Listed

Sun Communities Inc: Form 10-Q for the period ended Jun 30, 2025

Filed with the SEC on Jul 31, 2025 and accepted by EDGAR at Jul 31, 2025, 16:14 ET.

Share

Management's discussion and analysis

As filed, 77,935 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

The following discussion and analysis of the consolidated financial condition and results of operations should be read in conjunction with the Consolidated Financial Statements and the accompanying Notes, along with our 2024 Annual Report.

OVERVIEW

We are a fully integrated REIT. As of June 30, 2025, we owned and operated, directly or indirectly, or had an interest in, a portfolio of 501 developed properties located in the U.S., Canada, and the United Kingdom including 284 MH communities, 164 RV communities, and 53 UK communities. We also owned, operated, or had an interest in a portfolio of nine marina properties in the U.S., which was classified as discontinued operations as of June 30, 2025.

We have been in the business of operating, acquiring, developing and expanding MH and RV communities since 1975, and communities in the United Kingdom since 2022. We lease individual parcels of land, or sites, with utility access for the placement of manufactured homes and RVs to our MH, RV, and UK customers. Our MH communities are designed to offer affordable housing to individuals and families, while also providing certain amenities. In the U.S., we are also engaged in the marketing, selling and leasing of new and pre-owned homes to current and future residents in our MH communities. The rental program operations within our MH communities support and enhance our occupancy levels, property performance and cash flows. Our RV communities are designed to offer affordable vacation opportunities to individuals and families complemented by a diverse selection of high-quality amenities. In the United Kingdom, our UK communities are referred to as "holiday parks" and are located predominantly at irreplaceable seaside destinations in the south of England. We provide holiday home sales and associated site license activities to holiday homeowners in our communities.

SAFE HARBOR SALE

During the three months ended June 30, 2025, we completed the initial closing of the Safe Harbor Sale, which generated approximately $5.25 billion of pre-tax cash proceeds, net of transaction costs, with a gain on sale of $1.4 billion. Pursuant to the terms of the transaction agreement, 15 Delayed Consent Subsidiaries representing approximately $250.0 million of value were not part of the initial closing. In respect of each Delayed Consent Subsidiary, until such time as the third-party consent is received and the buyer acquires the equity interests of the Delayed Consent Subsidiary, an affiliate of Safe Harbor will manage the properties owned by the Delayed Consent Subsidiaries under an arm's-length management agreement; provided that, the manager is not obligated to continue to manage any such properties for a period longer than three years following the closing of the Safe Harbor Sale. If and when the applicable consent for a Delayed Consent Subsidiary is obtained in the nine months following the signing of the Purchase Agreement, the buyer will, subject to the satisfaction of certain conditions, acquire that Delayed Consent Subsidiary for cash consideration equal to its agreed value. If the required third-party consent for any Delayed Consent Subsidiary is not received by the end of such nine-month period, the buyer will not have the right to acquire any such Delayed Consent Subsidiary, unless such period is extended by the parties. Subsequent to the initial closing, we completed the sale of six Delayed Consent Subsidiaries for $136.7 million. We expect to complete the sale of the remaining nine Delayed Consent Subsidiaries during the three months ending September 30, 2025.

The Safe Harbor Sale accelerates our strategy of focusing on our core MH and RV segments and significantly enhances our leverage profile and financial flexibility. During the three months ended June 30, 2025, we began to deploy the cash proceeds from the Safe Harbor Sale to implement a balanced, tax-efficient capital allocation plan aimed at optimizing shareholder value through significantly lower leverage, greater financial flexibility to drive sustainable cash flow growth, and a thoughtful capital return strategy.

Refer to Part 1, Item 1A, "Risk Factors – Risks Related to the Safe Harbor Sale" in our Annual Report on Form 10-K for the year ended December 31, 2024, Note 2, "Assets Held for Sale and Discontinued Operations," in our accompanying Consolidated Financial Statements for additional details related to the Safe Harbor Sale.

SIGNIFICANT ACCOUNTING POLICIES

We have identified significant accounting policies that, as a result of the judgments, uncertainties, and complexities of the underlying accounting standards and operations involved could result in material changes to our financial condition or results of operations under different conditions or using different assumptions. Details regarding significant accounting policies are described fully in our Annual Report on Form 10-K for the year ended December 31, 2024.

NON-GAAP FINANCIAL MEASURES

In addition to the results reported in accordance with GAAP in our "Results of Operations" below, we have provided information regarding net operating income ("NOI") and funds from operations ("FFO") as supplemental performance measures. We believe NOI and FFO are appropriate measures given their wide use by and relevance to investors and analysts following the real estate industry. NOI provides a measure of rental operations and does not factor in depreciation, amortization, and non-property specific expenses such as general and administrative expenses. FFO, reflecting the assumption that real estate values rise or fall with market conditions, principally adjusts for the effects of GAAP depreciation / amortization of real estate assets. In addition, NOI, and FFO are commonly used in various ratios, pricing multiples / yields and returns, and valuation calculations used to measure financial position, performance, and value.

NOI

Total Portfolio NOI - NOI is derived from property operating revenues minus property operating expenses and real estate taxes. NOI is a non-GAAP financial measure that we believe is helpful to investors as a supplemental measure of operating performance because it is an indicator of the return on property investment and provides a method of comparing property performance over time. We use NOI as a key measure when evaluating performance and growth of particular properties and / or groups of properties. The principal limitation of NOI is that it excludes depreciation, amortization, interest expense, and non-property specific expenses such as general and administrative expenses, all of which are significant costs. Therefore, NOI is a measure of the operating performance of our properties rather than of the Company overall. We believe that NOI provides enhanced comparability for investor evaluation of property performance and growth over time.

We believe that GAAP net income (loss) is the most directly comparable measure to NOI. NOI should not be considered to be an alternative to GAAP net income (loss) as an indication of our financial performance or GAAP cash flow from operating activities as a measure of our liquidity; nor is it indicative of funds available for our cash needs, including our ability to make cash distributions. Because of the inclusion of items such as interest, depreciation, and amortization, the use of GAAP net income (loss) as a performance measure is limited as these items may not accurately reflect the actual change in market value of a property, in the case of depreciation and in the case of interest, may not necessarily be linked to the operating performance of a real estate asset, as it is often incurred at a parent company level and not at a property level.

Same Property NOI - This is a management tool used when evaluating the performance and growth of our Same Property portfolio. We define same properties as those we have owned and operated continuously since January 1, 2024. Same properties exclude ground-up development properties, acquired properties, properties classified as discontinued operations, and properties sold after December 31, 2023. The Same Property data may change from time-to-time depending on acquisitions, dispositions, management discretion, significant transactions, or unique situations. Same Property NOI does not include the revenues and expenses related to home sales, and ancillary activities at the properties. We believe that Same Property NOI is helpful to investors as a supplemental comparative performance measure of the income generated from the Same Property portfolio from one period to the next.

FFO

FFO is defined by the National Association of Real Estate Investment Trusts ("Nareit") as GAAP net income (loss), excluding gains (or losses) from sales of certain real estate assets, plus real estate related depreciation and amortization, impairments of certain real estate assets and investments, and after adjustments for unconsolidated partnerships and joint ventures. FFO is a non-GAAP financial measure that management believes is a useful supplemental measure of our operating performance. By excluding gains and losses related to sales of previously depreciated operating real estate assets, real estate related to impairment and real estate asset depreciation and amortization (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO provides a performance measure that, when compared period-over-period, reflects the impact to operations from trends in occupancy rates, rental rates, and operating costs, providing perspective not readily apparent from GAAP net income (loss). Management believes the use of FFO has been beneficial in improving the understanding of operating results of REITs among the investing public and making comparisons of REIT operating results more meaningful.

Core FFO - In addition, we use FFO excluding certain gain and loss items that management considers unrelated to the operational and financial performance of our core business ("Core FFO").

We believe that FFO and Core FFO provide enhanced comparability for investor evaluations of period-over-period results. We believe that GAAP net income (loss) is the most directly comparable measure to FFO. The principal limitation of FFO is that it does not replace GAAP net income (loss) as a financial performance measure or GAAP cash flow from operating activities as a measure of our liquidity. Because FFO excludes significant economic components of GAAP net income (loss) including depreciation and amortization, FFO should be used as a supplement to GAAP net income (loss) and not as an alternative to it. Furthermore, FFO is not intended as a measure of a REIT's ability to meet debt principal repayments and other cash requirements, nor as a measure of working capital. FFO is calculated in accordance with our interpretation of standards established by Nareit, which may not be comparable to FFO reported by other REITs that interpret the Nareit definition differently.

