Bath & Body Works, Inc.: Form 10-Q for the period ended May 4, 2024
Filed with the SEC on Jun 4, 2024 and accepted by EDGAR at Jun 4, 2024, 16:55 ET.
Management's discussion and analysis
As filed, 33,183 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
The following discussion and analysis of financial condition and results of operations is based upon our Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) as codified in the Accounting Standards Codification. The following information should be read in conjunction with our financial statements and the related notes included in Part I, Item 1. Financial Statements in this Quarterly Report on Form 10-Q.
Executive Overview
In the first quarter of 2024, consolidated Net Sales were $1.384 billion, which decreased $12 million, or 0.9%, compared to the first quarter of 2023. The decline was primarily driven by a decline in International wholesale Net Sales. North American Net Sales benefited by approximately 200 basis points from the shifted fiscal calendar resulting from the 53rd week in fiscal 2023 offset by a decrease in average dollar sale as we continue to see customers carefully manage their spending. Our first quarter Operating Income was $187 million, which increased $6 million, or 4%, compared to the first quarter of 2023, and our Operating Income rate (expressed as a percentage of Net Sales) increased to 13.5% from 12.9%. The improvements in Operating Income were driven by improvement in the merchandise margin rate, partially offset by increases in General, Administrative and Store Operating Expense dollars and rate.
For additional information related to our first quarter 2024 financial performance, see “Results of Operations.”
Cost Optimization
We are enhancing our operations and efficiency by targeting an aggregate of $250 million of planned annual cost savings across both Gross Profit and General, Administrative and Store Operating Expenses. We delivered approximately $150 million of annual cost reductions as part of this initiative in fiscal 2023, and continue to expect approximately $100 million in additional annual cost savings in fiscal 2024. Our cost optimization work delivered approximately $40 million in annual cost savings in the first quarter of 2024.
Outlook
We anticipate continuing macroeconomic pressures as well as continuing post-pandemic normalization of candles and sanitizers in fiscal 2024. We expect the normalization to moderate as we move through the year. We plan to deliver growth from our core categories, supported by newness and seasonal storytelling and continued focus on our new category adjacencies, including men’s, hair, lip, and laundry, to reach new customers. We are also focused on the acquisition of more loyal and engaged customers driven by enhanced loyalty capabilities and personalized digital experiences supported by our technology and marketing investments. We expect that our technology investments will be comparable to fiscal 2023, albeit shifting from investments that in 2023 were primarily focused on information technology (“IT”) separation to investments to enhance our omnichannel capabilities and support the growth and profitability of our business, while also enhancing the security of, and otherwise reducing risks associated with, our IT systems.
In 2024, we expect the merchandise margin rate to improve compared to 2023, driven by anticipated modest average unit retail expansion and product cost declines. The lower product costs reflect the expected benefits of our strategic initiatives and continued deflation but are expected to be partially offset by reinvestment into product restages, reformulations and innovation. We expect Buying and Occupancy Expenses to deleverage compared to 2023, driven by continued investments into our store real estate. General, Administrative and Store Operating Expenses are expected to deleverage compared to 2023, primarily driven by the higher marketing investments as well as wage inflation, both of which we expect will be partially offset by the cost optimization initiatives discussed above.
Adjusted Financial Information
In addition to our results provided in accordance with GAAP above and throughout this Quarterly Report on Form 10-Q, provided below are non-GAAP measures that present Net Income and Net Income Per Diluted Share for the first quarter of 2023 on an adjusted basis to remove a certain special item. We believe that this special item is not indicative of our operations due to its size and nature. We did not make any adjustments to our reported results in the first quarter of 2024.
We use adjusted financial information as key performance measures for the purpose of evaluating performance internally. These non-GAAP measures are not intended to replace the presentation of our financial results in accordance with GAAP. Instead, we believe that the presentation of adjusted financial information provides additional information to investors to facilitate the comparison of past and present operations. Further, our definitions of adjusted financial information may differ from similarly titled measures used by other companies.
