Listed

Century Casinos Inc: Form 10-Q for the period ended Jun 30, 2023

Filed with the SEC on Aug 8, 2023 and accepted by EDGAR at Aug 7, 2023, 17:45 ET.

Share

Management's discussion and analysis

As filed, 78,859 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Forward-Looking Statements, Business Environment and Risk Factors

This quarterly report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the Private Securities Litigation Reform Act of 1995. In addition, Century Casinos, Inc. (together with its subsidiaries, the “Company”) may make other written and oral communications from time to time that contain such statements. Forward-looking statements include statements as to industry trends and future expectations of the Company and other matters that do not relate strictly to historical facts and are based on certain assumptions by management at the time such statements are made. These statements are often identified by the use of words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “could,” “estimate,” or “continue,” and similar expressions or variations. These statements are based on the beliefs and assumptions of the management of the Company based on information currently available to management. Such forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Important factors that could cause actual results to differ materially from the forward-looking statements include, among others, the risks described in the section entitled “Risk Factors” under Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2022 and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2023. We caution the reader to carefully consider such factors. Furthermore, such forward-looking statements speak only as of the date on which such statements are made. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements.

References in this item to “we,” “our,” or “us” are to the Company and its subsidiaries on a consolidated basis unless the context otherwise requires. The term “USD” refers to US dollars, the term “CAD” refers to Canadian dollars, and the term “PLN” refers to Polish zloty. Certain terms used in this Item 2 without definition are defined in Item 1.

Amounts presented in this Item 2 are rounded. As such, rounding differences could occur in period over period changes and percentages reported throughout this Item 2.

EXECUTIVE OVERVIEW

Overview

Since our inception in 1992, we have been primarily engaged in developing and operating gaming establishments and related lodging, restaurant and entertainment facilities. Our primary source of revenue is from the net proceeds of our gaming machines and tables, with ancillary revenue generated from hotel, restaurant, horse racing (including off-track betting), sports betting, iGaming, bowling and entertainment facilities that are in most instances a part of the casinos.

We view each region in which we operate as a separate operating segment and each casino or other operation within those markets as a reporting unit. We aggregate all operating segments into three reportable segments based on the geographical locations in which our casinos operate: United States, Canada and Poland. We have additional business activities including certain other corporate and management operations that we report as Corporate and Other.

After the Nugget Acquisition in April 2023, we evaluated our operating segments and concluded that as a result of the growth in the United States we would begin viewing our operating segments as East, Midwest and West. The reporting units, except for Century Downs Racetrack and Casino and Casinos Poland, are owned, operated and managed through wholly-owned subsidiaries. Our ownership and operation of Century Downs Racetrack and Casino and Casinos Poland are discussed below. The land on which the REC and racetracks at Century Downs and Century Mile are located is leased.

The table below provides information about the aggregation of our operating segments and reporting units into reportable segments.

Reportable Segment Operating Segment Reporting Unit
United States East Mountaineer Casino, Resort & Races (1)
Midwest Century Casino & Hotel - Central City
Century Casino & Hotel - Cripple Creek
Century Casino Cape Girardeau (1)
Century Casino Caruthersville and The Farmstead (1)
West Nugget Casino Resort and Smooth Bourbon, LLC
Canada Canada (2) Century Casino & Hotel - Edmonton
Century Casino St. Albert
Century Mile Racetrack and Casino
Century Downs Racetrack and Casino
Poland Poland Casinos Poland
Corporate and Other Corporate and Other Cruise Ships & Other (3)
Corporate Other (4)

(1) The real estate assets are owned by VICI PropCo.

(2) We operated Century Sports through February 10, 2022. See Note 1, “Description of Business and Basis of Presentation,” to our condensed consolidated financial statements in Part I, Item 1 of this report.

(3) We operated ship-based casinos through April 16, 2023.

(4) Prior to the Nugget Acquisition, our equity investment in Smooth Bourbon was included in the Corporate Other reporting unit.

After selling the casino operations of Century Casino Calgary in August 2020, we continued to own the land and building and to operate Century Sports, a sports bar, bowling and entertainment facility located on the property. In February 2022, we sold the land and building we owned in Calgary, transferred the lease agreement for the casino premises to the buyer and ceased operating Century Sports. Prior to the sale, Century Sports was included in the Canada reportable segment.

We have controlling financial interests through our subsidiary CRM in the following reporting units:

We have a 66.6% ownership interest in CPL and we consolidate CPL as a majority-owned subsidiary for which we have a controlling financial interest. Polish Airports owns the remaining 33.3% of CPL. We account for and report the 33.3% Polish Airports ownership interest as a non-controlling financial interest. CPL has been in operation since 1989. As of June 30, 2023, CPL owned and operated eight casinos throughout Poland. The following table summarizes information about CPL’s casinos as of June 30, 2023.

City Location License Expiration Number of Slots Number of Tables
Warsaw Marriott Hotel September 2028 70 37
Warsaw Hilton Hotel July 2024 69 24
Warsaw LIM Center June 2025 67 4
Bielsko-Biala Hotel President October 2023 50 5
Katowice Park Inn by Radisson October 2023 70 14
Wroclaw Double Tree Hilton Hotel November 2023 70 20
Krakow Dwor Kosciuszko Hotel May 2024 70 5
Lodz Manufaktura Entertainment Complex June 2024 70 10

In September 2022, CPL transferred the casino license for the Warsaw Marriott Hotel expiring in July 2024 to the Warsaw Hilton Hotel, and CPL was granted a new license for the Warsaw Marriott Hotel expiring in September 2028. Casino licenses are granted for six years. When a casino license expires, the Polish Minister of Finance notifies the public of its availability, and interested parties can submit an application for the casino license. Following approval of a casino license by the Minister of Finance, there is a period in which applicants can appeal the decision.

We have a 75% ownership interest in CDR, and we consolidate CDR as a majority-owned subsidiary for which we have a controlling financial interest. We account for and report the remaining 25% ownership interest in CDR as a non-controlling financial interest. CDR operates Century Downs Racetrack and Casino, a REC in Balzac, a north metropolitan area of Calgary, Alberta, Canada. CDR is the only horse racetrack in the Calgary area and is located less than one-mile north of the city limits of Calgary and 4.5 miles from the Calgary International Airport.

Through our wholly owned subsidiary Century Nevada Acquisition, Inc., we have a 50% equity interest in Smooth Bourbon. Prior to the Nugget Acquisition, we reported this interest as an equity investment in the Corporate Other reportable segment. On April 3, 2023, as a result of closing the Nugget Acquisition, we began consolidating Smooth Bourbon as a subsidiary for which we have a controlling financial interest. The remaining 50% of Smooth Bourbon is owned by Marnell and is reported as a non-controlling financial interest.

We had a concession agreement for one ship-based casino through April 16, 2023. See “Corporate and Other” below.

Recent Developments Related to COVID-19

Since the inception of the COVID-19 pandemic in March 2020, our casinos varied their operations based on the governmental health and safety requirements in the jurisdictions in which they are located. The COVID-19 pandemic impacted our results of operations in 2020 and the first half of 2021, and into the first quarter of 2022 for our Canada properties. Currently, our operations have no health and safety requirements for entry and few other COVID-19 related restrictions. The duration and impact of the COVID-19 pandemic remains uncertain. We cannot predict the negative impacts that COVID-19 will have on our consumer demand, workforce, suppliers, contractors and other partners and whether future closures will be required. Such closures have had a material impact on us. The effects of COVID-19, ongoing governmental health and safety requirements and any future closures could have a material impact on us. We will continue to monitor our liquidity and make reductions to marketing and operating expenditures, where possible, if future government mandates or closures are required that would have an adverse impact on us.

Other Projects and Developments

Nugget Casino Resort in Sparks, Nevada

In February 2022, we entered into a definitive agreement with Marnell, pursuant to which we, through a newly formed subsidiary, agreed to purchase from Marnell (i) 50% of the membership interests in Smooth Bourbon, and (ii) 100% of the membership interests in Nugget. Nugget owns and operates the Nugget Casino Resort in Sparks, Nevada, and Smooth Bourbon owns the real property on which the casino is located.

We purchased 50% of the membership interests in Smooth Bourbon for approximately $95.0 million at the First Closing on April 1, 2022. We used approximately $29.3 million of cash on hand and borrowings under the Goldman Credit Agreement in connection with the First Closing. We purchased 100% of the membership interests in Nugget for approximately $104.7 million (subject to certain adjustments) at the Second Closing on April 3, 2023. Following the Second Closing, we own the Nugget Casino Resort and 50% of the membership interests in Smooth Bourbon. We also have a five-year option through April 1, 2027 to acquire the remaining 50% of the membership interests in Smooth Bourbon for $105.0 million plus 2% per annum. At the First Closing, Smooth Bourbon entered into a lease with Nugget for an annual rent of $15.0 million.