RESULTS OF OPERATIONS

The following tables reconcile the Net income attributable to SUI common shareholders to NOI and summarize our consolidated financial results for the three and six months ended June 30, 2025 and 2024 (in millions):

Three Months Ended June 30, 2025 June 30, 2024 Six Months Ended June 30, 2025 June 30, 2024
Net Income Attributable to SUI Common Shareholders $1,273.6 $52.1 $1,230.8 $24.7
Interest income (16.5) (5.2) (20.9) (9.7)
Brokerage commissions and other revenues, net (14.6) (10.4) (16.3) (12.4)
General and administrative 61.2 49.8 118.2 111.6
Catastrophic event-related charges, net 0.4 2.3 0.3 9.5
Depreciation and amortization 127.4 123.0 251.1 244.0
Asset impairments 166.1 10.6 190.1 30.4
Loss on extinguishment of debt (see Note 10) 102.4 — 102.4 0.6
Interest expense 58.2 89.8 140.3 179.5
(Gain) / loss on foreign currency exchanges (39.4) 2.8 (48.1) 1.7
(Gain) / loss on disposition of properties 1.3 (2.5) 2.4 (7.9)
Other (income) / expense, net (31.9) 1.1 (37.6) 3.5
Loss on remeasurement of notes receivable (see Note 6) 1.4 0.4 1.6 1.1
Income from nonconsolidated affiliates (see Note 9) (3.8) (3.0) (6.8) (4.4)
(Gain) / loss on remeasurement of investment in nonconsolidated affiliates (see Note 9) 1.5 (0.1) 1.5 (5.3)
Current tax expense (see Note 14) 6.1 5.1 8.0 7.0
Deferred tax benefit (see Note 14) (32.1) (3.7) (37.3) (9.4)
Net income from discontinued operations, net (1,422.5) (25.7) (1,404.0) (36.9)
Add: Preferred return to preferred OP units / equity interests 3.2 3.2 6.3 6.4
Add: Income attributable to noncontrolling interests 53.5 3.1 51.6 1.8
NOI $295.5 $292.7 $533.6 $535.8
Three Months Ended June 30, 2025 June 30, 2024 Six Months Ended June 30, 2025 June 30, 2024
Real property NOI(1) $263.6 $253.6 $490.0 $482.6
Home sales NOI(1) 23.3 30.7 37.9 47.7
Ancillary NOI(1) 8.6 8.4 5.7 5.5
NOI $295.5 $292.7 $533.6 $535.8

(1) Excludes properties classified as discontinued operations. During the three and six months ended June 30, 2025, our marina properties generated total NOI of $27.9 million and $92.0 million, respectively. During the three and six months ended June 30, 2024, our marina properties generated total NOI of $92.2 million and $153.8 million, respectively, which was recorded within Income from discontinued operations, net on the Consolidated Statements of Operations. Refer to Note 2, "Assets Held for Sale and Discontinued Operations," for additional information.

Seasonality of Revenue

The RV and UK segments are seasonal and the results of operations in any one period may not be indicative of results in future periods.

In the RV segment, certain properties maintain higher occupancy during the summer months, while other properties maintain higher occupancy during the winter months. Based on the location of our properties with transient RV sites, our portfolio generally produces higher revenues between April and September than between October and March. In the UK segment, vacation rental sites generally produce higher revenues between March and October. During the six months ended June 30, 2025, we recognized aggregate Real property - transient revenue from our segments of $30.5 million in the first quarter and $81.4 million in the second quarter. During the year ended December 31, 2024, we recognized Real property - transient revenue as follows:

Year Real property - transient revenue (in millions) March 31 During the Three Months Ended June 30 September 30 December 31 Total
2024 $296.4 12.7% 27.6% 46.6% 13.1% 100.0%

42

Real Property Operations - Total Portfolio

The following tables reflect certain financial and other information for our real estate operations by segment as of and for the three and six months ended June 30, 2025 and 2024 (in millions, except for statistical information).

Financial Information Revenues Three Months Ended June 30, 2025 MH RV UK Total Three Months Ended June 30, 2024 MH RV UK Total
Real property (excluding transient) $249.8 $85.5 $33.5 $368.8 $239.4 $80.6 $31.0 $351.0
Real property - transient 0.2 63.4 17.8 81.4 0.3 67.6 13.7 81.6
Total operating revenues 250.0 148.9 51.3 450.2 239.7 148.2 44.7 432.6
Expenses
Property operating expenses 81.4 76.0 29.2 186.6 79.0 74.0 26.0 179.0
Real Property NOI $168.6 $72.9 $22.1 $263.6 $160.7 $74.2 $18.7 $253.6
Six Months Ended June 30, 2025 Six Months Ended June 30, 2024
Financial Information MH RV UK Total MH RV UK Total
Revenues
Real property (excluding transient)(1) $498.6 $159.3 $64.8 $722.7 $477.0 $150.6 $66.4 $694.0
Real property - transient 0.7 91.5 19.7 111.9 0.7 102.1 16.3 119.1
Total operating revenues 499.3 250.8 84.5 834.6 477.7 252.7 82.7 813.1
Expenses
Property operating expenses 158.2 133.2 53.2 344.6 154.4 127.3 48.8 330.5
Real Property NOI $341.1 $117.6 $31.3 $490.0 $323.3 $125.4 $33.9 $482.6
As of June 30, 2025 As of June 30, 2024
Other Information MH RV UK Total MH RV UK Total
Number of Properties 284 164 53 501 295 180 54 529
Sites
Sites(1) 97,380 32,100 17,510 146,990 100,160 33,590 17,710 151,460
Transient sites N/A 23,440 4,020 27,460 N/A 25,720 4,580 30,300
Total 97,380 55,540 21,530 174,450 100,160 59,310 22,290 181,760
Occupancy 97.4% 100.0% 90.3% 97.1% 96.7% 100.0% 89.9% 96.7%

N/M = Not meaningful. N/A = Not applicable.

(1) MH annual sites included 11,946 and 10,589 rental homes in our rental program as of June 30, 2025 and 2024, respectively. Our investment in occupied rental homes at June 30, 2025 was $812.5 million, an increase of 14.5% from $709.4 million at June 30, 2024.

For the three months ended June 30, 2025, the $10.0 million, or 3.9% increase in Real Property NOI as compared to the same period in 2024, consists of an increase of $12.0 million from Same Property MH NOI and an increase of $2.1 million from Same Property UK NOI, partially offset by a decrease of $0.7 million from Same Property RV NOI and an NOI decrease of $3.4 million, net from other recently acquired or developed properties and other items.

For the six months ended June 30, 2025, the $7.4 million, or 1.5% increase in Real Property NOI as compared to the same period in 2024, consists of an increase of $26.1 million from Same Property MH NOI and an increase of $1.6 million from Same Property UK NOI, partially offset by an NOI decrease of $15.0 million, net from other recently acquired or developed properties and a decrease of $5.3 million from Same Property RV NOI.

Real Property Operations - North America Same Property Portfolio

Same Property data includes all properties that we have owned and operated continuously since January 1, 2024, exclusive of properties recently completed or under construction, acquired properties, properties classified as discontinued operations, other properties as determined by management, and properties sold after December 31, 2023. The Same Property data may change from time-to-time depending on acquisitions, dispositions, management discretion, significant transactions, or unique situations. In order to evaluate the growth of the Same Property portfolio, management has classified certain items differently than our GAAP statement. The reclassification difference between our GAAP statements and our Same Property portfolio is the reclassification of utility revenues from real property revenue to operating expenses. Additionally, prior period Canadian currency figures have been translated at 2025 average exchange rates for constant currency comparability.

The following tables reflect certain financial and other information for our Same Property MH and RV portfolios as of and for the three and six months ended June 30, 2025 and 2024 (in millions, except for statistical information):

Financial Information Same Property Revenues Three Months Ended June 30, 2025 MH(1) RV(1) Total June 30, 2024 MH(1) RV(1) Total Total Change MH % Change(3) RV Total(d)
Real property (excluding transient) $231.0 $77.8 $308.8 $216.1 $72.2 $288.3 $20.5 6.9% 7.7% 7.1%
Real property - transient 0.2 60.0 60.2 0.3 64.3 64.6 (4.4) (43.9)% (6.7)% (6.8)%
Total Same Property operating revenues 231.2 137.8 369.0 216.4 136.5 352.9 16.1 6.9% 0.9% 4.6%
Same Property Expenses
Same Property operating expenses(2)(4) 63.1 66.8 129.9 60.3 64.8 125.1 4.8 4.7% 3.1% 3.9%
Real Property NOI(4) $168.1 $71.0 $239.1 $156.1 $71.7 $227.8 $11.3 7.7% (1.1)% 4.9%
Financial Information Same Property Revenues Six Months Ended June 30, 2025 MH(1) RV(1) Total June 30, 2024 MH(1) RV(1) Total Total Change MH % Change(3) RV Total(d)
Real property (excluding transient) $458.6 $145.2 $603.8 $428.1 $134.8 $562.9 $40.9 7.1% 7.7% 7.3%
Real property - transient 0.7 86.3 87.0 0.7 97.4 98.1 (11.1) (4.7)% (11.4)% (11.4)%
Total Same Property operating revenues 459.3 231.5 690.8 428.8 232.2 661.0 29.8 7.1% (0.3)% 4.5%
Same Property Expenses
Same Property operating expenses(2)(4) 119.5 115.8 235.3 115.1 111.2 226.3 9.0 3.8% 4.1% 3.9%
Real Property NOI(4) $339.8 $115.7 $455.5 $313.7 $121.0 $434.7 $20.8 8.3% (4.3)% 4.8%
Other Information
Number of properties 281 156 437 281 156 437
Sites, wet slips and dry storage spaces 96,900 53,380 150,280 96,810 53,390 150,200

(1) Same Property results for our MH and RV properties reflect constant currency for comparative purposes. Canadian currency figures in the prior comparative period have been translated at the average exchange rate during the three and six months ended June 30, 2025 of $0.7227 and $0.7096 USD per Canadian dollar, respectively.