The table below reconciles our GAAP financial measures to our non-GAAP financial measures:
(in millions, except per share amounts)
Reconciliation of Reported Net Income to Adjusted Net Income
| First Quarter 2024 | 2023 | |
|---|---|---|
| Reported Net Income | $87 | $81 |
| Gain on Extinguishment of Debt (a) | — | (7) |
| Tax Effect of Gain on Extinguishment of Debt (a) | — | 2 |
| Adjusted Net Income | $87 | $76 |
| Reconciliation of Reported Net Income Per Diluted Share to Adjusted Net Income Per Diluted Share | ||
| Reported Net Income Per Diluted Share | $0.38 | $0.35 |
| Gain on Extinguishment of Debt (a) | — | (0.03) |
| Tax Effect of Gain on Extinguishment of Debt (a) | — | 0.01 |
| Adjusted Net Income Per Diluted Share | $0.38 | $0.33 |
(a) In the first quarter of 2023, we recognized a pre-tax gain of $7 million (after-tax gain of $5 million), related to the repurchase and extinguishment of outstanding notes. For additional information, see Note 7, “Long-term Debt and Borrowing Facility” included in Part I, Item 1. Financial Statements.
Company-operated Store Data
The following table compares Company-operated U.S. store data for the first quarters of 2024 and 2023:
| First Quarter 2024 | 2023 | % Change | |
|---|---|---|---|
| Sales per Average Selling Square Foot (a) | $204 | $207 | (1%) |
| Sales per Average Store (in thousands) (a) | $577 | $576 | —% |
| Average Store Size (selling square feet) | 2,831 | 2,789 | 2% |
| Total Selling Square Feet (in thousands) | 4,937 | 4,744 | 4% |
(a) Sales per average selling square foot and sales per average store, which are indicators of store productivity, are calculated based on store sales for the period divided by the average, including the beginning and end of period, of total selling square footage and store count, respectively.
The following table represents Company-operated store data for the first quarter of 2024:
| Stores February 3, 2024 | Opened | Closed | Stores May 4, 2024 | |
|---|---|---|---|---|
| United States | 1,739 | 16 | (11) | 1,744 |
| Canada | 111 | — | — | 111 |
| Total | 1,850 | 16 | (11) | 1,855 |
16
Partner-operated Store Data
The following table represents Partner-operated store data for the first quarter of 2024:
| Stores February 3, 2024 | Opened | Closed | Stores May 4, 2024 | |
|---|---|---|---|---|
| International | 454 | 12 | (11) | 455 |
| International - Travel Retail | 31 | — | — | 31 |
| Total International | 485 | 12 | (11) | 486 |
Results of Operations
First Quarter of 2024 Compared to First Quarter of 2023
Net Sales
The following table provides Net Sales for the first quarter of 2024 in comparison to the first quarter of 2023:
(in millions)
| 2024 | 2023 | % Change | |
|---|---|---|---|
| Stores - U.S. and Canada (a) | $1,065 | $1,034 | 3.0% |
| Direct - U.S. and Canada | 261 | 280 | (6.8%) |
| International (b) | 58 | 82 | (29.3%) |
| Total Net Sales | $1,384 | $1,396 | (0.9%) |
(a) Results include fulfilled buy online-pick up in store (“BOPIS”) orders.
(b) Results include royalties associated with franchised stores and wholesale sales.
For the first quarter of 2024, Net Sales decreased $12 million, to $1.384 billion, compared to the first quarter of 2023. The decline was primarily due to International Net Sales, which decreased $24 million or 29.3%, driven by a decline in wholesale shipments to our franchise partners, primarily in the Middle East, as they continue to manage their inventory levels. North American Net Sales benefited by approximately 200 basis points from the shifted fiscal calendar resulting from the 53rd week in fiscal 2023, which was offset by a decrease in average dollar sale as we continue to see customers carefully manage their spending.
Direct Net Sales decreased $19 million, or 6.8%, due to a decline in fulfilled orders, which was partially due to our customers continuing to select our BOPIS option (which is recognized as store Net Sales). We completed our rollout of BOPIS capabilities to our U.S. stores in the first quarter of 2023. Net Sales increased in the stores channel by $31 million, or 3.0%, primarily due to new store growth, an increase in BOPIS orders, and the benefit of the shifted fiscal calendar, partially offset by the decline in average dollar sale.
Gross Profit
For the first quarter of 2024, our Gross Profit increased $10 million to $606 million, and our Gross Profit rate (expressed as a percentage of Net Sales) increased to 43.8% from 42.7% in the first quarter of 2023. Gross Profit dollars and rate increased primarily due to an increase in merchandise margin rate, which increased approximately 110 basis points driven by a lower mix of International Net Sales and lower transportation costs, partially offset by a modest decline in average unit retails as we leveraged promotions to help drive traffic, primarily in the first half of the first quarter.
