Century Casinos Inc: Form 10-Q for the period ended Mar 31, 2024
Filed with the SEC on May 9, 2024 and accepted by EDGAR at May 8, 2024, 17:40 ET.
Management's discussion and analysis
As filed, 62,360 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Forward-Looking Statements, Business Environment and Risk Factors
This quarterly report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the Private Securities Litigation Reform Act of 1995. In addition, Century Casinos, Inc. (together with its subsidiaries, the “Company”) may make other written and oral communications from time to time that contain such statements. Forward-looking statements include statements as to industry trends and future expectations of the Company and other matters that do not relate strictly to historical facts and are based on certain assumptions by management at the time such statements are made. These statements are often identified by the use of words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “could,” “estimate,” or “continue,” and similar expressions or variations. These statements are based on the beliefs and assumptions of the management of the Company based on information currently available to management. Such forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Important factors that could cause actual results to differ materially from the forward-looking statements include, among others, the risks described in the section entitled “Risk Factors” under Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2023. We caution the reader to carefully consider such factors. Furthermore, such forward-looking statements speak only as of the date on which such statements are made. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements.
References in this item to “we,” “our,” or “us” are to the Company and its subsidiaries on a consolidated basis unless the context otherwise requires. The term “USD” refers to US dollars, the term “CAD” refers to Canadian dollars, and the term “PLN” refers to Polish zloty. Certain terms used in this Item 2 without definition are defined in Item 1.
Amounts presented in this Item 2 are rounded. As such, rounding differences could occur in period over period changes and percentages reported throughout this Item 2.
EXECUTIVE OVERVIEW
Overview
Since our inception in 1992, we have been primarily engaged in developing and operating gaming establishments and related lodging, restaurant and entertainment facilities. Our primary source of revenue is from the net proceeds of our gaming machines and tables, with ancillary revenue generated from hotel, restaurant, horse racing (including off-track betting), sports betting, iGaming and entertainment facilities that are in most instances a part of the casinos.
We view each region in which we operate as a separate operating segment and each casino or other operation within those markets as a reporting unit. We aggregate all operating segments into three reportable segments based on the geographical locations in which our casinos operate: United States, Canada and Poland. We have additional business activities including certain other corporate and management operations that we report as Corporate and Other.
The reporting units, except for Century Downs Racetrack and Casino and Casinos Poland, are owned, operated and managed through wholly-owned subsidiaries. Our ownership and operation of Century Downs Racetrack and Casino and Casinos Poland are discussed below.
The table below provides information about the aggregation of our operating segments and reporting units into reportable segments.
| Reportable Segment | Operating Segment | Reporting Unit |
|---|---|---|
| United States | East | Mountaineer Casino, Resort & Races (1) |
| Rocky Gap Casino, Resort & Golf (1) | ||
| Midwest | Century Casino & Hotel — Central City | |
| Century Casino & Hotel — Cripple Creek | ||
| Century Casino & Hotel — Cape Girardeau (1) | ||
| Century Casino Caruthersville and The Farmstead (1) | ||
| West | Nugget Casino Resort and Smooth Bourbon, LLC | |
| Canada | Canada | Century Casino & Hotel — Edmonton (1) |
| Century Casino St. Albert (1) | ||
| Century Mile Racetrack and Casino (1) | ||
| Century Downs Racetrack and Casino (1) | ||
| Poland | Poland | Casinos Poland |
| Corporate and Other | Corporate and Other | Cruise Ships & Other (2) |
| Corporate Other (3) |
(1) The real estate assets, except The Riverview hotel in Cape Girardeau and The Farmstead hotel in Caruthersville, are owned by VICI PropCo.
(2) We operated ship-based casinos through April 16, 2023.
(3) Prior to the Nugget Acquisition, our equity investment in Smooth Bourbon was included in the Corporate Other reporting unit.
We have controlling financial interests through our subsidiary CRM in the following reporting units:
We have a 66.6% ownership interest in CPL and we consolidate CPL as a majority-owned subsidiary for which we have a controlling financial interest. Polish Airports owns the remaining 33.3% of CPL. We account for and report the 33.3% Polish Airports ownership interest as a non-controlling financial interest. CPL has been in operation since 1989. As of March 31, 2024, CPL had casino licenses for eight casinos and operated seven casinos throughout Poland. The following table summarizes information about CPL’s casinos as of March 31, 2024.
| City | Location | License Expiration | Number of Slots | Number of Tables |
|---|---|---|---|---|
| Warsaw | Marriott Hotel | September 2028 | 70 | 37 |
| Warsaw | Hilton Hotel | June 2025 | 70 | 24 |
| Warsaw | LIM Center | July 2024 | 67 | 4 |
| Bielsko-Biala(1) | Hotel President | February 2030 | 52 | 5 |
| Katowice(1) | Park Inn by Radisson | February 2030 | 16 | 4 |
| Wroclaw(2) | Double Tree Hilton Hotel | December 2029 | — | — |
| Krakow | Dwor Kosciuszko Hotel | May 2024 | 70 | 5 |
| Lodz(3) | Manufaktura Entertainment Complex | March 2030 | 70 | 9 |
(1) We closed the casinos in Katowice and Bielsko-Biala in October 2023 due to the expiration of the gaming licenses. We were awarded both licenses in February 2024. The Bielsko-Biala casino reopened in February 2024, and the Katowice casino reopened in March 2024 with a reduced gaming floor. We anticipate reopening the full gaming floor at the Katowice casino in the second quarter of 2024.
(2) We closed the Wroclaw casino in November 2023 due to the expiration of the gaming license. We were awarded the license in December 2023; however, we have not reopened the casino because we are relocating it to a new location. The Wroclaw casino is expected to reopen in the third quarter of 2024.
(3) We were awarded a new license for the Lodz casino in March 2024.
We have a 75% ownership interest in CDR, and we consolidate CDR as a majority-owned subsidiary for which we have a controlling financial interest. We account for and report the remaining 25% ownership interest in CDR as a non-controlling financial interest. CDR operates Century Downs Racetrack and Casino, a REC in Balzac, a north metropolitan area of Calgary, Alberta, Canada. CDR is the only horse racetrack in the Calgary area and is located less than one-mile north of the city limits of Calgary and 4.5 miles from the Calgary International Airport.
Through our wholly owned subsidiary Century Nevada Acquisition, Inc., we have a 50% equity interest in Smooth Bourbon. Prior to the Nugget Acquisition, we reported this interest as an equity investment in the Corporate Other reportable segment. On April
3, 2023, as a result of closing the Nugget Acquisition, we began consolidating Smooth Bourbon as a subsidiary for which we have a controlling financial interest. The remaining 50% of Smooth Bourbon is owned by Marnell and is reported as a non-controlling financial interest.
The Company previously operated several ship-based casinos. The Company’s last concession agreement to operate a ship-based casino ended on April 16, 2023. See “Corporate and Other” below.
Recent Developments Related to Economic Uncertainty
Current macroeconomic conditions remain very dynamic, including impacts from rising inflation and interest rates, volatile changes in foreign currency exchange rates, political unrest and armed conflicts, and other factors. Any worsening in economic conditions in the regions we operate or globally, or the perception that conditions may worsen, could reduce consumer discretionary spending or increase our costs and erode our net income and cash flows.
