest income growth driven by continued growth in higher yielding loans in our commercial and industrial segment.

Average earning assets increased $487.6 million, or 1%, to $40.6 billion in the third quarter of 2025, primarily due to an increase in commercial and business lending given our strategic focus in that segment and taxable securities from continued investment for liquidity needs as the balance sheet continues to grow. Average loans increased $258.5 million, or 1%, due to an increase in commercial and business lending and auto finance loans, partially offset by a decrease in commercial real estate lending. On the funding side, average total interest-bearing deposits increased $354.9 million, or 1%, driven by an increase in savings, interest-bearing demands, and other time deposits, offset by decreases in brokered CDs and money market deposits.

The provision for credit losses was $16.0 million for the third quarter of 2025 and $18.0 million for the second quarter of 2025. This was due to nominal credit movement and general macroeconomic trends. See discussion under sections: Provision for Credit Losses, Nonperforming Assets, and Allowance for Credit Losses on Loans.

Noninterest income for the third quarter of 2025 was $81.3 million, up $14.3 million, or 21% from the second quarter of 2025. The increase was due to increases in net capital market income through elevated activity in our capital markets syndications and swaps businesses and net asset gains from deferred compensation valuation adjustments.

Noninterest expense for the third quarter of 2025 was $216.2 million, up $6.8 million, or 3%, from the second quarter of 2025, driven primarily by an increase in personnel due to variable compensation as a result of strong execution against our strategic plan and increased healthcare costs. Outside of personnel expense, there were slight increases in technology expense, business development and advertising expenses, netted against decreases in legal and professional fees, loan and foreclosure costs and other noninterest expense.

For the third quarter of 2025, the Corporation recognized income tax expense of $29.6 million, compared to an income tax expense of $28.4 million for the second quarter of 2025. The increase was driven by increased net income in the current quarter.

Comparable Quarter Results

The Corporation reported net income of $124.7 million for the third quarter of 2025, compared to net income of $88.0 million for the third quarter of 2024. Net income available to common equity was $121.9 million for the third quarter of 2025, or $0.73 for both basic and diluted earnings per common share. Comparatively, net income available to common equity for the third quarter of 2024 was $85.1 million, or $0.56 for both basic and diluted earnings per common share.

Fully tax-equivalent net interest income for the third quarter of 2025 was $309.4 million, $43.2 million, or 16%, higher than the third quarter of 2024. The net interest margin between the comparable quarters was up 26 bp, to 3.04% in the third quarter of 2025 from the third quarter of 2024. The increases in net interest income and net interest margin were primarily due to a mix shift in earning assets attributable to the balance sheet repositioning announced in the fourth quarter of 2024 and continued organic growth in higher yielding loans within the commercial and industrial segment.

Average earning assets increased $2.4 billion, or 6%, to $40.6 billion in the third quarter of 2025, driven by an increase in total loans and increases in total investments driven by reinvestment of additional proceeds from the common stock offering in the fourth quarter of 2024 and additional growth to keep pace with overall balance sheet growth for liquidity needs. Average loans increased $1.1 billion, or 4%,driven by increases in commercial and industrial, commercial real estate - investor and auto finance offset by a decrease in residential mortgage, which decreased due to the balance sheet repositioning announced in the fourth quarter of 2024. On the funding side, average interest-bearing deposits increased $1.2 billion, or 4%, from the third quarter of 2024, due to increases in all deposit categories except money market and brokered CDs which saw a slight contraction. Average short and long-term funding increased $804.9 million, or 25%, primarily driven by an increase in FHLB

Back to table of contents

advances, particularly short-term advances as the Corporation paid down the majority of its long-term FHLB advances as part of the balance sheet repositioning announced in the fourth quarter of 2024, partially offset by a decrease in other short-term funding due to the pay off of BTFP funding.

The provision for credit losses was $16.0 million for the third quarter of 2025, compared to a provision of $21.0 million for the third quarter of 2024. This was due to continued nominal credit movement in the portfolio and general macroeconomic conditions. See discussion under sections: Provision for Credit Losses, Nonperforming Assets, and Allowance for Credit Losses on Loans.

Noninterest income for the third quarter of 2025 was $81.3 million, up $14.0 million, or 21%, compared to the third quarter of 2024, primarily due to increases in net capital market income through elevated activity in our capital markets syndications and swaps businesses and net asset gains from deferred compensation valuation adjustments.

Noninterest expense for the third quarter of 2025 was $216.2 million, up $15.6 million, or 8%, from the third quarter of 2024, driven mainly by increases in personnel due to variable compensation as a result of strong execution against our strategic plan and increased healthcare costs offset by slight decreases in most other expenses.

