Listed

Belden Inc.: Form 10-Q for the period ended Jun 29, 2025

Filed with the SEC on Jul 31, 2025 and accepted by EDGAR at Jul 31, 2025, 12:51 ET.

Share

Management's discussion and analysis

As filed, 25,384 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Overview

Belden Inc. (the Company, us, we, or our) is a leading global supplier of complete connection solutions built around two global businesses - Smart Infrastructure Solutions and Automation Solutions.

Belden is a leading global supplier of complete connection solutions that unlock untold possibilities for our customers, their customers and the world. We advance ideas and technologies that enable a safer, smarter and more prosperous future. Throughout our 120-plus year history we have evolved as a company, but making connections remains our purpose. Our long-term business goals are to:

  • Achieve mid-single-digit annual revenue growth;
  • Deliver incremental Adjusted EBITDA margins between 25% to 30%;
  • Generate free cash flow margin approaching 10%;
  • Execute a disciplined capital allocation strategy with long-term net leverage around 1.5x; and
  • Realize annual Adjusted EPS growth of 10% to 12%.

Trends and Events

The following trends and events during 2025 have had varying effects on our financial condition, results of operations, and cash flows.

Foreign Currency

Our exposure to currency rate fluctuations primarily relates to exchange rate movements between the U.S. dollar and the euro, Canadian dollar, Hong Kong dollar, Chinese yuan, Mexican peso, Australian dollar, British pound, Indian rupee and Swiss franc. Generally, as the U.S. dollar strengthens against these foreign currencies, our revenues and earnings are negatively impacted as our foreign denominated revenues and earnings are translated into U.S. dollars at a lower rate. Conversely, as the U.S. dollar weakens against foreign currencies, our revenues and earnings are positively impacted. Approximately 43% of our consolidated revenues during the quarter ended June 29, 2025 were to customers outside of the U.S.

In addition to the translation impact described above, currency rate fluctuations have an economic impact on our financial results. As the U.S. dollar strengthens or weakens against foreign currencies, it results in a relative price increase or decrease for certain of our products that are priced in U.S. dollars in a foreign location.

Global Trade Volatility

During 2025, there has been significant volatility in previously stable global trade agreements. Sharp and sudden increases in tariff rates have the potential to increase the input costs for our products and impact our ability to compete in certain jurisdictions. We closely monitor the global trade landscape and take appropriate measures in our supply chain and pricing strategies to mitigate the impact of increased tariffs.

Inflation

During periods of inflation, if we are unable to raise prices timely and sufficiently to recover our material costs, our earnings could decline. Furthermore, inflation may impact labor, energy, and other costs. We monitor inflation pressures and proactively implement selling price increases or cost control measures as appropriate.

Commodity Prices

Our operating results can be affected by changes in prices of commodities, primarily copper and compounds, which are components in some of the products we sell. Generally, as the costs of inventory purchases increase due to higher commodity prices, we raise selling prices to customers to cover the increase in costs, resulting in higher sales revenue but a lower gross profit percentage. Conversely, a decrease in commodity prices would result in lower sales revenue but a higher gross profit percentage. Selling prices of our products are affected by many factors, including end market demand, capacity utilization, overall economic conditions, and commodity prices. There is no exact measure of the effect of changing commodity prices, as there are thousands of transactions in any given quarter, each of which has various factors involved in the individual pricing decisions. Therefore, all references to the effect of copper prices or other commodity prices are estimates.

Channel Inventory

Our operating results also can be affected by the levels of Belden products purchased and held as inventory by our channel partners and customers. Our channel partners and customers purchase and hold the products they bought from us in their inventory in order to meet the service and on-time delivery requirements of their customers. Generally, as our channel partners and customers change the level of products they buy from us and hold in their inventory, it impacts our revenues. Comparisons of our results between periods can be impacted by changes in the levels of channel inventory. We use information provided to us by our channel partners and make certain assumptions based on our sales to them to determine the amount of products they bought from us and hold in their inventory. As such, all references to the effect of channel inventory changes are estimates.

Market Growth and Market Share

The markets in which we operate can generally be characterized as highly competitive and highly fragmented, with many players. We monitor available data regarding market growth, including independent market research reports, publicly available indices, and the financial results of our direct and indirect peer companies, in order to estimate the extent to which our served markets grew or contracted during a particular period. We generally expect that our unit sales volume will increase or decrease consistently with the market growth rate. Our strategic goal is to transition to a solutions provider and target faster growing geographies, applications, and trends within our end markets, in order to achieve growth that is higher than the general market growth rate. To the extent that we exceed the market growth rates, we consider it to be the result of capturing market share.