Rocky Gap Casino Resort in Flintstone, Maryland

In August 2022, we entered into a definitive agreement with Golden, Lakes Maryland, a subsidiary of Golden, and VICI PropCo, pursuant to which we agreed to acquire the operations of Rocky Gap for approximately $56.1 million subject to the conditions and terms set forth therein. Pursuant to a real estate purchase agreement, dated August 24, 2022, by and between Evitts and VICI PropCo Buyer, VICI PropCo Buyer agreed to acquire a related interest in the land and building associated with Rocky Gap for approximately $203.9 million, subject to the conditions and terms set forth therein.

On July 25, 2023, we completed the Rocky Gap Acquisition. In connection with the closing of this transaction, one of our subsidiaries and a subsidiary of VICI PropCo entered into an amendment to the Master Lease that (i) added Rocky Gap to the Master Lease, (ii) provided for an increase in initial annualized rent of approximately $15.5 million, and (iii) extended the initial Master Lease term for 15 years from the date of the amendment (subject to the existing four five-year renewal options).

Canadian Real Estate Sale

On May 16, 2023, we entered into definitive agreements for subsidiaries of VICI to acquire the real estate assets of the Century Canadian Portfolio for an aggregate purchase price of CAD 221.7 million ($167.3 million based on the exchange rate on June 30, 2023) in cash. Simultaneous with the closing of the transaction, the Century Canadian Portfolio will be added to our existing Master Lease and annual rent will increase by CAD 17.3 million ($13.1 million based on the exchange rate on June 30, 2023). Additionally, the term of the Master Lease will be extended such that, upon closing of the transaction, the lease will have a full 15-year initial base lease term, with four 5-year renewal options. The transaction is subject to customary regulatory approvals and closing conditions and is expected to close in the second half of 2023.

Recent Developments Related to Century Casino Caruthersville

The Caruthersville casino had been operating on a riverboat and barge since 1994. On October 13, 2022, the riverboat had to be closed as it was no longer accessible from the barge because of the record low water levels in the Mississippi River. On October 26, 2022, the MGC approved the relocation of the casino at Century Casino Caruthersville from the riverboat and barge to a land-based pavilion until the new land-based casino and hotel are completed (discussed below). The riverboat casino had 519 slot machines and seven table games. From October 2022 to December 2022, Caruthersville operated the casino from the barge with 299 slot machines and four table games. The move to the pavilion, which has 416 slot machines and six table games, was completed in December 2022. The pavilion building will not be affected by water levels, is protected by a flood wall and provides for easier access to the casino for customers than the riverboat. We have not experienced a negative impact on results following the move to the pavilion and have had a positive reaction from customers. The riverboat and barge were removed on February 25, 2023.

Caruthersville Land-Based Casino

We are building a new land-based casino with a small hotel. We estimate the project will cost $51.9 million. Construction started in December 2022 with completion expected in the second half of 2024. We plan to finance the cost of this project with financing provided by VICI PropCo. To finance the Caruthersville project, we entered into an amendment to the Master Lease with VICI PropCo. Following completion, VICI PropCo will own the real estate improvements associated with the Caruthersville project. As of June 30, 2023, we have received $19.8 million from VICI PropCo and have spent $9.9 million of those funds on this project.

Caruthersville Hotel

In July 2021, we announced that we had purchased land and a small two-story hotel near Century Casino Caruthersville with plans to refurbish the existing hotel’s 36 rooms. The completely renovated hotel called The Farmstead opened on October 30, 2022 with a grand opening held in December 2022. The total cost of the project was $3.6 million.

Cape Girardeau Hotel

We are building a hotel at our Cape Girardeau location. The hotel is planned as a six-story building with 68,000 square feet that will be adjacent to and connected with the existing casino building. Construction on this project began in September 2022 and is expected to be completed in the first half of 2024. We estimate the project will cost $30.5 million, and we plan to finance this cost with cash on hand. As of June 30, 2023, we have spent $12.1 million on this project.

Additional Gaming Projects

We currently are exploring additional potential gaming projects and acquisition opportunities. Along with the capital needs of potential projects, there are various other risks which, if they materialize, could affect our ability to complete a proposed project or acquisition or could eliminate its feasibility altogether.

Presentation of Foreign Currency Amounts

The average exchange rates to the US dollar used to translate balances during each reported period are as follows:

Average Rates For the three months ended June 30, 2023 2022 % Change For the six months ended June 30, 2023 2022 % Change
Canadian dollar (CAD) 1.3437 1.2754 (5.4%) 1.3480 1.2711 (6.0%)
Euros (EUR) 0.9181 0.9380 2.1% 0.9252 0.9145 (1.2%)
Polish zloty (PLN) 4.1758 4.3599 4.2% 4.2835 4.2390 (1.0%)
Source: Xe Currency Converter

We recognize in our condensed consolidated statements of (loss) earnings foreign currency transaction gains or losses resulting from the translation of casino operations and other transactions that are denominated in a currency other than US dollars. Our casinos in Canada and Poland represent a significant portion of our business, and the revenue generated and expenses incurred by these operations are generally denominated in Canadian dollars and Polish zloty. A decrease in the value of these currencies in relation to the value of the US dollar would decrease the earnings from our foreign operations when translated into US dollars. An increase in the value of these currencies in relation to the value of the US dollar would increase the earnings from our foreign operations when translated into US dollars.

DISCUSSION OF RESULTS

Century Casinos, Inc. and Subsidiaries

Amounts in thousands

For the three months ended June 30,% 2023 2022 Change Change For the six months ended June 30,% 2023 2022 Change Change
Gaming Revenue $100,845 $94,472 $6,373 6.7% $195,141 $184,347 $10,794 5.9%
Pari-mutuel, Sports Betting and iGaming Revenue 5,057 5,259 (202) (3.8%) 8,442 8,689 (247) (2.8%)
Hotel Revenue 12,235 2,541 9,694 381.5% 14,757 4,615 10,142 219.8%
Food and Beverage Revenue 11,818 6,026 5,792 96.1% 17,586 11,064 6,522 58.9%
Other Revenue 6,806 2,824 3,982 141.0% 9,342 5,509 3,833 69.6%
Net Operating Revenue 136,761 111,122 25,639 23.1% 245,268 214,224 31,044 14.5%
Gaming Expenses (50,973) (46,277) 4,696 10.1% (99,035) (91,026) 8,009 8.8%
Pari-mutuel, Sports Betting and iGaming Expenses (5,805) (6,034) (229) (3.8%) (9,517) (9,802) (285) (2.9%)
Hotel Expenses (3,765) (691) 3,074 444.9% (4,562) (1,334) 3,228 242.0%
Food and Beverage Expenses (10,587) (5,748) 4,839 84.2% (16,232) (10,726) 5,506 51.3%
Other Expenses (3,265) (326) 2,939 901.5% (3,488) (639) 2,849 445.9%
General and Administrative Expenses (34,249) (25,528) 8,721 34.2% (60,729) (52,186) 8,543 16.4%
Depreciation and Amortization (10,190) (6,779) 3,411 50.3% (17,044) (13,574) 3,470 25.6%
Gain on Sale of Casino Operations 672 — 672 100.0% 1,246 — 1,246 100.0%
Loss on Sale of Assets — — — — — (2,154) (2,154) (100.0%)
Total Operating Costs and Expenses (118,162) (91,383) 26,779 29.3% (209,361) (181,441) 27,920 15.4%
Earnings from Equity Investment 30 1,063 (1,033) (97.2%) 1,121 1,063 58 5.5%
Earnings from Operations 18,629 20,802 (2,173) (10.4%) 37,028 33,846 3,182 9.4%
Income Tax (Expense) Benefit (96) 10,421 (10,517) (100.9%) (1,719) 8,986 (10,705) (119.1%)
Non-Controlling Interest (2,322) (995) 1,327 133.4% (6,596) (3,486) 3,110 89.2%
Net (Loss) Earnings Attributable to Century Casinos, Inc. Shareholders (1,959) 8,856 (10,815) (122.1%) (3,202) 9,074 (12,276) (135.3%)
Adjusted EBITDA (1) $29,288 $29,778 $(490) (1.6%) $55,340 $53,601 $1,739 3.2%
(Loss) Earnings Per Share Attributable to Century Casinos, Inc. Shareholders
Basic $(0.06) $0.30 $(0.36) (120.0%) $(0.11) $0.30 $(0.41) (136.7%)
Diluted $(0.06) $0.28 $(0.34) (121.4%) $(0.11) $0.29 $(0.40) (137.9%)

(1) For a discussion of Adjusted EBITDA and reconciliation of Adjusted EBITDA to net earnings attributable to Century Casinos, Inc. shareholders, see “Non-US GAAP Measures – Adjusted EBITDA” below.