(2) We net certain utilities revenues (which include utility reimbursement revenues from residents) against related utility expenses in property operating expenses as follows (in millions):

Three Months Ended June 30, 2025 MH RV Total Three Months Ended June 30, 2024 MH RV Total
Utility revenue netted against related utility expense $17.6 $5.3 $22.9 $16.0 $4.8 $20.8
Six Months Ended June 30, 2025 MH RV Total Six Months Ended June 30, 2024 MH RV Total
Utility revenue netted against related utility expense $37.1 $9.6 $46.7 $34.2 $9.0 $43.2

(3) Percentages are calculated based on unrounded numbers.

(4) Total Same Property operating expenses consist of the following components for the periods shown (in millions), and exclude amounts invested into recently acquired properties to bring them up to our standards.

Three Months Ended June 30, 2025 June 30, 2024 Change % Change(3) Six Months Ended June 30, 2025 June 30, 2024 Change % Change(3)
Payroll and benefits $38.8 $38.6 $0.2 0.5% $68.8 $68.9 $(0.1) (0.2)%
Real estate taxes 26.0 23.5 2.5 10.7% 50.1 46.3 3.8 8.2%
Supplies and repairs 20.6 19.1 1.5 7.5% 35.5 32.4 3.1 9.7%
Utilities 17.2 17.5 (0.3) (1.9)% 33.3 31.2 2.1 6.6%
Legal, state / local taxes, and insurance 10.9 12.5 (1.6) (12.6)% 21.4 24.1 (2.7) (11.4)%
Other 16.4 13.9 2.5 18.7% 26.2 23.4 2.8 11.9%
Total Same Property Operating Expenses $129.9 $125.1 $4.8 3.9% $235.3 $226.3 $9.0 3.9%
Other Information As of June 30, 2025 MH RV June 30, 2024 MH RV
Number of properties 281 156 281 156
Sites
MH and annual RV sites 96,900 31,150 96,810 30,250
Transient RV sites N/A 22,230 N/A 23,140
Total 96,900 53,380 96,810 53,390
MH and Annual RV Occupancy
Occupancy(1) 97.6% 100.0% 97.0% 100.0%
Average monthly base rent per site $730 $677 $693 $645
% change in monthly base rent(2) 5.3% 5.0% N/A N/A
Rental Program Statistics included in MH
Number of occupied sites, end of period(3) 11,380 N/A 10,170 N/A
Monthly rent per home and site - MH rental program $1,363 N/A $1,328 N/A
% change(3) 2.7% N/A N/A N/A

N/A = Not applicable.

(1) Same Property adjusted blended occupancy for MH and RV combined increased to 99.0% at June 30, 2025, from 97.5% at June 30, 2024. The 150 basis point increase was driven by MH expansion fills and the conversion of transient RV sites to annual sites. Same Property blended occupancy for MH and RV was 98.2% at June 30, 2025, up 50 basis points from 97.7% at June 30, 2024.

(2) Calculated using actual results without rounding.

(3) Occupied rental program sites in Same Property are included in total sites.

Real Property Operations - UK Same Property Portfolio

The following tables reflect certain financial and other information for our Same Property UK portfolio as of and for the three and six months ended June 30, 2025 and 2024 (in millions, except for statistical information):

Financial Information(1) Same Property Revenues Three Months Ended June 30, 2025 June 30, 2024 % Change(2) Six Months Ended June 30, 2025 June 30, 2024 % Change(2)
Real property (excluding transient) $27.2 $26.0 4.7% $52.5 $50.4 4.1%
Real property - transient 17.0 14.4 18.3% 18.8 17.0 10.8%
Total Same Property operating revenues 44.2 40.4 9.5% 71.3 67.4 5.8%
Same Property Expenses
Same Property operating expenses(3) 21.1 19.4 8.8% 38.1 35.8 6.5%
Real Property NOI $23.1 $21.0 10.2% $33.2 $31.6 5.0%
Other Information
Number of properties 51 51 — 51 51 —

(1) Same Property results for our UK properties reflect constant currency for comparative purposes. United Kingdom currency figures in the prior comparative period have been translated at the average exchange rate of $1.3359 and $1.2973 USD per pound sterling, during the three and six months ended June 30, 2025, respectively.

(2) Percentages are calculated based on unrounded numbers.

(3) We net certain utility revenues (which include utility reimbursement revenues from residents) against related utility expenses in property operating expenses as follows (in millions):

Three Months Ended June 30, 2025 June 30, 2024 Six Months Ended June 30, 2025 June 30, 2024
Utility revenue netted against related utility expense $5.6 $4.6 $10.9 $9.1

UK Same Property Summary

Other Information As of June 30, 2025 June 30, 2024
Number of properties 51 51
Sites
UK 16,730 16,670
UK Transient 3,430 3,530
Occupancy(1) 90.5% 90.2%
Average monthly base rent per site $584 $554
% change in monthly base rent(2) 5.3% N/A

(1) Adjusting for recently delivered and vacant expansion sites, Same Property adjusted occupancy decreased by 40 basis points year over year, to 90.6% at June 30, 2025, from 91.0% at June 30, 2024.

(2) Calculated using actual results without rounding.

For the three months ended June 30, 2025 and 2024:

  • The MH segment increase in NOI of $12.0 million, or 7.7%, when compared to the same period in 2024 is primarily due to an increase in Real property (excluding transient) revenue of $14.9 million, or 6.9%. Real property (excluding transient) revenue increased primarily due to a 5.3% increase in monthly base rent.
  • The RV segment decrease in NOI of $0.7 million, or 1.1%, when compared to the same period in 2024 is primarily due to a decrease in Real property transient revenue of $4.3 million, or 6.7%, and an increase in Same property operating expenses of $2.0 million, or 3.1%, partially offset by an increase in Real property (excluding transient revenue) of $5.6 million, or 7.7%. The increase in Same Property operating expenses was primarily due to an increase in supplies and repairs expense and other expenses. The increase in Real property (excluding transient) revenue was primarily due to a 5.0% increase in monthly base rent and conversions of transient RV sites to annual RV sites.
  • The UK segment increase in NOI of $2.1 million, or 10.2%, when compared to the same period in 2024 is primarily due to an increase in Real property revenue of $3.8 million, or 9.5%, partially offset by an increase in Same property operating expenses by $1.7 million, or 8.8%. The increase in Real property revenue was primarily due to a 5.3% increase in monthly base rent per site and Real property transient revenue growth of $2.6 million, or 18.3%. The increase in Same Property operating expenses was due to increases in payroll wages, utilities and leasing costs.

For the six months ended June 30, 2025 and 2024:

  • The MH segment increase in NOI of $26.1 million, or 8.3%, when compared to the same period in 2024 is primarily due to an increase in Real property (excluding transient) revenue of $30.5 million, or 7.1%. Real property (excluding transient) revenue increased primarily due to a 5.3% increase in monthly base rent.
  • The RV segment decrease in NOI of $5.3 million, or 4.3%, when compared to the same period in 2024 is primarily due to a decrease in Real property transient revenue of $11.1 million, or 11.4%, and an increase in Same property operating expenses of $4.6 million, or 4.1% offset by an increase in Real property (excluding transient) revenue of $10.4 million, or 7.7%. The increase in Real property (excluding transient) revenue was primarily due to a 5.0% increase in monthly base rent and conversions of transient RV sites to annual RV sites. The decrease in Real property transient revenue was primarily due to transient to annual RV site conversions. The increase in Same Property operating expenses was primarily due to an increase in supplies and repairs expense and other expenses.
  • The UK segment increase in NOI of $1.6 million, or 5.0%, when compared to the same period in 2024 is primarily due to the $2.1 million, or 4.1%, increase in Real property (excluding transient) revenue and an increase in Real property transient revenue of $1.8 million, or 10.8%, partially offset by an increase of $2.3 million, or 6.5%, in Same property operating expenses. The increase in Real property (excluding transient) revenue was primarily due to a 5.3% increase in monthly base rent per site. The increase in Same property operating expenses was primarily due to increases in payroll wages, utilities and other expense.

Home Sales Summary

We sell new and pre-owned homes to current and prospective residents and customers in our communities. This inventory is purchased from manufacturers, lenders, dealers, former residents, or customers.