Borrowings on Revolver

During the three months ended June 29, 2025, we borrowed $50.0 million under our revolver for general business purposes, and then subsequently repaid the entire $50.0 million during the quarter. See Note 10.

Share Repurchase Program

During the six months ended June 29, 2025, we repurchased 1.0 million shares of our common stock for an aggregate cost of $100.0 million at an average price per share of $103.76. See Note 15.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, results of operations, or cash flows that are or would be considered material to investors.

Critical Accounting Policies

During the six months ended June 29, 2025:

  • We did not change any of our existing critical accounting policies from those listed in our 2024 Annual Report on Form 10-K;
  • No existing accounting policies became critical accounting policies because of an increase in the materiality of associated transactions or changes in the circumstances to which associated judgments and estimates relate; and
  • There were no significant changes in the manner in which critical accounting policies were applied or in which related judgments and estimates were developed.

Results of Operations

Consolidated Income before Taxes

(In thousands, except percentages)

Three Months Ended June 29, 2025 June 30, 2024 % Change June 29, 2025 Six Months Ended June 30, 2024 % Change
Revenues $671,992 $604,336 11.2% $1,296,853 $1,140,011 13.8%
Gross profit 258,568 226,806 14.0% 504,408 428,402 17.7%
Selling, general and administrative expenses (131,922) (119,497) 10.4% (263,444) (230,265) 14.4%
Research and development expenses (33,940) (28,457) 19.3% (62,357) (55,456) 12.4%
Amortization of intangibles (13,470) (9,940) 35.5% (26,745) (20,749) 28.9%
Operating income 79,236 68,912 15.0% 151,862 121,932 24.5%
Interest expense, net (12,200) (9,017) 35.3% (22,304) (16,599) 34.4%
Non-operating pension benefit (cost) (364) 230 (258.3)% (805) 461 (274.6)%
Income before taxes 66,672 60,125 10.9% 128,753 105,794 21.7%

Revenues increased $67.7 million and $156.8 million in the three and six months ended June 29, 2025, respectively, from the comparable periods of 2024 due to the following factors:

  • Higher sales volume contributed $31.8 million and $91.5 million in revenues, respectively.
  • Acquisitions contributed $27.5 million and $54.2 million in revenues, respectively.
  • Copper pass-through pricing had a $3.8 million and $13.4 million favorable impact on revenues, respectively.
  • Currency translation had a $4.6 million favorable and $2.3 million unfavorable impact on revenues, respectively.

Gross profit increased $31.8 million and $76.0 million in the three and six months ended June 29, 2025, respectively, from the comparable periods of 2024 primarily due to the increases in revenues discussed above. Gross profit margins were robust, expanding 100 basis points and 130 basis points from 37.5% to 38.5% and 37.6% to 38.9%, respectively.

Selling, general and administrative expenses increased $12.4 million and $33.2 million in the three and six months ended June 29, 2025, respectively, from the comparable periods of 2024 primarily due to expenses from the operations of companies acquired in 2024.

Research and development expenses increased $5.5 million and $6.9 million in the three and six months ended June 29, 2025, respectively, from the comparable periods of 2024 primarily due to strategic investments.

Amortization of intangibles increased $3.5 million and $6.0 million in the three and six months ended June 29, 2025, respectively, from the comparable periods of 2024 primarily due to acquisitions.

Operating income increased $10.3 million and $29.9 million in the three and six months ended June 29, 2025, respectively, from the comparable periods of 2024 primarily due to the increase in revenues, partially offset by the increase in selling, general and administrative expenses and research and development expenses discussed above.

Net interest expense increased $3.2 million and $5.7 million in the three and six months ended June 29, 2025, respectively, from the comparable periods of 2024 due to fluctuations in interest income and foreign currency translation.

Income before taxes increased $6.5 million and $23.0 million in the three and six months ended June 29, 2025, respectively, from the comparable periods of 2024 primarily due to the changes in operating income discussed above.