Items impacting comparability of the results include the following:

Nugget – We acquired the operations of the Nugget on April 3, 2023. The Nugget is reported in the United States reportable segment and contributed $27.0 million in net operating revenue and $2.8 million in net earnings attributable to Century Casinos, Inc. for the three and six months ended June 30, 2023. The Nugget is in a gaming jurisdiction that is new to us and we incurred additional general and administrative expenses related to the acquisition.

Canada – In February 2022, we sold the land and building that we owned in Calgary for CAD 8.0 million ($6.3 million based on the exchange rate on February 10, 2022). We recorded a loss on the sale of the land and building of CAD 2.7 million ($2.2 million based on the average exchange rate for the month ended February 28, 2022). We have received earn out payments of CAD 0.9 million ($0.7 million based on the exchange rate on June 30, 2023) and CAD 1.7 million ($1.3 million based on the exchange rate of June 30, 2023) for the three and six months ended June 30, 2023, respectively, that are recorded to gain on sale of casino operations in its condensed consolidated statement of (loss) earnings for the sale of the Calgary casino operations.

COVID-19 (Canada) – Through early February 2022 we required customers to provide proof of vaccination, a negative rapid test result or an original medical exemption letter for entry to comply with a government mandate. In accordance with a government mandate, all customers and employees were required to wear masks while indoors through early March 2022. As the spread of COVID-19 slowed and these measures were lifted, we saw increased guest numbers and increased revenues in 2023 as compared to 2022.

Inflation and Staffing – We have seen operating expenses, such as payroll wages and benefits, insurance and utilities, maintenance costs and food and beverage costs, increase at our properties but the increases have not been material to date. We have also experienced difficulties attracting and retaining staff at some locations in the US and Canada. As a result, we have had to adjust hours of some food and beverage outlets, the number of table games open and the number of rooms available at some of our hotels. We have been able to make adjustments during non-peak times and have not seen a material impact to our operating results.

Deferred Financing Costs – We wrote-off approximately $7.3 million of deferred financing costs to interest expense in the second quarter of 2022 in connection with the prepayment of the Macquarie Term Loan.

Valuation Allowance – We released a $10.2 million US valuation allowance against deferred tax assets, resulting in an income tax benefit for the three and six months ended June 30, 2022.

Pari-Mutuel

Pari-mutuel revenue includes live racing, export, advanced deposit wagering and off-track betting. Pari-mutuel expenses relates to pari-mutuel revenue and the operation of our racetracks.

Other

Other revenue and other expenses include gift shops, entertainment, bowling and spa. Other revenue also includes revenue from ATM and credit card commissions.

Results of Operations

Net operating revenue increased by $25.6 million, or 23.1%, and by $31.0 million, or 14.5%, for the three and six months ended June 30, 2023 compared to the three and six months ended June 30, 2022. Following is a breakout of net operating revenue by segment for the three and six months ended June 30, 2023 compared to the three and six months ended June 30, 2022:

United States increased by $24.1 million, or 34.3%, and by $25.2 million, or 18.6%.

Canada decreased by ($0.2) million, or (1.1%), and increased by $0.3 million, or 0.9%.

Poland increased by $1.8 million, or 8.3%, and by $5.6 million, or 12.8%.

Corporate and Other decreased by ($0.1) million, or (93.8%), and remained constant.

Operating costs and expenses increased by $26.8 million, or 29.3%, and by $27.9 million, or 15.4%, for the three and six months ended June 30, 2023 compared to the three and six months ended June 30, 2022. Following is a breakout of operating costs and expenses by segment for the three and six months ended June 30, 2023 compared to the three and six months ended June 30, 2022:

United States increased by $24.2 million, or 45.9%, and by $26.6 million, or 25.9%.

Canada decreased by ($0.5) million, or (3.5%), and by ($3.4) million, or (11.3%).

Poland increased by $2.6 million, or 13.4%, and by $5.7 million, or 14.4%.

Corporate and Other increased by $0.5 million, or 10.9%, and decreased by ($0.9) million, or (9.9%).

Earnings from operations decreased by ($2.2) million, or (10.4%), and increased by $3.2 million, or 9.4%, for the three and six months ended June 30, 2023 compared to the three and six months ended June 30, 2022. Following is a breakout of earnings from operations by segment for the three and six months ended June 30, 2023 compared to the three and six months ended June 30, 2022:

United States decreased by ($0.1) million, or (0.5%), and by ($1.3) million, or (4.1%).

Canada increased by $0.3 million, or 7.2%, and by $3.7 million, or 75.4%.

Poland decreased by ($0.8) million, or (40.2%), and by ($0.1) million, or (3.5%).

Corporate and Other decreased by ($1.6) million, or (49.0%), and increased by $1.0 million, or 11.5%.

Net earnings decreased by ($10.8) million, or (122.1%), and by ($12.3) million, or (135.3%), for the three and six months ended June 30, 2023 compared to the three and six months ended June 30, 2022. Items deducted from or added to earnings from operations to arrive at net earnings attributable to Century Casinos, Inc. shareholders include interest income, interest expense, gains (losses) on foreign currency transactions and other, income tax expense (benefit) and non-controlling interest. Items that impacted net earnings attributable to Century Casinos, Inc. shareholders for the six months ended June 30, 2022 included the release of a $10.2 million US valuation allowance against deferred tax assets, resulting in an income tax benefit.

Non-US GAAP Measures – Adjusted EBITDA

We define Adjusted EBITDA as net earnings (loss) attributable to Century Casinos, Inc. shareholders before interest expense (income), net, income taxes (benefit), depreciation, amortization, non-controlling interest earnings (losses) and transactions, pre-opening expenses, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, loss (gain) on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions, cost recovery income and other, gain on business combination and certain other one-time transactions. Expense related to the Master Lease is included in the interest expense (income), net line item. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) attributable to Century Casinos, Inc. shareholders and Adjusted EBITDA reported for each segment. Non-cash stock-based compensation expense is presented under Corporate and Other in the tables below as the expense is not allocated to reportable segments when reviewed by our chief operating decision makers. Not all of the aforementioned items occur in each reporting period, but have been included in the definition based on historical activity. These adjustments have no effect on the consolidated results as reported under US generally accepted accounting principles (“US GAAP”). Adjusted EBITDA is not considered a measure of performance recognized under US GAAP.

Management believes that Adjusted EBITDA is a valuable measure of the relative performance of the Company and its properties. The gaming industry commonly uses Adjusted EBITDA as a method of arriving at the economic value of a casino operation. Management uses Adjusted EBITDA to evaluate and forecast the operating performance of the Company and its properties as well as to compare results of current periods to prior periods. Management believes that presenting Adjusted EBITDA to investors provides them with information used by management for financial and operational decision-making in order to understand the Company’s operating performance and evaluate the methodology used by management to evaluate and measure such performance. Management believes that using Adjusted EBITDA is a useful way to compare the relative operating performance of separate reportable segments by eliminating the above-mentioned items associated with the varying levels of capital expenditures for infrastructure required to generate revenue, and the often high cost of acquiring existing operations. Our computation of Adjusted EBITDA may be different from, and therefore may not be comparable to, similar measures used by other companies within the gaming industry.

The reconciliation of Adjusted EBITDA to net earnings (loss) attributable to Century Casinos, Inc. shareholders is presented below.

Amounts in thousands

For the three months ended June 30, 2023 United States Canada Poland Corporate and Other Total
Net earnings (loss) attributable to Century Casinos, Inc. shareholders $7,252 $2,729 $704 $(12,644) $(1,959)
Interest expense (income), net (1) 7,299 547 (117) 10,501 18,230
Income taxes (benefit) 1,188 1,145 388 (2,625) 96
Depreciation and amortization 8,326 1,146 661 57 10,190
Net earnings attributable to non-controlling interests 1,792 177 353 — 2,322
Non-cash stock-based compensation — — — 928 928
Gain on foreign currency transactions, cost recovery income and other (2) — (630) (104) (3) (737)
Gain on disposition of fixed assets (33) — — — (33)
Acquisition costs — — — 251 251
Adjusted EBITDA $25,824 $5,114 $1,885 $(3,535) $29,288

(1) Interest expense (income), net includes interest expense of $7.3 million related to the Master Lease in the United States segment and interest expense of $0.5 million related to the CDR land lease in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $6.9 million and $0.5 million, respectively, for the period presented.

(2) Includes $0.7 million related to the earn out payment from the sale of casino operations in Calgary in 2020.

