Listed

Lincoln Electric Holdings Inc: Form 10-Q for the period ended Sep 30, 2023

Filed with the SEC on Oct 27, 2023 and accepted by EDGAR at Oct 27, 2023, 11:53 ET.

Share

Share this page

Story card, 1080 × 1920

Management's discussion and analysis

As filed, 38,624 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

This Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read together with the Company’s unaudited consolidated financial statements and other financial information included elsewhere in this Quarterly Report on Form 10-Q.

General

The Company is the world’s largest designer and manufacturer of arc welding and cutting products, manufacturing a broad line of arc welding equipment, consumable welding products and other welding and cutting products. Welding products include arc welding power sources, computer numerical control and plasma cutters, wire feeding systems, robotic welding packages, integrated automation systems, fume extraction equipment, consumable electrodes, fluxes, welding accessories and specialty welding consumables and fabrication. The Company’s product offering also includes oxy-fuel cutting systems and regulators and torches used in oxy-fuel welding, cutting and brazing. In addition, the Company has a leading global position in the brazing and soldering alloys market.

The Company’s products are sold in both domestic and international markets. In the Americas, products are sold principally through industrial distributors, retailers and directly to users of welding products. Outside of the Americas, the Company has an international sales organization comprised of Company employees and agents who sell products from the Company’s various manufacturing sites to distributors and product users.

The Company’s business units are aligned into three operating segments. The operating segments consist of Americas Welding, International Welding and The Harris Products Group. The Americas Welding segment includes welding operations in North and South America. The International Welding segment includes welding operations in Europe, Africa, Asia and Australia. The Harris Products Group includes the Company’s global oxy-fuel cutting, soldering and brazing businesses as well as its retail business in the United States.

On December 1, 2022, the Company acquired 100% ownership of Fori Automation, LLC (“Fori”) for an agreed upon purchase price of $427,000, which was adjusted for certain debt like obligations. The Company funded the transaction with available cash on hand and a $400,000 senior unsecured term loan. Fori is a leading designer and manufacturer of complex, multi-armed automated welding systems, with an extensive range of automated assembly systems, automated material handling solutions, automated large-scale, industrial guidance vehicles, and end of line testing systems. The Fori acquisition extended the Company’s market presence within the automotive sector as well as its automation footprint in the International Welding segment.

On July 21, 2023, Christopher L. Mapes, the Company’s President and Chief Executive Officer and Chairman of the Board of Directors, notified the Company of his intention to retire from his position as President and Chief Executive Officer effective as of the close of business on December 31, 2023. After December 31, 2023, Mr. Mapes will be designated Executive Chairman of the Board. In connection with Mr. Mapes’ notification of his retirement, the Board elected Steven B. Hedlund as President and Chief Executive Officer of the Company, effective as of January 1, 2024 (the “Transition Date”). Mr. Mapes will remain the Company’s principal executive officer until the close of business on December 31, 2023, and Mr. Hedlund will succeed Mr. Mapes as principal executive officer as of the Transition Date.

Results of Operations

The following table shows the Company’s results of operations:

​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended September 30, ​ ​ ​ 2023 Amount ​ ​ % of Sales ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ 2022 Amount ​ ​ ​ ​ ​ % of Sales ​ ​ ​ Favorable (Unfavorable) 2023 vs. 2022 $% ​ ​ ​
Net sales $1,033,214 ​ ​ ​ ​ $935,240 ​ ​ $97,974 10.5%
Cost of goods sold 667,584 ​ ​ ​ 625,722 ​ ​ (41,862) (6.7)%
Gross profit 365,630 ​ 35.4% 309,518 33.1% 56,112 18.1%
Selling, general & administrative expenses 187,115 ​ 18.1% 159,045 17.0% (28,070) (17.6)%
Rationalization and asset impairment charges 7,074 ​ 0.7% 8,364 0.9% 1,290 15.4%
Operating income 171,441 ​ 16.6% 142,109 15.2% 29,332 20.6%
Interest expense, net 10,809 ​ ​ ​ 8,210 ​ ​ (2,599) (31.7)%
Other income 801 ​ ​ ​ 3,588 ​ ​ (2,787) (77.7)%
Income before income taxes 161,433 ​ 15.6% 137,487 14.7% 23,946 17.4%
Income taxes 32,090 ​ ​ ​ 28,262 ​ ​ (3,828) (13.5)%
Effective tax rate 19.9% ​ ​ 20.6% ​ ​ 0.7% ​ ​
Net income $129,343 ​ 12.5% $109,225 11.7% $20,118 18.4%
Diluted earnings per share $2.22 ​ ​ ​ ​ $1.87 ​ $0.35 18.7%
​ ​ ​ ​ ​ ​ ​ ​ Nine Months Ended September 30, ​ ​ ​ 2023 Amount ​ ​ % of Sales ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ 2022 Amount ​ ​ ​ ​ ​ % of Sales ​ ​ ​ Favorable (Unfavorable) 2023 vs. 2022 $% ​ ​ ​
Net sales $3,133,122 ​ ​ ​ ​ $2,830,277 ​ ​ $302,845 10.7%
Cost of goods sold 2,038,707 ​ ​ ​ 1,857,501 ​ ​ (181,206) (9.8)%
Gross profit 1,094,415 ​ 34.9% 972,776 34.4% 121,639 12.5%
Selling, general & administrative expenses 569,979 ​ 18.2% 492,523 17.4% (77,456) (15.7)%
Rationalization and asset impairment charges 10,618 ​ 0.3% 9,405 0.3% (1,213) (12.9)%
Operating income 513,818 ​ 16.4% 470,848 16.6% 42,970 9.1%
Interest expense, net 35,708 ​ ​ ​ 20,867 ​ ​ (14,841) (71.1)%
Other income 11,727 ​ ​ ​ 7,088 ​ ​ 4,639 65.4%
Income before income taxes 489,837 ​ 15.6% 457,069 16.1% 32,768 7.2%
Income taxes 101,232 ​ ​ ​ 93,991 ​ ​ (7,241) (7.7)%
Effective tax rate 20.7% ​ ​ 20.6% ​ ​ (0.1)% ​ ​
Net income $388,605 ​ 12.4% $363,078 12.8% $25,527 7.0%
Diluted earnings per share $6.67 ​ ​ ​ ​ $6.17 ​ $0.50 8.1%
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​

