Listed

Pool Corp: Form 10-Q for the period ended Jun 30, 2016

Filed with the SEC on Jul 28, 2016 and accepted by EDGAR at Jul 28, 2016, 14:53 ET.

Share

Management's discussion and analysis

As filed, 47,453 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

You should read the following discussion in conjunction with Management’s Discussion and Analysis included in our 2015 Annual Report on Form 10-K.

For a discussion of our base business calculations, see the RESULTS OF OPERATIONS section below.

Cautionary Statement for Purposes of the “Safe Harbor” Provisions of the Private Securities Litigation Reform Act of 1995

Our disclosure and analysis in this report contains forward-looking information that involves risks and uncertainties. Our forward‑looking statements express our current expectations or forecasts of possible future results or events, including projections of earnings and other financial performance measures, statements of management’s expectations regarding our plans and objectives and industry, general economic and other forecasts of trends and other matters. Forward-looking statements speak only as of the date of this filing, and we undertake no obligation to update or revise such statements to reflect new circumstances or unanticipated events as they occur. You can identify these statements by the fact that they do not relate strictly to historic or current facts and often use words such as “anticipate,” “estimate,” “expect,” “believe,” “will likely result,” “outlook,” “project,” “should” and other words and expressions of similar meaning.

No assurance can be given that the results in any forward-looking statements will be achieved and actual results may differ materially due to one or more factors, including the sensitivity of our business to weather conditions, changes in the economy and the housing market, our ability to maintain favorable relationships with suppliers and manufacturers, competition from other leisure product alternatives and mass merchants and other risks detailed in our 2015 Annual Report on Form 10-K. For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act.

OVERVIEW

Financial Results

Our second quarter 2016 results modestly exceeded expectations with May and June sales each surpassing $300.0 million, a first in our company’s history. Net sales for the second quarter of 2016 increased 8% to $918.9 million compared to $851.9 million in the second quarter of 2015, with base business sales up 6% for the period. Our sales continue to benefit from stronger consumer discretionary spending as evidenced by our increase in sales of building materials and pool equipment, as consumers continue to invest in enhancing their outdoor living spaces. Overall, quarter over quarter weather comparisons were neutral.

Gross profit for the second quarter of 2016 increased 9% compared to the same period last year. Base business gross profit improved 7% over the second quarter of last year. Gross profit as a percentage of net sales (gross margin) increased almost 40 basis points to 29.5% compared to the second quarter of 2015, mostly reflecting improvements in our supply chain management.

Selling and administrative expenses (operating expenses) increased 8% compared to the second quarter of 2015, with base business operating expenses up 6% over the comparable 2015 period. These increases were due primarily to higher performance-based compensation recognized based on results through the second quarter compared to the same period last year, as well as higher volume-driven labor and freight expenses.

Operating income for the second quarter increased 10% compared to the same period in 2015. Operating income as a percentage of net sales (operating margin) was 15.5% for the second quarter of 2016 compared to 15.2% in the second quarter of 2015.

Net income attributable to Pool Corporation increased 10% compared to the second quarter of 2015. Earnings per share increased to a record $1.98 per diluted share for the three months ended June 30, 2016 versus $1.75 per diluted share for the comparable period in 2015.

Financial Position and Liquidity

Total net receivables, including pledged receivables, increased 10% from June 30, 2015, reflective of our June 2016 sales growth. Our allowance for doubtful accounts balance was $3.3 million at both June 30, 2016 and June 30, 2015. In recent periods we have noted lower write-offs as a percentage of net sales and a smaller percentage of total receivables being greater than 60 days past due. The decline in the reserve balance as a percentage of the asset balance reflects these trends.

Net inventory levels grew 4% compared to levels at June 30, 2015. The inventory reserve was $8.6 million at June 30, 2016 and $7.9 million at June 30, 2015. Our inventory turns, as calculated on a trailing twelve month basis, were 3.6 times at June 30, 2016 and 3.4 times at June 30, 2015.

Total debt outstanding at June 30, 2016 was $500.6 million, a $7.0 million, or 1% increase over total debt at June 30, 2015.