Amounts in thousands

For the three months ended June 30, 2022 United States Canada Poland Corporate and Other Total
Net earnings (loss) attributable to Century Casinos, Inc. shareholders $10,521 $2,875 $1,322 $(5,862) $8,856
Interest expense (income), net (1) 7,103 585 (54) 14,162 21,796
Income taxes (benefit) — 574 515 (11,510) (10,421)
Depreciation and amortization 4,758 1,226 676 119 6,779
Net earnings attributable to non-controlling interests — 334 661 — 995
Non-cash stock-based compensation — — — 1,012 1,012
(Gain) loss on foreign currency transactions and cost recovery income (2) — (34) (397) 7 (424)
Loss (gain) on disposition of fixed assets — 8 1 (121) (112)
Acquisition costs — — — 1,297 1,297
Adjusted EBITDA $22,382 $5,568 $2,724 $(896) $29,778

(1) Interest expense (income), net includes interest expense of $7.1 million related to the Master Lease in the United States segment, interest expense of $0.6 million related to the CDR land lease in the Canada segment, and interest expense of $7.3 million related to the write-off of deferred financing costs in connection with the prepayment of the Macquarie Term Loan in the Corporate and Other segment. Cash payments related to the Master Lease and CDR land lease were $6.4 million and $0.7 million, respectively, for the period presented.

Amounts in thousands

For the six months ended June 30, 2023 United States Canada Poland Corporate and Other Total
Net earnings (loss) attributable to Century Casinos, Inc. shareholders $12,627 $4,602 $2,277 $(22,708) $(3,202)
Interest expense (income), net (1) 14,418 1,070 (211) 20,455 35,732
Income taxes (benefit) 2,964 2,779 1,020 (5,044) 1,719
Depreciation and amortization 13,357 2,272 1,295 120 17,044
Net earnings attributable to non-controlling interests 1,792 3,665 1,139 — 6,596
Non-cash stock-based compensation — — — 1,664 1,664
(Gain) loss on foreign currency transactions, cost recovery income and other (2) — (4,715) (358) 5 (5,068)
Loss on disposition of fixed assets 437 3 1 5 446
Acquisition costs — — — 409 409
Adjusted EBITDA $45,595 $9,676 $5,163 $(5,094) $55,340

(1) Interest expense (income), net includes interest expense of $14.4 million related to the Master Lease is included in the United States segment and interest expense of $1.1 million related to the CDR land lease is included in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $13.7 million and $1.0 million, respectively, for the period presented.

(2) Includes $1.2 million related to the earn out payment from the sale of casino operations in Calgary in 2020 and cost recovery income for CDR.

Amounts in thousands

For the six months ended June 30, 2022 United States Canada Poland Corporate and Other Total
Net earnings (loss) attributable to Century Casinos, Inc. shareholders $19,038 $2,170 $2,255 $(14,389) $9,074
Interest expense (income), net (1) 14,109 1,152 (67) 17,395 32,589
Income taxes (benefit) — 1,197 1,072 (11,255) (8,986)
Depreciation and amortization 9,526 2,452 1,356 240 13,574
Net earnings attributable to non-controlling interests — 2,359 1,127 — 3,486
Non-cash stock-based compensation — — — 1,685 1,685
Loss (gain) on foreign currency transactions, cost recovery income and other (2) — 209 (379) (5) (175)
Loss (gain) on disposition of fixed assets 19 23 4 (121) (75)
Acquisition costs — — — 2,429 2,429
Adjusted EBITDA $42,692 $9,562 $5,368 $(4,021) $53,601

(1) Interest expense (income), net includes interest expense of $14.1 million related to the Master Lease in the United States segment, interest expense of $1.1 million related to the CDR land lease in the Canada segment, and interest expense of $7.3 million related to the write-off of deferred financing costs in connection with the prepayment of the Macquarie Term Loan in the Corporate and Other segment. Cash payments related to the Master Lease and CDR land lease were $10.6 million and $1.0 million, respectively, for the period presented.

(2) Loss of $2.2 million related to the sale of the land and building in Calgary in February 2022 is included in the Canada segment.

Non-US GAAP Measures – Net Debt

We define Net Debt as total long-term debt (including current portion) plus deferred financing costs minus cash and cash equivalents. Net Debt is not considered a liquidity measure recognized under US GAAP. Management believes that Net Debt is a valuable measure of our overall financial situation. Net Debt provides investors with an indication of our ability to pay off all of our long-term debt if it became due simultaneously. The reconciliation of Net Debt is presented below.

Amounts in thousands

June 30, 2023 June 30, 2022
Total long-term debt, including current portion $348,597 $352,173
Deferred financing costs 15,496 17,723
Total principal $364,093 $369,896
Less: Cash and cash equivalents $108,595 $96,168
Net Debt $255,498 $273,728

Reportable Segments

The following discussion provides further detail of consolidated results by reportable segment.

Amounts in thousands

United States For the three months ended June 30,% 2023 2022 Change Change For the six months ended June 30,% 2023 2022 Change Change
Gaming Revenue $65,988 $61,130 $4,858 7.9% $124,378 $119,372 $5,006 4.2%
Pari-mutuel, Sports Betting and iGaming Revenue 2,387 2,373 14 0.6% 3,669 3,335 334 10.0%
Hotel Revenue 12,111 2,420 9,691 400.5% 14,514 4,410 10,104 229.1%
Food and Beverage Revenue 8,569 3,063 5,506 179.8% 11,678 5,996 5,682 94.8%
Other Revenue 5,353 1,327 4,026 303.4% 6,533 2,443 4,090 167.4%
Net Operating Revenue 94,408 70,313 24,095 34.3% 160,772 135,556 25,216 18.6%
Gaming Expenses (33,153) (30,379) 2,774 9.1% (62,811) (59,432) 3,379 5.7%
Pari-mutuel, Sports Betting and iGaming Expenses (1,820) (1,828) (8) (0.4%) (2,451) (2,296) 155 6.8%
Hotel Expenses (3,699) (626) 3,073 490.9% (4,432) (1,222) 3,210 262.7%
Food and Beverage Expenses (6,983) (2,649) 4,334 163.6% (9,526) (5,135) 4,391 85.5%
Other Expenses (3,235) (298) 2,937 985.6% (3,434) (495) 2,939 593.7%
General and Administrative Expenses (19,661) (12,151) 7,510 61.8% (32,960) (24,303) 8,657 35.6%
Depreciation and Amortization (8,326) (4,758) 3,568 75.0% (13,357) (9,526) 3,831 40.2%
Total Operating Costs and Expenses (76,877) (52,689) 24,188 45.9% (128,971) (102,409) 26,562 25.9%
Earnings from Operations 17,531 17,624 (93) (0.5%) 31,801 33,147 (1,346) (4.1%)
Income Tax Expense (1,188) — 1,188 100.0% (2,964) — 2,964 100.0%
Non-Controlling Interest (1,792) — 1,792 100.0% (1,792) — 1,792 100.0%
Net Earnings Attributable to Century Casinos, Inc. Shareholders 7,252 10,521 (3,269) (31.1%) 12,627 19,038 (6,411) (33.7%)
Adjusted EBITDA $25,824 $22,382 $3,442 15.4% $45,595 $42,692 $2,903 6.8%

We began consolidating Nugget and Smooth Bourbon in the United States segment on April 3, 2023 following the Second Closing of the Nugget Acquisition.

Sports wagering in Colorado became legal in May 2020. We have partnered with sports betting operators that will conduct sports wagering under each of the three Colorado master licenses for sports wagering held by our Colorado subsidiaries. One of these mobile sports betting apps launched in July 2020, a second launched in August 2021, and the third launched in September 2022. Each agreement with the sports betting operators provides for a share of net gaming revenue and a minimum revenue guarantee each year.

We operate an internet and mobile interactive gaming application in West Virginia with two iGaming partners. The agreements provide for a share of net iGaming revenue.

The Walker’s Bluff Casino in Illinois is expected to open in late 2023. The casino is expected to increase competition for our Missouri casinos, primarily our Cape Girardeau casino, which could have a negative impact on our results of operations in Missouri. Additionally, there are two potential competing casinos that may open in the Central City, Colorado market in 2024. An increase in competitors could lead to a decrease in visitors at our casinos and have a negative impact on our results of operations in Central City.

The table below provides results by operating segment within the United States reportable segment.

Amounts in millions

Net Operating Revenue For the three months ended June 30,% 2023 2022 Change Change For the six months ended June 30,% 2023 2022 Change Change
East $28.2 $29.7 $(1.5) (5.0%) $54.9 $56.0 $(1.1) (2.0%)
Midwest 39.2 40.6 (1.4) (3.6%) 78.9 79.6 (0.7) (0.9%)
West 27.0 — 27.0 100.0% 27.0 — 27.0 100.0%
Total United States 94.4 70.3 24.1 34.3% 160.8 135.6 25.2 18.6%
Operating Costs and Expenses (1)
East $24.3 $24.7 $(0.4) (1.6%) $47.0 $46.8 $0.2 0.4%
Midwest 23.8 23.2 0.6 2.6% 48.1 46.1 2.0 4.3%
West 20.5 — 20.5 100.0% 20.5 — 20.5 100.0%
Total United States 68.6 47.9 20.7 43.2% 115.6 92.9 22.7 24.4%

(1) Operating costs and expenses are calculated as total operating costs and expenses less depreciation and amortization.