Net Sales:

The following table summarizes the impact of volume, acquisitions, price and foreign currency exchange rates on Net sales on a consolidated basis:

​ Three Months Ended September 30, ​ ​ ​ ​ ​ ​ ​ ​ Net Sales 2022 ​ ​ ​ ​ ​ Change in Net Sales due to: ​ ​ ​ Volume ​ ​ ​ ​ ​ ​ Acquisitions ​ ​ ​ ​ ​ ​ Price ​ ​ ​ ​ Foreign ​ Exchange ​ ​ ​ ​ Net Sales ​ 2023
Lincoln Electric Holdings, Inc. ​ $935,240 ​ $(6,551) ​ $82,723 ​ $10,196 $11,606 ​ $1,033,214 ​
% Change ​ ​ ​ ​ ​ ​ ​ ​ ​
Lincoln Electric Holdings, Inc. ​ ​ ​ ​ (0.7)% 8.8% 1.1% ​ 1.2% ​ 10.5%

26

​ Nine Months Ended September 30, ​ ​ ​ ​ ​ ​ ​ ​ Net Sales 2022 ​ ​ ​ ​ ​ Change in Net Sales due to: ​ ​ ​ Volume ​ ​ ​ ​ ​ ​ Acquisitions ​ ​ ​ ​ ​ ​ Price ​ ​ ​ ​ Foreign ​ Exchange ​ ​ ​ ​ Net Sales ​ 2023
Lincoln Electric Holdings, Inc. ​ $2,830,277 ​ $66,962 ​ $185,284 ​ $58,710 $(8,111) ​ $3,133,122 ​
% Change ​ ​ ​ ​ ​ ​ ​ ​ ​
Lincoln Electric Holdings, Inc. ​ ​ ​ ​ 2.4% 6.5% 2.1% ​ (0.3)% ​ 10.7%

Net sales increased for the three months ended September 30, 2023 primarily due to the benefit of acquisitions.

Net sales increased for the nine months ended September 30, 2023 primarily due to the benefit of acquisitions, higher demand levels and increased product pricing as a result of higher input costs.

Gross Profit:

Gross profit increased for the three months ended September 30, 2023 driven by favorable mix, effective cost management and benefits of prior pricing actions.

Gross profit increased for the nine months ended September 30, 2023 driven by pricing actions taken to offset higher inputs costs. The three and nine months ended September 30, 2023 includes a last-in, first-out (“LIFO”) benefit of $1,323 and a charge of $1,179, respectively, as compared with charges of $3,108 and $20,420, respectively, in the same 2022 periods.

Selling, General & Administrative ("SG&A") Expenses:

SG&A expenses increased for the three and nine months ended September 30, 2023 as compared to the same 2022 periods, primarily due to acquisitions and higher employee-related costs.

Income Taxes:

The effective tax rate was slightly lower for the three months and slightly higher for the nine months ended September 30, 2023 as compared to the same periods in 2022, primarily due to mix of earnings and discrete tax items.

Segment Results

​ Three Months Ended September 30, ​ ​ Operating Segments ​ ​ ​ ​ Net Sales 2022 ​ ​ ​ ​ ​ ​ ​ ​ Change in Net Sales due to: ​ ​ Volume (1) ​ ​ ​ ​ ​ ​ ​ ​ Acquisitions (2) ​ ​ ​ ​ ​ ​ ​ ​ Price (3) ​ ​ ​ ​ ​ ​ Foreign ​ Exchange (4) ​ ​ ​ ​ ​ ​ ​ Net Sales ​ 2023 ​ ​ ​ ​
Americas Welding $585,628 ​ $2,072 ​ $72,159 ​ $3,488 $1,881 ​ $665,228 ​
International Welding ​ 216,497 ​ 6,296 ​ 10,564 ​ 477 ​ 8,176 ​ 242,010 ​
The Harris Products Group ​ 133,115 ​ (14,919) ​ — ​ 6,231 ​ 1,549 ​ 125,976 ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
% Change ​ ​ ​ ​ ​ ​ ​
Americas Welding ​ ​ ​ ​ 0.4% 12.3% ​ 0.6% ​ 0.3% ​ 13.6%
International Welding ​ ​ ​ ​ 2.9% 4.9% ​ 0.2% ​ 3.8% ​ 11.8%
The Harris Products Group ​ ​ ​ ​ (11.2)% — ​ ​ 4.7% ​ 1.2% ​ (5.4)%
​ Nine Months Ended September 30, ​ ​ Operating Segments ​ ​ ​ ​ Net Sales 2022 ​ ​ ​ ​ ​ ​ ​ ​ Change in Net Sales due to: ​ ​ Volume (1) ​ ​ ​ ​ ​ ​ ​ ​ Acquisitions (2) ​ ​ ​ ​ ​ ​ ​ ​ Price (3) ​ ​ ​ ​ ​ ​ Foreign Exchange ​ ​ ​ ​ ​ ​ ​ ​ Net Sales 2023 ​ ​ ​ ​
Americas Welding $1,715,342 ​ $95,106 ​ $161,355 ​ $34,161 $(5,125) ​ $2,000,839 ​
International Welding ​ 711,167 ​ 645 ​ 23,929 ​ 16,345 ​ (4,257) ​ 747,829 ​
The Harris Products Group ​ 403,768 ​ (28,789) ​ — ​ 8,204 ​ 1,271 ​ 384,454 ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
% Change ​ ​ ​ ​ ​ ​ ​
Americas Welding ​ ​ ​ ​ 5.5% 9.4% ​ 2.0% ​ (0.3)% ​ 16.6%
International Welding ​ ​ ​ ​ 0.1% 3.4% ​ 2.3% ​ (0.6)% ​ 5.2%
The Harris Products Group ​ ​ ​ ​ (7.1)% — ​ ​ 2.0% ​ 0.3% ​ (4.8)%