General, Administrative and Store Operating Expenses
The following table provides detail for our General, Administrative and Store Operating Expenses for the first quarter of 2024 compared to the first quarter of 2023:
(in millions)
(in millions)
(in millions)
| 2024 | % of Net Sales | 2023 | % of Net Sales | Change | % of Net Sales | |
|---|---|---|---|---|---|---|
| Selling Expenses | $247 | 17.8% | $243 | 17.4% | $4 | 0.4% |
| Home Office and Marketing Expenses | 172 | 12.5% | 172 | 12.3% | — | 0.2% |
| Total | $419 | 30.3% | $415 | 29.7% | $4 | 0.6% |
For the first quarter of 2024, our General, Administrative and Store Operating Expenses increased $4 million to $419 million, and the rate (expressed as a percentage of Net Sales) increased to 30.3% from 29.7% in the first quarter of 2023. Our Selling Expenses increased primarily due to increases in associate wages and BOPIS fees, partially offset by the benefits of our cost optimization work. Increases in marketing expenses, primarily due to additional spend to drive customer acquisition, were offset by decreases in home office expenses, primarily due to discrete corporate expenses in the prior year.
The General, Administrative and Store Operating Expense rate increased primarily due our investments in marketing and the increase in associate wages, partially offset by the benefits of our cost optimization work and lapping discrete corporate expenses from prior year.
Other Income and Expenses
Interest Expense
The following table provides the average daily borrowings and average borrowing rates for the first quarters of 2024 and 2023:
| 2024 | 2023 | |
|---|---|---|
| Average daily borrowings (in millions) | $4,386 | $4,896 |
| Average borrowing rate | 7.3% | 7.3% |
For the first quarter of 2024, our Interest Expense was $82 million, compared to $89 million in the first quarter of 2023. The decrease was due to lower average daily borrowings, which were driven by the repurchase and early extinguishment of outstanding notes.
Other Income
For the first quarter of 2024, our Other Income was $13 million, compared to $20 million in the first quarter of 2023. The decrease was primarily due to the recognition of a $1 million pre-tax loss on extinguishment of debt in the first quarter of 2024 compared to a $7 million pre-tax gain on extinguishment of debt in the first quarter of 2023.
Provision for Income Taxes
For the first quarter of 2024, our effective tax rate was 26.8% compared to 27.7% in the first quarter of 2023. The 2024 and 2023 first quarter rates were higher than our combined estimated federal and state statutory rates primarily due to accrued interest expense related to unrecognized tax benefits.
FINANCIAL CONDITION
Liquidity and Capital Resources
Liquidity, or access to cash, is an important factor in determining our financial stability. We are committed to maintaining adequate liquidity. Cash generated from our operating activities provides the primary resources to support current operations, growth initiatives, seasonal funding requirements, future common stock and debt repurchases, and capital expenditures. Our cash provided from operations is impacted by our net income and working capital changes. Our net income is impacted by, among other things, sales volume, seasonal sales patterns, success of new product introductions and product and market expansions, profit margins, income taxes and inflationary pressures. Historically, our sales are highest during the fourth quarter of the fiscal year due to seasonal and holiday-related sales patterns. Generally, our need for working capital peaks during the summer and fall months as inventory builds in anticipation of the holiday period. Our cash and cash equivalents held by foreign subsidiaries were $106 million as of May 4, 2024.
During the first quarter of 2024, we repurchased and extinguished $109 million principal amount of our outstanding senior notes for an aggregate price of $110 million. Additionally, we repurchased 2.171 million shares of our common stock for $99 million. We may, from time to time, repurchase, or otherwise retire, additional debt or shares of our common stock, as applicable.
We believe that our current cash position, our cash flow generated from operations and our borrowing capacity under our asset-backed revolving credit facility (“ABL Facility”) will be sufficient to meet our liquidity needs, including capital expenditure requirements, for at least the next twelve months.
Cash Flows
The following table provides a summary of our cash flow activity during the first quarters of 2024 and 2023:
(in millions)
| 2024 | 2023 | |
|---|---|---|
| Cash and Cash Equivalents, Beginning of Year | $1,084 | $1,232 |
| Net Cash Flows Provided by Operating Activities | 76 | 44 |
| Net Cash Flows Used for Investing Activities | (46) | (94) |
| Net Cash Flows Used for Financing Activities | (259) | (135) |
| Effects of Exchange Rate Changes on Cash and Cash Equivalents | — | (1) |
| Net Decrease in Cash and Cash Equivalents | (229) | (186) |
| Cash and Cash Equivalents, End of Period | $855 | $1,046 |
Operating Activities
Net cash provided by operating activities in the first quarter of 2024 was $76 million, including net income of $87 million. Net income included depreciation of $71 million and share-based compensation expense of $12 million. Other changes in assets and liabilities represent items that had a current period cash flow impact, such as changes in working capital. The most significant items in working capital were the seasonal changes in Inventories, Accounts Receivable and Accounts Payable, Accrued Expenses and Other.