Three Months Ended June 30, 2023 and 2022

The following discussion highlights results for the three months ended June 30, 2023 compared to the three months ended June 30, 2022.

East – Net operating revenue decreased due to decreased gaming revenue. We have seen a decrease in gaming revenue, particularly in table games, since sports betting in Ohio began at the beginning of 2023. Operating expenses decreased due to decreased gaming-related expenses offset by increased insurance costs.

Midwest – Net operating revenue decreased due to decreased gaming revenue at all locations. In Missouri, we believe that net operating revenue was negatively impacted by the construction projects at our properties. The decreases were offset by revenue from the third sports betting app in Colorado that launched in September 2022 and hotel revenue from The Farmstead, which opened in October 2022. Operating expenses in the Midwest increased due to increased payroll and marketing costs offset by decreased gaming-related expenses and insurance costs due to terminating operations from the riverboat and barge.

West – As a new operating segment, all increases are due to the acquisition of the Nugget on April 3, 2023.

Six Months Ended June 30, 2023 and 2022

The following discussion highlights results for the six months ended June 30, 2023 compared to the six months ended June 30, 2022.

East – Net operating revenue decreased due to decreased gaming revenue offset by increased hotel revenue from increased hotel occupancy and room rates. We have seen a decrease in gaming revenue, particularly in table games, since sports betting in Ohio began at the beginning of 2023. Operating expenses increased due to increased insurance costs offset by decreased gaming related expenses.

Midwest – Net operating revenue decreased due to decreased gaming revenue, primarily in Missouri. In Missouri, we believe that net operating revenue was negatively impacted by the construction projects at our properties. The decreases were offset by revenue from the third sports betting app in Colorado that launched in September 2022 and hotel revenue from The Farmstead, which opened in October 2022. Operating expenses in the Midwest increased due to increased payroll and marketing costs offset by decreased gaming-related expenses and insurance costs due to terminating operations from the riverboat and barge.

West – As a new operating segment, all increases are due to the acquisition of the Nugget on April 3, 2023.

A reconciliation of net earnings attributable to Century Casinos, Inc. shareholders to Adjusted EBITDA can be found in the “Non-US GAAP Measures – Adjusted EBITDA” discussion above.

Amounts in thousands

Canada For the three months ended June 30,% 2023 2022 Change Change For the six months ended June 30,% 2023 2022 Change Change
Gaming Revenue $11,598 $11,910 $(312) (2.6%) $22,199 $21,887 $312 1.4%
Pari-mutuel, Sports Betting and iGaming Revenue 2,670 2,886 (216) (7.5%) 4,773 5,354 (581) (10.9%)
Hotel Revenue 124 121 3 2.5% 243 205 38 18.5%
Food and Beverage Revenue 3,010 2,747 263 9.6% 5,438 4,662 776 16.6%
Other Revenue 1,432 1,373 59 4.3% 2,689 2,931 (242) (8.3%)
Net Operating Revenue 18,834 19,037 (203) (1.1%) 35,342 35,039 303 0.9%
Gaming Expenses (2,449) (2,432) 17 0.7% (4,707) (4,650) 57 1.2%
Pari-mutuel, Sports Betting and iGaming Expenses (3,985) (4,206) (221) (5.3%) (7,066) (7,506) (440) (5.9%)
Hotel Expenses (66) (65) 1 1.5% (130) (112) 18 16.1%
Food and Beverage Expenses (2,647) (2,296) 351 15.3% (4,829) (4,062) 767 18.9%
Other Expenses (30) (28) 2 7.1% (54) (144) (90) (62.5%)
General and Administrative Expenses (4,538) (4,450) 88 2.0% (8,878) (9,026) (148) (1.6%)
Depreciation and Amortization (1,146) (1,226) (80) (6.5%) (2,272) (2,452) (180) (7.3%)
Gain on Sale of Casino Operations 672 — 672 100.0% 1,246 — 1,246 100.0%
Loss on Sale of Assets — — — — — (2,154) (2,154) (100.0%)
Total Operating Costs and Expenses (14,189) (14,703) (514) (3.5%) (26,690) (30,106) (3,416) (11.3%)
Earnings from Operations 4,645 4,334 311 7.2% 8,652 4,933 3,719 75.4%
Income Tax Expense (1,145) (574) 571 99.5% (2,779) (1,197) 1,582 132.2%
Non-Controlling Interest (177) (334) (157) (47.0%) (3,665) (2,359) 1,306 55.4%
Net Earnings Attributable to Century Casinos, Inc. Shareholders 2,729 2,875 (146) (5.1%) 4,602 2,170 2,432 112.1%
Adjusted EBITDA $5,114 $5,568 $(454) (8.2%) $9,676 $9,562 $114 1.2%

In February 2022, we sold the land and building we owned in Calgary, transferred the lease agreement for the casino premises to the buyer and ceased operating Century Sports, which impacts comparability of the Calgary operating segment in 2022. We have received earn out payments from the sale of the Calgary casino operations of CAD 0.9 million ($0.7 million based on the exchange rate on June 30, 2023) and CAD 1.7 million ($1.3 million based on the exchange rate of June 30, 2023) for the three and six months ended June 30, 2023, respectively, that are recorded to gain on sale of casino operations in our condensed consolidated statement of (loss) earnings.

In late November 2022, a competing casino was relocated to a new site approximately eight miles south of Century Downs. Competition from this casino has had a negative impact on financial results at this location. In addition, in January 2022, the Alberta Gaming, Liquor and Cannabis Commission (“AGLC”) removed the moratorium on new gaming facilities. While we do not expect new gaming facilities in the markets in which we operate, an increase in competitors could have a negative impact on our results of operations in Alberta.

In February 2023, the AGLC approved a temporary increase from 15% of slot machine net sales retained by casinos to 17% effective from April 1, 2023 through March 31, 2025. The increase in the slot machine net sales retention percentage is expected to have a positive impact on net operating revenue and results of operations at our Canadian properties during this time period.

Effective August 1, 2023, the AGLC extended the operating hours for slot machines by 30 minutes on weekdays and 90 minutes on weekends.

Results in US dollars were impacted by a (5.4%) and a (6.0%) decrease in the average exchange rate between the US dollar and Canadian dollar for the three and six months ended June 30, 2023 compared to the three and six months ended June 30, 2022, respectively.

The tables below provide results for the Canada reportable segment.

Amounts in CAD, in millions

Net Operating Revenue For the three months ended June 30,% 2023 2022 Change Change For the six months ended June 30,% 2023 2022 Change Change
Canada 25.3 24.2 1.1 4.3% 47.6 44.6 3.0 6.9%
Operating Costs and Expenses (1)
Canada 17.5 17.2 0.3 1.7% 32.9 32.4 0.5 1.5%

Amounts in USD, in millions

Net Operating Revenue For the three months ended June 30,% 2023 2022 Change Change For the six months ended June 30,% 2023 2022 Change Change
Canada $18.8 $19.0 $(0.2) (1.1%) $35.3 $35.0 $0.3 0.9%
Operating Costs and Expenses (1)
Canada $13.7 $13.5 $0.2 1.5% $25.7 $25.6 $0.1 0.4%

(1) Operating costs and expenses are calculated as total operating costs and expenses less depreciation and amortization and gain on sale of casino operations and loss on sale of assets.

Three Months Ended June 30, 2023 and 2022

The following discussion highlights results for the three months ended June 30, 2023 compared to the three months ended June 30, 2022. Explanations below are provided based on CAD results.

Revenue increased at all of our Canada locations, with the exception of Century Downs, due to the COVID-19 restrictions lifting. In addition, gaming revenue increased due to the additional 2% slot machine net sales retained starting April 1, 2023. Gaming revenue decreased at Century Downs by (CAD 0.5 million), or (10.2%), ($0.6 million, or 14.8%), due to a competitor opening close to the casino in November 2022. Operating costs and expenses increased due to increased payroll and marketing costs and cost of goods sold offset by an earn out payment of CAD 0.9 million ($0.7 million based on the exchange rate of June 30, 2023) in June 2023 related to our 2020 sale of the Calgary casino operations.

Six Months Ended June 30, 2023 and 2022

The following discussion highlights results for the six months ended June 30, 2023 compared to the six months ended June 30, 2022. Explanations below are provided based on CAD results.

Through early February 2022 we required customers to provide proof of vaccination, a negative rapid test result or an original medical exemption letter for entry to comply with a government mandate. In accordance with a government mandate, all customers and employees were required to wear masks while indoors through early March 2022.