(1) Modest growth for the three months ended September 30, 2023 for Americas Welding and International Welding offset by challenging prior year comparisons for The Harris Products Group. Increase for the nine months ended September 30, 2023 for Americas Welding and International Welding due to higher volumes in all product groups. Decrease for the nine months ended September 30, 2023 for The Harris Products group due to challenging prior year comparisons.

(2) Increase for the three and nine months ended September 30, 2023 for Americas Welding and International Welding due to the acquisitions discussed in Note 4 to the consolidated financial statements.

(3) Increase for the three months ended September 30, 2023 in The Harris Product Group due to increases in commodity costs. Increase for the nine months ended September 30, 2023 for all segments reflects increased product pricing to offset higher input costs.

(4) Increase for the three months ended September 30, 2023 in International Welding primarily due to appreciation of the Euro.

Adjusted Earnings Before Interest and Income Taxes:

Segment performance is measured and resources are allocated based on a number of factors, the primary measure being the Adjusted EBIT profit measure. EBIT is defined as Operating income plus Other income (expense). EBIT is adjusted for special items as determined by management such as the impact of rationalization activities, certain asset impairment charges and gains or losses on disposals of assets.

The following table presents Adjusted EBIT by segment:

​ ​ ​ ​ Americas Welding: ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended September 30, 2023 ​ ​ ​ ​ ​ ​ ​ ​ 2022 ​ ​ ​ ​ Favorable (Unfavorable) 2023 vs. 2022 $% ​ ​ ​ ​ ​
Net sales ​ $665,228 ​ $585,628 ​ $79,600 ​ 13.6%
Inter-segment sales ​ 28,875 ​ 35,353 ​ (6,478) ​ (18.3)%
Total Sales ​ $694,103 ​ $620,981 ​ ​ 73,122 ​ 11.8%
Adjusted EBIT (4) ​ $136,476 ​ $118,804 ​ ​ 17,672 ​ 14.9%
As a percent of total sales (1) ​ 19.7% 19.1% ​ ​ ​ 0.6%
International Welding: ​ ​ ​ ​ ​ ​ ​
Net sales ​ $242,010 ​ $216,497 ​ ​ 25,513 ​ 11.8%
Inter-segment sales ​ 4,896 ​ 9,994 ​ ​ (5,098) ​ (51.0)%
Total Sales ​ $246,906 ​ $226,491 ​ ​ 20,415 ​ 9.0%
Adjusted EBIT (5) ​ $30,239 ​ $25,225 ​ ​ 5,014 ​ 19.9%
As a percent of total sales (2) ​ 12.2% 11.1% ​ ​ ​ 1.1%
The Harris Products Group: ​ ​ ​ ​ ​ ​ ​
Net sales ​ $125,976 ​ $133,115 ​ ​ (7,139) ​ (5.4)%
Inter-segment sales ​ 2,299 ​ 2,642 ​ ​ (343) ​ (13.0)%
Total Sales ​ $128,275 ​ $135,757 ​ ​ (7,482) ​ (5.5)%
Adjusted EBIT ​ $20,405 ​ $14,432 ​ ​ 5,973 ​ 41.4%
As a percent of total sales (3) ​ 15.9% 10.6% ​ ​ ​ 5.3%
Corporate / Eliminations: ​ ​ ​ ​ ​ ​ ​
Inter-segment sales ​ $(36,070) ​ $(47,989) ​ ​ 11,919 ​ 24.8%
Adjusted EBIT (6) ​ (2,952) ​ (1,685) ​ ​ (1,267) ​ (75.2)%
Consolidated: ​ ​ ​ ​ ​ ​ ​
Net sales ​ $1,033,214 ​ $935,240 ​ ​ 97,974 ​ 10.5%
Net income ​ $129,343 ​ $109,225 ​ ​ 20,118 ​ 18.4%
As a percent of total sales ​ 12.5% 11.7% ​ ​ ​ 0.8%
Adjusted EBIT (7) ​ $184,168 ​ $156,776 ​ ​ 27,392 ​ 17.5%
As a percent of sales ​ 17.8% 16.8% ​ ​ 1.0%

(1) Increase for the three months ended September 30, 2023 as compared to September 30, 2022 primarily driven by effective cost management.

(2) Increase for the three months ended September 30, 2023 as compared to September 30, 2022 primarily driven by higher volumes and effective cost management.