The following table reflects certain financial and statistical information for our home sales program for the three and six months ended June 30, 2025 and 2024 (in millions, except for average selling price and statistical information):

North America Three Months Ended June 30, 2025 June 30, 2024 Change % Change Six Months Ended June 30, 2025 June 30, 2024 Change % Change
Home sales $41.8 $58.2 $(16.4) (28.2)% $70.5 $91.0 $(20.5) (22.5)%
Home cost and selling expenses 35.0 45.0 (10.0) (22.2)% 59.5 71.2 (11.7) (16.4)%
NOI $6.8 $13.2 $(6.4) (48.5)% $11.0 $19.8 $(8.8) (44.4)%
NOI margin % 16.3% 22.7% (6.4)% 15.6% 21.8% (6.2)%
UK
Home sales $58.3 $49.3 $9.0 18.3% $96.8 $85.4 $11.4 13.3%
Home cost and selling expenses 41.8 31.8 10.0 31.4% 69.9 57.5 12.4 21.6%
NOI $16.5 $17.5 $(1.0) (5.7)% $26.9 $27.9 $(1.0) (3.6)%
NOI margin % 28.3% 35.5% (7.2)% 27.8% 32.7% (4.9)%
Total
Home sales $100.1 $107.5 $(7.4) (6.9)% $167.3 $176.4 $(9.1) (5.2)%
Home cost and selling expenses 76.8 76.8 — —% 129.4 128.7 0.7 0.5%
NOI $23.3 $30.7 $(7.4) (24.1)% $37.9 $47.7 $(9.8) (20.5)%
NOI margin % 23.3% 28.6% (5.3)% 22.7% 27.0% (4.4)%
Units Sold:
North America 480 623 (143) (23.0)% 827 950 (123) (12.9)%
UK 805 787 18 2.3% 1,419 1,408 11 0.8%
Total home sales 1,285 1,410 (125) (8.9)% 2,246 2,358 (112) (4.7)%
Average Selling Price:
North America $87,083 $93,419 $(6,336) (6.8)% $85,248 $95,789 $(10,541) (11.0)%
UK $72,422 $62,643 $9,779 15.6% $68,217 $60,653 $7,564 12.5%

NOI - North America

For the three months ended June 30, 2025, the 48.5% decrease in NOI was primarily driven by a 23.0% decrease in units sold, primarily driven by fewer available sites in conjunction with reduced expansion and development activity, as well as a 6.8% decrease in average selling price.

For the six months ended June 30, 2025, 44.4% decrease in NOI was primarily driven by a 12.9% decrease in units sold, primarily driven by fewer available sites in conjunction with reduced expansion and development activity, as well as a 11.0% decrease in average selling price.

NOI - UK

For the three months ended June 30, 2025, the 5.7% decrease in NOI was primarily driven by a 7.2% decrease in NOI margin, partially offset by a 15.6% increase in average selling price and a 2.3% increase in total home sales volume.

For the six months ended June 30, 2025, the 3.6% decrease in NOI was primarily driven by a 4.9% decrease in NOI margin, partially offset by a 12.5% increase in average selling price and a 0.8% increase in total home sales volume.

Other Items - Statements of Operations(1)

The following table summarizes other income and expenses for the three and six months ended June 30, 2025 and 2024 (in millions):

Revenues Three Months Ended June 30, 2025 June 30, 2024 Change % Change Six Months Ended June 30, 2025 June 30, 2024 Change % Change
Ancillary, net $8.6 $8.4 $0.2 2.4% $5.7 $5.5 $0.2 3.6%
Interest income $16.5 $5.2 $11.3 217.3% $20.9 $9.7 $11.2 115.5%
Brokerage commissions and other, net $14.6 $10.4 $4.2 40.4% $16.3 $12.4 $3.9 31.5%
Expenses
General and administrative expense $61.2 $49.8 $11.4 22.9% $118.2 $111.6 $6.6 5.9%
Catastrophic event-related charges, net $0.4 $2.3 $(1.9) (82.6)% $0.3 $9.5 $(9.2) (96.8)%
Depreciation and amortization $127.4 $123.0 $4.4 3.6% $251.1 $244.0 $7.1 2.9%
Asset impairments $166.1 $10.6 $155.5 N/M $190.1 $30.4 $159.7 N/M
Loss on extinguishment of debt $102.4 $— $102.4 N/A $102.4 $0.6 $101.8 N/M
Interest expense $58.2 $89.8 $(31.6) (35.2)% $140.3 $179.5 $(39.2) (21.8)%
Other Items
Gain / (loss) on foreign currency exchanges $39.4 $(2.8) $42.2 N/M $48.1 $(1.7) $49.8 N/M
Gain / (loss) on dispositions of properties $(1.3) $2.5 $(3.8) N/M $(2.4) $7.9 $(10.3) N/M
Other income / (expense), net $31.9 $(1.1) $33.0 N/M $37.6 $(3.5) $41.1 N/M
Loss on remeasurement of notes receivable $(1.4) $(0.4) $(1.0) 250.0% $(1.6) $(1.1) $(0.5) 45.5%
Income / (loss) from nonconsolidated affiliates $3.8 $3.0 $0.8 26.7% $6.8 $4.4 $2.4 54.5%
Gain / (loss) on remeasurement of investment in nonconsolidated affiliates $(1.5) $0.1 $(1.6) N/M $(1.5) $5.3 $(6.8) N/M
Current tax expense $(6.1) $(5.1) $(1.0) 19.6% $(8.0) $(7.0) $(1.0) 14.3%
Deferred tax benefit $32.1 $3.7 $28.4 N/M $37.3 $9.4 $27.9 296.8%
Income from discontinued operations, net $1,422.5 $25.7 $1,396.8 N/M $1,404.0 $36.9 $1,367.1 N/M
Preferred return to preferred OP units / equity interests $3.2 $3.2 $— —% $6.3 $6.4 $(0.1) (1.6)%
Income attributable to noncontrolling interests $53.5 $3.1 $50.4 N/M $51.6 $1.8 $49.8 N/M

(1) Only items determined by management to be material, of interest, or unique to the periods disclosed above are explained below.

N/M = Percentage change is not meaningful. N/A = Not applicable.

Interest income - for the three and six months ended June 30, 2025, increased due to the interest earned on our increased cash balance from the Safe Harbor Sale.

Brokerage commissions and other, net - for the three months ended June 30, 2025, increased primarily due to the receipt of business interruption insurance proceeds from properties impacted by Hurricane Ian. Refer to Note 18, "Commitments and Contingencies," in our accompanying Consolidated Financial Statements for additional information.

General and administrative expense - for the three and six months ended June 30, 2025, increased primarily due to dead deal costs and other transaction costs associated with potential acquisitions, and increases in wages and incentives driven by strategic initiatives.

Catastrophic event-related charges, net - for the six months ended June 30, 2025, decreased primarily due to asset impairment and debris removal charges, net of insurance recoveries, of $10.6 million in the prior period, driven by flooding at an RV community in New Hampshire.

Asset impairments - for the three and six months ended June 30, 2025, increased due to asset impairment charges of $132.7 million related to three development properties in the UK, and asset impairment charges of $32.2 million related to three RV properties in the U.S. and Canada, driven by our change in strategic plan for these properties. Refer to Note 17, "Fair Value Measurements," in our accompanying Consolidated Financial Statements for additional information.

Loss on extinguishment of debt - for the three and six months ended June 30, 2025, increased primarily due to the recognition of early extinguishment premiums of $102.4 million, due to the settlement of $3.2 billion of debt obligations using proceeds generated from the Safe Harbor Sale. Refer to Note 10, "Debt and Line of Credit," in our accompanying Consolidated Financial Statements for additional information.

Interest expense - for the three and six months ended June 30, 2025, decreased primarily due to the settlement of $3.2 billion in debt obligations using proceeds generated from the Safe Harbor Sale. Refer to Note 10, "Debt and Line of Credit," in our accompanying Consolidated Financial Statements for additional information.

Gain / (loss) on foreign currency exchanges - for the three and six months ended June 30, 2025, was a gain of $39.4 million and $48.1 million, respectively, as compared to a loss of $2.8 million and $1.7 million, respectively, during the same period in 2024 primarily due to the settlement of six foreign currency forward swaps, as well as the weakening of the U.S. dollar versus the Pound sterling. Refer to Note 16, "Derivative Financial Instruments," in our accompanying Consolidated Financial Statements for additional information.

Gain / (loss) on dispositions of properties - for the three and six months ended June 30, 2025, was a loss of $1.3 million and $2.4 million, respectively, as compared to a gain of $2.5 million and $7.9 million, respectively, during the same periods in 2024, driven by property dispositions in each period. Refer to Note 5, "Real Estate Acquisitions and Dispositions," in our accompanying Consolidated Financial Statements for additional information.

Other income / (expense), net - for the three and six months ended June 30, 2025, was income of $31.9 million and $37.6 million, respectively, primarily due to a long-term lease termination gain on the repurchase of titles to 22 UK properties previously controlled via ground leases, as compared to an expense of $1.1 million and $3.5 million, respectively, during the same periods in 2024. Refer to Note 19, "Leases," in our accompanying Consolidated Financial Statements for additional information.

Gain / (loss) on remeasurement of investment in nonconsolidated affiliates - for the six months ended June 30, 2025, was a loss of $1.5 million as compared to a gain of $5.3 million during the same period in 2024 due to the fluctuation in the fair value of a notes receivable portfolio held at our GTSC joint venture. Refer to Note 9, "Investments in Nonconsolidated Affiliates," in our accompanying Consolidated Financial Statements for additional information.

Deferred tax benefit - for the three and six months ended June 30, 2025, increased primarily due to the recognition of a deferred tax benefit of $29.0 million in conjunction with the impairment of three development properties in the UK. Refer to Note 17, "Fair Value Measurements," in our accompanying Consolidated Financial Statements for additional information.