Current Trends and Outlook

For a detailed discussion of trends through 2015, see the Current Trends and Outlook section of Management’s Discussion and Analysis included in Item 7 of our 2015 Annual Report on Form 10-K.

Over the second half of the year, we expect to generate base business sales growth rates similar to those achieved in the second quarter and we anticipate overall base business sales growth of 6% to 8% for the full year 2016. As compared to 2015, we have neutral selling days for the full year for 2016, as well as for the third quarter, but we have one less selling day in the fourth quarter. We expect that gross margin for the second half of 2016 will be in line with the gross margin for the second half of 2015.

For the year, we expect operating expenses to grow at approximately half the rate of our gross profit growth, reflecting our expense discipline, inflationary increases and incremental costs to support our sales growth expectations.

We believe our 2016 effective tax rate will be consistent with last year. Our effective tax rate is dependent upon our results of operations and may change if actual results are different from our current expectations, particularly any significant changes in our geographic mix. As a result of these factors, our total income tax provision may also fluctuate on a quarterly basis.

Factoring in all of the above variables, we increased our 2016 earnings guidance to a range of $3.30 to $3.45 per diluted share, from our previously disclosed range of $3.25 to $3.40 per diluted share. We expect cash provided by operations will approximate net income for the 2016 fiscal year. We anticipate that we may use approximately $100.0 million to $150.0 million in cash to fund share repurchases during the year. Through June 30, 2016, we have spent $77.8 million to purchase shares of our common stock on the open market.

RESULTS OF OPERATIONS

As of June 30, 2016, we conducted operations through 344 sales centers in North America, Europe, South America and Australia.

The following table presents information derived from the Consolidated Statements of Income expressed as a percentage of net sales:

Three Months Ended June 30, 2016 2015 Six Months Ended June 30, 2016 2015
Net sales 100.0% 100.0% 100.0% 100.0%
Cost of sales 70.5 70.9 71.1 71.4
Gross profit 29.5 29.1 28.9 28.6
Operating expenses 14.0 14.0 16.9 17.5
Operating income 15.5 15.2 12.0 11.1
Interest and other non-operating expenses, net 0.4 0.2 0.5 0.3
Income before income taxes and equity earnings 15.1% 14.9% 11.5% 10.8%

Note: Due to rounding, percentages may not add to Operating income or Income before income taxes and equity earnings.

We have included the results of operations from acquisitions in 2016 and 2015 in our consolidated results since the respective acquisition dates.

Three Months Ended June 30, 2016 Compared to Three Months Ended June 30, 2015

The following table breaks out our consolidated results into the base business component and the excluded component (sales centers excluded from base business):

(Unaudited)

(in thousands)

Base Business Three Months Ended June 30, 2016 2015 Excluded Three Months Ended June 30, 2016 2015 Total Three Months Ended June 30, 2016 2015
Net sales $902,057 $851,777 $16,832 $78 $918,889 $851,855
Gross profit 265,619 248,262 5,117 (2) 270,736 248,260
Gross margin 29.4% 29.1% 30.4% (2.6)% 29.5% 29.1%
Operating expenses 125,701 119,087 2,615 41 128,316 119,128
Expenses as a % of net sales 13.9% 14.0% 15.5% 52.6% 14.0% 14.0%
Operating income (loss) 139,918 129,175 2,502 (43) 142,420 129,132
Operating margin 15.5% 15.2% 14.9% (55.1)% 15.5% 15.2%

In our calculation of base business results, we have excluded the following acquisitions for the periods identified:

Acquired (1) Acquisition Date Net Sales Centers Acquired Periods Excluded
Metro Irrigation Supply Company Ltd. April 2016 8 April - June 2016
The Melton Corporation November 2015 2 April - June 2016
Seaboard Industries, Inc. October 2015 3 April - June 2016
Poolwerx Development LLC April 2015 1 April - June 2016 and April - June 2015

(1) We acquired certain distribution assets of each of these companies.

When calculating our base business results, we exclude sales centers that are acquired, closed, or opened in new markets, for a period of 15 months. We also exclude consolidated sales centers when we do not expect to maintain the majority of the existing business and existing sales centers that are consolidated with acquired sales centers.