Net cash provided by operating activities in the first quarter of 2023 was $44 million, including net income of $81 million. Net income included depreciation of $63 million, share-based compensation expense of $7 million and a pre-tax gain on extinguishment of debt of $7 million. Other changes in assets and liabilities represent items that had a current period cash flow impact, such as changes in working capital. The most significant items in working capital were the seasonal changes in Accounts Payable, Accrued Expenses and Other, Accounts Receivable and Inventories.
Investing Activities
Net cash used for investing activities in the first quarter of 2024 was $46 million related to capital expenditures. The capital expenditures included approximately $35 million related to new, primarily off-mall, stores and remodels of existing stores.
Net cash used for investing activities in the first quarter of 2023 was $94 million, primarily related to capital expenditures. The capital expenditures included approximately $40 million related to new, off-mall stores and remodels of existing stores, and approximately $35 million for various IT projects primarily supporting the separation of our IT systems from Victoria’s Secret’s systems.
In 2024, our top priority remains driving sustainable, long-term, profitable growth through investments in the business. To support this, we continue to plan for a total of $300 million to $325 million in capital expenditures during the year, and our priorities remain investments in brick-and-mortar stores and in technology.
Financing Activities
Net cash used for financing activities in the first quarter of 2024 was $259 million, primarily consisting of $110 million for open market debt repurchases, $96 million for share repurchases, dividend payments of $0.20 per share, or $45 million, and $7 million of tax payments related to share-based awards.
Net cash used for financing activities in the first quarter of 2023 was $135 million, primarily consisting of $74 million for open market debt repurchases, dividend payments of $0.20 per share, or $46 million, and $8 million of tax payments related to share-based awards.
Common Stock and Debt Repurchases
Our Board of Directors (our “Board”) will determine share and debt repurchase authorizations, giving consideration to our levels of profit and cash flow, capital requirements, current and forecasted liquidity, the restrictions placed upon us by our borrowing arrangements as well as financial and other conditions existing at the time. We use cash flow generated from operating and financing activities to fund our share and debt repurchase programs. The timing and amount of any repurchases will be made at our discretion, taking into account a number of factors, including market conditions.
Common Stock Repurchases
2022 Share Repurchase Program
In February 2022, our Board authorized a $1.5 billion share repurchase program (the “February 2022 Program”). We did not repurchase any shares of our common stock under the February 2022 Program during the first quarter of 2023.
Under the February 2022 Program, we repurchased the following shares of our common stock during the first quarter of 2024:
(in thousands)
(in millions)
| Repurchase Program | Shares Repurchased | Amount Repurchased | Average Stock Price |
|---|---|---|---|
| February 2022 | 842 | $39 | $46.08 |
The February 2022 Program had no remaining authority as of May 4, 2024. There were share repurchases of $1 million reflected in Accounts Payable on the February 3, 2024 Consolidated Balance Sheet.
2024 Share Repurchase Program
In January 2024, our Board authorized a new $500 million share repurchase program (the “January 2024 Program”). Under the January 2024 Program, we repurchased the following shares of our common stock during the first quarter of 2024:
(in thousands)
(in millions)
| Repurchase Program | Shares Repurchased | Amount Repurchased | Average Stock Price |
|---|---|---|---|
| January 2024 | 1,329 | $60 | $45.32 |
The January 2024 Program had $440 million of remaining authority as of May 4, 2024. There were share repurchases of $5 million reflected in Accounts Payable on the May 4, 2024 Consolidated Balance Sheet.
Dividend Policy and Procedures
Our Board will determine future dividends after giving consideration to our levels of profit and cash flow, capital requirements, current and forecasted liquidity, the restrictions placed upon us by our borrowing arrangements as well as financial and other conditions existing at the time. We use cash flow generated from operating and financing activities to fund our dividends.
We paid the following dividends during the first quarters of 2024 and 2023:
(in millions)
| 2024 | Ordinary Dividends (per share) | Total Paid |
|---|---|---|
| First Quarter | $0.20 | $45 |
| 2023 | ||
| First Quarter | $0.20 | $46 |
In May 2024, we declared our second quarter 2024 ordinary dividend of $0.20 per share payable on June 21, 2024 to stockholders of record at the close of business on June 7, 2024.