Income Taxes

(In thousands, except percentages)

Three Months Ended June 29, 2025 June 30, 2024 % Change June 29, 2025 Six Months Ended June 30, 2024 % Change
Income before taxes $66,672 $60,125 10.9% $128,753 $105,794 21.7%
Income tax expense 5,666 11,091 (48.9)% 15,810 19,451 (18.7)%
Effective tax rate 8.5% 18.4% 12.3% 18.4%

For the three and six months ended June 29, 2025, we recognized income tax expense of $5.7 million and $15.8 million, respectively, representing effective tax rates of 8.5% and 12.3%, respectively. The effective tax rates for both periods were primarily impacted by the release of an uncertain tax position reserve related to certain foreign tax credits and by the effect of our foreign operations, including statutory tax rate differences and foreign tax credits. On July 4, 2025, the OBBBA was enacted, which includes permanent extensions of most expiring Tax Cuts and Jobs Act provisions and international tax changes. We are still evaluating the potential impacts of the act on our consolidated financial statements and disclosures. See Note 12.

Consolidated Adjusted EBITDA

(In thousands, except percentages)

Three Months Ended June 29, 2025 June 30, 2024 % Change June 29, 2025 Six Months Ended June 30, 2024 % Change
Revenues $671,992 $604,336 11.2% $1,296,853 $1,140,011 13.8%
Adjusted EBITDA 114,064 99,414 14.7% 218,029 184,162 18.4%
as a percent of revenues 17.0% 16.5% 16.8% 16.2%

Adjusted EBITDA increased $14.7 million and $33.9 million in the three and six months ended June 29, 2025, respectively, from the comparable periods of 2024 primarily due to the increases in revenues discussed above and favorable mix, partially offset by an increase in incentive compensation and strategic investments. Accordingly, adjusted EBITDA margins expanded 50 basis points and 60 basis points to 17.0% and 16.8%, respectively.

Use of Non-GAAP Financial Information

Adjusted EBITDA, Adjusted EBITDA margin, and free cash flow are non-GAAP financial measures. In addition to reporting financial results in accordance with accounting principles generally accepted in the United States, we provide non-GAAP operating results adjusted for certain items, including: asset impairments; accelerated depreciation expense due to plant consolidation activities; acquisition-related expenses, such as the adjustment of acquired inventory to fair value, and transaction costs; severance, restructuring, and acquisition integration costs; gains (losses) recognized on the disposal of businesses and assets; amortization of intangible assets; gains (losses) on debt extinguishment; certain gains (losses) from patent settlements; discontinued operations; and other costs. We adjust for the items listed above in all periods presented, unless the impact is clearly immaterial to our financial statements. When we calculate the tax effect of the adjustments, we include all current and deferred income tax expense commensurate with the adjusted measure of pre-tax profitability.

We utilize the adjusted results to review our ongoing operations without the effect of these adjustments and for comparison to budgeted operating results. We believe the adjusted results are useful to investors because they help them compare our results to previous periods and provide important insights into underlying trends in the business and how management oversees our business operations on a day-to-day basis. As an example, we adjust for acquisition-related expenses, such as amortization of intangibles and impacts of fair value adjustments because they generally are not related to the acquired business' core operating performance. As an additional example, we exclude the costs of restructuring programs, which can occur from time to time for our current businesses and/or recently acquired businesses. We exclude the costs in calculating adjusted results to allow us and investors to evaluate the performance of the business based upon its expected ongoing operating structure. We believe the adjusted measures, accompanied by the disclosure of the costs of these programs, provides valuable insight.

Adjusted results should be considered only in conjunction with results reported according to accounting principles generally accepted in the United States. The following tables reconcile our GAAP results to our non-GAAP financial measures:

(In thousands, except percentages)

Three Months Ended June 29, 2025 June 30, 2024 Six Months Ended June 29, 2025 June 30, 2024
Revenues $671,992 $604,336 $1,296,853 $1,140,011
GAAP net income $61,006 $49,034 $112,943 $86,343
Depreciation expense 15,654 13,577 29,550 27,042
Amortization of intangible assets 13,470 9,940 26,745 20,749
Income tax expense 5,666 11,091 15,810 19,451
Interest expense, net 12,200 9,017 22,304 16,599
Severance, restructuring, and acquisition integration costs (1) 2,839 3,993 4,537 8,205
Amortization of software development intangible assets 2,943 2,464 5,556 5,177
Adjustments related to acquisitions and divestitures (2) 286 298 584 596
Adjusted EBITDA $114,064 $99,414 $218,029 $184,162
GAAP net income margin 9.1% 8.1% 8.7% 7.6%
Adjusted EBITDA margin 17.0% 16.5% 16.8% 16.2%

(1) Includes costs associated with acquisitions and manufacturing footprint actions.