Revenue increased at all of our Canada locations, with the exception of Century Downs, due to the COVID-19 restrictions lifting. In addition, gaming revenue increased due to the additional 2% slot machine net sales retained starting April 1, 2023. Gaming revenue decreased at Century Downs by (CAD 0.8 million), or (8.0%), ($1.0 million, or 13.2%), due to a competitor opening close to the casino in November 2022. Operating costs and expenses increased due to increased payroll and marketing costs and cost of goods sold offset by earn out payments of CAD 1.7 million ($1.3 million based on the exchange rate of June 30, 2023) in 2023 related to our 2020 sale of the Calgary casino operations. The sale of the land and building ceasing operations at Century Sports in February 2022 contributed to a decrease in net operating revenue of (CAD 0.3 million) ($0.3 million) and decreased operating costs and expenses of (CAD 0.3 million) ($0.2 million) for the six months ended June 30, 2023 compared to the six months ended June 30, 2022.

A reconciliation of net earnings attributable to Century Casinos, Inc. shareholders to Adjusted EBITDA can be found in the “Non-US GAAP Measures – Adjusted EBITDA” discussion above.

Amounts in thousands

Poland For the three months ended June 30,% 2023 2022 Change Change For the six months ended June 30,% 2023 2022 Change Change
Gaming Revenue $23,255 $21,378 $1,877 8.8% $48,503 $43,004 $5,499 12.8%
Food and Beverage Revenue 239 216 23 10.6% 470 406 64 15.8%
Other Revenue 21 113 (92) (81.4%) 120 121 (1) (0.8%)
Net Operating Revenue 23,515 21,707 1,808 8.3% 49,093 43,531 5,562 12.8%
Gaming Expenses (15,365) (13,436) 1,929 14.4% (31,469) (26,886) 4,583 17.0%
Food and Beverage Expenses (957) (803) 154 19.2% (1,877) (1,529) 348 22.8%
General and Administrative Expenses (5,308) (4,745) 563 11.9% (10,585) (9,752) 833 8.5%
Depreciation and Amortization (661) (676) (15) (2.2%) (1,295) (1,356) (61) (4.5%)
Total Operating Costs and Expenses (22,291) (19,660) 2,631 13.4% (45,226) (39,523) 5,703 14.4%
Earnings from Operations 1,224 2,047 (823) (40.2%) 3,867 4,008 (141) (3.5%)
Income Tax Expense (388) (515) (127) (24.7%) (1,020) (1,072) (52) (4.9%)
Non-Controlling Interest (353) (661) (308) (46.6%) (1,139) (1,127) 12 1.1%
Net Earnings Attributable to Century Casinos, Inc. Shareholders 704 1,322 (618) (46.7%) 2,277 2,255 22 1.0%
Adjusted EBITDA $1,885 $2,724 $(839) (30.8%) $5,163 $5,368 $(205) (3.8%)

In Poland, casino gaming licenses are granted for a term of six years. These licenses are not renewable. Before a gaming license expires, there is a public notification of the available license and any gaming company can apply for a new license for that city. CPL was awarded a casino gaming license in the Warsaw market which it is currently using at the casino in the Warsaw Marriott. In September 2022, CPL transferred the casino license for the Warsaw Marriott Hotel expiring in July 2024 to the Warsaw Hilton Hotel, and CPL was granted a new license for the Warsaw Marriott Hotel expiring in September 2028. The next license expiration for a CPL casino occurs in October 2023 in Bielsko-Biala and Katowice and November 2023 in Wroclaw.

Results in US dollars were impacted by a 4.2% increase and a (1.0%) decrease in the average exchange rate between the US dollar and Polish zloty for the three and six months ended June 30, 2023 compared to the three and six months ended June 30, 2022.

The tables below provide results for the Poland reportable segment.

Amounts in PLN, in millions

Net Operating Revenue For the three months ended June 30,% 2023 2022 Change Change For the six months ended June 30,% 2023 2022 Change Change
Poland 98.3 94.6 3.7 3.8% 210.6 184.8 25.8 13.9%
Operating Costs and Expenses (1)
Poland 90.4 82.8 7.6 9.2% 188.3 161.9 26.4 16.3%

Amounts in USD, in millions

Net Operating Revenue For the three months ended June 30,% 2023 2022 Change Change For the six months ended June 30,% 2023 2022 Change Change
Poland $23.5 $21.7 $1.8 8.3% $49.1 $43.5 $5.6 12.8%
Operating Costs and Expenses (1)
Poland $21.6 $19.0 $2.6 13.7% $43.9 $38.2 $5.7 14.9%

Three Months Ended June 30, 2023 and 2022

The following discussion highlights results for the three months ended June 30, 2023 compared to the three months ended June 30, 2022. Explanations below are provided based on PLN results.

Net operating revenue increased primarily due to increased gaming revenue. We saw an increase in revenue throughout 2022 and into 2023 as COVID-19 related travel restrictions lessened. Operating costs and expenses increased due to an increase in payroll costs, marketing expenses and gaming-related expenses.

Six Months Ended June 30, 2023 and 2022

The following discussion highlights results for the six months ended June 30, 2023 compared to the six months ended June 30, 2022. Explanations below are provided based on PLN results.

Net operating revenue increased primarily due to increased gaming revenue. We saw an increase in revenue throughout 2022 and into 2023 as COVID-19 related travel restrictions lessened. Operating costs and expenses increased due to an increase in payroll costs, marketing expenses and gaming-related expenses.

A reconciliation of net earnings attributable to Century Casinos, Inc. shareholders to Adjusted EBITDA can be found in the “Non-US GAAP Measures – Adjusted EBITDA” discussion above.

Amounts in thousands

Corporate and Other For the three months ended June 30,% 2023 2022 Change Change For the six months ended June 30,% 2023 2022 Change Change
Gaming Revenue $4 $54 $(50) (92.6%) $61 $84 $(23) (27.4%)
Other Revenue — 11 (11) (100.0%) — 14 (14) (100.0%)
Net Operating Revenue 4 65 (61) (93.8%) 61 98 (37) (37.8%)
Gaming Expenses (6) (30) (24) (80.0%) (48) (58) (10) (17.2%)
General and Administrative Expenses (4,742) (4,182) 560 13.4% (8,306) (9,105) (799) (8.8%)
Depreciation and Amortization (57) (119) (62) (52.1%) (120) (240) (120) (50.0%)
Total Operating Costs and Expenses (4,805) (4,331) 474 10.9% (8,474) (9,403) (929) (9.9%)
Earnings from Equity Investment 30 1,063 (1,033) (97.2%) 1,121 1,063 58 5.5%
Loss from Operations (4,771) (3,203) (1,568) (49.0%) (7,292) (8,242) 950 11.5%
Income Tax Benefit 2,625 11,510 (8,885) (77.2%) 5,044 11,255 (6,211) (55.2%)
Net Loss Attributable to Century Casinos, Inc. Shareholders (12,644) (5,862) (6,782) (115.7%) (22,708) (14,389) (8,319) (57.8%)
Adjusted EBITDA $(3,535) $(896) $(2,639) (294.5%) $(5,094) $(4,021) $(1,073) (26.7%)

The table below illustrates the ships operating during the three and six months ended June 30, 2023 and 2022.

Ship Operated From Operated To
Mein Schiff Herz April 5, 2022 April 16, 2023
Mein Schiff 6 June 11, 2021 April 18, 2022

Three Months Ended June 30, 2023 and 2022

The following discussion highlights results for the three months ended June 30, 2023 compared to the three months ended June 30, 2022.

Net operating revenue decreased due to the ship-based casino contract ending in April 2023. General and administrative expenses increased by $0.6 million, or 13.3%, due primarily to increased payroll, insurance and professional service expenses offset by decreased acquisition costs. Earnings from equity investment relates to income from our 50% membership interest in Smooth Bourbon prior to its consolidation in the United States reportable segment on April 3, 2023.

Six Months Ended June 30, 2023 and 2022

The following discussion highlights results for the six months ended June 30, 2023 compared to the six months ended June 30, 2022.

Net operating revenue decreased due to the ship-based casino contract ending as detailed in the table above. General and administrative expenses decreased by ($0.8) million, or (8.8%), due primarily to decreased acquisition costs offset by increased payroll and professional service expenses. Earnings from equity investment relates to income from our 50% membership interest in Smooth Bourbon prior to its consolidation in the United States reportable segment on April 3, 2023.

A reconciliation of net loss attributable to Century Casinos, Inc. shareholders to Adjusted EBITDA can be found in the “Non-US GAAP Measures – Adjusted EBITDA” discussion above.

Non-Operating Income (Expense)

Non-operating income (expense) was as follows:

Amounts in thousands

For the three months ended June 30,% 2023 2022 $ Change Change For the six months ended June 30,% 2023 2022 $ Change Change
Interest Income $119 $108 $11 10.2% $265 $125 $140 112.0%
Interest Expense (18,349) (21,904) (3,555) (16.2%) (35,997) (32,714) 3,283 10.0%
Gain on Foreign Currency Transactions, Cost Recovery Income and Other 60 424 (364) (85.8%) 3,817 2,317 1,500 64.7%
Non-Operating (Expense) Income $(18,170) $(21,372) $(3,202) (15.0%) $(31,915) $(30,272) $1,643 5.4%

Interest income

Interest income is directly related to interest earned on our cash reserves and the Acquisition Escrow. The Acquisition Escrow was used to fund the Nugget Acquisition on April 3, 2023.