Other Projects and Developments
Nugget Casino Resort in Reno-Sparks, Nevada
In February 2022, we entered into a definitive agreement with Marnell, pursuant to which we agreed to purchase from Marnell (i) 50% of the membership interests in Smooth Bourbon, and (ii) 100% of the membership interests in Nugget. Nugget owns and operates the Nugget Casino Resort in Reno-Sparks, Nevada, and Smooth Bourbon owns the real property on which the casino is located.
We purchased 50% of the membership interests in Smooth Bourbon for approximately $95.0 million at the First Closing on April 1, 2022. We purchased 100% of the membership interests in Nugget for approximately $104.7 million (subject to certain adjustments) at the Second Closing on April 3, 2023. Following the Second Closing, we own the Nugget Casino Resort and 50% of the membership interests in Smooth Bourbon. We also have a five-year option through April 1, 2027 to acquire the remaining 50% of the membership interests in Smooth Bourbon for $105.0 million plus 2% per annum. At the First Closing, Smooth Bourbon entered into a lease with Nugget for an annual rent of $15.0 million plus an annual escalator.
Rocky Gap Casino, Resort & Golf in Flintstone, Maryland
In August 2022, we entered into a definitive agreement with Golden, Lakes Maryland, a subsidiary of Golden, and VICI PropCo, pursuant to which we agreed to acquire the operations of Rocky Gap. Pursuant to a real estate purchase agreement, dated August 24, 2022, by and between Evitts and VICI PropCo Buyer, VICI PropCo Buyer agreed to acquire a related interest in the land and building associated with Rocky Gap.
On July 25, 2023, we completed the Rocky Gap Acquisition. We paid approximately $59.1 million (subject to certain adjustments), and VICI PropCo Buyer purchased a related interest in the land and building associated with Rocky Gap for approximately $203.9 million. In connection with the closing of this transaction, one of our subsidiaries and a subsidiary of VICI PropCo entered into an amendment to the Master Lease. See Part I, Item 1. Note 6, “Long-Term Financing Obligation” for a discussion of the Master Lease as amended to date.
Canada Real Estate Sale
In May 2023, we entered into definitive agreements for subsidiaries of VICI to acquire the real estate assets of the Century Canadian Portfolio. The sale was completed on September 6, 2023 for an aggregate purchase price of CAD 221.7 million ($162.6 million based on the exchange rate on September 6, 2023). The CDR land lease ended on September 6, 2023 in conjunction with the Canada Real Estate Sale. Simultaneous with the closing of the transaction, our existing Master Lease was amended. See Part I, Item 1. Note 6 “Long-Term Financing Obligation” for a discussion of the Master Lease as amended to date.
Caruthersville Land-Based Casino
We are building a new land-based casino with a 38 room hotel adjacent to and connected with the existing casino pavilion building. We estimate the project will cost $51.9 million. Construction started in December 2022 with completion expected in the fourth quarter of 2024. We are funding this project with financing provided by VICI PropCo. Following completion, VICI PropCo will own the real estate improvements associated with the Caruthersville project. See Part I, Item 1. Note 6 “Long-Term Financing Obligation” for a discussion of the Master Lease as amended to date. As of March 31, 2024, we had received $46.0 million from VICI PropCo and have spent approximately $27.4 million of those funds on this project.
Cape Girardeau Hotel
We opened our 69 room hotel at our Cape Girardeau location called The Riverview on April 4, 2024. The Riverview is a six story building with 68,000 square feet that is adjacent to and connected with the existing casino building. Construction on the project began in September 2022, and was completed in April 2024. The project cost approximately $30.5 million. We financed the project with cash on hand. As of March 31, 2024, we have spent approximately $28.9 million on this project.
Additional Gaming Projects
We currently are exploring additional potential gaming projects and acquisition opportunities. Along with the capital needs of potential projects, there are various other risks which, if they materialize, could affect our ability to complete a proposed project or acquisition or could eliminate its feasibility altogether.
Presentation of Foreign Currency Amounts
The average exchange rates to the US dollar used to translate balances during each reported period are as follows:
| Average Rates | For the three months ended March 31, 2024 | 2023 | % Change |
|---|---|---|---|
| Canadian dollar (CAD) | 1.3476 | 1.3523 | 0.3% |
| Euros (EUR) | 0.9209 | 0.9324 | 1.2% |
| Polish zloty (PLN) | 3.9899 | 4.3913 | 9.1% |
| Source: Xe Currency Converter |
We recognize in our condensed consolidated statements of loss foreign currency transaction gains or losses resulting from the translation of casino operations and other transactions that are denominated in a currency other than US dollars. Our casinos in Canada and Poland represent a significant portion of our business, and the revenue generated and expenses incurred by these operations are generally denominated in Canadian dollars and Polish zloty. A decrease in the value of these currencies in relation to the value of the US dollar would decrease the earnings from our foreign operations when translated into US dollars. An increase in the value of these currencies in relation to the value of the US dollar would increase the earnings from our foreign operations when translated into US dollars.
DISCUSSION OF RESULTS
Century Casinos, Inc. and Subsidiaries
Amounts in thousands
| For the three months ended March 31,% 2024 | 2023 | Change | Change | |
|---|---|---|---|---|
| Gaming Revenue | $105,418 | $94,297 | $11,121 | 11.8% |
| Pari-mutuel, Sports Betting and iGaming Revenue | 3,389 | 3,385 | 4 | 0.1% |
| Hotel Revenue | 9,302 | 2,522 | 6,780 | 268.8% |
| Food and Beverage Revenue | 12,745 | 5,767 | 6,978 | 121.0% |
| Other Revenue | 5,163 | 2,537 | 2,626 | 103.5% |
| Net Operating Revenue | 136,017 | 108,508 | 27,509 | 25.4% |
| Gaming Expenses | (55,905) | (48,062) | 7,843 | 16.3% |
| Pari-mutuel, Sports Betting and iGaming Expenses | (3,751) | (3,712) | 39 | 1.1% |
| Hotel Expenses | (4,414) | (797) | 3,617 | 453.8% |
| Food and Beverage Expenses | (12,231) | (5,645) | 6,586 | 116.7% |
| Other Expenses | (1,474) | (223) | 1,251 | 561.0% |
| General and Administrative Expenses | (37,924) | (26,479) | 11,445 | 43.2% |
| Depreciation and Amortization | (12,031) | (6,855) | 5,176 | 75.5% |
| Gain on Sale of Casino Operations | — | 574 | 574 | 100.0% |
| Total Operating Costs and Expenses | (127,730) | (91,199) | 36,531 | 40.1% |
| Earnings from Equity Investment | — | 1,091 | (1,091) | (100.0%) |
| Earnings from Operations | 8,287 | 18,400 | (10,113) | (55.0%) |
| Income Tax Benefit (Expense) | 3,986 | (1,623) | 5,609 | 345.6% |
| Net Earnings Attributable to Non-Controlling Interests | (1,850) | (4,274) | 2,424 | 56.7% |
| Net Loss Attributable to Century Casinos, Inc. Shareholders | (13,544) | (1,243) | (12,301) | (989.6%) |
| Adjusted EBITDAR (1) | $21,250 | $26,054 | $(4,804) | (18.4%) |
| Net Loss Per Share Attributable to Century Casinos, Inc. Shareholders | ||||
| Basic | $(0.45) | $(0.04) | $(0.41) | (1025.0%) |
| Diluted | $(0.45) | $(0.04) | $(0.41) | (1025.0%) |
(1) For a discussion of Adjusted EBITDAR and reconciliation of Adjusted EBITDAR to net earnings attributable to Century Casinos, Inc. shareholders, see “Non-US GAAP Measures – Adjusted EBITDAR” below.