Income from discontinued operations, net - for the three and six months ended June 30, 2025, was $1.4 billion, as compared to $25.7 million and $36.9 million, respectively, in the same periods in 2024, primarily due to the $1.4 billion gain recognized on the initial closing of the Safe Harbor Sale in the current period.

RECONCILIATION OF NET INCOME ATTRIBUTABLE TO SUI COMMON SHAREHOLDERS TO FFO

The following table reconciles Net income attributable to SUI common shareholders to FFO for the three and six months ended June 30, 2025 and 2024 (in millions, except for per share amounts):

Three Months Ended June 30, 2025 June 30, 2024 Six Months Ended June 30, 2025 June 30, 2024
Net Income Attributable to SUI Common Shareholders $1,273.6 $52.1 $1,230.8 $24.7
Adjustments
Depreciation and amortization - continuing operations 126.3 122.4 248.9 242.6
Depreciation and amortization - discontinued operations (0.3) 49.6 36.1 93.9
Depreciation on nonconsolidated affiliates 0.2 0.1 0.4 0.2
Asset impairments - continuing operations 166.1 10.6 190.1 30.4
Asset impairments - discontinued operations 0.2 1.0 2.3 1.9
(Gain) / loss on remeasurement of investment in nonconsolidated affiliates 1.5 (0.1) 1.5 (5.3)
Loss on remeasurement of notes receivable 1.4 0.4 1.6 1.1
(Gain) / loss on dispositions of properties, including tax effect - continuing operations 2.9 (1.8) 4.0 (7.1)
Gain on dispositions of properties, including tax effect - discontinued operations (1,445.0) — (1,445.0) —
Add: Returns on preferred OP units 3.1 3.2 6.2 6.3
Add: Income attributable to noncontrolling interests 53.5 2.9 51.7 1.8
Gain on disposition of assets, net (4.0) (8.6) (7.9) (14.0)
FFO Attributable to SUI Common Shareholders and Convertible Securities(1)(5)(6) $179.5 $231.8 $320.7 $376.5
Adjustments
Business combination expense - discontinued operations — 0.2 — 0.2
Acquisition and other transaction costs - continuing operations(2) 6.7 1.5 16.3 10.5
Acquisition and other transaction costs - discontinued operations(2) 48.4 1.6 62.9 2.5
Loss on extinguishment of debt 102.4 — 102.4 0.6
Catastrophic event-related charges, net 0.4 2.3 0.3 9.5
Loss of earnings - catastrophic event-related charges, net(3) (5.7) 0.3 (1.7) 5.6
(Gain) / loss on foreign currency exchanges (39.4) 2.8 (48.1) 1.7
Other adjustments, net - continuing operations(4) (60.8) (1.0) (68.7) (3.0)
Other adjustments, net - discontinued operations(4) 0.3 0.5 14.8 (9.9)
Core FFO Attributable to SUI Common Shareholders and Convertible Securities(1)(5)(6) $231.8 $240.0 $398.9 $394.2
Weighted Average Common Shares and OP Units Outstanding(1) 131.8 129.3 132.1 129.3
FFO Attributable to SUI Common Shareholders and Convertible Securities(1)(5)(6) $1.36 $1.79 $2.43 $2.91
Core FFO Attributable to SUI Common Shareholders and Convertible Securities(1)(5)(6) $1.76 $1.86 $3.02 $3.05

(1) Assumes full conversion of all equity participating units, including common and preferred OP units, into our common stock, and has no material impact on previously reported results.

(2) These costs represent (i) nonrecurring integration expenses associated with acquisitions during the three and six months ended June 30, 2025 and 2024, (ii) costs associated with potential acquisitions that will not close, (iii) expenses incurred to bring recently acquired properties up to our operating standards, including items such as tree trimming and painting costs that do not meet our capitalization policy. Acquisition and other transaction costs - discontinued operations primarily represent non-recurring costs directly attributable to the Safe Harbor Sale.

(3) Loss of earnings - catastrophic event-related charges, net include the following:

Hurricane Ian - three Fort Myers, Florida RV communities impaired Three Months Ended June 30, 2025 June 30, 2024 Six Months Ended June 30, 2025 June 30, 2024
Estimated loss of earnings in excess of the applicable business interruption deductible $4.1 $5.3 $7.9 $10.6
Insurance recoveries realized for previously estimated loss of earnings (9.9) (5.0) (9.9) (5.0)
Hurricane Helene - one Dunedin Florida RV community impaired
Estimated loss of earnings in excess of the applicable business interruption deductible, net 0.1 — 0.3 —
Loss of earnings - catastrophic event-related charges, net $(5.7) $0.3 $(1.7) $5.6

(4) Other adjustments, net - continuing operations relates primarily to deferred tax benefits and long-term lease termination gains during the three and six months ended June 30, 2025 and 2024, and Other adjustments, net - discontinued operations relates primarily to a contingent consideration expense during the six months ended June 30, 2025 and litigation settlement gains during the three and six months ended June 30, 2024.

(5) FFO and Core FFO includes discontinued operations activity of $(22.6) million or $(0.17) per Share, and $26.2 million or $0.20 per Share, respectively, during the three months ended June 30, 2025, and $76.3 million or $0.59 per Share, and $78.6 million or $0.61 per Share, respectively, during the three months ended June 30, 2024.

(6) FFO and Core FFO include discontinued operations activity of $(2.6) million or $(0.02) per Share, and $75.3 million or $0.57 per Share, respectively, during the six months ended June 30, 2025, and $132.7 million or $1.03 per Share, and $125.5 million or $0.97 per Share, respectively, during the six months ended June 30, 2024.

LIQUIDITY AND CAPITAL RESOURCES

Short-term Liquidity

Our principal short-term liquidity demands are expected to consist of distributions to our shareholders and the unit holders of the Operating Partnership through cash distributions and share repurchases, property acquisitions, development and expansion of our properties, capital improvement of our properties, and the purchase of new and pre-owned homes. We intend to meet our short-term liquidity requirements through available cash balances, cash flow generated from operations, cash generated from the Safe Harbor Sale, draws on our senior credit facility, and the use of debt and equity offerings under our shelf registration statement. Refer to Note 10, "Debt and Line of Credit," and Note 11, "Equity and Temporary Equity," and Note 21, "Subsequent Events," in our accompanying Consolidated Financial Statements for additional information and related activity subsequent to June 30, 2025.

We take a disciplined approach to selecting the optimal mix of financing sources to meet our liquidity demands and minimize our overall cost of capital. During the three months ended June 30, 2025, we completed the initial closing of the Safe Harbor Sale and generated $5.25 billion of pre-tax cash proceeds, net of transaction costs. The Safe Harbor Sale advances our strategy of focusing on our core MH and RV segments and enhances our leverage profile and financial flexibility. We have deployed the cash proceeds from the Safe Harbor Sale to implement a capital allocation plan that reflects a balanced, tax-efficient approach to optimize shareholder value through significantly lower leverage, greater financial flexibility to drive sustainable cash flow growth, and a thoughtful capital return strategy. We intend to maintain our strong financial position and lower leverage profile by focusing on our core fundamentals, which are generating positive cash flows from operations, maintaining appropriate debt levels and leverage ratios, and controlling overhead costs.

Since our initial public offering in 1993, we have demonstrated operational reliability and cash flow strength throughout economic cycles. Our current objectives include streamlining our operations with an emphasis on our reliable real property income. We recognize the headwinds we are facing from a challenging macroeconomic environment and are re-aligning our strategy to focus on our proven, durable income streams. We are positioned for ongoing organic growth with expected rental rate increases, occupancy gains, and expense management. For the remainder of 2025, we continue to expect rental rate growth that exceeds headline inflation with ongoing focus on expense management to continue generating strong organic cash flow growth.

In connection with cash proceeds generated from the Safe Harbor Sale, during the three months ended June 30, 2025, we initiated the following capital allocation decisions:

  • Repaid approximately $3.3 billion of debt, including $1.6 billion of outstanding borrowings under our senior credit facility, as well as $737.7 million in secured mortgage debt, and $956.5 million in unsecured notes, inclusive of prepayment costs.
  • Returned capital to shareholders, including the payment of a special cash distribution of $4.00 per share, totaling $521.3 million, and the initiation of our Stock Repurchase Program.
  • Targeted reinvestment in strategic growth by allocating $565.3 million into 1031 exchange escrow accounts to fund potential future MH and RV acquisitions.
  • Initiated other opportunistic financial enhancements, including deploying cash of $199.2 million to repurchase the titles to 22 UK properties that were previously controlled via ground leases.

Refer to Note 1, "Basis of Presentation," and Note 2, "Assets Held for Sale and Discontinued Operations," for additional details related to the Safe Harbor Sale. Refer to Note 19, "Leases," for additional details related to the UK long-term lease terminations.