Long-term Debt and Borrowing Facility
The following table provides our outstanding Long-term Debt balance, net of unamortized debt issuance costs and discounts, as of May 4, 2024, February 3, 2024 and April 29, 2023:
(in millions)
| Senior Debt with Subsidiary Guarantee | May 4, 2024 | February 3, 2024 | April 29, 2023 |
|---|---|---|---|
| $314 million, 9.375% Fixed Interest Rate Notes due July 2025 (“2025 Notes”) | $313 | $313 | $312 |
| $297 million, 6.694% Fixed Interest Rate Notes due January 2027 (“2027 Notes”) | 287 | 287 | 284 |
| $451 million, 5.250% Fixed Interest Rate Notes due February 2028 (“2028 Notes”) | 450 | 460 | 498 |
| $493 million, 7.500% Fixed Interest Rate Notes due June 2029 (“2029 Notes”) | 485 | 492 | 491 |
| $900 million, 6.625% Fixed Interest Rate Notes due October 2030 (“2030 Notes”) | 893 | 930 | 990 |
| $806 million, 6.875% Fixed Interest Rate Notes due November 2035 (“2035 Notes”) | 800 | 806 | 979 |
| $575 million, 6.750% Fixed Interest Rate Notes due July 2036 (“2036 Notes”) | 571 | 608 | 638 |
| Total Senior Debt with Subsidiary Guarantee | 3,799 | 3,896 | 4,192 |
| Senior Debt | |||
| $284 million, 6.950% Fixed Interest Rate Debentures due March 2033 (“2033 Notes”) | 283 | 293 | 346 |
| $201 million, 7.600% Fixed Interest Rate Notes due July 2037 (“2037 Notes”) | 200 | 199 | 243 |
| Total Senior Debt | 483 | 492 | 589 |
| Total Long-term Debt | $4,282 | $4,388 | $4,781 |
Repurchases of Notes
During the first quarter of 2024, we repurchased in the open market and extinguished $109 million principal amount of our outstanding senior notes. The aggregate repurchase price for these notes was $110 million, resulting in a pre-tax loss of $1 million, including the write-off of unamortized issuance costs. This loss is included in Other Income in the first quarter of 2024 Consolidated Statement of Income.
During the first quarter of 2023, we repurchased in the open market and extinguished $84 million principal amount of our outstanding senior notes. The aggregate repurchase price for these notes was $76 million, resulting in a pre-tax gain of $7 million, including the write-off of unamortized issuance costs. This gain is included in Other Income in the first quarter of 2023 Consolidated Statement of Income. There were $2 million of repurchases reflected in Accounts Payable on the April 29, 2023 Consolidated Balance Sheet.
The following table provides details of the outstanding principal amount of senior notes repurchased and extinguished during the first quarters of 2024 and 2023:
(in millions)
| First Quarter 2024 | 2023 | |
|---|---|---|
| 2025 Notes | $— | $6 |
| 2028 Notes | 10 | — |
| 2029 Notes | 7 | — |
| 2030 Notes | 38 | 2 |
| 2033 Notes | 10 | 3 |
| 2035 Notes | 6 | 14 |
| 2036 Notes | 38 | 57 |
| 2037 Notes | — | 2 |
| Total | $109 | $84 |
Asset-backed Revolving Credit Facility
We and certain of our 100% owned subsidiaries guarantee and pledge collateral to secure the ABL Facility. The ABL Facility, which allows borrowings and letters of credit in U.S. dollars or Canadian dollars, has aggregate commitments of $750 million and an expiration date in August 2026.
Availability under the ABL Facility is the lesser of (i) the borrowing base, determined primarily based on our eligible U.S. and Canadian credit card receivables, accounts receivable, inventory and eligible real property, or (ii) the aggregate commitment. If at any time the outstanding amount under the ABL Facility exceeds the lesser of (i) the borrowing base and (ii) the aggregate commitment, we are required to repay the outstanding amounts under the ABL Facility to the extent of such excess. As of May 4, 2024, our borrowing base was $656 million, and we had no borrowings outstanding under the ABL Facility.
The ABL Facility supports our letter of credit program. We had $10 million of outstanding letters of credit as of May 4, 2024 that reduced our availability under the ABL Facility. As of May 4, 2024, our availability under the ABL Facility was $646 million.