Comparability Impacts
Items impacting comparability of the results include the following:
United States (Nugget) – We acquired the operations of the Nugget on April 3, 2023. The Nugget is reported in the United States reportable segment and contributed $18.4 million in net operating revenue and ($3.0) million in net loss attributable to Century Casinos, Inc. shareholders for the three months ended March 31, 2024. The Nugget is in a gaming jurisdiction that is new to us, and we incurred additional general and administrative expenses related to the acquisition in 2023.
United States (Rocky Gap) – We acquired the operations of Rocky Gap on July 25, 2023. Rocky Gap is reported in the United States reportable segment and contributed $14.9 million in net operating revenue and ($2.9) million in net loss attributable to Century Casinos, Inc. shareholders for the three months ended March 31, 2024. Rocky Gap is in a gaming jurisdiction that is new to us, and we incurred additional general and administrative expenses related to the acquisition in 2023.
Increased Interest Expense – Increased interest expense negatively impacted net loss attributable to Century Casinos, Inc. shareholders in 2023 and 2024. Interest expense increased $8.2 million in the three months ended March 31, 2024 compared to the three months ended March 31, 2023 due to additional properties added to the Master Lease and increased interest rates under the Goldman Credit Agreement.
Canada (Calgary) – In March 2023, we received an earn out payment of CAD 0.8 million ($0.6 million based on the exchange rate on March 31, 2023) related to the 2020 sale of our Calgary casino operations. The earn out period ended in August 2023, and we did not receive any earn out payments during the three months ended March 31, 2024.
Inflation and Staffing – We have seen material increases in our operating expenses at our properties, including payroll wages and benefits, insurance and utilities, maintenance costs and food and beverage costs. We have also experienced difficulties attracting and retaining staff at some locations in the US and Canada. As a result, we have had to adjust hours of some food and beverage outlets, the number of table games open and the number of rooms available at some of our hotels. We have been able to make adjustments during non-peak times to mitigate some of the impact to our operating results.
Weather – Inclement weather in the United States impacted revenue for the three months ended March 31, 2024 compared to March 31, 2023 for our Colorado and West Virginia properties.
Summary of Changes by Reportable Segment
Net operating revenue increased by $27.5 million, or 25.4%, for the three months ended March 31, 2024 compared to the three months ended March 31, 2023. Following is a breakout of net operating revenue by segment for the three months ended March 31, 2024 compared to the three months ended March 31, 2023:
United States increased by $29.7 million, or 44.7%.
Canada increased by $1.8 million, or 11.0%.
Poland decreased by ($3.9) million, or (15.4%).
Corporate and Other remained constant.
Operating costs and expenses increased by $36.5 million, or 40.1%, for the three months ended March 31, 2024 compared to the three months ended March 31, 2023. Following is a breakout of operating costs and expenses by segment for the three months ended March 31, 2024 compared to the three months ended March 31, 2023:
United States increased by $35.5 million, or 68.1%.
Canada increased by $1.8 million, or 14.3%.
Poland decreased by ($1.3) million, or (5.5%).
Corporate and Other increased by $0.5 million, or 14.7%.
Earnings from operations decreased by ($10.1) million, or (55.0%), for the three months ended March 31, 2024 compared to the three months ended March 31, 2023. Following is a breakout of earnings from operations by segment for the three months ended March 31, 2024 compared to the three months ended March 31, 2023:
United States decreased by ($5.8) million, or (40.7%).
Canada remained constant.
Poland decreased by ($2.7) million, or (100.8%).
Corporate and Other decreased by ($1.7) million, or (66.6%).
Net earnings attributable to Century Casinos, Inc. shareholders decreased by ($12.3) million, or (989.6%), for the three months ended March 31, 2024 compared to the three months ended March 31, 2023. Items deducted from or added to earnings from operations to arrive at net earnings attributable to Century Casinos, Inc. shareholders include interest income, interest expense, gains (losses) on foreign currency transactions and other, income tax expense (benefit) and non-controlling interests. Items that impacted the comparability of the results are discussed above. For a discussion of these items, see “Non-Operating Income (Expense)” and “Taxes” below in this Item 2.
Other
Pari-Mutuel
Pari-mutuel revenue includes live racing, export, advanced deposit wagering and off-track betting. Pari-mutuel expenses relate to pari-mutuel revenue and the operation of our racetracks.
Other
Other revenue and other expenses include gift shops, entertainment, golf and spa. Other revenue also includes revenue from ATM and credit card commissions.
Non-GAAP Measures Definitions and Calculations
Adjusted EBITDAR
Adjusted EBITDAR is used outside of our financial statements as a valuation metric. We define Adjusted EBITDAR as net (loss) earnings attributable to Century Casinos, Inc. shareholders before interest expense (income), net, including interest expense related to the Master Lease as discussed below, income taxes (benefit), depreciation, amortization, non-controlling interests net earnings (losses) and transactions, pre-opening expenses, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, loss (gain) on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions, cost recovery income and other, gain on business combination and certain other one-time transactions. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) attributable to Century Casinos, Inc. shareholders and Adjusted EBITDAR reported for each reportable segment. Not all of the aforementioned items occur in each reporting period, but have been included in the definition based on historical activity. These adjustments have no effect on the consolidated results as reported under US generally accepted accounting principles (“US GAAP”).
The Master Lease is accounted for as a financing obligation. As such, a portion of the periodic payment under the Master Lease is recognized as interest expense with the remainder of the payment impacting the financing obligation using the effective interest method.
Adjusted EBITDAR information is a non-GAAP measure that is a valuation metric, should not be used as an operating metric, and is presented solely as a supplemental disclosure to reported US GAAP measures because we believe this measure is widely used by analysts, lenders, financial institutions, and investors as a principal basis for the valuation of gaming companies. Management believes that presenting Adjusted EBITDAR to investors provides them with information used by management for financial and operational decision-making in order to understand the Company’s operating performance and evaluate the methodology used by management to evaluate and measure such performance.
Adjusted EBITDAR should not be viewed as a measure of overall operating performance as an indicator of our performance, considered in isolation, or construed as an alternative to operating income or net income, the most directly comparable GAAP measure, or as an alternative to cash flows from operating activities, as a measure of liquidity, or as an alternative to any other measure determined in accordance with generally accepted accounting principles because this measure is not presented on a US GAAP basis and excludes certain expenses, including the rent expense related to our Master Lease, and is provided for the limited purposes discussed herein. In addition, Adjusted EBITDAR as used by us may not be defined in the same manner as other companies in our industry, and, as a result, may not be comparable to similarly titled non-GAAP financial measures of other companies. Consolidated Adjusted EBITDAR should not be viewed as a measure of overall operating performance or considered in isolation or as an alternative to net income, because it excludes the rent expense associated with our Master Lease and certain other items.
The reconciliation of Adjusted EBITDAR to net (loss) earnings attributable to Century Casinos, Inc. shareholders is presented below.