Interest expense

Interest expense is directly related to interest owed on our borrowings under our Goldman Credit Agreement, Macquarie Credit Agreement, our financing obligation with VICI PropCo, our CPL and CRM borrowings, our capital lease agreements and interest expense related to the CDR land lease. We wrote off approximately $7.3 million of deferred financing costs to interest expense in the second quarter of 2022 in connection with the prepayment of the Macquarie Term Loan.

Gain on foreign currency transactions, cost recovery income and other

CDR received cost recovery income of $3.5 million for the six months ended June 30, 2023 related to infrastructure built during the development of the Century Downs REC project. The distribution to CDR’s non-controlling shareholders through non-controlling interest is part of a credit agreement between CRM and CDR. Cost recovery income of $1.9 million was received by CDR for the six months ended June 30, 2022.

Taxes

Income tax expense is recorded relative to the jurisdictions that recognize book earnings. During the six months ended June 30, 2023, we recognized income tax expense of $1.7 million on pre-tax income of $5.1 million, representing an effective income tax rate of 33.6% compared to income tax benefit of ($9.0) million on pre-tax income of $3.6 million, representing an effective income tax rate of (251.4%) for the same period in 2022. For further discussion of our effective income tax rates and an analysis of our effective income tax rate compared to the US federal statutory income tax rate, see Note 8, “Income Taxes,” to our condensed consolidated financial statements included in Part I, Item 1 of this report.

LIQUIDITY AND CAPITAL RESOURCES

Our business is capital intensive, and we rely heavily on the ability of our casinos to generate operating cash flow. We use the cash flows that we generate to maintain operations, fund reinvestment in existing properties for both refurbishment and expansion projects, repay third party debt, and pursue additional growth via new development and acquisition opportunities. When necessary and available, we supplement the cash flows generated by our operations with either cash on hand or funds provided by bank borrowings or other debt or equity financing activities.

Cash Flows – Summary

Our cash flows; cash, cash equivalents and restricted cash; and working capital consisted of the following:

Amounts in thousands

For the six months ended June 30, 2023 2022
Net cash provided by operating activities $21,100 $26,082
Net cash used in investing activities (119,867) (97,428)
Net cash provided by financing activities 5,089 160,748
As of June 30, As of June 30,
Amounts in thousands 2023 2022
Cash, cash equivalents and restricted cash (1) $108,842 $196,411
Working capital (2) $65,074 $160,559

(1) Cash, cash equivalents and restricted cash as of June 30, 2022 includes $100.1 million related to the Acquisition Escrow.

(2) Working capital is defined as current assets minus current liabilities and includes the $100.1 million related to the Acquisition Escrow as of June 30, 2022.

Operating Activities

Our cash flows from operations have historically been positive and sufficient to fund ordinary operations. Trends in our operating cash flows tend to follow trends in earnings from operations, excluding non-cash charges. Please refer to the condensed consolidated statements of cash flows in Part I, Item 1 of this Form 10-Q and to management’s discussion of the results of operations above in this Item 2 for a discussion of earnings from operations.

Investing Activities

Net cash used in investing activities for the six months ended June 30, 2023 consisted of $98.0 million to acquire the Nugget, net of cash, $0.4 million for slot machine purchases, $0.2 million in gaming-related purchases and $0.3 million in various improvements to the Mountaineer property in West Virginia, $7.7 million for our hotel project in Cape Girardeau, $6.6 million for our casino project in Caruthersville, $1.3 million in improvement projects for the temporary casino in Caruthersville, $0.2 million for our stand-alone hotel project in Caruthersville, $0.5 million for slot machine purchases and $0.4 million for surveillance equipment at our Missouri properties, $0.3 million in exterior improvements in Nevada, $0.4 million for slot machine purchases, $0.1 million in gaming-related purchases and $0.1 million in camera upgrades at our Colorado properties, $3.5 million in slot machine purchases in Poland, $0.4 million related to adding sportsbooks at our Canada properties and $3.7 million in other fixed asset additions at our properties, offset by $1.3 million in proceeds from the earn out related to the sale of casino operations in Calgary in 2020, $2.3 million in dividends from Smooth Bourbon, $0.1 million in proceeds from the disposition of assets, and $0.5 million in cash due to consolidating Smooth Bourbon following the Nugget Acquisition.

Net cash used in investing activities for the six months ended June 30, 2022 consisted of $95.0 million for the purchase of the 50% equity interest in Smooth Bourbon, $1.1 million for slot machine purchases and $0.2 million in gaming-related purchases in West Virginia, $0.5 million for our hotel project in Cape Girardeau, $0.9 million for our casino project in Caruthersville, $1.6 million for our stand-alone hotel project in Caruthersville, $1.0 million for slot machine purchases at our Missouri properties, $0.4 million for slot machine purchases, $0.2 million in gaming-related purchases and $0.2 million in camera upgrades at our Colorado properties, $0.2 million in slot machine purchases in Poland and $2.8 million in other fixed asset additions at our properties, offset by $6.3 million in proceeds from the sale of the land and building in Calgary, $0.2 million in dividends from Smooth Bourbon and $0.1 million in proceeds from the disposition of assets.

Financing Activities

Net cash provided by financing activities for the six months ended June 30, 2023 consisted of $12.0 million in proceeds from borrowings net of principal payments, offset by $1.3 million to repurchase shares to satisfy tax withholding related to our performance stock unit awards and $5.6 million in distributions to non-controlling interests.

Net cash provided by financing activities for the six months ended June 30, 2022 consisted of $181.4 million in proceeds from borrowings net of principal payments and $0.3 million in proceeds from the exercise of stock options, offset by $18.4 million in payments of deferred financing costs, $0.4 million to repurchase shares to satisfy tax withholding related to our performance stock unit awards and $2.1 million in distributions to non-controlling interests in CDR and CPL.

Borrowings and Repayments of Long-Term Debt and Lease Agreements

As of June 30, 2023, our total debt under bank borrowings and other agreements, net of $15.5 million related to deferred financing costs, was $348.6 million, of which $343.5 million was long-term debt and $5.1 million was the current portion of long-term debt. The current portion relates to payments due within one year under our Goldman Credit Agreement, the UniCredit Term Loans and the CDR land lease. The land will be purchased as part of the Canada Real Estate Sale, which is expected to close in the third quarter of 2023. On April 1, 2022, we entered into the Goldman Credit Agreement which provides for a $350.0 million term loan and a $30.0 million revolving line of credit. We drew the $350.0 million under the Goldman Term Loan on April 1, 2022 and used the proceeds as well as approximately $29.3 million of cash on hand to fund the Nugget Acquisition, repay the $166.2 million outstanding on the Macquarie Credit Agreement, and for related fees and expenses. We drew $30.0 million under the Revolving Facility on our Goldman Credit Agreement on July 20, 2023 for the Rocky Gap Acquisition. For a description of our debt agreements, see Note 5, “Long-Term Debt” to our condensed consolidated financial statements included in Part I, Item 1 of this report. Net Debt was $255.5 million as of June 30, 2023 compared to $273.7 million as of June 30, 2022. For the definition and reconciliation of Net Debt to the most directly comparable US GAAP measure, see “Non-US GAAP Measures – Net Debt” above.

The following table lists the amount of remaining 2023 maturities of our debt:

Amounts in thousands

Goldman Credit Agreement (1) UniCredit Term Loans Century Downs ‎Land Lease Total
$1,750 $860 $— $2,610

(1) The Term Loan under the Goldman Credit Agreement requires scheduled quarterly payments of $875,000, equal to 0.25% of the original aggregate principal amount of the Term Loan, with the balance due at maturity.

The following table lists the amount of remaining 2023 payments due under our operating and finance lease agreements:

Amounts in thousands

Operating Leases Finance Leases
$2,724 $94

As of June 30, 2023, cash payments due under the Master Lease for the remainder of 2023 are $19.2 million, which includes a CPI increase and increased rent related to the Rocky Gap Acquisition (discussed below), but does not include the increased rent that would be payable due to the Canadian Real Estate Sale (discussed below). Cash payments to the non-controlling partners under the lease between Smooth Bourbon and Nugget for the remainder of 2023 are $3.8 million.

Common Stock Repurchase Program

Since March 2000, we have had a discretionary program to repurchase our outstanding common stock. The total amount remaining under the repurchase program was $14.7 million as of June 30, 2023. We did not repurchase any common stock during the six months ended June 30, 2023. The repurchase program has no set expiration or termination date.