(3) Increase for the three months ended September 30, 2023 as compared to September 30, 2022 primarily reflects effective cost management and operational improvements.

(4) The three months ended September 30, 2023 exclude Rationalization and asset impairment net charges of $408 primarily due to restructuring activities as discussed in Note 6 to the consolidated financial statements and the amortization of the step up in value of acquired inventories of $3,648 as discussed in Note 4 to the consolidated financial statements. The three months ended September 30, 2022 exclude the amortization of step up in value of acquired inventories of $353 related to an acquisition as discussed in Note 4 to the consolidated financial statements.

(5) The three months ended September 30, 2023 exclude Rationalization and asset impairment net charges of $6,666 primarily due to restructuring activities as discussed in Note 6 to the consolidated financial statements and the amortization of the step up in value of acquired inventories of $1,204 as discussed in Note 4 to the consolidated financial statements. The three months ended September 30, 2022 exclude Rationalization and asset impairment charges of $8,364 as discussed in Note 6 to the consolidated financial statements.

(6) The three months ended September 30, 2022 exclude acquisition transaction costs of $3,068 related to an acquisition as discussed in Note 4 to the consolidated financial statements.

(7) See non-GAAP Financial Measures for a reconciliation of Net income as reported and Adjusted EBIT.

​ ​ ​ ​ ​ Americas Welding: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Nine Months Ended September 30, 2023 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ 2022 ​ ​ ​ ​ ​ Favorable (Unfavorable) 2023 vs. 2022 $% ​ ​ ​ ​ ​ ​ ​ ​
Net sales ​ $2,000,839 ​ $1,715,342 ​ $285,497 ​ 16.6% ​
Inter-segment sales ​ 92,043 ​ 92,540 ​ (497) ​ (0.5)% ​
Total Sales ​ $2,092,882 ​ $1,807,882 ​ ​ 285,000 ​ 15.8% ​
Adjusted EBIT (4) ​ $408,800 ​ $348,439 ​ ​ 60,361 ​ 17.3% ​
As a percent of total sales (1) ​ 19.5% 19.3% ​ ​ ​ 0.2% ​
International Welding: ​ ​ ​ ​ ​ ​ ​ ​ ​
Net sales ​ $747,829 ​ $711,167 ​ ​ 36,662 ​ 5.2% ​
Inter-segment sales ​ 19,941 ​ 25,749 ​ ​ (5,808) ​ (22.6)% ​
Total Sales ​ $767,770 ​ $736,916 ​ ​ 30,854 ​ 4.2% ​
Adjusted EBIT (5) ​ $93,609 ​ $97,321 ​ ​ (3,712) ​ (3.8)% ​
As a percent of total sales (2) ​ 12.2% 13.2% ​ ​ ​ (1.0)% ​
The Harris Products Group: ​ ​ ​ ​ ​ ​ ​ ​ ​
Net sales ​ $384,454 ​ $403,768 ​ ​ (19,314) ​ (4.8)% ​
Inter-segment sales ​ 8,063 ​ 8,570 ​ ​ (507) ​ (5.9)% ​
Total Sales ​ $392,517 ​ $412,338 ​ ​ (19,821) ​ (4.8)% ​
Adjusted EBIT ​ $58,898 ​ $51,952 ​ ​ 6,946 ​ 13.4% ​
As a percent of total sales (3) ​ 15.0% 12.6% ​ ​ ​ 2.4% ​
Corporate / Eliminations: ​ ​ ​ ​ ​ ​ ​ ​ ​
Inter-segment sales ​ $(120,047) ​ $(126,859) ​ ​ 6,812 ​ 5.4% ​
Adjusted EBIT (6) ​ (14,538) ​ (10,470) ​ ​ (4,068) ​ (38.9)% ​
Consolidated: ​ ​ ​ ​ ​ ​ ​ ​ ​
Net sales ​ $3,133,122 ​ $2,830,277 ​ ​ 302,845 ​ 10.7% ​
Net income ​ $388,605 ​ $363,078 ​ ​ 25,527 ​ 7.0% ​
As a percent of total sales ​ 12.4% 12.8% ​ ​ ​ (0.4)% ​
Adjusted EBIT (7) ​ $546,769 ​ $487,242 ​ ​ 59,527 ​ 12.2% ​
As a percent of sales ​ 17.5% 17.2% ​ ​ 0.3% ​

(1) Increase for the nine months ended September 30, 2023 as compared to September 30, 2022 primarily driven by higher volumes and pricing actions taken to offset higher inputs costs, offset by the impact of acquisitions.

(2) Decrease for the nine months ended September 30, 2023 as compared to September 30, 2022 primarily driven by challenging prior year comparisons.

(3) Increase for the nine months ended September 30, 2023 as compared to September 30, 2022 primarily reflects effective cost management and operational improvements.

(4) The nine months ended September 30, 2023 exclude Rationalization and asset impairment net charges of $408 primarily due to restructuring activities as discussed in Note 6 to the consolidated financial statements and the amortization of the step up in value of acquired inventories of $9,390 as discussed in Note 4 to the consolidated financial statements. The nine months ended September 30, 2022 exclude a favorable adjustment related to the termination of a pension plan of $3,735, the amortization of step up in value of acquired inventories of $1,106 as discussed in Note 4 to the consolidated financial statements and Rationalization and asset impairment net gains of $998 as discussed in Note 6 to the consolidated financial statements.