The Corporation recognized income tax expense of $29.6 million for the third quarter of 2025, compared to income tax expense of $20.1 million for the third quarter of 2024, the increase was driven by higher net income in the current year.

Segment Review

The reportable segments are Corporate and Commercial Specialty; Community, Consumer and Business; and Risk Management and Shared Services. The financial information of the Corporation’s segments was compiled utilizing the accounting policies described in the Corporation’s 2024 Annual Report on Form 10-K and Note 14 Segment Reporting of the notes to consolidated financial statements.

Table 20 Selected Segment Financial Data

(Dollars in thousands)

Corporate and Commercial Specialty Three Months Ended Sep 30, 2025 2024 % Change Nine Months Ended Sep 30, 2025 2024 % Change
Total revenue $160,016 $151,408 6% $457,396 $442,191 3%
Provision for credit losses 20,424 16,565 23% 59,806 47,602 26%
Noninterest expense 46,697 42,044 11% 137,653 127,859 8%
Income tax expense 17,835 17,255 3% 49,500 49,147 1%
Net income 75,060 75,544 (1)% 210,437 217,585 (3)%
Average earning assets 17,716,834 16,115,935 10% 17,409,553 16,092,726 8%
Average loans 17,695,432 16,103,510 10% 17,394,587 16,084,012 8%
Average deposits 7,121,719 6,834,268 4% 7,095,533 6,966,222 2%
Community, Consumer, and Business
Total revenue $257,839 $260,090 (1)% $759,086 $771,418 (2)%
Provision for credit losses 6,437 5,639 14% 18,871 18,939 —%
Noninterest expense 140,132 139,027 1% 411,502 403,013 2%
Income tax expense 23,367 24,239 (4)% 69,030 73,389 (6)%
Net income 87,903 91,185 (4)% 259,683 276,077 (6)%
Average earning assets 12,580,401 13,003,398 (3)% 12,587,872 12,897,084 (2)%
Average loans 12,576,991 12,999,988 (3)% 12,584,461 12,895,852 (2)%
Average deposits 21,470,102 20,436,898 5% 21,317,239 20,236,995 5%
Risk Management and Shared Services
Total revenue $(31,368) $(81,768) (62)% $(118,300) $(239,284) (51)%
Provision for credit losses (10,861) (1,213) N/M (31,678) 1,459 N/M
Noninterest expense 29,373 19,526 50% 87,018 63,245 38%
Income tax benefit (11,648) (21,370) (45)% (41,168) (95,085) (57)%
Net loss (38,231) (78,711) (51)% (132,472) (208,902) (37)%
Average earning assets 10,265,029 9,071,183 13% 9,980,565 8,939,209 12%
Average loans 478,037 530,589 (10)% 474,442 548,082 (13)%
Average deposits 6,114,066 6,049,659 1% 6,167,611 5,870,118 5%

N//M = Not meaningful

Notable Changes in Segment Financial Data

Corporate and Commercial Specialty

  • Average earning assets and average loans both increased $1.3 billion from the nine months ended September 30, 2024, primarily driven by growth in commercial and business lending.
  • Provision for credit losses increased $12.2 million from nine months ended September 30, 2024, due to increased commercial loan balances coupled with general macroeconomic trends.

Community, Consumer, and Business

  • Average earning assets and average loans decreased by $309.2 million and $311.4 million, respectively, from the nine months ended September 30, 2024, primarily driven by a decrease in residential mortgage loans due to the balance sheet restructuring announced in the fourth quarter of 2024 offset by increases in home equity and other consumer loans.
  • Average deposits increased $1.1 billion from the nine months ended September 30, 2024, primarily driven by increases in all deposit types except for noninterest-bearing demand deposits.

Risk Management and Shared Services

  • Total revenue increased $121.0 million from the nine months ended September 30, 2024, primarily driven by organic net interest income growth primarily due to the investment portfolio actions taken as part of the balance sheet repositioning announced in the fourth quarter of 2024.
  • Noninterest expense increased $23.8 million from the nine months ended September 30, 2024, primarily caused by increases in personnel expense due to higher variable compensation and healthcare costs as well as OREO write downs in 2025 offset by lower indirect expenses allocated to the segment.
  • Income tax benefit decreased $53.9 million from the nine months ended September 30, 2024, due to the strategic reallocation of the investment portfolio and the adaptation of a legal entity rationalization plan that resulted in the recognition of significant deferred tax benefits in 2024 and a lower net loss before taxes in the current year.
  • Average earning assets increased $1.0 billion from the nine months ended September 30, 2024, driven by higher balances of investment securities in the portfolio due to the investment of a portion of the proceeds from the common stock offering in the fourth quarter of 2024 along with organic investment of additional available funds.
  • Average loans decreased $73.6 million from the nine months ended September 30, 2024, attributable to lower balances in all loan categories.
  • Average deposits increased $297.5 million from the nine months ended September 30, 2024, driven by increases in all deposit types.