Acquisitions, Dispositions, Development, and Expansion Activities

Subject to market conditions, we intend to selectively identify opportunities to expand our development pipeline and acquire existing properties. We finance acquisitions through available cash, secured financing, draws on our senior credit facility, the assumption of existing debt on properties, and the issuance of debt and equity securities. As of June 30, 2025, we have allocated restricted cash of $565.3 million into 1031 exchange escrow accounts to fund potential future MH and RV acquisitions. Given the higher interest rate environment, we continue to selectively pursue acquisition and development opportunities that meet our underwriting criteria.

We have continued a targeted disposition program to divest non-strategic assets in an effort to simplify management and maintain financial flexibility. During the six months ended June 30, 2025, we sold three MH properties, three RV properties, and one MH development land parcel for a gross sale price of approximately $164.2 million.

We plan to selectively expand our properties utilizing our inventory of owned and entitled land. We have 16,020 MH and RV sites suitable for future development. Refer to Note 5, "Real Estate Acquisitions and Dispositions," in our accompanying Consolidated Financial Statements for additional details on acquisitions and dispositions completed to date.

Capital Expenditures (excluding Acquisition Costs)

Our capital expenditure activity is summarized as follows (in millions):

Six Months Ended June 30, 2025 June 30, 2024
Recurring Capital Expenditures $27.8 $37.6
Non-Recurring Capital Expenditures and Related Activities
Lot modifications 18.2 15.6
Growth projects 7.2 7.7
Rebranding 0.5 2.9
Capital improvements to recent acquisitions 8.5 16.1
Expansion and development 49.7 73.2
Rental program 103.6 67.0
Other 8.0 2.7
Total Non-Recurring Capital Expenditure and Related Activities 195.7 185.2
Total Capital Expenditure and Related Activities $223.5 $222.8

Refer to the "Liquidity and Capital Resources" section in Part II, Item 7 of our 2024 Annual Report for capital expenditure activity definitions and additional information.

Cash Flow Activities

Our cash flow activities from continuing operations are summarized as follows (in millions):

Six Months Ended June 30, 2025 June 30, 2024
Net Cash Provided By Operating Activities $409.6 $404.2
Net Cash Provided Used For Investing Activities $(44.8) $(187.0)
Net Cash Provided By / (Used For) Financing Activities $1,039.1 $(163.9)

Cash, cash equivalents and restricted cash increased by $1.4 billion from $57.1 million as of December 31, 2024, to $1.5 billion as of June 30, 2025.

Operating activities - Net cash provided by operating activities increased by $5.4 million to $409.6 million for the six months ended June 30, 2025, compared to $404.2 million for the six months ended June 30, 2024. The increase in operating cash flow was primarily due growth in Same Property operating performance at our MH and UK properties, partially offset by the timing of changes in inventory, other assets, and other liabilities, and reduced operating performance at our RV properties, during the six months ended June 30, 2025 as compared to the corresponding period in 2024.

Our net cash flows provided by operating activities from continuing operations may be adversely impacted by, among other things:

  • the market and economic conditions in our current markets generally, and specifically in the metropolitan areas of our current markets;
  • lower occupancy and rental rates of our properties;
  • increases in other operating costs, such as wage and benefit costs, supplies and repairs, real estate taxes, and utilities;
  • substantial increases in insurance premiums;
  • decreased sales of manufactured homes;
  • current volatility in economic conditions and the financial markets; and
  • the effects of outbreaks of disease and related restrictions on business operations.

See "Risk Factors" in Part I, Item 1A of our 2024 Annual Report, and Part II, Item 1A of our Quarterly Report on Form 10-Q for the three months ended March 31, 2025.

Investing activities - Net cash used for investing activities decreased by $142.2 million to $44.8 million for the six months ended June 30, 2025, compared to $187.0 million for the six months ended June 30, 2024. The decrease in Net cash used for investing activities was primarily driven by an increase in proceeds received from the disposition of MH and RV properties, and an increase in settlements of notes receivable from real estate developers during the six months ended June 30, 2025 as compared to the corresponding period in 2024. Refer to the Consolidated Statements of Cash Flows for detail on the net cash used for investing activities during the six months ended June 30, 2025 and 2024.

Financing activities - Net cash provided by financing activities was $1.0 billion for the six months ended June 30, 2025, compared to net cash used for financing activities of $163.9 million for the six months ended June 30, 2024. The change in Net cash provided by / (used for) financing activities was primarily driven by a net capital transfer of $5.4 billion from Safe Harbor to the Company in conjunction with the Safe Harbor Sale, partially offset by an increase in cash deployed to settle debt obligations and distribute cash to shareholders through a special cash dividend paid during the six months ended June 30, 2025, as compared to the corresponding period in 2024. Refer to the Consolidated Statements of Cash Flows for detail on the net cash provided by financing activities during the six months ended June 30, 2025 and 2024. Refer to Note 10, "Debt and Line of Credit," in our accompanying Consolidated Financial Statements for additional information.

Our cash flow from discontinued activities are summarized as follows (in millions):

Six Months Ended June 30, 2025 June 30, 2024
Net cash provided by operating activities - discontinued operations $90.3 $149.6
Net cash provided by / (used for) investing activities - discontinued operations $5,361.3 $(132.9)
Net cash used for financing activities - discontinued operations $(5,454.3) $(8.2)

Cash, cash equivalents and restricted cash for discontinued operations decreased by $2.7 million from $6.8 million as of December 31, 2024, to $4.1 million as of June 30, 2025.

Operating activities - Net cash provided by operating activities for discontinued operations decreased by $59.3 million to $90.3 million for the six months ended June 30, 2025, compared to $149.6 million for the six months ended June 30, 2024. The decrease in net cash provided by operating activities for discontinued operations was due to a reduction in owned marinas, due to the initial closing of the Safe Harbor Sale during the six months ended June 30, 2025 as compared to the corresponding period in 2024.

Investing activities - Net cash provided by investing activities for discontinued operations was $5.4 billion for the six months ended June 30, 2025, compared to net cash used for investing activities for discontinued operations of $132.9 million for the six months ended June 30, 2024. The change in net cash provided by / (used for) investing activities for discontinued operations is driven by cash proceeds received from the initial closing of the Safe Harbor Sale.

Financing activities - Net cash used for financing activities for discontinued operations increased by $5.4 billion to $5.5 billion for the six months ended June 30, 2025, compared to $8.2 million for the six months ended June 30, 2024. The increase in net cash used for financing activities is due to the net capital transfer of $5.4 billion from Safe Harbor to the Company in conjunction with the Safe Harbor Sale.

Refer to the Consolidated Statements of Cash Flows for detail on the net cash used for financing activities for discontinued operations during the six months ended June 30, 2025 and 2024. Refer to Note 2, "Assets Held for Sale and Discontinued Operations," in our accompanying Consolidated Financial Statements for additional information.

The absence of future cash flows from discontinued operations is not expected to significantly impact our liquidity, as the cash proceeds from the Safe Harbor Sale have been allocated to pay down debt, which will generate annualized interest expense savings, and to reinvest in our core MH and RV segments by means of a $565.3 million cash allocation to 1031 exchange escrow accounts as of June 30, 2025.

We are exposed to interest rate variability associated with our outstanding floating rate debt and any maturing debt that has to be refinanced. Interest rate movements impact our borrowing costs and, while as of June 30, 2025, approximately 100% of our total debt was fixed rate financing, increases in interest costs have the potential to adversely affect our financial results. Following the debt paydown after the Safe Harbor Sale, 100% of our total debt was fixed rate financing as of June 30, 2025.

Equity and Debt Activity

At the Market Offering Sales Agreement

We have entered into our ATM program with certain sales agents and forward sellers pursuant to which we may sell, from time to time, up to an aggregate gross sales price of $1.25 billion of our common stock. Through June 30, 2025, we had entered into and settled forward sales agreements under the ATM for an aggregate gross sales price of $524.8 million, leaving $725.2 million available for sale under the ATM.

Stock Repurchase Program

In May 2025, our Board of Directors authorized a stock repurchase program under which we may repurchase up to $1.0 billion in shares of our outstanding common stock through April 30, 2026. Under the Stock Repurchase Program, we may repurchase shares of our common stock in open market transactions, through privately negotiated transactions, through one or more accelerated repurchases, or otherwise, in accordance with the terms set forth in Rule 10b5-1 and Rule 10b-18 of the Exchange Act and other applicable legal requirements. The Stock Repurchase Program does not obligate us to repurchase any specific number of shares, and we may initiate, suspend, or discontinue purchases under the Stock Repurchase Program at any time.

All repurchased shares are retired and returned to authorized but unissued status upon settlement. During the three months ended June 30, 2025, we repurchased and retired 1.6 million shares of our outstanding common stock for $202.8 million. As of June 30, 2025, we had $797.2 million remaining authorized for purchase under this program.

Senior Unsecured Notes

The following table sets forth certain information regarding our outstanding senior unsecured notes (in millions, except for statistical information). All senior unsecured notes include interest payments on a semi-annual basis in arrears.