(5) The nine months ended September 30, 2023 exclude Rationalization and asset impairment net charges of $10,210 primarily due to restructuring activities as discussed in Note 6 to the consolidated financial statements, the amortization of the step up in value of acquired inventories of $2,862 as discussed in Note 4 to the consolidated financial statements and a gain on asset disposal of $1,646. The nine months ended September 30, 2022 exclude Rationalization and asset impairment charges of $10,403 as discussed in Note 6 to the consolidated financial statements.

(6) The nine months ended September 30, 2022 exclude acquisition transaction costs of $3,068 related to an acquisition as discussed in Note 4 to the consolidated financial statements.

(7) See non-GAAP Financial Measures for a reconciliation of Net income as reported and Adjusted EBIT.

Non-GAAP Financial Measures

The Company reviews Adjusted operating income, Adjusted net income, Adjusted EBIT, Adjusted effective tax rate, Adjusted diluted earnings per share (“EPS”), Adjusted return on invested capital (“Adjusted ROIC”), Adjusted net operating profit after taxes, Cash conversion and Organic sales, all non-GAAP financial measures, in assessing and evaluating the Company’s underlying operating performance. These non-GAAP financial measures exclude the impact of special items on the Company’s reported financial results. Non-GAAP financial measures should be read in conjunction with the generally accepted accounting principles in the United States ("GAAP") financial measures, as non-GAAP measures are a supplement to, and not a replacement for, GAAP financial measures.

The following table presents the reconciliations of Operating income as reported to Adjusted operating income, Net income as reported to Adjusted net income and Adjusted EBIT, Effective tax rate as reported to Adjusted effective tax rate and Diluted earnings per share as reported to Adjusted diluted earnings per share:

​ ​ ​ ​ ​ ​ ​ Three Months Ended September 30, 2023 ​ ​ ​ 2022 ​ ​ ​ Nine Months Ended September 30, 2023 ​ ​ ​ 2022
Operating income as reported ​ $171,441 ​ $142,109 ​ $513,818 ​ $470,848 ​
Special items (pre-tax): ​ ​ ​ ​ ​
Rationalization and asset impairment charges (1) ​ 7,074 ​ 8,364 ​ 10,618 ​ 9,405 ​
Acquisition transaction costs (2) ​ — ​ 3,068 ​ — ​ 3,068 ​
Amortization of step up in value of acquired inventories (3) ​ 4,852 ​ (353) ​ 12,252 ​ 1,106 ​
Adjusted operating income ​ $183,367 ​ $153,188 ​ $536,688 ​ $484,427 ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Net income as reported ​ $129,343 $109,225 ​ $388,605 ​ $363,078 ​
Special items: ​ ​ ​ ​ ​ ​ ​ ​
Rationalization and asset impairment charges (1) ​ 7,074 8,364 ​ 10,618 ​ ​ 9,405 ​
Acquisition transaction costs (2) ​ — 3,068 ​ — ​ ​ 3,068 ​
Pension settlement net gains (4) ​ — — ​ — ​ ​ (4,273) ​
Amortization of step up in value of acquired inventories (3) ​ 4,852 (353) ​ 12,252 ​ ​ 1,106 ​
Gains on asset disposal (5) ​ — — ​ (1,646) ​ ​ — ​
Tax effect of Special items (6) ​ (1,780) (731) ​ (3,908) ​ ​ 58 ​
Adjusted net income ​ ​ 139,489 ​ 119,573 ​ ​ 405,921 ​ ​ 372,442 ​
Interest expense, net ​ 10,809 8,210 ​ 35,708 ​ ​ 20,867 ​
Income taxes as reported ​ 32,090 28,262 ​ 101,232 ​ ​ 93,991 ​
Tax effect of Special items (6) ​ 1,780 731 ​ 3,908 ​ ​ (58) ​
Adjusted EBIT ​ $184,168 $156,776 ​ $546,769 ​ $487,242 ​
Effective tax rate as reported ​ 19.9% 20.6% ​ 20.7% ​ 20.6%
Net special item tax impact ​ (0.4)% (1.1)% ​ (0.1)% ​ (0.5)%
Adjusted effective tax rate ​ 19.5% 19.5% ​ 20.6% ​ 20.1%
Diluted earnings per share as reported ​ $2.22 $1.87 ​ $6.67 ​ $6.17 ​
Special items per share ​ 0.18 0.17 ​ 0.30 ​ ​ 0.16 ​
Adjusted diluted earnings per share ​ $2.40 $2.04 ​ $6.97 ​ $6.33 ​

(1) Primarily related to restructuring activities as discussed in Note 6 to the consolidated financial statements.

(2) Costs related to acquisitions and are included in Selling, general & administrative.

(3) Costs related to acquisitions and are included in Cost of goods sold.

(4) Pension net gains primarily due to the final settlement associated with the termination of a pension plan and are included in Other income.

(5) Gain on asset disposal and included in Other income.

(6) Includes the net tax impact of Special items recorded during the respective periods.

The tax effect of Special items impacting pre-tax income was calculated as the pre-tax amount multiplied by the applicable tax rate. The applicable tax rates reflect the taxable jurisdiction and nature of each Special item.

Liquidity and Capital Resources

The Company’s cash flow from operations can be cyclical. Operational cash flow is a key driver of liquidity, providing cash and access to capital markets. In assessing liquidity, the Company reviews working capital measurements to define areas for improvement. Management anticipates the Company will be able to satisfy cash requirements for its ongoing businesses for at least the next twelve months and the foreseeable future thereafter primarily with cash generated by operations, existing cash balances, borrowings under its existing credit facilities and raising debt in capital markets.