Amounts in thousands
| For the three months ended March 31, 2024 United States | Canada | Poland | Corporate and Other | Total | |
|---|---|---|---|---|---|
| Net (loss) earnings attributable to Century Casinos, Inc. shareholders | $(2,782) | $1,132 | $3 | $(11,897) | $(13,544) |
| Interest expense (income), net (1) | 11,746 | 2,907 | (35) | 10,511 | 25,129 |
| Income tax (benefit) expense | (2,273) | 728 | 151 | (2,592) | (3,986) |
| Depreciation and amortization | 10,288 | 1,149 | 538 | 56 | 12,031 |
| Net earnings attributable to non-controlling interests | 1,777 | 71 | 2 | — | 1,850 |
| Non-cash stock-based compensation | — | — | — | 503 | 503 |
| Gain on foreign currency transactions, cost recovery income and other | — | (809) | (143) | (356) | (1,308) |
| Loss (gain) on disposition of fixed assets | 390 | (37) | 241 | — | 594 |
| Acquisition costs | — | — | — | (19) | (19) |
| Adjusted EBITDAR | $19,146 | $5,141 | $757 | $(3,794) | $21,250 |
(1) See “Non-Operating Income (Expense) – Interest” below for a breakdown of interest expense (income), net and “Liquidity and Capital Resources” below for more information on the rent payments related to the Master Lease.
Amounts in thousands
| For the three months ended March 31, 2023 United States | Canada | Poland | Corporate and Other | Total | |
|---|---|---|---|---|---|
| Net earnings (loss) attributable to Century Casinos, Inc. shareholders | $5,375 | $1,867 | $1,574 | $(10,059) | $(1,243) |
| Interest expense (income), net (1) | 7,119 | 523 | (95) | 9,957 | 17,504 |
| Income tax expense (benefit) | 1,776 | 1,634 | 632 | (2,419) | 1,623 |
| Depreciation and amortization | 5,032 | 1,127 | 635 | 61 | 6,855 |
| Net earnings attributable to non-controlling interests | — | 3,488 | 786 | — | 4,274 |
| Non-cash stock-based compensation | — | — | — | 736 | 736 |
| (Gain) loss on foreign currency transactions and cost recovery income (2) | — | (4,085) | (254) | 7 | (4,332) |
| Loss on disposition of fixed assets | 470 | 3 | 1 | 5 | 479 |
| Acquisition costs | — | — | — | 158 | 158 |
| Adjusted EBITDAR | $19,772 | $4,557 | $3,279 | $(1,554) | $26,054 |
(1) See “Non-Operating Income (Expense) – Interest” below for a breakdown of interest expense (income), net and “Liquidity and Capital Resources” below for more information on the rent payments related to the Master Lease.
(2) Includes $3.5 million cost recovery income for CDR and $0.6 million related to the earn out payment from the sale of casino operations in Calgary in 2020.
Net Debt
We define Net Debt as total long-term debt (including current portion) plus deferred financing costs minus cash and cash equivalents. Net Debt is not considered a liquidity measure recognized under US GAAP. Management believes that Net Debt is a valuable measure of our overall financial situation. Net Debt provides investors with an indication of our ability to pay off all of our long-term debt if it became due simultaneously. The reconciliation of Net Debt is presented below.
Amounts in thousands
| March 31, 2024 | March 31, 2023 | |
|---|---|---|
| Total long-term debt, including current portion | $328,548 | $349,005 |
| Deferred financing costs | 13,475 | 16,170 |
| Total principal | $342,023 | $365,175 |
| Less: Cash and cash equivalents | $136,543 | $102,707 |
| Net Debt | $205,480 | $262,468 |
37
Reportable Segments
The following discussion provides further detail of consolidated results by reportable segment.
Amounts in thousands
| United States | For the three months ended March 31,% 2024 | 2023 | Change | Change |
|---|---|---|---|---|
| Gaming Revenue | $72,307 | $58,393 | $13,914 | 23.8% |
| Pari-mutuel, Sports Betting and iGaming Revenue | 1,297 | 1,282 | 15 | 1.2% |
| Hotel Revenue | 9,177 | 2,403 | 6,774 | 281.9% |
| Food and Beverage Revenue | 9,822 | 3,110 | 6,712 | 215.8% |
| Other Revenue | 3,431 | 1,181 | 2,250 | 190.5% |
| Net Operating Revenue | 96,034 | 66,369 | 29,665 | 44.7% |
| Gaming Expenses | (39,474) | (29,662) | 9,812 | 33.1% |
| Pari-mutuel, Sports Betting and iGaming Expenses | (483) | (631) | (148) | (23.5%) |
| Hotel Expenses | (4,349) | (733) | 3,616 | 493.3% |
| Food and Beverage Expenses | (8,825) | (2,542) | 6,283 | 247.2% |
| Other Expenses | (1,447) | (198) | 1,249 | 630.8% |
| General and Administrative Expenses | (22,700) | (13,301) | 9,399 | 70.7% |
| Depreciation and Amortization | (10,288) | (5,032) | 5,256 | 104.5% |
| Total Operating Costs and Expenses | (87,566) | (52,099) | 35,467 | 68.1% |
| Earnings from Operations | 8,468 | 14,270 | (5,802) | (40.7%) |
| Income Tax Benefit (Expense) | 2,273 | (1,776) | 4,049 | 228.0% |
| Net Earnings Attributable to Non-Controlling Interests | (1,777) | — | (1,777) | (100.0%) |
| Net (Loss) Earnings Attributable to Century Casinos, Inc. Shareholders | (2,782) | 5,375 | (8,157) | (151.8%) |
| Adjusted EBITDAR | $19,146 | $19,772 | $(626) | (3.2%) |
We opened The Riverview on April 4, 2024. The Riverview is a 69 room, six-story building with 68,000 square feet that is adjacent to and connected with Century Casino Cape Girardeau. We estimate that the hotel will incrementally increase our annual net revenue by $10.0 million to $12.0 million, net of an estimated impact from the Walker’s Bluff Casino in Illinois, which opened in August 2023. The Walker’s Bluff Casino has increased competition for our Missouri casinos, primarily our Cape Girardeau casino. However, we believe that our marketing efforts have been effective in offsetting this competition to date.
We began consolidating Nugget and Smooth Bourbon in the United States segment on April 3, 2023 following the Second Closing of the Nugget Acquisition, and we began consolidating Rocky Gap on July 25, 2023 following the closing of the Rocky Gap Acquisition.
We partner with sports betting operators that conduct sports wagering at our Colorado, West Virginia and Nevada locations. Each agreement with the sports betting operators provides for a share of net gaming revenue and the Colorado agreements also provide for a minimum revenue guarantee each year. In addition, we operate internet and mobile interactive gaming applications in West Virginia with two iGaming partners. The agreements provide for a share of net iGaming revenue. A petition campaign in Missouri to allow voters to determine whether to amend the state constitution to allow sports wagering in the state has gained sufficient signatures to go to a vote as soon as November 2024. If approved, sports betting could be legalized in Missouri by mid-2025. We have partnered with sports betting operators to conduct sports betting at our Missouri casinos if legalized.
In Cripple Creek, a competitor across the street from our casino completed an expansion in late December 2023. The increased availability of hotel rooms in Cripple Creek increased the overall Cripple Creek market, and revenue at our Cripple Creek property increased for the first quarter of 2024 compared to the first quarter of 2023. We believe that we will continue to benefit from any increases in the overall market from nearby expanded hotels or otherwise; however, future periods also could be negatively impacted by this new competitor, either through decreased market share or revenue or increased costs of promotional offers by us in order to compete.
In Central City, two potential competing casinos may open in late 2024. An increase in competitors in that market could lead to a decrease in visitors at our casino and have a negative impact on our results of operations in Central City.
The table below provides results by operating segment within the United States reportable segment.