Critical Accounting Estimates

In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates. The determination of the ACLL is particularly susceptible to significant change. A discussion of these estimates can be found in the Critical Accounting Estimates section in Management's Discussion and Analysis of Financial Condition and Results of Operations included in the Corporation’s 2024 Annual Report on Form 10-K. There have been no changes in the Corporation's application of critical accounting estimates since December 31, 2024.

Recent Developments

On October 28, 2025, the Corporation’s Board of Directors declared a regular quarterly cash dividend of $0.24 per common share, payable on December 15, 2025, to shareholders of record at the close of business on December 1, 2025.

The Board of Directors also declared a regular quarterly cash dividend of $0.3671875 per depositary share on Associated's 5.875% Perpetual Preferred Stock, Series E, payable on December 15, 2025 to the shareholders of record at the close of business on December 1, 2025.

The Board of Directors also declared a regular quarterly cash dividend of $0.3515625 per depositary share on Associated's 5.625% Perpetual Preferred Stock, Series F, payable on December 15, 2025 to the shareholders of record at the close of business on December 1, 2025.

Market risk

As filed, 158 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Information required by this item is set forth in Item 2 under the captions Quantitative and Qualitative Disclosures about Market Risk and Interest Rate Risk.

Controls and procedures

As filed, 1,356 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

The Corporation maintains disclosure controls and procedures as required under Rule 13a-15 promulgated under the Securities Exchange Act that are designed to ensure that information required to be disclosed in the Corporation's Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Corporation’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

As of September 30, 2025, the Corporation’s management carried out an evaluation, under the supervision and with the participation of the Corporation’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures. Based on the foregoing, its Chief Executive Officer and Chief Financial Officer concluded that the Corporation’s disclosure controls and procedures were effective as of September 30, 2025.

No changes were made to the Corporation’s internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

Figures reported in this filing

Standardized line items from the XBRL in this filing, for the period ended 2025-09-30. Comparative periods it repeats are left out.

Figures reported in this filing
Line itemPeriodValueXBRL concept
Interest expense3 months2025-07-01 to 2025-09-30$251.4mus-gaap:InterestExpense
Interest expense9 months2025-01-01 to 2025-09-30$737.3mus-gaap:InterestExpense
Income tax3 months2025-07-01 to 2025-09-30$29.6mus-gaap:IncomeTaxExpenseBenefit
Income tax9 months2025-01-01 to 2025-09-30$77.4mus-gaap:IncomeTaxExpenseBenefit
Net income3 months2025-07-01 to 2025-09-30$124.7mus-gaap:NetIncomeLoss
Net income9 months2025-01-01 to 2025-09-30$337.6mus-gaap:NetIncomeLoss
Diluted EPS3 months2025-07-01 to 2025-09-30$0.73us-gaap:EarningsPerShareDiluted
Diluted EPS9 months2025-01-01 to 2025-09-30$1.96us-gaap:EarningsPerShareDiluted
Basic EPS3 months2025-07-01 to 2025-09-30$0.73us-gaap:EarningsPerShareBasic
Basic EPS9 months2025-01-01 to 2025-09-30$1.98us-gaap:EarningsPerShareBasic
Diluted shares (weighted)3 months2025-07-01 to 2025-09-30166,703,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Diluted shares (weighted)9 months2025-01-01 to 2025-09-30166,645,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Operating cash flow9 months2025-01-01 to 2025-09-30$397.6mus-gaap:NetCashProvidedByUsedInOperatingActivities
Dividends paid9 months2025-01-01 to 2025-09-30$115.6mus-gaap:PaymentsOfDividendsCommonStock
Total assetsAt period end2025-09-30$44.46bnus-gaap:Assets
Total liabilitiesAt period end2025-09-30$39.59bnus-gaap:Liabilities
Long-term debtAt period end2025-09-30$594.1mus-gaap:LongTermDebt
Short-term borrowingsAt period end2025-09-30$399.7mus-gaap:ShortTermBorrowings
Shareholders' equityAt period end2025-09-30$4.87bnus-gaap:StockholdersEquity

Source: SEC EDGAR, the filing index for accession 0000007789-25-000179. Last ingested by Listed: Oct 30, 2026, 11:47 ET. Listed shows no prices and gives no investment advice.