The Company continues to expand globally and periodically looks at transactions that would involve significant investments. The Company can fund its global expansion plans with operational cash flow, but a significant acquisition may require access to capital markets, in particular, the long-term debt market, as well as the syndicated bank loan market. The Company’s financing strategy is to fund itself at the lowest after-tax cost of funding. Where possible, the Company utilizes operational cash flows and raises capital in the most efficient market, usually the United States, and then lends funds to the specific subsidiary that requires funding. If additional acquisitions providing appropriate financial benefits become available, additional expenditures may be made.

The following table reflects changes in key cash flow measures:

​ ​ ​ ​ ​ ​ ​ Nine Months Ended September 30, 2023 ​ ​ ​ 2022 ​ ​ ​ $ Change
Cash provided by operating activities (1) ​ $545,880 ​ $271,584 ​ $274,296
Cash used by investing activities (2) ​ (101,109) ​ (72,257) ​ (28,852)
Capital expenditures ​ (66,459) ​ (52,301) ​ (14,158)
Acquisition of businesses, net of cash acquired ​ (32,685) ​ (22,294) ​ (10,391)
Cash used by financing activities (3) ​ (311,382) ​ (237,426) ​ (73,956)
(Payments on) proceeds from short-term borrowings ​ (74,818) ​ 9,399 ​ (84,217)
(Payments on) proceeds from long-term borrowings ​ ​ (7,997) ​ ​ 5,600 ​ ​ (13,597)
Purchase of shares for treasury ​ (130,589) ​ (156,216) ​ 25,627
Cash dividends paid to shareholders ​ (111,277) ​ (98,377) ​ (12,900)
Increase (decrease) in Cash and cash equivalents (4) ​ 145,517 ​ (51,651) ​ 197,168

(1) Cash provided by operating activities increased for the nine months ended September 30, 2023, compared with the nine months ended September 30, 2022 primarily due to improved working capital position.

(2) Cash used by investing activities increased for the nine months ended September 30, 2023, compared with the nine months ended September 30, 2022 primarily due to capital expenditures and cash used in the acquisition of businesses in 2023. The Company currently anticipates capital expenditures of $80,000 to $100,000 in 2023. Anticipated capital expenditures include investments for capital maintenance and projects to increase efficiency, reduce costs, promote business growth or improve the overall safety and environmental conditions of the Company’s facilities.

(3) Cash used by financing activities increased in the nine months ended September 30, 2023, compared with the nine months ended September 30, 2022 due to increased payments on short- and long-term borrowings in 2023.

(4) Cash and cash equivalents increased 73.8%, or $145,517, to $342,667 during the nine months ended September 30, 2023, from $197,150 as of December 31, 2022. At September 30, 2023, $169,202 of Cash and cash equivalents was held by international subsidiaries.

In October 2023, the Company paid a cash dividend of $0.64 per share, or $36,608, to shareholders of record as of September 30, 2023.

Working Capital Ratios

​ ​ ​ ​ ​ ​ September 30, 2023 ​ ​ December 31, 2022 ​ ​ September 30, 2022
Average operating working capital to Net sales (1) 18.3% 20.9% 19.5%
Days sales in Inventories 116.6 132.5 ​ 129.0 ​
Days sales in Accounts receivable 50.5 57.0 ​ 48.4 ​
Average days in Trade accounts payable 49.8 57.0 ​ 54.0 ​

(1) Average operating working capital to net sales is defined as the sum of Accounts receivable, Inventories and contract assets less Trade accounts payable and contract liabilities as of period end divided by annualized rolling three months of Net sales.

Return on Invested Capital

The Company reviews ROIC in assessing and evaluating the Company’s underlying operating performance. As discussed in the Non-GAAP Financial Measures section above, Adjusted ROIC is a non-GAAP financial measure that the Company believes is a meaningful metric to investors in evaluating the Company’s financial performance. The calculation may be different than the method used by other companies to calculate ROIC. Adjusted ROIC is defined as rolling 12 months of Adjusted net income excluding tax-effected interest income and expense divided by invested capital. Invested capital is defined as total debt, which includes Short-term debt and Long-term debt, less current portions, plus Total equity.

The following table presents the reconciliations of ROIC and Adjusted ROIC to net income:

​ ​ ​ ​ ​ ​ ​ ​ Twelve Months Ended September 30, 2023 ​ ​ ​ ​ 2022
Net income as reported ​ $497,751 $437,505 ​
Plus: Interest expense (after-tax) ​ ​ 36,283 ​ ​ 20,732 ​
Less: Interest income (after-tax) ​ ​ 3,104 ​ ​ 1,019 ​
Net operating profit after taxes ​ $530,930 ​ $457,218 ​
Special items: ​ ​ ​ ​ ​ ​ ​
Rationalization and asset impairment charges ​ 13,001 10,955 ​
Acquisition transaction costs ​ 2,935 3,068
Pension settlement charges (1) ​ — 42,131 ​
Amortization of step up in value of acquired inventories ​ 12,253 1,379 ​
Gain on asset disposal ​ (1,646) — ​
Tax effect of Special items (2) ​ (5,159) (26,393) ​
Adjusted net operating profit after taxes ​ $552,314 $488,358 ​
​ ​ ​ ​ ​ ​
Invested Capital September 30, 2023 September 30, 2022 ​
Short-term debt ​ $7,700 ​ $68,375 ​
Long-term debt, less current portion ​ ​ 1,102,858 ​ ​ 711,250 ​
Total debt ​ ​ 1,110,558 ​ ​ 779,625 ​
Total equity ​ 1,225,582 ​ 924,228 ​
Invested capital ​ $2,336,140 ​ $1,703,853 ​
​ ​ ​ ​ ​ ​ ​ ​
Return on invested capital as reported ​ 22.7% 26.8%
Adjusted return on invested capital ​ 23.6% 28.7%

(1) Related to lump sum pension payments due to the final settlement associated with the termination of a pension plan.