We generally allocate corporate overhead expenses to excluded sales centers on the basis of their net sales as a percentage of total net sales. After 15 months of operations, we include acquired, consolidated and new market sales centers in the base business calculation including the comparative prior year period.

The table below summarizes the changes in our sales center count during the first six months of 2016:

December 31, 2015 336
Acquired locations 8
New locations 2
Consolidated locations (2)
June 30, 2016 344

14

Net Sales

(in millions)

Three Months Ended June 30, 2016 2015 Change
Net sales $918.9 $851.9 $67.0 8%

Net sales for the second quarter of 2016 increased 8% compared to the second quarter of 2015, with base business sales up 6% for the period. The following factors impacted our sales growth (listed in order of estimated magnitude):

  • continued improvement in consumer discretionary expenditures, including some market recovery in remodeling and replacement activity as consumers invest in enhancing outdoor living spaces (see discussion below);
  • market share growth, particularly in building materials and commercial product categories (see discussion below);
  • increased chemical sales, our largest product category, up 6% from the same period of last year;
  • inflationary (estimated at approximately 1%) product cost increases; and
  • the shift of customer early buy deliveries into the first quarter of 2016 (approximately 1% negative impact on second quarter 2016 sales).

Sales of building materials and tile grew by 9% compared to the second quarter of 2015. Our sustained growth in building materials sales primarily reflects market share gains, as we continue to work with our customers and suppliers to expand our product offerings, and the partial recovery in pool remodeling. Sales of equipment including items typically installed by pool builders such as heaters, pumps, filters, chlorinators and lights, increased by 8% compared to the second quarter of 2015 reflecting both the gradual recovery of replacement activity and migration to higher-end, higher-priced, more energy-efficient products. Commercial product sales increased 18% compared to the second quarter of 2015. While this category represented only 3% of our consolidated net sales for the quarter, this growth represents our focus on serving customers in this space.

Gross Profit

(in millions)

Three Months Ended June 30, 2016 2015 Change
Gross profit $270.7 $248.3 $22.4 9%
Gross margin 29.5% 29.1%

Gross margin for the second quarter of 2016 increased almost 40 basis points compared to the second quarter of 2015, largely reflecting improvements in our supply chain management. Strategic purchasing decisions and logistics execution factor into this improvement.

Operating Expenses

(in millions)

Three Months Ended June 30, 2016 2015 Change
Operating expenses $128.3 $119.1 $9.2 8%
Operating expenses as a % of net sales 14.0% 14.0%

Operating expenses increased 8% in the second quarter of 2016 compared to the second quarter of 2015, with base business operating expenses up 6% compared to the same period last year. These increases were due primarily to approximately $3.8 million in higher performance‑based compensation recognized based on results through the second quarter compared to the same period last year, as well as higher volume-driven labor and freight expenses.

Interest and Other Non-operating Expenses, Net

Interest and other non-operating expenses, net increased $2.1 million compared to the second quarter of 2015. This increase includes a $1.5 million adjustment related to a non-operating note receivable. The remainder of the increase relates to interest expense on our borrowings. Our weighted average effective interest rate increased to 1.9% for the second quarter of 2016 from 1.8% for the second quarter of 2015 on higher average outstanding debt of $495.5 million versus $434.2 million for the respective periods.

Income Taxes

Our effective income tax rate was 38.4% for the three months ended June 30, 2016 compared to 38.9% for the three months ended June 30, 2015. The decline in our effective income tax rate is primarily the result of improved performance by our international entities and a lower impact from permanent items on the estimated higher pre-tax income base for 2016.

Net Income and Earnings Per Share

Net income attributable to Pool Corporation for the second quarter of 2016 increased 10% to $85.4 million compared to the second quarter of 2015. Earnings per diluted share increased to $1.98 for the second quarter of 2016 versus $1.75 per diluted share for the comparable period in 2015.