Amounts in millions
| Net Operating Revenue | For the three months ended March 31,% 2024 | 2023 | Change | Change |
|---|---|---|---|---|
| East | $38.5 | $26.7 | $11.8 | 44.5% |
| Midwest | 39.2 | 39.7 | (0.5) | (1.4%) |
| West | 18.4 | — | 18.4 | 100.0% |
| Total United States | 96.1 | 66.4 | 29.7 | 44.7% |
| Operating Costs and Expenses (1) | ||||
| East | $34.0 | $22.7 | $11.3 | 49.8% |
| Midwest | 24.8 | 24.3 | 0.5 | 2.1% |
| West | 18.4 | — | 18.4 | 100.0% |
| Total United States | 77.2 | 47.0 | 30.2 | 64.3% |
(1) Operating costs and expenses are calculated as total operating costs and expenses less depreciation and amortization.
Three Months Ended March 31, 2024 and 2023
The following discussion highlights results for the three months ended March 31, 2024 compared to the three months ended March 31, 2023.
East – Increased net operating revenue and operating costs and expenses were due to the acquisition of Rocky Gap. Net operating revenue from our West Virginia operations decreased due to decreased gaming, hotel and food and beverage revenue. In Maryland and West Virginia, snow and inclement weather negatively impacted revenue over three weekends, which are generally our busier days of the week. Moreover, revenue in West Virginia has not rebounded to the levels we saw prior to the legalization of sports betting in Ohio in January 2023. Operating expenses in West Virginia decreased primarily due to gaming-related expenses.
Midwest – Net operating revenue decreased primarily due to decreased gaming revenue at our Cape Girardeau location. Revenue at our Central City property was negatively impacted by inclement weather in the first quarter of 2024. Despite the casino closing for two days due to inclement weather, revenue at our Cripple Creek property increased during the first quarter of 2024 compared to the first quarter of 2023 due to the increase in the Cripple Creek market size from our competitor’s casino and hotel expansion as well as events in the city. Operating expenses in the Midwest operating segment increased due to increased payroll costs.
West – As a new operating segment, all increases are due to the acquisition of the Nugget on April 3, 2023. Inclement weather over holiday weekends negatively impacted revenue during the first quarter of 2024. Beginning in the second quarter of 2024 we have implemented cost saving measures at the Nugget. These measures include marketing improvements, staffing changes and a change to our housekeeping program in the hotels.
A reconciliation of net (loss) earnings attributable to Century Casinos, Inc. shareholders to Adjusted EBITDAR can be found in the “Non-US GAAP Measures – Adjusted EBITDAR” discussion above.
Amounts in thousands
| Canada | For the three months ended March 31,% 2024 | 2023 | Change | Change |
|---|---|---|---|---|
| Gaming Revenue | $12,015 | $10,598 | $1,417 | 13.4% |
| Pari-mutuel, Sports Betting and iGaming Revenue | 2,092 | 2,103 | (11) | (0.5%) |
| Hotel Revenue | 125 | 119 | 6 | 5.0% |
| Food and Beverage Revenue | 2,727 | 2,426 | 301 | 12.4% |
| Other Revenue | 1,362 | 1,257 | 105 | 8.4% |
| Net Operating Revenue | 18,321 | 16,503 | 1,818 | 11.0% |
| Gaming Expenses | (2,398) | (2,257) | 141 | 6.2% |
| Pari-mutuel, Sports Betting and iGaming Expenses | (3,268) | (3,081) | 187 | 6.1% |
| Hotel Expenses | (65) | (64) | 1 | 1.6% |
| Food and Beverage Expenses | (2,535) | (2,182) | 353 | 16.2% |
| Other Expenses | (27) | (25) | 2 | 8.0% |
| General and Administrative Expenses | (4,850) | (4,340) | 510 | 11.8% |
| Depreciation and Amortization | (1,149) | (1,127) | 22 | 2.0% |
| Gain on Sale of Casino Operations | — | 574 | 574 | 100.0% |
| Total Operating Costs and Expenses | (14,292) | (12,502) | 1,790 | 14.3% |
| Earnings from Operations | 4,029 | 4,001 | 28 | 0.7% |
| Income Tax Expense | (728) | (1,634) | (906) | (55.4%) |
| Net Earnings Attributable to Non-Controlling Interests | (71) | (3,488) | 3,417 | 98.0% |
| Net Earnings Attributable to Century Casinos, Inc. Shareholders | 1,132 | 1,867 | (735) | (39.4%) |
| Adjusted EBITDAR | $5,141 | $4,557 | $584 | 12.8% |
In March 2023, we received an earn out payment of CAD 0.8 million ($0.6 million based on the exchange rate on March 31, 2023) from the sale of the Calgary casino operations in 2020 that is recorded to gain on sale of casino operations in our condensed consolidated statement of loss for the three months ended March 31, 2023.
In February 2023, the AGLC, Alberta’s gaming regulatory agency, approved a temporary increase from 15% of slot machine net sales retained by casinos to 17% effective from April 1, 2023 through March 31, 2025. The increase in the slot machine net sales retention percentage has had a positive impact on net operating revenue and results of operations at our Canadian properties. Effective August 1, 2023, the AGLC extended the operating hours for slot machines by 30 minutes on weekdays and 90 minutes on weekends.
In September 2023, we completed the Canada Real Estate Sale. Interest expense increased $2.9 million for the three months ended March 31, 2024 compared to the three months ended March 31, 2023 due to the addition of the Canadian properties to the Master Lease.
Results in US dollars were impacted by a 0.3% increase in the average exchange rate between the US dollar and Canadian dollar for the three months ended March 31, 2024 compared to the three months ended March 31, 2023.
The tables below provide results for the Canada reportable segment.
Amounts in CAD, in millions
| Net Operating Revenue | For the three months ended March 31,% 2024 | 2023 | Change | Change |
|---|---|---|---|---|
| Canada | 24.7 | 22.4 | 2.3 | 10.6% |
| Operating Costs and Expenses (1) | ||||
| Canada | 17.7 | 15.4 | 2.3 | 14.9% |
Amounts in USD, in millions
| Net Operating Revenue | For the three months ended March 31,% 2024 | 2023 | Change | Change |
|---|---|---|---|---|
| Canada | $18.3 | $16.5 | $1.8 | 11.0% |
| Operating Costs and Expenses (1) | ||||
| Canada | $13.1 | $11.9 | $1.2 | 10.1% |
(1) Operating costs and expenses are calculated as total operating costs and expenses less depreciation and amortization and gain on sale of casino operations.
Three Months Ended March 31, 2024 and 2023
The following discussion highlights results for the three months ended March 31, 2024 compared to the three months ended March 31, 2023. Explanations below are provided based on CAD results.
Gaming and food and beverage revenue increased at all of our Canada locations. The increase in gaming revenue was due primarily to the additional 2% slot machine net sales retained starting April 1, 2023. Operating costs and expenses increased due to increased payroll, cost of goods sold and utility costs.
A reconciliation of net earnings attributable to Century Casinos, Inc. shareholders to Adjusted EBITDAR can be found in the “Non-US GAAP Measures – Adjusted EBITDAR” discussion above.