(2) Includes the net tax impact of Special items recorded during the respective periods.

The tax effect of Special items impacting pre-tax income was calculated as the pre-tax amount multiplied by the applicable tax rate. The applicable tax rates reflect the taxable jurisdiction and nature of each Special item.

New Accounting Pronouncements

Refer to Note 1 to the consolidated financial statements for a discussion of new accounting pronouncements.

Acquisitions

Refer to Note 4 to the consolidated financial statements for a discussion of the Company’s recent acquisitions.

Debt

Fair Value of Debt

At September 30, 2023 and December 31, 2022, the fair value of long-term debt, including the current portion, was approximately $974,061 and $1,009,020, respectively, which was determined using available market information and methodologies requiring judgment. The carrying value of this debt at such dates was $1,103,076 and $1,121,435, respectively. Since judgment is required in interpreting market information, the fair value of the debt is not necessarily the amount which could be realized in a current market exchange.

Revolving Credit Agreement

On April 23, 2021, the Company amended and restated the agreement governing its line of credit by entering into the Second Amended and Restated Credit Agreement (“Credit Agreement”). The Credit Agreement has a line of credit totaling $500,000, has a term of 5 years with a maturity date of April 23, 2026 and may be increased, subject to certain conditions including the consent of its lenders, by an additional amount up to $150,000. On March 8, 2023, the Credit Agreement was amended to replace the LIBOR rate to a term secured overnight finance rate (“SOFR”); as such, the interest rate on borrowings is based on SOFR plus a spread of 0.85% to 1.85% based on (1) the Company’s net leverage ratio and (2) a credit spread adjustment. The Credit Agreement contains customary representations and warranties, as well as customary affirmative, negative and financial covenants for credit facilities of this type (subject to negotiated baskets and exceptions), including limitations on the Company and its subsidiaries with respect to liens, investments, distributions, mergers and acquisitions, dispositions of assets and transactions with affiliates. As of September 30, 2023, the Company was in compliance with all of its covenants and had no outstanding borrowings under the Credit Agreement.

The Company has other lines of credit and debt agreements totaling $84,876. As of September 30, 2023, the Company was in compliance with all of its covenants and had outstanding debt under short-term lines of credit of $7,482.

Senior Unsecured Notes

On April 1, 2015 and October 20, 2016, the Company entered into separate Note Purchase Agreements pursuant to which it issued senior unsecured notes (the "Notes") through a private placement. The 2015 Notes and 2016 Notes each have an aggregate principal amount of $350,000, comprised of four different series ranging from $50,000 to $100,000, with maturity dates ranging from August 20, 2025 through April 1, 2045, and interest rates ranging from 2.75% and 4.02%. Interest on the Notes is paid semi-annually. The Company’s total weighted average effective interest rate and remaining weighted average tenure of the Notes is 3.3% and 10.6 years, respectively. The proceeds of the Notes were used for general corporate purposes. The Notes contain certain affirmative and negative covenants. As of September 30, 2023, the Company was in compliance with all of its debt covenants relating to the Notes.

Term Loan

On November 29, 2022, the Company entered into a term loan in the aggregate principal amount of $400,000 (the “Term Loan”), which was borrowed in full. The Term Loan matures on November 29, 2025. The Term Loan bears an interest at a rate based on SOFR, plus a margin ranging from 0.75% to 1.75% based on the Company’s consolidated net leverage ratio. The proceeds of the Term Loan were used to pay a portion of the purchase price in connection with the acquisition of Fori. As of September 30, 2023, the Company was in compliance with all of its covenants.

In March 2023, the Company entered into interest rate swap agreements to effectively convert the interest rate on $150,000 of the Term Loan from a variable rate to a fixed rate.

Shelf Agreements

On November 27, 2018, the Company entered into seven uncommitted master note facilities (the "Shelf Agreements") that allow borrowings up to $700,000 in the aggregate. The Shelf Agreements have a term of 5 years and the average life of borrowings cannot exceed 15 years. The Company is required to comply with covenants similar to those contained in the Notes. As of September 30, 2023, the Company was in compliance with all of its covenants and had no outstanding borrowings under the Shelf Agreements.

Forward-looking Statements

The Company’s expectations and beliefs concerning the future contained in this report are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements reflect management’s current expectations and involve a number of risks and uncertainties. Forward-looking statements generally can be identified by the use of words such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “forecast,” “guidance” or words of similar meaning. Actual results may differ materially from such statements due to a variety of factors that could adversely affect the Company’s operating results. The factors include, but are not limited to: general economic, financial and market conditions; the effectiveness of operating initiatives; completion of planned divestitures; interest rates; disruptions, uncertainty or volatility in the credit markets that may limit our access to capital; currency exchange rates and devaluations; adverse outcome of pending or potential litigation; actual costs of the Company’s rationalization plans; possible acquisitions, including the Company’s ability to successfully integrate acquisitions; market risks and price fluctuations related to the purchase of commodities and energy; global regulatory complexity; the effects of changes in tax law; tariff rates in the countries where the Company conducts business; and the possible effects of events beyond our control, such as the impact of the Russia-Ukraine conflict, political unrest, acts of terror, natural disasters and pandemics, on the Company or its customers, suppliers and the economy in general. For additional discussion, see “Item 1A. Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

Market risk

As filed, 257 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

There have been no material changes in the Company’s exposure to market risk since December 31, 2022. See “Item 7A. Quantitative and Qualitative Disclosures About Market Risk” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

Controls and procedures

As filed, 1,540 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Evaluation of Disclosure Controls and Procedures

The Company carried out an evaluation under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, the Company’s management, including the Chief Executive Officer and Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2023.