Six Months Ended June 30, 2016 Compared to Six Months Ended June 30, 2015

The following table breaks out our consolidated results into the base business component and the excluded component (sales centers excluded from base business):

(Unaudited)

(in thousands)

Base Business Six Months Ended June 30, 2016 2015 Excluded Six Months Ended June 30, 2016 2015 Total Six Months Ended June 30, 2016 2015
Net sales $1,412,564 $1,301,606 $21,575 $679 $1,434,139 $1,302,285
Gross profit 407,485 372,886 6,274 175 413,759 373,061
Gross margin 28.8% 28.6% 29.1% 25.8% 28.9% 28.6%
Operating expenses 237,604 228,028 4,205 302 241,809 228,330
Expenses as a % of net sales 16.8% 17.5% 19.5% 44.5% 16.9% 17.5%
Operating income (loss) 169,881 144,858 2,069 (127) 171,950 144,731
Operating margin 12.0% 11.1% 9.6% (18.7)% 12.0% 11.1%

In our calculation of base business results, we have excluded the following acquisitions for the periods identified:

Acquired (1) Acquisition Date Net Sales Centers Acquired Periods Excluded
Metro Irrigation Supply Company Ltd. April 2016 8 April - June 2016
The Melton Corporation November 2015 2 January - June 2016
Seaboard Industries, Inc. October 2015 3 January - June 2016
Poolwerx Development LLC April 2015 1 January - June 2016 and April - June 2015
St. Louis Hardscape Material & Supply, LLC December 2014 1 January - March 2016 and January - March 2015

(1) We acquired certain distribution assets of each of these companies.

For a more detailed explanation of how we calculated base business results and a summary of the changes in our sales centers since December 31, 2015, please refer to page 16 under the heading Three Months Ended June 30, 2016 Compared to Three Months Ended June 30, 2015.

Net Sales

(in millions)

Six Months Ended June 30, 2016 2015 Change
Net sales $1,434.1 $1,302.3 $131.8 10%

Net sales for the first six months of 2016 increased 10% compared to the same period last year, with much of this growth resulting from the 9% improvement in base business sales. Warmer than normal weather across our seasonal markets kicked off 2016, allowing for accelerated pool openings and increased ability for customers to perform remodel, replacement and new construction activity earlier in the year. Strong execution, combined with neutral weather conditions in the second quarter and generally favorable industry conditions supported our sales growth.

The following factors contributed to our sales growth (listed in order of estimated magnitude):

  • continued improvement in consumer discretionary expenditures, including some market recovery in remodeling and replacement activity (see discussion below);
  • overall warmer and drier weather in most of our seasonal markets during the first quarter of 2016, contributing to chemical sales growth of 7% and double digit sales growth in our filter and automatic pool cleaner parts and accessories product categories compared to the first six months of 2015;
  • market share growth, particularly in building materials and commercial product categories;
  • inflationary (estimated at approximately 1%) product cost increases; and
  • an additional selling day in the first quarter of 2016 compared to the first quarter of 2015 (less than 1%).

Sales of building materials and tile grew by 12% compared to the first six months of 2015. Our sustained growth in building materials primarily reflects market share gains, as we continue to work with our customers and suppliers to expand our product offerings, and the partial recovery in pool remodeling. Sales of equipment including items typically installed by pool builders such as heaters, pumps, filters, chlorinators and lights, increased by 11% compared to first half of 2015 reflecting both the gradual recovery of replacement activity and increased demand for higher-priced, more energy-efficient products. Commercial product sales, which represented less than 4% of our consolidated net sales for the first half of 2016, increased 18% compared to the first half of 2015 as we focus on serving this customer space.

Gross Profit

(in millions)

Six Months Ended June 30, 2016 2015 Change
Gross profit $413.8 $373.1 $40.7 11%
Gross margin 28.9% 28.6%

Gross margin for the six months ended June 30, 2016 increased approximately 30 basis points largely benefiting from improvements in supply chain management and internal pricing initiatives as well as the favorable product mix from pool openings earlier in the year. These favorable impacts were partially offset by an increase in customer early buy deliveries, as these sales are primarily comprised of lower margin discretionary products and include applicable discounts.

Operating Expenses

(in millions)

Six Months Ended June 30, 2016 2015 Change
Operating expenses $241.8 $228.3 $13.5 6%
Operating expenses as a % of net sales 16.9% 17.5%

For the first six months of 2016, operating expenses were up 6% over the same period last year, with base business operating expenses up 4%. Performance‑based compensation, which was up $5.1 million over 2015, and higher volume-driven labor and freight expenses accounted for this increase. By focusing on efficiencies and leveraging existing infrastructure, we were able to reduce operating expenses as a percentage of sales.