Amounts in thousands
| Poland | For the three months ended March 31,% 2024 | 2023 | Change | Change |
|---|---|---|---|---|
| Gaming Revenue | $21,096 | $25,249 | $(4,153) | (16.4%) |
| Food and Beverage Revenue | 196 | 231 | (35) | (15.2%) |
| Other Revenue | 357 | 99 | 258 | 260.6% |
| Net Operating Revenue | 21,649 | 25,579 | (3,930) | (15.4%) |
| Gaming Expenses | (14,033) | (16,101) | (2,068) | (12.8%) |
| Food and Beverage Expenses | (871) | (921) | (50) | (5.4%) |
| General and Administrative Expenses | (6,229) | (5,279) | 950 | 18.0% |
| Depreciation and Amortization | (538) | (635) | (97) | (15.3%) |
| Total Operating Costs and Expenses | (21,671) | (22,936) | (1,265) | (5.5%) |
| (Loss) Earnings from Operations | (22) | 2,643 | (2,665) | (100.8%) |
| Income Tax Expense | (151) | (632) | 481 | 76.1% |
| Net Earnings Attributable to Non-Controlling Interests | (2) | (786) | 784 | 99.7% |
| Net Earnings Attributable to Century Casinos, Inc. Shareholders | 3 | 1,574 | (1,571) | (99.8%) |
| Adjusted EBITDAR | $757 | $3,279 | $(2,522) | (76.9%) |
In Poland, casino gaming licenses are granted for a term of six years. These licenses are not renewable. Before a gaming license expires for a particular city, there is a public notification of the available license and any gaming company can apply for a new license for that city. We closed our Wroclaw casino in November 2023 due to the expiration of the gaming license. We were awarded a license for the Wroclaw casino in December 2023 and anticipate reopening the casino in a new location in the third quarter of 2024. We closed the casinos in Bielsko-Biala and Katowice in October 2023 due to the expiration of the gaming licenses. New licenses were awarded in February 2024 for each, and the casinos were reopened in February 2024 and March 2024, respectively. The next license expiration for a CPL casino occurs in May 2024 in Krakow. CPL has applied for a casino license in Krakow ahead of that license’s expiration, but the license has not yet been awarded. There can be no assurance that such license will be received.
Results in US dollars were impacted by a 9.1% increase in the average exchange rate between the US dollar and Polish zloty for the three months ended March 31, 2024 compared to the three months ended March 31, 2023.
The tables below provide results for the Poland reportable segment.
Amounts in PLN, in millions
| Net Operating Revenue | For the three months ended March 31,% 2024 | 2023 | Change | Change |
|---|---|---|---|---|
| Poland | 86.4 | 112.3 | (25.9) | (23.1%) |
| Operating Costs and Expenses (1) | ||||
| Poland | 84.3 | 97.9 | (13.6) | (13.9%) |
Amounts in USD, in millions
| Net Operating Revenue | For the three months ended March 31,% 2024 | 2023 | Change | Change |
|---|---|---|---|---|
| Poland | $21.6 | $25.6 | $(4.0) | (15.4%) |
| Operating Costs and Expenses (1) | ||||
| Poland | $21.1 | $22.3 | $(1.2) | (5.4%) |
(1) Operating costs and expenses are calculated as total operating costs and expenses less depreciation and amortization.
Three Months Ended March 31, 2024 and 2023
The following discussion highlights results for the three months ended March 31, 2024 compared to the three months ended March 31, 2023. Explanations below are provided based on PLN results.
Net operating revenue decreased primarily due to licensing-related closures at our Bielsko-Biala, Krakow and Wroclaw locations during the first quarter of 2024. Operating costs and expenses decreased due to decreased gaming-related expenses.
A reconciliation of net earnings attributable to Century Casinos, Inc. shareholders to Adjusted EBITDAR can be found in the “Non-US GAAP Measures – Adjusted EBITDAR” discussion above.
Amounts in thousands
| Corporate and Other | For the three months ended March 31,% 2024 | 2023 | Change | Change |
|---|---|---|---|---|
| Gaming Revenue | $— | $57 | $(57) | (100.0%) |
| Other Revenue | 13 | — | 13 | 100.0% |
| Net Operating Revenue | 13 | 57 | (44) | (77.2%) |
| Gaming Expenses | — | (42) | (42) | (100.0%) |
| General and Administrative Expenses | (4,145) | (3,559) | 586 | 16.5% |
| Depreciation and Amortization | (56) | (61) | (5) | (8.2%) |
| Total Operating Costs and Expenses | (4,201) | (3,662) | 539 | 14.7% |
| Earnings from Equity Investment | — | 1,091 | (1,091) | (100.0%) |
| Loss from Operations | (4,188) | (2,514) | (1,674) | (66.6%) |
| Income Tax Benefit | 2,592 | 2,419 | 173 | 7.2% |
| Net Loss Attributable to Century Casinos, Inc. Shareholders | (11,897) | (10,059) | (1,838) | (18.3%) |
| Adjusted EBITDAR | $(3,794) | $(1,554) | $(2,240) | (144.1%) |
As of March 31, 2023, we had a concession agreement with TUI Cruises for one ship-based casino. The agreement ended on April 16, 2023.
Three Months Ended March 31, 2024 and 2023
The following discussion highlights results for the three months ended March 31, 2024 compared to the three months ended March 31, 2023.
Net operating revenue decreased because the remaining ship-based casino contract ended in April 2023. Total operating costs and expenses, including general and administrative expenses, increased due to increased professional services expenses. Earnings from equity investment relates to income from our 50% membership interest in Smooth Bourbon prior to its consolidation in the United States reportable segment on April 3, 2023.
A reconciliation of net loss attributable to Century Casinos, Inc. shareholders to Adjusted EBITDAR can be found in the “Non-US GAAP Measures – Adjusted EBITDAR” discussion above.
Non-Operating Income (Expense)
Non-operating income (expense) was as follows:
Amounts in thousands
| For the three months ended March 31,% 2024 | 2023 | $ Change | Change | |
|---|---|---|---|---|
| Interest Income | $686 | $145 | $541 | 373.1% |
| Interest Expense | (25,815) | (17,649) | (8,166) | (46.3%) |
| Gain on Foreign Currency Transactions, Cost Recovery Income and Other | 1,162 | 3,758 | (2,596) | (69.1%) |
| Non-Operating (Expense) Income | $(23,967) | $(13,746) | $(10,221) | (74.4%) |
Interest income
Interest income is primarily related to interest earned on our cash reserves and, for the three months ended March 31, 2023, interest from the Acquisition Escrow. We earned approximately $0.6 million in interest income in Canada from the funds from the Canada Real Estate Sale for the three months ended March 31, 2024. The Acquisition Escrow was used to fund the Nugget Acquisition on April 3, 2023.
Interest expense
Interest expense is directly related to interest owed on our borrowings under our Goldman Credit Agreement, our financing obligation with VICI PropCo, our CPL and CRM borrowings, our capital lease agreements and, prior to the Canada Real Estate Sale, interest expense related to the CDR land lease. Increases in interest expense were primarily due to increased interest related to the addition of Rocky Gap and the Century Canadian Portfolio to the financing obligation under the Master Lease with VICI.
A breakdown of interest expense is below.
Amounts in thousands
| For the three months ended March 31, 2024 | 2023 | |
|---|---|---|
| Interest Expense | $43 | $86 |
| Interest Expense - Credit Agreements | 9,899 | 9,256 |
| Interest Expense - VICI Financing Obligation | 15,199 | 7,120 |
| Interest Expense - CDR Land Lease | — | 513 |
| Interest Expense - Deferred Financing Costs | 674 | 674 |
| Total Interest Expense | $25,815 | $17,649 |
Gain on foreign currency transactions, cost recovery income and other
CDR receives cost recovery income related to infrastructure built during the development of the Century Downs REC project. The distribution to CDR’s non-controlling shareholders through non-controlling interest is part of an agreement between CRM and CDR. There was no cost recovery income received by CDR for the three months ended March 31, 2024. Cost recovery income of $3.5 million was received by CDR for the three months ended March 31, 2023.