Principal Amount Carrying Amount June 30, 2025 December 31, 2024
5.5% notes, issued in January 2024 and due in January 2029 (the "2029 Notes") $500.0 $— $496.2
5.7% notes, issued in January 2023 and due in January 2033 (the "2033 Notes") 400.0 — 396.1
4.2% notes, issued in April 2022 and due in April 2032 600.0 593.6 593.2
2.3% notes, issued in October 2021 and due in November 2028 450.0 447.8 447.4
2.7% notes, issued in June 2021 and October 2021, and due in July 2031 750.0 743.9 743.4
Total $2,700.0 $1,785.3 $2,676.3

During the three months ended June 30, 2025, we redeemed the aggregate principal amount of $900.0 million on the 2029 Notes and the 2033 Notes using cash proceeds generated from the Safe Harbor Sale. In accordance with the terms of each series of Notes, the redemption price was inclusive of a customary make-whole premium and accrued and unpaid interest. As a result, we recorded charges of $56.5 million to Loss on extinguishment of debt on the Consolidated Statements of Operations in connection with early extinguishment premiums on the 2029 and 2033 Note Redemptions. Refer to Note 16, "Derivative Financial Instruments," for cash flow hedge activity resulting from the redemptions.

The obligations of the Operating Partnership to pay principal, premiums, if any, and interest on our senior unsecured notes are guaranteed on a senior basis by Sun Communities, Inc. The guarantee is full and unconditional, and the Operating Partnership is a consolidated subsidiary of the Company. Under Rule 3-10 of Regulation S-X, as amended, subsidiary issuers of obligations guaranteed by its parent company are not required to provide separate financial statements, provided that the subsidiary obligor is consolidated into the parent company's consolidated financial statements, the parent guarantee is "full and unconditional" and, subject to certain exceptions, the alternative disclosure required by Rule 13-01 is provided, which includes narrative disclosure and summarized financial information. Accordingly, separate consolidated financial statements of the Operating Partnership have not been presented. Furthermore, as permitted under Rule 13-01(a)(4)(vi), we have excluded the summarized financial information for the Operating Partnership as the assets, liabilities, and results of operations of the Operating Partnership are not materially different from the corresponding amounts presented in our consolidated financial statements and management believes such summarized financial information would be repetitive and not provide incremental value to investors.

Line of Credit

The Operating Partnership (as borrower), SUI (as guarantor), and certain lenders are parties to a credit agreement which governs our senior credit facility. The aggregate amount available under the senior credit facility consists of a revolving loan in an amount up to $3.05 billion with a maturity date on April 7, 2026. At our option, the maturity date may be extended for two additional six-month periods.

The senior credit facility bears interest at a floating rate based on the Adjusted Term SOFR, the Adjusted Eurocurrency Rate, the Australian BBSY Rate, the Daily SONIA Rate, or the CORRA, as applicable, plus a margin, in all cases, ranging from 0.725% to 1.6%, subject to certain adjustments. As of June 30, 2025, the margins based on our credit ratings were 0.775% on the revolving loan facility.

At the lenders' option, the senior credit facility will become immediately due and payable upon an event of default under the Credit Facility Agreement. During the three months ended June 30, 2025, we repaid the remaining outstanding debt balances of $1.6 billion under our senior credit facility. We had zero and $1.4 billion of borrowings outstanding under the revolving loan as of June 30, 2025 and December 31, 2024, respectively. The balance is recorded in Unsecured debt on the Consolidated Balance Sheets.

The senior credit facility provides us with the ability to issue letters of credit. Our issuance of letters of credit does not increase our borrowings outstanding under the senior credit facility, but does reduce the borrowing amount available. We had $10.3 million and $11.5 million of outstanding letters of credit at June 30, 2025 and December 31, 2024, respectively.

Financial Covenants

Pursuant to the terms of the senior credit facility, we are subject to various financial and other covenants. The most restrictive financial

covenants for the senior credit facility are as follows:

Covenant(1) Requirement As of June 30, 2025
Maximum leverage ratio <65.0% 17.4%
Minimum fixed charge coverage ratio >1.40 3.25
Maximum secured leverage ratio <40.0% 11.3%

(1) As of June 30, 2025, we did not have any borrowings outstanding under the senior credit facility.

In addition, we are required to maintain the following covenants with respect to the senior unsecured notes payable:

Covenant Requirement As of June 30, 2025
Total debt to total assets ≤60.0% 26.0%
Secured debt to total assets ≤40.0% 15.1%
Consolidated income available for debt service to debt service ≥1.50 7.48
Unencumbered total asset value to total unsecured debt ≥150.0% 743.9%

As of June 30, 2025, we were in compliance with the above covenants and do not anticipate that we will be unable to meet these covenants in the near term.

Long-term Financing and Capital Requirements

Long-term Financing

We anticipate meeting our long-term liquidity requirements, such as scheduled debt maturities, large property acquisitions, expansion and development of properties, other nonrecurring capital improvements, and Operating Partnership unit redemptions through long-term unsecured and secured debt, and the issuance of certain debt or equity securities, subject to market conditions. If current market and economic conditions, including relating to, among other things, interest rates, currency fluctuations, equity valuations, and inflation, continue or worsen, our ability to obtain debt and equity capital in the long term on attractive terms may be adversely affected.

As of June 30, 2025 we had unrestricted cash on hand of $889.8 million, $3.05 billion of remaining capacity on the senior credit facility, and a total of 400 unencumbered MH, RV, and UK properties.

From time to time, we may also issue shares of our capital stock, issue equity units in our Operating Partnership, issue unsecured notes, obtain other debt financing, or sell selected assets. Our ability to finance our long-term liquidity requirements in such a manner will be affected by numerous economic factors affecting the MH and RV industries at the time, including the availability and cost of mortgage debt, our financial condition, the operating history of the properties, the state of the debt and equity markets, and the general national, regional, and local economic conditions. When it becomes necessary for us to approach the credit markets, the volatility in those markets could make borrowing more difficult to secure, more expensive, or effectively unavailable. In the event our current credit ratings are downgraded, it may become difficult or more expensive to obtain additional financing or refinance existing unsecured debt as maturities become due. See "Risk Factors" in Part I, Item 1A of our 2024 Annual Report. If we are unable to obtain additional debt or equity financing on acceptable terms, our business, results of operations and financial condition would be adversely impacted.

As of June 30, 2025, our net debt to enterprise value was 17.0% (assuming conversion of all common and preferred OP units to shares of common stock). Our debt has a weighted average interest rate of 3.38% and a weighted average maturity of 7.6 years.

Capital Requirements

Certain of our nonconsolidated affiliates, which are accounted for under the equity-method of accounting, have incurred debt. We have not guaranteed the debt of our nonconsolidated affiliates in the arrangements referenced below, nor do we have any obligations to fund this debt should the nonconsolidated affiliates be unable to do so. Refer to Note 9, "Investments in Nonconsolidated Affiliates," in the accompanying Consolidated Financial Statements for additional information about these entities.

GTSC - GTSC maintains a warehouse line of credit with a maximum borrowing capacity of $275.0 million. As of June 30, 2025 and December 31, 2024, the aggregate carrying amount of debt, including both our and our partner's share, incurred by GTSC was $235.3 million (of which our proportionate share is $94.1 million), and $242.9 million (of which our proportionate share is $97.1 million), respectively. The debt bears interest at a variable rate based on a Commercial Paper or adjusted SOFR plus a margin ranging from 1.65% to 2.5% per annum and matures on December 15, 2026.

Sungenia JV - Sungenia maintains a debt facility agreement with a maximum borrowing capacity of $54.1 million Australian dollars, or $35.3 million converted at the June 30, 2025 exchange rate. As of June 30, 2025 and December 31, 2024, the aggregate carrying amount of the debt, including both our and our partners' share, incurred by Sungenia JV was $25.5 million (of which our proportionate share is approximately $12.8 million), and $25.0 million (of which our proportionate share is $12.5 million), respectively. The debt bears interest at a variable rate based on the Australian BBSY rate plus a margin ranging from 0.95% to 1.4%, subject to adjustment for additional future commitments, per annum and matures on June 30, 2027.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This report contains various "forward-looking statements" within the meaning of the Securities Act of 1933, as amended (the "Securities Act"), and the Exchange Act, and we intend that such forward-looking statements will be subject to the safe harbors created thereby. For this purpose, any statements contained in this document that relate to expectations, beliefs, projections, future plans and strategies, trends or prospective events, or developments and similar expressions concerning matters that are not historical facts are deemed to be forward-looking statements. Words such as "forecasts," "intend," "goal," "estimate," "expect," "project," "projections," "plans," "predicts," "potential," "seeks," "anticipates," "should," "could," "may," "will," "designed to," "foreseeable future," "believe," "scheduled," "guidance," "target," and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these words. These forward-looking statements reflect our current views with respect to future events and financial performance, but involve known and unknown risks, uncertainties, and other factors, both general and specific to the matters discussed in this document, some of which are beyond our control. These risks, uncertainties, and other factors may cause our actual results to be materially different from any future results expressed or implied by such forward-looking statements. In addition to the risks disclosed under "Risk Factors" in our 2024 Annual Report, in Part II, Item 1A of our Quarterly Report on Form 10-Q for the three months ended March 31, 2025, and in our other filings with the SEC, from time to time, such risks, uncertainties and other factors include, but are not limited to:

∙ Our liquidity and refinancing demands;
∙ Our ability to obtain or refinance maturing debt;
∙ Our ability to maintain compliance with covenants contained in our debt facilities and our unsecured notes;
∙ Availability of capital;
∙ General volatility of the capital markets and the market price of shares of our capital stock;
∙ Increases in interest rates and operating costs, including insurance premiums and real estate taxes;
∙ Difficulties in our ability to evaluate, finance, complete and integrate acquisitions, developments and expansions successfully;
∙ Our ability to complete the sale of the remaining Safe Harbor properties that are subject to receipt of third-party consents on a timely basis or at all;
∙ Our ability to realize the anticipated benefits of the Safe Harbor Sale, including with respect to tax strategies, or at all;
∙ Our succession plan for our CEO, which could impact the execution of our strategic plan;
∙ Competitive market forces;
∙ The ability of purchasers of manufactured homes to obtain financing;
∙ The level of repossessions of manufactured homes;
∙ Our ability to maintain effective internal control over financial reporting and disclosure controls and procedures;
∙ Our remediation plan and our ability to remediate the material weakness in our internal control over financial reporting;
∙ Expectations regarding the amount or frequency of impairment losses;
∙ Changes in general economic conditions, including inflation, deflation, energy costs, the real estate industry, the effects of tariffs or threats of tariffs, trade wars, immigration issues, supply chain disruptions, and the markets within which we operate;
∙ Changes in foreign currency exchange rates, including between the U.S. dollar and each of the Canadian dollar, Australian dollar, and pound sterling;
∙ Our ability to maintain our status as a REIT;
∙ Changes in real estate and zoning laws and regulations;
∙ Our ability to maintain rental rates and occupancy levels;
∙ Legislative or regulatory changes, including changes to laws governing the taxation of REITs;
∙ Outbreaks of disease and related restrictions on business operations;
∙ Risks related to natural disasters such as hurricanes, earthquakes, floods, droughts, and wildfires; and
∙ Litigation, judgments or settlements, including costs associated with prosecuting or defending claims and any adverse outcomes;

Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date the statement was made. We undertake no obligation to publicly update or revise any forward-looking statements included or incorporated by reference into this document, whether as a result of new information, future events, changes in our expectations or otherwise, except as required by law.

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. All written and oral forward-looking statements attributable to us or persons acting on our behalf are qualified in their entirety by these cautionary statements.

Market risk

As filed, 3,212 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Market risk is the exposure to loss resulting from changes in market factors such as interest rates, foreign currency exchange rates, commodity prices, and equity prices.

Interest Rate Risk

Our principal market risk exposure is interest rate risk. We mitigate this risk by maintaining prudent amounts of leverage, minimizing capital costs, and interest expense while continuously evaluating all available debt and equity resources and following established risk management policies and procedures, which include the periodic use of derivatives. Our primary strategy in entering into derivative contracts is to minimize the variability that interest rate changes could have on our future cash flows. From time to time, we employ derivative instruments that effectively convert a portion of our variable rate debt to fixed rate debt. We do not enter into derivative instruments for speculative purposes. As of June 30, 2025, all of our outstanding debt obligations bore interest at fixed rates, which minimizes the impact of interest rate variability on our results of operations and cash flows in the near term. Additionally, we have exposure to long-term interest rates, which could affect the cost of refinancing existing debt or incurring additional debt in the future.

Foreign Currency Exchange Rate Risk

Foreign currency exchange rate risk is the risk that fluctuations in currencies against the U.S. dollar will negatively impact our results of operations. We are exposed to foreign currency exchange rate risk as a result of remeasurement and translation of the assets and liabilities of our properties in the United Kingdom and Canada, and our joint venture in Australia, into U.S. dollars. Fluctuations in foreign currency exchange rates can therefore create volatility in our results of operations and may adversely affect our financial condition.

At June 30, 2025 and December 31, 2024, our shareholder's equity included $1.0 billion and $672.3 million from our investments and operations in the United Kingdom, Canada, and Australia which collectively represented 13.5% and 9.3% of total shareholder's equity, respectively. Based on our sensitivity analysis, a 10.0% strengthening of the U.S. dollar against the pound sterling, Canadian dollar, and Australian dollar would have caused a reduction of $101.9 million and $67.2 million to our total shareholder's equity at June 30, 2025 and December 31, 2024, respectively.

Capital Market Risk

We are exposed to risks related to the equity capital markets, and our related ability to raise capital through the issuance of our common stock or other equity instruments. We are also exposed to risks related to the debt capital markets, and our related ability to finance our business through borrowings under other financing arrangements. As a REIT, we are required to distribute a significant portion of our taxable income annually, which constrains our ability to accumulate operating cash flow and therefore requires us to utilize debt or equity capital to finance our business. We seek to mitigate these risks by monitoring the debt and equity capital markets to inform our decisions on the amount, timing and terms of capital we raise.

Controls and procedures

As filed, 3,482 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Evaluation of disclosure controls and procedures

We maintain disclosure controls and procedures designed to ensure that information required to be disclosed in reports filed under the Exchange Act is recorded, processed, summarized, and reported within the specified time periods, and accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. An evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period was made under the supervision and with the participation of our management, including our principal executive officer and principal financial officer.

Based upon this evaluation, our principal executive officer and principal financial officer have concluded that, as of June 30, 2025, our disclosure controls and procedures were not effective as of that date due to a material weakness in internal control over financial reporting relating to our risk assessment process, as described below.

Material Weaknesses in Internal Control Over Financial Reporting

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.

As described in Part II, Item 9A "Controls and Procedures" of our 2024 Annual Report, as of December 31, 2024, management identified a material weakness because we did not have an effective risk assessment and response process ("risk assessment") that defined clear financial reporting objectives, that identified and evaluated risks of misstatement due to errors over certain financial reporting processes, or that developed internal controls to mitigate those risks.

Remediation of Material Weaknesses

We have invested considerable time and resources to undertake a number of actions related to the material weakness relating to our risk assessment process and we are in the process of developing and implementing additional actions as part of a detailed plan for remediation. The Audit Committee has continued to actively oversee these remediation plans, monitoring plan progression, and ensuring appropriate resources are allocated and implemented to effectively execute management's plan.

While we believe our remediation efforts will improve the effectiveness of our internal control over financial reporting, we cannot assure that the measures will be sufficient to remediate the material weakness we have identified or will prevent potential future material weaknesses. In addition, many of the improvements have not operated for a sufficient period of time to be able to conclude on the effectiveness of relevant internal controls. Accordingly, we will continue to monitor, with oversight from our Board of Directors, and evaluate the effectiveness of our internal control over financial reporting and further enhance our plan for remediation as necessary.

Changes in internal control over financial reporting

Except as discussed in the preceding paragraph, there were no changes in internal control over financial reporting during the three months ended June 30, 2025, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Risk factors

As filed, 485 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

In addition to the other information set forth in this report, you should carefully consider the risk factors described in Part 1, Item 1A., "Risk Factors," in our 2024 Annual Report and Part II, Item 1A., "Risk Factors," in our Quarterly Report on Form 10-Q for the three months ended March 31, 2025, which could materially affect our business, financial condition, or future results. There have been no material changes to the disclosure on these matters as set forth in such report.

Figures reported in this filing

Standardized line items from the XBRL in this filing, for the period ended 2025-06-30. Comparative periods it repeats are left out.

Figures reported in this filing
Line itemPeriodValueXBRL concept
Revenue3 months2025-04-01 to 2025-06-30$623.5mus-gaap:Revenues
Revenue6 months2025-01-01 to 2025-06-30$1.09bnus-gaap:Revenues
Net income3 months2025-04-01 to 2025-06-30$1.31bnus-gaap:NetIncomeLoss
Net income6 months2025-01-01 to 2025-06-30$1.29bnus-gaap:ProfitLoss
Diluted EPS3 months2025-04-01 to 2025-06-30$10.02us-gaap:EarningsPerShareDiluted
Diluted EPS6 months2025-01-01 to 2025-06-30$9.68us-gaap:EarningsPerShareDiluted
Basic EPS3 months2025-04-01 to 2025-06-30$10.02us-gaap:EarningsPerShareBasic
Basic EPS6 months2025-01-01 to 2025-06-30$9.68us-gaap:EarningsPerShareBasic
Diluted shares (weighted)3 months2025-04-01 to 2025-06-30126,400,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Diluted shares (weighted)6 months2025-01-01 to 2025-06-30126,500,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Operating cash flow6 months2025-01-01 to 2025-06-30$499.9mus-gaap:NetCashProvidedByUsedInOperatingActivities
Share repurchases6 months2025-01-01 to 2025-06-30$202.8mus-gaap:PaymentsForRepurchaseOfCommonStock
Cash and equivalentsAt period end2025-06-30$889.7mus-gaap:CashAndCashEquivalentsAtCarryingValue
Total assetsAt period end2025-06-30$13.36bnus-gaap:Assets
Total liabilitiesAt period end2025-06-30$5.57bnus-gaap:Liabilities
Shareholders' equityAt period end2025-06-30$7.41bnus-gaap:StockholdersEquity

Source: SEC EDGAR, the filing index for accession 0000912593-25-000218. Last ingested by Listed: Nov 10, 2026, 17:34 ET. Listed shows no prices and gives no investment advice.