Interest and Other Non-operating Expenses, Net

Interest and other non-operating expenses, net for the first six months of 2016 increased $3.1 million compared to the same period last year. This increase includes a $1.5 million adjustment related to a non-operating note receivable. The remainder of the increase relates to interest expense on our borrowings. Our weighted average effective interest rate increased to 1.9% for the first six months of 2016 from 1.8% for the same period of 2015 on higher average outstanding debt of $442.9 million versus $389.4 million for the respective periods.

Income Taxes

Our effective income tax rate was 38.5% for the six months ended June 30, 2016 compared to 38.9% for the six months ended June 30, 2015. The decline in our effective income tax rate is primarily the result of improved performance by our international entities and a lower impact from permanent items on the estimated higher pre-tax income base for 2016.

Net Income and Earnings Per Share

Earnings per share for the first six months of 2016 increased to $2.35 per diluted share on Net income attributable to Pool Corporation of $101.8 million, compared to $1.94 per diluted share on Net income attributable to Pool Corporation of $86.3 million in the comparable 2015 period.

Seasonality and Quarterly Fluctuations

Our business is highly seasonal. In general, sales and operating income are highest during the second and third quarters, which represent the peak months of both swimming pool use and installation and landscape maintenance and installation. Sales are substantially lower during the first and fourth quarters, when we may incur net losses. In 2015, we generated approximately 63% of our net sales and 90% of our operating income in the second and third quarters of the year.

We typically experience a build-up of product inventories and accounts payable during the winter months in anticipation of the peak selling season. Excluding borrowings to finance acquisitions and share repurchases, our peak borrowing usually occurs during the second quarter, primarily because extended payment terms offered by our suppliers typically are payable in April, May and June, while our peak accounts receivable collections typically occur in June, July and August.

The following table presents certain unaudited quarterly data for the first and second quarters of 2016, the four quarters of 2015, and the third and fourth quarters of 2014. We have included income statement and balance sheet data for the most recent eight quarters to allow for a meaningful comparison of the seasonal fluctuations in these amounts. In our opinion, this information reflects all normal and recurring adjustments considered necessary for a fair presentation of this data. Due to the seasonal nature of our industry, the results of any one or more quarters are not necessarily a good indication of results for an entire fiscal year or of continuing trends.

(Unaudited)

(in thousands)

Statement of Income (Loss) Data QUARTER 2016 Second First 2015 Fourth Third Second First 2014 Fourth Third
Net sales $918,889 $515,250 $415,075 $645,779 $851,855 $450,430 $376,442 $615,536
Gross profit 270,736 143,023 118,295 184,288 248,260 124,801 106,020 176,244
Operating income (loss) 142,420 29,530 5,979 65,512 129,132 15,599 (732) 58,457
Net income (loss) 85,247 16,363 2,579 39,403 77,809 8,433 (1,979) 34,958
Balance Sheet Data
Total receivables, net $351,012 283,758 $156,756 $219,774 $318,498 $238,727 $140,645 $207,165
Product inventories, net 493,254 595,393 474,275 412,587 473,362 559,260 466,962 414,331
Accounts payable 265,349 438,705 246,554 170,582 236,868 375,995 236,294 154,511
Total debt (1) 500,606 450,457 328,045 393,370 493,580 392,749 318,872 392,014

(1) For all periods presented, total debt balances have been adjusted to reflect our adoption of ASU 2015-03. For additional information, see Note 1 of “Notes to Consolidated Financial Statements,” included in Item 1 of this Form 10-Q.

We expect that our quarterly results of operations will continue to fluctuate depending on the timing and amount of revenue contributed by new and acquired sales centers. Based on our peak summer selling season, we generally open new sales centers and close or consolidate sales centers, when warranted, either in the first quarter before the peak selling season begins or in the fourth quarter after the peak selling season ends.

Weather is one of the principal external factors affecting our business. The table below presents some of the possible effects resulting from various weather conditions.