Changes in Internal Control Over Financial Reporting

In December 2022, the Company acquired Fori. The acquired business operated under its own set of systems and internal controls and the Company is currently maintaining those systems and much of that control environment until it is able to incorporate its processes into the Company’s own systems and control environment. The Company expects to complete the incorporation of the acquired business’ operations into the Company’s systems and control environment in 2023.

Except for changes in connection with the Company’s acquisition of Fori business noted above, there have been no changes in the Company’s internal control over financial reporting that occurred during the quarter ended September 30, 2023 that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Risk factors

As filed, 346 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

In addition to the other information set forth in this Quarterly Report on Form 10-Q, the reader should carefully consider the factors discussed in “Item 1A. Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, which could materially affect the Company’s business, financial condition or future results.

Figures reported in this filing

Standardized line items from the XBRL in this filing, for the period ended 2023-09-30. Comparative periods it repeats are left out.

Line itemPeriodValueXBRL concept
Revenue3 months2023-07-01 to 2023-09-30$1.03bnus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Revenue9 months2023-01-01 to 2023-09-30$3.13bnus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue3 months2023-07-01 to 2023-09-30$667.6mus-gaap:CostOfGoodsAndServicesSold
Cost of revenue9 months2023-01-01 to 2023-09-30$2.04bnus-gaap:CostOfGoodsAndServicesSold
Gross profit3 months2023-07-01 to 2023-09-30$365.6mus-gaap:GrossProfit
Gross profit9 months2023-01-01 to 2023-09-30$1.09bnus-gaap:GrossProfit
Selling, general and administrative3 months2023-07-01 to 2023-09-30$187.1mus-gaap:SellingGeneralAndAdministrativeExpense
Selling, general and administrative9 months2023-01-01 to 2023-09-30$570.0mus-gaap:SellingGeneralAndAdministrativeExpense
Operating income3 months2023-07-01 to 2023-09-30$171.4mus-gaap:OperatingIncomeLoss
Operating income9 months2023-01-01 to 2023-09-30$513.8mus-gaap:OperatingIncomeLoss
Interest expense3 months2023-07-01 to 2023-09-30$12.7mus-gaap:InterestExpense
Interest expense9 months2023-01-01 to 2023-09-30$39.2mus-gaap:InterestExpense
Income tax3 months2023-07-01 to 2023-09-30$32.1mus-gaap:IncomeTaxExpenseBenefit
Income tax9 months2023-01-01 to 2023-09-30$101.2mus-gaap:IncomeTaxExpenseBenefit
Net income3 months2023-07-01 to 2023-09-30$129.3mus-gaap:NetIncomeLoss
Net income9 months2023-01-01 to 2023-09-30$388.6mus-gaap:NetIncomeLoss
Diluted EPS3 months2023-07-01 to 2023-09-30$2.22us-gaap:EarningsPerShareDiluted
Diluted EPS9 months2023-01-01 to 2023-09-30$6.67us-gaap:EarningsPerShareDiluted
Basic EPS3 months2023-07-01 to 2023-09-30$2.26us-gaap:EarningsPerShareBasic
Basic EPS9 months2023-01-01 to 2023-09-30$6.76us-gaap:EarningsPerShareBasic
Diluted shares (weighted)3 months2023-07-01 to 2023-09-3058,136,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Diluted shares (weighted)9 months2023-01-01 to 2023-09-3058,277,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Operating cash flow9 months2023-01-01 to 2023-09-30$545.9mus-gaap:NetCashProvidedByUsedInOperatingActivities
Capital expenditure9 months2023-01-01 to 2023-09-30$66.5mus-gaap:PaymentsToAcquireProductiveAssets
Dividends paid9 months2023-01-01 to 2023-09-30$111.3mus-gaap:PaymentsOfDividendsCommonStock
Share repurchases9 months2023-01-01 to 2023-09-30$130.6mus-gaap:PaymentsForRepurchaseOfCommonStock
Cash and equivalentsAt period end2023-09-30$342.7mus-gaap:CashAndCashEquivalentsAtCarryingValue
Current assetsAt period end2023-09-30$1.67bnus-gaap:AssetsCurrent
Total assetsAt period end2023-09-30$3.33bnus-gaap:Assets
Current liabilitiesAt period end2023-09-30$808.1mus-gaap:LiabilitiesCurrent
Total liabilitiesAt period end2023-09-30$2.10bnus-gaap:Liabilities
Long-term debtAt period end2023-09-30$1.10bnus-gaap:LongTermDebtNoncurrent
Shareholders' equityAt period end2023-09-30$1.23bnus-gaap:StockholdersEquity
Shares outstandingAt period end2023-09-3057,199,736 sharesdei:EntityCommonStockSharesOutstanding

Source: SEC EDGAR, the filing index for accession 0000059527-23-000035. Last ingested by Listed: Nov 2, 2026, 18:26 ET. Listed shows no prices and gives no investment advice.