(2) Adjustments related to acquisitions and divestitures include fair value adjustments of acquired assets.

Segment Results of Operations

For additional information regarding our segment measures, see Note 4 to the Condensed Consolidated Financial Statements.

Smart Infrastructure Solutions

(In thousands, except percentages)

Three Months Ended June 29, 2025 June 30, 2024 % Change June 29, 2025 Six Months Ended June 30, 2024 % Change
Segment Revenues $306,019 $270,473 13.1% $580,069 $504,562 15.0%
Segment EBITDA 36,224 31,456 15.2% 67,359 57,244 17.7%
as a percent of segment revenues 11.8% 11.6% 11.6% 11.3%

Smart Infrastructure Solutions revenues increased $35.5 million and $75.5 million in the three and six months ended June 29, 2025, respectively, from the comparable periods of 2024. The increase in revenues in the three months ended June 29, 2025 was primarily due to acquisitions, increases in volume, favorable currency translation, and higher copper pass-through pricing of $27.2 million, $6.6 million, $0.9 million, and $0.8 million, respectively. The increase in revenues in the six months ended June 29, 2025 was primarily due to acquisitions, increases in volume, and higher copper pass-through pricing of $53.4 million, $19.8 million, and $3.8 million, respectively, partially offset by unfavorable currency translation of $1.5 million.

Smart Infrastructure Solutions EBITDA increased $4.8 million and $10.1 million in the three and six months ended June 29, 2025, respectively, from the comparable periods of 2024 primarily due to the the increase in revenues discussed above and favorable mix, partially offset by an increase in incentive compensation and strategic investments. Accordingly, adjusted EBITDA margins expanded 20 basis points and 30 basis points to 11.8% and 11.6%, respectively.

Automation Solutions

(In thousands, except percentages)

Three Months Ended June 29, 2025 June 30, 2024 % Change June 29, 2025 Six Months Ended June 30, 2024 % Change
Segment Revenues $365,973 $333,863 9.6% $716,784 $635,449 12.8%
Segment EBITDA 78,246 67,737 15.5% 151,571 126,482 19.8%
as a percent of segment revenues 21.4% 20.3% 21.1% 19.9%

Automation Solutions revenues increased $32.1 million and $81.3 million in the three and six months ended June 29, 2025, respectively, from the comparable periods of 2024. The increase in revenues in the three months ended June 29, 2025 was primarily due to increases in volume, favorable currency translation, higher copper pass-through pricing, and acquisitions of $25.1 million, $3.7 million, $3.0 million, and $0.3 million, respectively. The increase in revenues in the six months ended June 29, 2025 was primarily due to increases in volume, higher copper pass-through pricing, and acquisitions of $71.7 million, $9.6 million, and $0.8 million, respectively, partially offset by unfavorable currency translation of $0.8 million.

Automation Solutions EBITDA increased $10.5 million and $25.1 million in the three and six months ended June 29, 2025 from the comparable periods of 2024 primarily as a result of the increase in revenues discussed above and favorable mix, partially offset by an increase in incentive compensation and strategic investments. Accordingly, adjusted EBITDA margins expanded 110 basis points and 120 basis points to 21.4% and 21.1%, respectively.

Liquidity and Capital Resources

Significant factors affecting our cash liquidity include (1) cash from operating activities, (2) disposals of businesses and tangible assets, (3) cash used for acquisitions, restructuring actions, capital expenditures, share repurchases, dividends, and senior subordinated note repurchases, and (4) our available credit facilities and other borrowing arrangements. We expect our operating activities to generate cash in 2025 and believe our sources of liquidity are sufficient to fund current working capital requirements, capital expenditures, contributions to our retirement plans, share repurchases, senior subordinated note repurchases, quarterly dividend payments, and our short-term operating strategies. However, we may require external financing in the event we complete a significant acquisition. Our ability to continue to fund our future needs from business operations could be affected by many factors, including, but not limited to: economic conditions worldwide, customer demand, competitive market forces, customer acceptance of our product offerings, and commodities pricing. The following table is derived from our Condensed Consolidated Cash Flow Statements:

(In thousands)

Net cash provided by (used for): Six Months Ended June 29, 2025 June 30, 2024
Operating activities $89,470 $85,680
Investing activities (49,320) (45,660)
Financing activities (116,208) (67,397)
Effects of currency exchange rate changes on cash and cash equivalents 7,242 (4,916)
Decrease in cash and cash equivalents (68,816) (32,293)
Cash and cash equivalents, beginning of period 370,302 597,044
Cash and cash equivalents, end of period $301,486 $564,751

Net cash provided by operating activities totaled $89.5 million in the six months ended June 29, 2025 compared to $85.7 million in the year ago period due to an increase in earnings, partially offset by unfavorable changes in operating assets and liabilities.

Net cash used for investing activities totaled $49.3 million in the six months ended June 29, 2025 compared to $45.7 million in the year ago period. Investing activities for the six months ended June 29, 2025 included capital expenditures of $57.4 million, partially offset by cash from business acquisitions and asset sales of $7.9 million and $0.1 million, respectively. Investing activities for the six months ended June 30, 2024 included capital expenditures of $46.2 million, partially offset by asset sales of $0.5 million.

Net cash used for financing activities totaled $116.2 million for the six months ended June 29, 2025 compared to $67.4 million in the year ago period. Financing activities for the six months ended June 29, 2025 included payments under our share repurchase program, including excise tax of $100.9 million; payments on our revolving credit facility of $50.0 million; payments related to share based compensation activities of $14.2 million; cash dividend payments of $4.0 million; and financing lease payments of $0.9 million; partially offset by borrowings on our revolving credit facility and proceeds from the issuance of common stock of $50.0 million and $3.8 million, respectively. Financing activities for the six months ended June 30, 2024 included payments under our share repurchase program of $57.9 million, payments related to share based compensation activities of $8.1 million, cash dividend payments of $4.1 million, financing lease payments of $0.4 million, and proceeds from the issuance of common stock of $3.1 million.

Our cash and cash equivalents balance was $301.5 million as of June 29, 2025. Of the total cash balance, $180.8 million was held outside of the U.S. in our foreign operations. Substantially all of the foreign cash and cash equivalents are readily convertible into U.S. dollars or other foreign currencies. Our strategic plan does not require the repatriation of foreign cash in order to fund our operations in the U.S., and it is our current intention to permanently reinvest the foreign cash outside of the U.S. If we were to repatriate the foreign cash to the U.S., we may be required to accrue and pay U.S. taxes in accordance with applicable U.S. tax rules and regulations as a result of the repatriation.

Our outstanding debt obligations as of June 29, 2025 consisted of $1,278.8 million of senior subordinated notes. Additional discussion regarding our various borrowing arrangements is included in Notes 10 and 16 to the Condensed Consolidated Financial Statements.

Forward-Looking Statements

Statements in this report other than historical facts are “forward-looking statements.” Forward-looking statements include statements regarding future financial performance (including revenues, expenses, earnings, margins, cash flows, dividends, capital expenditures and financial condition), plans and objectives, and related assumptions. These forward-looking statements reflect management’s current beliefs and expectations and are not guarantees of future performance. Actual results may differ materially from those suggested by any forward-looking statements based on a number of factors. These factors include, among others, those set forth in Part II, Item 1A and in other documents that we file with the SEC. We expressly disclaim any obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

Market risk

As filed, 1,096 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

The following table provides information about our financial instruments that are sensitive to changes in interest rates. The table presents principal amounts by expected maturity dates and fair values as of June 29, 2025.

(In thousands, except interest rates)

Principal Amount by Expected Maturity 2025 Thereafter Total Fair Value
€450.0 million fixed-rate senior subordinated notes due 2027 $— $523,125 $523,125 $520,509
Average interest rate 3.375%
€350.0 million fixed-rate senior subordinated notes due 2028 $— $406,875 $406,875 $408,401
Average interest rate 3.875%
€300.0 million fixed-rate senior subordinated notes due 2031 $— $348,750 $348,750 $333,928
Average interest rate 3.375%
Total $1,278,750 $1,262,838

Item 7A of our 2024 Annual Report on Form 10-K provides information as to the practices and instruments that we use to manage market risks. There were no material changes in our exposure to market risks since December 31, 2024.