Weather Possible Effects
Hot and dry • Increased purchases of chemicals and supplies for existing swimming pools
• Increased purchases of above-ground pools and irrigation products
Unseasonably cool weather or extraordinary amounts of rain • Fewer pool and landscape installations
• Decreased purchases of chemicals and supplies
• Decreased purchases of impulse items such as above-ground pools and accessories
Unseasonably early warming trends in spring/late cooling trends in fall • A longer pool and landscape season, thus positively impacting our sales
(primarily in the northern half of the U.S. and Canada)
Unseasonably late warming trends in spring/early cooling trends in fall • A shorter pool and landscape season, thus negatively impacting our sales
(primarily in the northern half of the U.S. and Canada)

Weather Impacts on 2016 and 2015 Results

Weather conditions in the second quarter of 2016 varied throughout the United States creating a neutral overall impact on our results. Although the extreme rainfall experienced in Texas and adjacent states was not as prevalent in the second quarter of 2016 as compared to 2015, Texas experienced above average precipitation yet another year. The Midwest and Northeast experienced more favorable conditions in 2016, with above average temperatures and much drier weather in June 2016 compared to June 2015; however, Florida and the Southeast experienced cooler temperatures compared to above average and record heat in certain areas last year. California and the Northwest experienced warm temperatures and normal levels of precipitation in the second quarter of both years.

Warmer than normal weather across nearly all markets in the United States benefited our first quarter of 2016 sales growth. Warmer weather early in the season accelerates pool openings and allows for increased purchases of chemicals and maintenance supplies for existing pools. By comparison, our year-round markets experienced similar favorable weather conditions in the first quarter of last year, while our seasonal markets, particularly in the northeast United States and eastern Canada, experienced cooler than normal temperatures in 2015. The unusually early warm weather in the first quarter of 2016 in our seasonal markets benefited our first quarter sales. Growth in our California markets in the first quarter of 2016 was impacted by unfavorable weather comparisons to the same period of 2015 due to higher winter precipitation and average temperatures in 2016 versus record warm temperatures in 2015.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity is defined as the ability to generate adequate amounts of cash to meet short-term and long-term cash needs. We assess our liquidity in terms of our ability to generate cash to fund our operating activities, taking into consideration the seasonal nature of our business. Significant factors which could affect our liquidity include the following:

  • cash flows generated from operating activities;
  • the adequacy of available bank lines of credit;
  • acquisitions;
  • scheduled debt payments;
  • dividend payments;
  • capital expenditures;
  • the timing and extent of share repurchases; and
  • the ability to attract long-term capital with satisfactory terms.

Our primary capital needs are seasonal working capital requirements and other general corporate purposes, including acquisitions, dividend payments and share repurchases. Our primary sources of working capital are cash from operations supplemented by borrowings, which have historically been sufficient to support our growth and finance acquisitions. The same principle applies to funds used for capital expenditures and share repurchases.

We prioritize our use of cash based on investing in our business, maintaining a prudent debt structure and returning money to our shareholders. Our specific priorities for the use of cash are as follows:

  • maintenance and new sales center capital expenditures;
  • strategic acquisitions executed opportunistically;
  • payment of cash dividends as and when declared by our Board of Directors (Board);
  • repayment of debt to maintain an average total leverage ratio (as defined below) between 1.5 and 2.0; and
  • repurchases of our common stock under our Board authorized share repurchase program.

Over the last five years, capital expenditures have averaged roughly 1.0% of net sales. Capital expenditures were 1.0% of net sales in 2015, 0.8% of net sales in 2014 and 0.9% of sales in 2013. Going forward, we project capital expenditures will be 1.0% to 1.5% of net sales as we expand facilities and purchase delivery vehicles to address growth opportunities.

Sources and Uses of Cash

The following table summarizes our cash flows (in thousands):

Six Months Ended June 30, 2016 2015
Operating activities $(13,757) $(56,646)
Investing activities (44,730) (18,563)
Financing activities 76,671 103,796

Cash used in operating activities of $13.8 million improved during the first six months of 2016 compared to the first six months of 2015 primarily due to our net income growth and the deferral of our second quarter estimated tax payments as allowed for areas affected by severe storms and flooding in Louisiana.