Potential Sources and Uses of Liquidity and Short-Term Liquidity

Historically, our primary source of liquidity and capital resources has been cash flow from operations. As of June 30, 2023, we had $108.6 million in cash and cash equivalents compared to $101.8 million in cash and cash equivalents at December 31, 2022. As of December 31, 2022, we also had $100.2 million of restricted cash in the Acquisition Escrow. The Acquisition Escrow was used to fund the Nugget Acquisition at the Second Closing on April 3, 2023. When necessary and available, we supplement the cash flows generated by our operations with funds provided by bank borrowings or other debt or equity financing activities. We borrowed $30.0 million on our Revolving Facility on July 20, 2023 to fund the Rocky Gap Acquisition. As such, no amounts are currently available for borrowing under our Revolving Facility.

Impact of COVID-19

The duration and impact of the COVID-19 pandemic remains uncertain. We cannot predict the negative impacts that COVID-19 will have on our consumer demand, workforce, suppliers, contractors and other partners, and, whether future closures will be required. While the severity and duration of such business impacts cannot currently be estimated, the effects of COVID-19, governmental health and safety requirements and any future closures are expected to have a material impact on our business. We will continue to monitor our liquidity and make reductions to marketing and operating expenditures, where possible, if future government mandates or closures are required that would have an adverse impact on our cash flows, liquidity and results of operations.

Planned Projects, the Nugget Acquisition, the Rocky Gap Acquisition, Canadian Real Estate Sale

Planned capital expenditures for the remainder of 2023 include approximately $22.9 million in gaming equipment and renovations to various properties and security system upgrades. We are constructing a new land-based casino with a small hotel adjacent to and connected with the existing pavilion building at Century Casino Caruthersville. Construction began in December 2022 with completion expected in late 2024. We estimate this project will cost $51.9 million. The project is being financed with financing provided by VICI PropCo. As of June 30, 2023, we have received $19.8 million from VICI PropCo and have spent approximately $9.9 million of those funds on this project. We estimate that we will spend approximately $30.1 million on this project in the remainder of 2023, which will be financed by additional amounts from VICI PropCo. We are also building a hotel at our Cape Girardeau location. Construction began in September 2022 and is expected to be completed in the first half of 2024. We estimate this project will cost approximately $30.5 million. We plan to fund the project with cash on hand. As of June 30, 2023, we have spent approximately $12.1 million on this project. We estimate that we will spend approximately $17.5 million on this project in the remainder of 2023.

On April 3, 2023, we purchased 100% of the membership interests in Nugget for approximately $104.7 million (subject to certain adjustments) using the funds in the Acquisition Escrow and cash on hand. We also have a five-year option to acquire the remaining 50% of the membership interests in Smooth Bourbon for $105.0 million plus 2% per annum.

On July 25, 2023, we completed the previously announced Rocky Gap Acquisition for approximately $61.2 million (subject to certain adjustments). In connection with the closing of this transaction one of our subsidiaries and a subsidiary of VICI PropCo entered into an amendment of the Master Lease that provides for an increase in initial annualized rent of approximately $15.5 million. Subsequent to the end of the second quarter, we borrowed $30.0 million from the Revolving Facility on July 20, 2023 to fund the Rocky Gap Acquisition along with cash on hand.

On May 16, 2023, we entered into definitive agreements for subsidiaries of VICI to acquire the real estate assets of the Century Canadian Portfolio for an aggregate purchase price of CAD 221.7 million ($167.3 million based on the exchange rate on June 30, 2023) in cash. Simultaneous with the closing of the transaction, the Century Canadian Portfolio will be added to the Master Lease and annual rent will increase by CAD 17.3 million ($13.1 million based on the exchange rate on June 30, 2023). The transaction is subject to customary regulatory approvals and closing conditions and is expected to close in the third quarter of 2023.

We may be required to raise additional capital to address our liquidity and capital needs. We have a shelf registration statement with the SEC that became effective in June 2023 under which we may issue, from time to time, up to $100 million of common stock, preferred stock, debt securities and other securities.

If necessary, we may seek to obtain further term loans, mortgages or lines of credit with commercial banks or other debt or equity financings to supplement our working capital and investing requirements. Our access to and cost of financing will depend on, among other things, global economic conditions, conditions in the financing markets, the availability of sufficient amounts of financing, our prospects and our credit ratings. A financing transaction may not be available on terms acceptable to us, or at all, and a financing transaction may be dilutive to our current stockholders. The failure to raise the funds necessary to fund our debt service and rent obligations and finance our operations and other capital requirements could have a material and adverse effect on our business, financial condition and liquidity.

In addition, we expect our US domestic cash resources will be sufficient to fund our US operating activities and cash commitments for investing and financing activities. While we currently do not have an intent nor foresee a need to repatriate funds, we could require more capital in the US than is generated by our US operations for operations, capital expenditures or significant discretionary activities such as acquisitions of businesses and share repurchases. If so, we could elect to repatriate earnings from foreign jurisdictions in the form of a cash dividend, which would generally be exempt from taxation with the exception of the adverse impact of withholding taxes. We also could elect to raise capital in the US through debt or equity issuances. We estimate that approximately $36.7 million of our total $108.6 million in cash and cash equivalents at June 30, 2023 is held by our foreign subsidiaries and is not available to fund US operations unless repatriated.

Critical Accounting Estimates

As of the filing date of this report, there were no significant changes in our critical accounting estimates from those discussed in our Annual Report on Form 10-K for the year ended December 31, 2022. See Note 2 to our Unaudited Condensed Consolidated Financial Statements for accounting pronouncements issued but not yet adopted that may impact the Company’s consolidated financial position, earnings, cash flows or disclosures.

Market risk

As filed, 171 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

We had no material changes in our exposure to market risks from that previously reported in Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2022.

Controls and procedures

As filed, 1,082 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Evaluation of Disclosure Controls and Procedures – Our management, with the participation of our principal executive officers and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, for the period covered by this report. Based on such evaluation, our principal executive officers and principal financial officer have concluded that as of the end of the period covered by this report, our disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting – Our management has initiated the process of reviewing and implementing financial internal controls on the operations associated with the Nugget, which was acquired in April 2023.

Other than the foregoing, there have not been any changes in our internal control over financial reporting during the three months ended June 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Figures reported in this filing

Standardized line items from the XBRL in this filing, for the period ended 2023-06-30. Comparative periods it repeats are left out.

Figures reported in this filing
Line itemPeriodValueXBRL concept
Operating income3 months2023-04-01 to 2023-06-30$18.6mus-gaap:OperatingIncomeLoss
Operating income6 months2023-01-01 to 2023-06-30$37.0mus-gaap:OperatingIncomeLoss
Interest expense3 months2023-04-01 to 2023-06-30$18.3mus-gaap:InterestExpense
Interest expense6 months2023-01-01 to 2023-06-30$36.0mus-gaap:InterestExpense
Income tax3 months2023-04-01 to 2023-06-30$96.0kus-gaap:IncomeTaxExpenseBenefit
Income tax6 months2023-01-01 to 2023-06-30$1.7mus-gaap:IncomeTaxExpenseBenefit
Net income3 months2023-04-01 to 2023-06-30−$2.0mus-gaap:NetIncomeLoss
Net income6 months2023-01-01 to 2023-06-30−$3.2mus-gaap:NetIncomeLoss
Diluted EPS3 months2023-04-01 to 2023-06-30−$0.06us-gaap:EarningsPerShareDiluted
Diluted EPS6 months2023-01-01 to 2023-06-30−$0.11us-gaap:EarningsPerShareDiluted
Basic EPS3 months2023-04-01 to 2023-06-30−$0.06us-gaap:EarningsPerShareBasic
Basic EPS6 months2023-01-01 to 2023-06-30−$0.11us-gaap:EarningsPerShareBasic
Diluted shares (weighted)3 months2023-04-01 to 2023-06-3030,335,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Diluted shares (weighted)6 months2023-01-01 to 2023-06-3030,196,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Operating cash flow6 months2023-01-01 to 2023-06-30$21.1mus-gaap:NetCashProvidedByUsedInOperatingActivities
Capital expenditure6 months2023-01-01 to 2023-06-30$26.0mus-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Cash and equivalentsAt period end2023-06-30$108.6mus-gaap:CashAndCashEquivalentsAtCarryingValue
Current assetsAt period end2023-06-30$140.0mus-gaap:AssetsCurrent
Total assetsAt period end2023-06-30$999.2mus-gaap:Assets
Current liabilitiesAt period end2023-06-30$74.9mus-gaap:LiabilitiesCurrent
Total liabilitiesAt period end2023-06-30$752.6mus-gaap:Liabilities
Long-term debtAt period end2023-06-30$343.5mus-gaap:LongTermDebtNoncurrent
Current portion of debtAt period end2023-06-30$5.1mus-gaap:LongTermDebtCurrent
Shareholders' equityAt period end2023-06-30$144.8mus-gaap:StockholdersEquity

Source: SEC EDGAR, the filing index for accession 0000911147-23-000057. Last ingested by Listed: Oct 24, 2026, 15:00 ET. Listed shows no prices and gives no investment advice.