Taxes
Income tax expense is recorded relative to the jurisdictions that recognize book earnings. During the three months ended March 31, 2024, we recognized an income tax benefit of $4.0 million on pre-tax loss of ($15.7) million, representing an effective income tax rate of 25.4% compared to an income tax expense of $1.6 million on pre-tax income of $4.7 million, representing an effective income tax rate of 34.9% for the same period in 2023. For further discussion of our effective income tax rates and an analysis of our effective income tax rate compared to the US federal statutory income tax rate, see Note 8, “Income Taxes,” to our condensed consolidated financial statements included in Part I, Item 1 of this report.
LIQUIDITY AND CAPITAL RESOURCES
Our business is capital intensive, and we rely heavily on the ability of our casinos to generate operating cash flow. We use the cash flows that we generate to maintain operations, fund reinvestment in existing properties for both refurbishment and expansion projects, repay third party debt, and pursue additional growth via new development and acquisition opportunities. When necessary and available, we supplement the cash flows generated by our operations with either cash on hand or funds provided by bank borrowings, other debt or equity financing activities or funding arrangements with third-party partners, such as VICI.
Cash Flows – Summary
Our cash flows; cash, cash equivalents and restricted cash; and working capital consisted of the following:
Amounts in thousands
| For the three months ended March 31, 2024 | 2023 | |
|---|---|---|
| Net cash (used in) provided by operating activities | $(11,479) | $12,280 |
| Net cash used in investing activities | (19,528) | (10,791) |
| Net cash used in financing activities | (924) | (337) |
Amounts in thousands
| As of March 31, 2024 | 2023 | |
|---|---|---|
| Cash, cash equivalents and restricted cash (1) | $136,805 | $203,104 |
| Working capital (2) | $90,785 | $161,237 |
(1) Cash, cash equivalents and restricted cash as of March 31, 2024 includes $19.9 million of cash previously funded by VICI PropCo but has not yet been spent on our Caruthersville project, and as of March 31, 2023 included $100.2 million related to the Acquisition Escrow.
(2) Working capital is defined as current assets minus current liabilities and included the $100.2 million related to the Acquisition Escrow as of March 31, 2023.
Operating Activities
Our cash flows from operations have historically been positive and sufficient to fund ordinary operations. Cash flows from operations decreased during the three months ended March 31, 2024, primarily due to $12.2 million in income tax payments related to the Canada Real Estate Sale and increased interest expense. Trends in our operating cash flows tend to follow trends in earnings from operations, excluding non-cash charges. Please refer to the condensed consolidated statements of cash flows in Part I, Item 1 of this Form 10-Q and to management’s discussion of the results of operations above in this Item 2 for a discussion of earnings from operations.
Investing Activities
Net cash used in investing activities for the three months ended March 31, 2024 consisted of $1.2 million for casino licenses in Poland, $0.4 million for various hotel renovations and $0.1 million in restaurant renovations to the Mountaineer property in West Virginia, $0.8 million in slot machine purchases in Maryland, $6.1 million for our hotel project in Cape Girardeau, $6.7 million for our casino project in Caruthersville, $0.2 million for slot machine purchases at our Missouri properties, $0.6 million for slot machine purchases and $0.1 million in various renovations in Nevada, $0.2 million for slot machine purchases, $0.1 million in gaming-related purchases and $0.2 million in hotel renovations at our Colorado properties, $0.4 million related to racing related updates at Century Downs in Canada and $2.5 million in other fixed asset additions at our properties, offset by less than $0.1 million in proceeds from the disposal of assets.
Net cash used in investing activities for the three months ended March 31, 2023 consisted of $0.9 million for slot machine purchases and $0.2 million in gaming-related purchases in West Virginia, $4.3 million for our hotel project in Cape Girardeau, $3.2 million for our casino project in Caruthersville, $0.2 million for our stand-alone hotel project in Caruthersville, $0.3 million for slot machine purchases and $0.4 million for surveillance equipment at our Missouri properties, $0.1 million for slot machine purchases, $0.2 million in gaming-related purchases and $0.1 million in camera upgrades at our Colorado properties, $3.1 million in slot machine purchases in Poland, $0.4 million related to adding sportsbooks at our Canada properties and $0.3 million in other fixed asset additions at our properties, offset by $0.6 million in proceeds from the earn out related to the sale of casino operations in Calgary in 2020 and $2.3 million in dividends from Smooth Bourbon.
Financing Activities
Net cash used in financing activities for the three months ended March 31, 2024 consisted of $2.0 million in distributions to non-controlling interests and $0.2 million to repurchase shares to satisfy tax withholding related to our performance stock unit awards, offset by $1.3 million in proceeds from borrowings net of principal payments.
Net cash used in financing activities for the three months ended March 31, 2023 consisted of $1.3 million to repurchase shares to satisfy tax withholding related to our performance stock unit awards and $3.5 million in distributions to non-controlling interests in CDR offset by $4.5 million in proceeds from borrowings net of principal payments.
Borrowings and Repayments of Long-Term Debt and Lease Agreements
As of March 31, 2024, our total debt under bank borrowings and other agreements, net of $13.5 million related to deferred financing costs, was $328.5 million, of which $323.6 million was long-term debt and $4.9 million was the current portion of long-term debt. The current portion relates to payments due within one year under our Goldman Credit Agreement and the UniCredit Term Loan.
Our Goldman Credit Agreement provides for a $350.0 million Term Loan, drawn in April 2022, and a $30.0 million Revolving Facility. No amounts are currently outstanding under the Revolving Facility. For a description of our debt agreements, see Note 5, “Long-Term Debt” to our condensed consolidated financial statements included in Part I, Item 1 of this report. Net Debt was $205.5 million as of March 31, 2024 compared to $262.5 million as of March 31, 2023. The decrease in net debt is due to increased cash from the Canada Real Estate Sale, decreased debt due to the purchase of the land that was subject to the land lease at CDR in conjunction with the Canada Real Estate Sale and approximately $3.5 million under our Goldman Term Loan that we repurchased for 97% of its value in February 2024. The CDR land lease was treated as a financing obligation. For the definition and reconciliation of Net Debt to the most directly comparable US GAAP measure, see “Non-US GAAP Measures – Net Debt” above.
The following table lists the amount of 2024 maturities of our debt as of March 31, 2024:
Amounts in thousands
| Goldman Term Loan (1) | UniCredit Term Loan | Total |
|---|---|---|
| $2,625 | $1,078 | $3,703 |
(1) The Goldman Term Loan requires scheduled quarterly payments of $875,000, equal to 0.25% of the original aggregate principal amount of the Goldman Term Loan, with the balance due at maturity.
The following table lists the amount of remaining 2024 payments due under our operating and finance lease agreements:
Amounts in thousands
| Operating Leases | Finance Leases |
|---|---|
| $3,787 | $177 |
As of March 31, 2024, estimated cash payments due under the Master Lease for the remainder of 2024 are $42.5 million, which includes a CPI increase but does not include $4.2 million in annual increased rent related to the Caruthersville project. Cash payments to the non-controlling partners under the lease between Smooth Bourbon and Nugget (the “Nugget Lease”) for the remainder of 2024 are $5.7 million.
The following table details cash payments under the Master Lease, CDR Land Lease, which ended in September 2023, and 50% of the cash payments under the Nugget Lease for the three months ended March 31, 2024 and three months ended March 31, 2023.