Cash used in investing activities for the first six months of 2016 increased compared to the first six months of 2015 mostly due to our second quarter 2016 acquisition of Metro Irrigation Supply Company Ltd. as well as higher capital expenditures for vehicle additions in the first half of this year.

Cash provided by financing activities decreased between periods, which mostly reflects a $17.8 million increase in amounts used for share repurchases during the first six months of 2016 compared to the first six months of 2015.

Future Sources and Uses of Cash

Our Credit Facility provides for $465.0 million in borrowing capacity under a five-year unsecured revolving credit facility and includes sublimits for the issuance of swingline loans and standby letters of credit. Pursuant to an accordion feature, the aggregate maximum principal amount of the commitments under the Credit Facility may be increased at our request and with agreement by the lenders by up to $75.0 million, to a total of $540.0 million. The Credit Facility matures on November 20, 2020. We intend to use the Credit Facility for general corporate purposes, for future share repurchases and to fund future growth initiatives.

At June 30, 2016, there was $297.9 million outstanding and $163.1 million available for borrowing under the Credit Facility. We utilize interest rate swap contracts and forward-starting interest rate swap contracts to reduce our exposure to fluctuations in variable interest rates for future interest payments on the Credit Facility. As of June 30, 2016, we have five interest rate swap contracts in place. These swap contracts convert the Credit Facility’s variable interest rate to fixed rates of 1.185% on two separate notional amounts of $25.0 million each, totaling $50.0 million, 1.100% on a notional amount of $50.0 million, 1.050% on a notional amount of $25.0 million and 0.990% on a notional amount of $25.0 million. Interest expense related to the notional amounts under these swap contracts is based on the fixed rates plus the applicable margin on the Credit Facility. All five swap contracts will terminate on October 19, 2016.

We also have three forward-starting interest rate swap contracts in place that were amended in October 2015. These swaps were amended to bring the fixed rates per our forward-starting contracts in line with current market rates and extend the hedged period for future interest payments on our Credit Facility. As amended, these new swap contracts will convert the Credit Facility’s variable interest rate to fixed rates of 2.273% on a notional amount of $75.0 million and 2.111% on two separate notional amounts, one $25.0 million and the other $50.0 million, totaling $75.0 million. Each of these forward-starting interest rate swap contracts becomes effective on October 19, 2016 and terminates on November 20, 2019.

The weighted average effective interest rate for the Credit Facility as of June 30, 2016 was approximately 2.0%, excluding commitment fees.

Financial covenants on the Credit Facility include maintenance of a maximum average total leverage ratio and a minimum fixed charge coverage ratio, which are our most restrictive financial covenants. As of June 30, 2016, the calculations of these two covenants are detailed below:

  • Maximum Average Total Leverage Ratio. On the last day of each fiscal quarter, our average total leverage ratio must be less than 3.25 to 1.00. Average Total Leverage Ratio is the ratio of the trailing twelve months (TTM) Average Total Funded Indebtedness plus the TTM Average Accounts Securitization Proceeds divided by the TTM EBITDA (as those terms are defined in the Credit Facility). As of June 30, 2016, our average total leverage ratio equaled 1.54 (compared to 1.58 as of March 31, 2016) and the TTM average total debt amount used in this calculation was $416.8 million.
  • Minimum Fixed Charge Coverage Ratio. On the last day of each fiscal quarter, our fixed charge ratio must be greater than or equal to 2.25 to 1.00. Fixed Charge Ratio is the ratio of the TTM EBITDAR divided by TTM Interest Expense paid or payable in cash plus TTM Rental Expense (as those terms are defined in the Credit Facility). As of June 30, 2016, our fixed charge ratio equaled 5.43 (compared to 5.34 as of March 31, 2016) and TTM Rental Expense was $50.9 million.