As of May 4, 2024, the ABL Facility fees related to committed and unutilized amounts were 0.30% per annum, and the fees related to outstanding letters of credit were 1.25% per annum. In addition, the interest rate on outstanding U.S. dollar borrowings was the term Secured Overnight Financing Rate plus 1.25% and a credit spread adjustment of 0.10% per annum. The interest rate on Canadian dollar-denominated borrowings is presently set to the Canadian Dollar Offered Rate plus 1.25% per annum. Due to the phase-out of the Canadian Dollar Offered Rate, Canadian dollar-denominated borrowings outstanding on or after June 30, 2024 will accrue at the Canadian Prime Rate plus 0.25% per annum.
The ABL Facility requires us to maintain a fixed charge coverage ratio of not less than 1.00 to 1.00 during an event of default or any period commencing on any day when specified excess availability is less than the greater of (i) $70 million or (ii) 10% of the maximum borrowing amount. As of May 4, 2024, we were not required to maintain this ratio.
Credit Ratings
The following table provides our credit ratings as of May 4, 2024:
| Moody’s | S&P | |
|---|---|---|
| Corporate | Ba2 | BB |
| Senior Unsecured Debt with Subsidiary Guarantee | Ba2 | BB |
| Senior Unsecured Debt | B1 | B+ |
| Outlook | Stable | Stable |
Guarantor Summarized Financial Information
Certain of our subsidiaries, which are listed on Exhibit 22 to this Quarterly Report on Form 10-Q, have guaranteed our obligations under the 2025 Notes, 2027 Notes, 2028 Notes, 2029 Notes, 2030 Notes, 2035 Notes and 2036 Notes (collectively, the “Notes”).
The Notes have been issued by Bath & Body Works, Inc. (the “Parent Company”). The Notes are its senior unsecured obligations and rank equally in right of payment with all of our existing and future senior unsecured obligations, are senior to any of our future subordinated indebtedness, are effectively subordinated to all of our existing and future indebtedness that is secured by a lien and are structurally subordinated to all existing and future obligations of each of our subsidiaries that do not guarantee the Notes.
The Notes are fully and unconditionally guaranteed on a joint and several basis by certain of our wholly-owned subsidiaries, including certain subsidiaries that also guarantee our obligations under our ABL Facility (such guarantees, the “Guarantees”; and, such guaranteeing subsidiaries, the “Subsidiary Guarantors”). The Guarantees of the Subsidiary Guarantors are subject to release in limited circumstances only upon the occurrence of certain customary conditions. Each Guarantee is limited, by its terms, to an amount not to exceed the maximum amount that can be guaranteed by the applicable Subsidiary Guarantor subject to avoidance under applicable fraudulent conveyance provisions of U.S. and non-U.S. law.
The following tables set forth summarized financial information for the Parent Company and the Subsidiary Guarantors on a combined basis after elimination of (i) intercompany transactions and balances among the Parent Company and the Subsidiary Guarantors and (ii) investments in and equity in the earnings of non-Guarantor subsidiaries.
(in millions)
| SUMMARIZED BALANCE SHEETS ASSETS | May 4, 2024 | February 3, 2024 |
|---|---|---|
| Current Assets (a) | $2,326 | $2,545 |
| Noncurrent Assets | 2,532 | 2,554 |
| LIABILITIES | ||
| Current Liabilities (b) | $2,428 | $2,935 |
| Noncurrent Liabilities | 5,530 | 5,650 |
(a) Includes amounts due from non-Guarantor subsidiaries of $626 million and $622 million as of May 4, 2024 and February 3, 2024, respectively.
(b) Includes amounts due to non-Guarantor subsidiaries of $1.443 billion and $1.905 billion as of May 4, 2024 and February 3, 2024, respectively.
(in millions)
| FIRST QUARTER OF 2024 SUMMARIZED STATEMENT OF INCOME | |
|---|---|
| Net Sales (a) | $1,315 |
| Gross Profit | 564 |
| Operating Income | 173 |
| Income Before Income Taxes | 102 |
| Net Income (b) | 73 |
(a) Includes net sales of $32 million to non-Guarantor subsidiaries.
(b) Includes a net loss of $1 million related to transactions with non-Guarantor subsidiaries.
Contingent Liabilities and Contractual Obligations
Lease Guarantees
In connection with the spin-off of Victoria’s Secret & Co. and the disposal of a certain other business, we had remaining contingent obligations of $258 million as of May 4, 2024 related to lease payments under the current terms of noncancelable leases, primarily related to office space, expiring at various dates through 2037. These obligations include minimum rent and additional payments covering taxes, common area costs and certain other expenses and relate to leases that commenced prior to the disposition of these businesses. Our reserves related to these obligations were not significant for any period presented.