Amounts in thousands
| For the three months ended March 31, 2024 | 2023 | |
|---|---|---|
| Master Lease | $9,444 | $6,866 |
| CDR land lease | — | 486 |
| Nugget Lease (1) | 1,263 | — |
(1) Represents payments with respect to the 50% interest in the Nugget Lease owned by Marnell through Smooth Bourbon. Smooth Bourbon is a 50% owned subsidiary of the Company that owns the real estate assets underlying the Nugget Casino Resort.
Rent expense related to the Master Lease and CDR Land Lease is included in interest expense on our condensed consolidated statements of loss. The Nugget Lease is considered an intercompany lease, and income and expense related to the lease are eliminated in consolidation. The 50% interest in the Nugget Lease owned by Marnell through Smooth Bourbon is recorded as noncontrolling interest on our condensed consolidated statements of loss.
Common Stock Repurchase Program
Since March 2000, we have had a discretionary program to repurchase our outstanding common stock. The total amount remaining under the repurchase program was $14.7 million as of March 31, 2024. We did not repurchase any common stock during the three months ended March 31, 2024. The repurchase program has no set expiration or termination date.
Potential Sources and Uses of Liquidity and Short-Term Liquidity
Historically, our primary source of liquidity and capital resources has been cash flow from operations. As of March 31, 2024, we had $136.5 million in cash and cash equivalents compared to $171.3 million in cash and cash equivalents at December 31, 2023. Cash and cash equivalents decreased primarily due to tax payments related to the Canada Real Estate Sale of $12.2 million and purchases of property and equipment of $18.4 million as discussed in “Investing Activities” above. When necessary and available, we supplement the cash flows generated by our operations with funds provided by bank borrowings or other debt or equity financing activities. As of March 31, 2024, we had $30.0 million available on our Revolving Facility.
Planned Projects
Planned capital expenditures for the remainder of 2024 include approximately $22.3 million in gaming equipment and renovations to various properties. We are constructing a new land-based casino with a small hotel adjacent to and connected with the existing pavilion building at Century Casino Caruthersville. Construction began in December 2022 with completion expected in the fourth quarter of 2024. We estimate this project will cost $51.9 million. The project is being financed with financing provided by VICI PropCo. As of March 31, 2024, we have received $46.0 million from VICI PropCo and have spent approximately $27.4 million of those funds on this project. As of March 31,2024, we had approximately $19.9 million of cash included in our consolidated balance sheet that was previously funded by VICI PropCo but has not yet been spent on the project. We estimate that we will spend approximately $24.5 million on this project in the remainder of 2024. We completed construction on The Riverview, a hotel at our Cape Girardeau location, in March 2024. We estimate this project cost approximately $30.5 million. We funded the project with cash on hand. As of March 31, 2024, we have spent approximately $28.9 million on this project. We estimate that we will spend approximately $1.6 million on this project in the second quarter of 2024.
We may be required to raise additional capital to address our liquidity and capital needs. We have a shelf registration statement with the SEC that became effective in June 2023 under which we may issue, from time to time, up to $100 million of common stock, preferred stock, debt securities and other securities.
If necessary, we may seek to obtain further term loans, mortgages or lines of credit with commercial banks or other debt or equity financings to supplement our working capital and investing requirements. Our access to and cost of financing will depend on, among other things, global economic conditions, conditions in the financing markets, the availability of sufficient amounts of financing, our prospects and our credit ratings. A financing transaction may not be available on terms acceptable to us, or at all, and a financing transaction may be dilutive to our current stockholders. The failure to raise the funds necessary to fund our debt service and rent obligations and finance our operations and other capital requirements could have a material and adverse effect on our business, financial condition and liquidity.
We estimate that approximately $80.8 million of our total $136.5 million in cash and cash equivalents at March 31, 2024 is held by our foreign subsidiaries and is not available to fund US operations unless repatriated. We intend to repatriate current year earnings in Canada in the form of a cash dividend, which would generally be exempt from taxation except for withholding taxes. Management does not currently anticipate a need or intend to repatriate earnings from other foreign jurisdictions.
Critical Accounting Estimates
As of the filing date of this report, there were no significant changes in our critical accounting estimates from those discussed in our Annual Report on Form 10-K for the year ended December 31, 2023. See Note 2 to our Unaudited Condensed Consolidated Financial Statements for accounting pronouncements issued but not yet adopted that may impact the Company’s consolidated financial position, earnings, cash flows or disclosures.
Market risk
As filed, 171 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
We had no material changes in our exposure to market risks from that previously reported in Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2023.
Controls and procedures
As filed, 1,076 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Evaluation of Disclosure Controls and Procedures – Our management, with the participation of our principal executive officers and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, for the period covered by this report. Based on such evaluation, our principal executive officers and principal financial officer have concluded that as of the end of the period covered by this report, our disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting – We have completed our review and implementation of financial internal controls for the Nugget and Rocky Gap, which were acquired in April 2023 and July 2023, respectively.
Other than the foregoing, there have not been any changes in our internal control over financial reporting during the three months ended March 31, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Figures reported in this filing
Standardized line items from the XBRL in this filing, for the period ended 2024-03-31. Comparative periods it repeats are left out.
| Line item | Period | Value | XBRL concept |
|---|---|---|---|
| Revenue | 3 months2024-01-01 to 2024-03-31 | $136.0m | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax |
| Operating income | 3 months2024-01-01 to 2024-03-31 | $8.3m | us-gaap:OperatingIncomeLoss |
| Interest expense | 3 months2024-01-01 to 2024-03-31 | $25.8m | us-gaap:InterestExpense |
| Income tax | 3 months2024-01-01 to 2024-03-31 | −$4.0m | us-gaap:IncomeTaxExpenseBenefit |
| Net income | 3 months2024-01-01 to 2024-03-31 | −$13.5m | us-gaap:NetIncomeLoss |
| Diluted EPS | 3 months2024-01-01 to 2024-03-31 | −$0.45 | us-gaap:EarningsPerShareDiluted |
| Basic EPS | 3 months2024-01-01 to 2024-03-31 | −$0.45 | us-gaap:EarningsPerShareBasic |
| Diluted shares (weighted) | 3 months2024-01-01 to 2024-03-31 | 30,420,000 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Operating cash flow | 3 months2024-01-01 to 2024-03-31 | −$11.5m | us-gaap:NetCashProvidedByUsedInOperatingActivities |
| Capital expenditure | 3 months2024-01-01 to 2024-03-31 | $18.4m | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment |
| Cash and equivalents | At period end2024-03-31 | $136.5m | us-gaap:CashAndCashEquivalentsAtCarryingValue |
| Current assets | At period end2024-03-31 | $176.1m | us-gaap:AssetsCurrent |
| Total assets | At period end2024-03-31 | $1.34bn | us-gaap:Assets |
| Current liabilities | At period end2024-03-31 | $85.3m | us-gaap:LiabilitiesCurrent |
| Total liabilities | At period end2024-03-31 | $1.14bn | us-gaap:Liabilities |
| Long-term debt | At period end2024-03-31 | $323.6m | us-gaap:LongTermDebtNoncurrent |
| Current portion of debt | At period end2024-03-31 | $4.9m | us-gaap:LongTermDebtCurrent |
| Shareholders' equity | At period end2024-03-31 | $106.1m | us-gaap:StockholdersEquity |
Source: SEC EDGAR, the filing index for accession 0000911147-24-000043. Last ingested by Listed: Oct 24, 2026, 15:00 ET. Listed shows no prices and gives no investment advice.