Controls and procedures

As filed, 780 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

As of the end of the period covered by this report, we conducted an evaluation, under the supervision and with the participation of the principal executive officer and principal financial officer, of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). Based on this evaluation, the principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report. There was no change in our internal control over financial reporting during our most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Risk factors

As filed, 280 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

There have been no material changes with respect to risk factors as previously disclosed in our Form 10-K filed on February 13, 2025. There may be additional risks that impact our business that we currently do not recognize as, or that are not currently, material to our business.

Figures reported in this filing

Standardized line items from the XBRL in this filing, for the period ended 2025-06-29. Comparative periods it repeats are left out.

Figures reported in this filing
Line itemPeriodValueXBRL concept
Revenue3 months2025-03-31 to 2025-06-29$672.0mus-gaap:Revenues
Revenue6 months2025-01-01 to 2025-06-29$1.30bnus-gaap:Revenues
Cost of revenue3 months2025-03-31 to 2025-06-29$413.4mus-gaap:CostOfGoodsAndServicesSold
Cost of revenue6 months2025-01-01 to 2025-06-29$792.4mus-gaap:CostOfGoodsAndServicesSold
Gross profit3 months2025-03-31 to 2025-06-29$258.6mus-gaap:GrossProfit
Gross profit6 months2025-01-01 to 2025-06-29$504.4mus-gaap:GrossProfit
Research and development3 months2025-03-31 to 2025-06-29$33.9mus-gaap:ResearchAndDevelopmentExpense
Research and development6 months2025-01-01 to 2025-06-29$62.4mus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative3 months2025-03-31 to 2025-06-29$131.9mus-gaap:SellingGeneralAndAdministrativeExpense
Selling, general and administrative6 months2025-01-01 to 2025-06-29$263.4mus-gaap:SellingGeneralAndAdministrativeExpense
Operating income3 months2025-03-31 to 2025-06-29$79.2mus-gaap:OperatingIncomeLoss
Operating income6 months2025-01-01 to 2025-06-29$151.9mus-gaap:OperatingIncomeLoss
Income tax3 months2025-03-31 to 2025-06-29$5.7mus-gaap:IncomeTaxExpenseBenefit
Income tax6 months2025-01-01 to 2025-06-29$15.8mus-gaap:IncomeTaxExpenseBenefit
Net income3 months2025-03-31 to 2025-06-29$61.0mus-gaap:NetIncomeLoss
Net income6 months2025-01-01 to 2025-06-29$112.9mus-gaap:NetIncomeLoss
Diluted EPS3 months2025-03-31 to 2025-06-29$1.53us-gaap:EarningsPerShareDiluted
Diluted EPS6 months2025-01-01 to 2025-06-29$2.79us-gaap:EarningsPerShareDiluted
Basic EPS3 months2025-03-31 to 2025-06-29$1.54us-gaap:EarningsPerShareBasic
Basic EPS6 months2025-01-01 to 2025-06-29$2.84us-gaap:EarningsPerShareBasic
Diluted shares (weighted)3 months2025-03-31 to 2025-06-2940,002,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Diluted shares (weighted)6 months2025-01-01 to 2025-06-2940,418,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Operating cash flow6 months2025-01-01 to 2025-06-29$89.5mus-gaap:NetCashProvidedByUsedInOperatingActivities
Capital expenditure6 months2025-01-01 to 2025-06-29$57.4mus-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Dividends paid6 months2025-01-01 to 2025-06-29$4.0mus-gaap:PaymentsOfDividendsCommonStock
Cash and equivalentsAt period end2025-06-29$301.5mus-gaap:CashAndCashEquivalentsAtCarryingValue
Current assetsAt period end2025-06-29$1.22bnus-gaap:AssetsCurrent
Total assetsAt period end2025-06-29$3.40bnus-gaap:Assets
Current liabilitiesAt period end2025-06-29$615.6mus-gaap:LiabilitiesCurrent
Long-term debtAt period end2025-06-29$1.27bnus-gaap:LongTermDebtNoncurrent
Shareholders' equityAt period end2025-06-29$1.23bnus-gaap:StockholdersEquity

Source: SEC EDGAR, the filing index for accession 0000913142-25-000024. Last ingested by Listed: Oct 29, 2026, 14:50 ET. Listed shows no prices and gives no investment advice.