Contractual Obligations
Our contractual obligations primarily consist of long-term debt and the related interest payments, operating leases, purchase orders for merchandise inventory and other long-term obligations. These contractual obligations impact our short-term and long-term liquidity and capital resource needs. Other than the repurchase of $109 million principal amount of our outstanding senior notes during the first quarter of 2024, there have been no material changes in our contractual obligations subsequent to February 3, 2024, as discussed in “Contingent Liabilities and Contractual Obligations” in our 2023 Annual Report on Form 10-K. Certain of our contractual obligations may fluctuate during the normal course of business (primarily changes in our merchandise inventory-related purchase obligations which fluctuate throughout the year as a result of the seasonal nature of our business).
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Improvements to Reportable Segment Disclosures, that expands reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses and information used to assess segment performance, and applies to companies with a single reportable segment. The standard is effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. We are currently evaluating the impact of adopting this standard on our disclosures.
In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures, that requires enhanced income tax disclosures, primarily related to standardization and disaggregation of rate reconciliation categories and income taxes paid by jurisdiction. This standard is effective for fiscal years beginning after December 15, 2024, with early adoption permitted, and may be applied either prospectively or retrospectively. We are currently evaluating the impact of adopting this standard on our disclosures.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of financial statements in conformity with GAAP requires management to adopt accounting policies related to estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period, as well as the related disclosure of contingent assets and liabilities at the date of the financial statements. On an ongoing basis, management evaluates its accounting policies, estimates and judgments, including those related to inventories, valuation of long-lived store assets, claims and contingencies, income taxes and revenue recognition, including revenue associated with our loyalty program. Management bases our estimates and judgments on historical experience and various other factors that we believe are reasonable under the circumstances. Actual results may differ from these estimates.
There have been no material changes to the critical accounting policies and estimates disclosed in our 2023 Annual Report on Form 10-K.
Market risk
As filed, 4,041 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Market Risk
The market risk inherent in our financial instruments represents the potential loss in fair value, earnings or cash flows arising from adverse changes in foreign currency exchange rates or interest rates. We may use derivative financial instruments like foreign currency forward contracts, cross-currency swaps and interest rate swap arrangements to manage exposure to market risks. We do not use derivative financial instruments for trading purposes.
Foreign Exchange Rate Risk
Our Canadian dollar denominated earnings are subject to exchange rate risk as substantially all our merchandise sold in Canada is sourced through U.S. dollar transactions. Although we utilize foreign currency forward contracts to partially offset risks associated with our operations in Canada, these measures may not succeed in offsetting all the short-term impact of foreign currency rate movements and generally may not be effective in offsetting the long-term impact of sustained shifts in foreign currency rates.
Further, although our royalty arrangements with our international partners are denominated in U.S. dollars, the royalties we receive in U.S. dollars are calculated based on sales in the local currency. As a result, our royalties in these arrangements are exposed to foreign currency exchange rate fluctuations.
Interest Rate Risk
Our investment portfolio primarily consists of interest-bearing instruments that are classified as cash and cash equivalents based on their original maturities. Our investment portfolio is maintained in accordance with our investment policy, which specifies permitted types of investments, specifies credit quality standards and maturity profiles and limits credit exposure to any single issuer. The primary objectives of our investment activities are the preservation of principal, the maintenance of liquidity and the maximization of interest income while minimizing risk. Our investment portfolio is primarily composed of U.S. government obligations, U.S. Treasury and AAA-rated money market funds, commercial paper and bank deposits. Given the short-term nature and quality of investments in our portfolio, we do not believe there is any material risk to principal associated with increases or decreases in interest rates.
All of our Long-term Debt as of May 4, 2024 has fixed interest rates. We will from time to time adjust our exposure to interest rate risk by entering into interest rate swap arrangements. Our exposure to interest rate changes is limited to the fair value of the debt issued, which would not have a material impact on our earnings or cash flows.
Fair Value of Financial Instruments
The following table provides a summary of the principal value and estimated fair value of our outstanding Long-term Debt as of May 4, 2024, February 3, 2024 and April 29, 2023:
(in millions)
| May 4, 2024 | February 3, 2024 | April 29, 2023 | |
|---|---|---|---|
| Principal Value | $4,321 | $4,430 | $4,831 |
| Fair Value, Estimated (a) | 4,351 | 4,456 | 4,589 |
(a) The estimated fair values are based on reported transaction prices and are not necessarily indicative of the amounts that we could realize in a current market exchange.
As of May 4, 2024, we believe that the carrying values of our Accounts Receivable, Accounts Payable and Accrued Expenses approximate their fair values because of their short maturities.
Concentration of Credit Risk
We maintain cash and cash equivalents and derivative contracts with various major financial institutions. We monitor the relative credit standing of financial institutions with whom we transact and limit the amount of credit exposure with any one entity. Our investment portfolio is primarily composed of U.S. government obligations, U.S. Treasury and AAA-rated money market funds, commercial paper and bank deposits. We also periodically review the relative credit standing of franchise, license and wholesale partners and other entities to which we grant credit terms in the normal course of business.
Controls and procedures
As filed, 1,443 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Evaluation of disclosure controls and procedures. As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that as of the end of the period covered by this report, our disclosure controls and procedures were effective and designed to ensure that information required to be disclosed by us in reports we file or submit under the Exchange Act is (1) recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission (“SEC”) rules and forms, and (2) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Changes in internal control over financial reporting. There were no changes in our internal control over financial reporting that occurred in the first quarter of 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Risk factors
As filed, 435 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
The risk factors that affect our business and financial results are discussed in Item 1A. Risk Factors in our 2023 Annual Report on Form 10-K. We wish to caution the reader that the risk factors discussed in Item 1A. Risk Factors in our 2023 Annual Report on Form 10-K and those described elsewhere in this report or other SEC filings could cause actual results to differ materially from those stated in any forward-looking statements.
Figures reported in this filing
Standardized line items from the XBRL in this filing, for the period ended 2024-05-04. Comparative periods it repeats are left out.
| Line item | Period | Value | XBRL concept |
|---|---|---|---|
| Revenue | 3 months2024-02-04 to 2024-05-04 | $1.38bn | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax |
| Cost of revenue | 3 months2024-02-04 to 2024-05-04 | $778.0m | us-gaap:CostOfGoodsAndServicesSold |
| Gross profit | 3 months2024-02-04 to 2024-05-04 | $606.0m | us-gaap:GrossProfit |
| Selling, general and administrative | 3 months2024-02-04 to 2024-05-04 | $419.0m | us-gaap:SellingGeneralAndAdministrativeExpense |
| Operating income | 3 months2024-02-04 to 2024-05-04 | $187.0m | us-gaap:OperatingIncomeLoss |
| Interest expense | 3 months2024-02-04 to 2024-05-04 | $82.0m | us-gaap:InterestExpense |
| Income tax | 3 months2024-02-04 to 2024-05-04 | $31.0m | us-gaap:IncomeTaxExpenseBenefit |
| Net income | 3 months2024-02-04 to 2024-05-04 | $87.0m | us-gaap:NetIncomeLoss |
| Diluted EPS | 3 months2024-02-04 to 2024-05-04 | $0.38 | us-gaap:EarningsPerShareDiluted |
| Basic EPS | 3 months2024-02-04 to 2024-05-04 | $0.39 | us-gaap:EarningsPerShareBasic |
| Diluted shares (weighted) | 3 months2024-02-04 to 2024-05-04 | 226,000,000 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Operating cash flow | 3 months2024-02-04 to 2024-05-04 | $76.0m | us-gaap:NetCashProvidedByUsedInOperatingActivities |
| Capital expenditure | 3 months2024-02-04 to 2024-05-04 | $46.0m | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment |
| Dividends paid | 3 months2024-02-04 to 2024-05-04 | $45.0m | us-gaap:PaymentsOfDividends |
| Share repurchases | 3 months2024-02-04 to 2024-05-04 | $96.0m | us-gaap:PaymentsForRepurchaseOfCommonStock |
| Cash and equivalents | At period end2024-05-04 | $855.0m | us-gaap:CashAndCashEquivalentsAtCarryingValue |
| Current assets | At period end2024-05-04 | $1.92bn | us-gaap:AssetsCurrent |
| Total assets | At period end2024-05-04 | $5.22bn | us-gaap:Assets |
| Current liabilities | At period end2024-05-04 | $1.22bn | us-gaap:LiabilitiesCurrent |
| Long-term debt | At period end2024-05-04 | $4.28bn | us-gaap:LongTermDebtNoncurrent |
| Shareholders' equity | At period end2024-05-04 | −$1.68bn | us-gaap:StockholdersEquity |
Source: SEC EDGAR, the filing index for accession 0000701985-24-000018. Last ingested by Listed: Nov 5, 2026, 13:50 ET. Listed shows no prices and gives no investment advice.