The Credit Facility also limits the declaration and payment of dividends on our common stock to no more than 50% of the preceding year’s Net Income (as defined in the Credit Facility), provided no default or event of default has occurred and is continuing, or would result from the payment of dividends. Additionally, we may declare and pay quarterly dividends notwithstanding that the aggregate amount of dividends paid would be in excess of the 50% limit described above so long as (i) the amount per share of such dividends does not exceed the amount per share paid during the most recent fiscal year in which we were in compliance with the 50% limit and (ii) our Average Total Leverage Ratio is less than 3.00 to 1.00 both immediately before and after giving pro forma effect to such dividends. Further, dividends must be declared and paid in a manner consistent with our past practice.

Under the Credit Facility, we may repurchase shares of our common stock provided no default or event of default has occurred and is continuing, or would result from the repurchase of shares, and our maximum average total leverage ratio (determined on a pro forma basis) is less than 2.50 to 1.00. Other covenants include restrictions on our ability to grant liens, incur indebtedness, make investments, merge or consolidate, and sell or transfer assets. Failure to comply with any of our financial covenants or any other terms of the Credit Facility could result in penalty payments, higher interest rates on our borrowings or the acceleration of the maturities of our outstanding debt.

Our two-year Receivables Facility offers us a lower cost form of financing, with a peak funding capacity of up to $200.0 million between May 1 and June 30, which includes an additional seasonal funding capacity that is available between March 1 and July 31. Other funding capacities range from $55.0 million to $135.0 million throughout the remaining months of the year.

The Receivables Facility provides for the sale of certain of our receivables to a wholly owned subsidiary (the Securitization Subsidiary). The Securitization Subsidiary transfers variable undivided percentage interests in the receivables and related rights to certain third party financial institutions in exchange for cash proceeds, limited to the applicable funding capacities. Upon payment of the receivables by customers, rather than remitting to the financial institutions the amounts collected, we retain such collections as proceeds for the sale of new receivables until payments become due.

The Receivables Facility contains terms and conditions (including representations, covenants and conditions precedent) customary for transactions of this type. Additionally, an amortization event will occur if we fail to maintain a maximum average total leverage ratio (average total funded debt/EBITDA) of 3.25 to 1.00 and a minimum fixed charge coverage ratio (EBITDAR/cash interest expense plus rental expense) of 2.25 to 1.00.

At June 30, 2016, there was $197.2 million outstanding under the Receivables Facility at a weighted average effective interest rate of 1.2%, excluding commitment fees.

As of June 30, 2016, we were in compliance with all covenants and financial ratio requirements. We believe we will remain in compliance with all covenants and financial ratio requirements throughout the next twelve months. For additional information regarding our debt arrangements, see Note 5 of “Notes to Consolidated Financial Statements,” included in Item 8 of our 2015 Annual Report on Form 10-K.

We believe we have adequate availability of capital to fund present operations and the current capacity to finance any working capital needs that may arise. We continually evaluate potential acquisitions and hold discussions with acquisition candidates. If suitable acquisition opportunities arise that would require financing, we believe that we have the ability to finance any such transactions.

As of July 25, 2016, $144.2 million of the current Board authorized amount under our share repurchase program remained available. We expect to repurchase additional shares on the open market from time to time depending on market conditions. We plan to fund these repurchases with cash provided by operations and borrowings under the credit and receivables facilities.

CRITICAL ACCOUNTING ESTIMATES

We prepare our Consolidated Financial Statements in accordance with U.S. generally accepted accounting principles (GAAP), which require management to make estimates and assumptions that affect reported amounts and related disclosures. Management identifies critical accounting estimates as:

  • those that require the use of assumptions about matters that are inherently and highly uncertain at the time the estimates are made; and
  • those for which changes in the estimate or assumptions, or the use of different estimates and assumptions, could have a material impact on our consolidated results of operations or financial condition.

Management has discussed the development, selection and disclosure of our critical accounting estimates with the Audit Committee of our Board. For a description of our critical accounting estimates that require us to make the most difficult, subjective or complex judgments, please see our 2015 Annual Report on Form 10-K. We have not changed these policies from those previously disclosed.

Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers (ASU 2014-09), which requires entities to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. The new standard also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from an entity’s contracts with customers. ASU 2014-09 will be effective for annual periods beginning after December 15, 2017 and will replace most existing revenue recognition guidance in U.S. GAAP. The guidance may be applied using either a retrospective or cumulative effect transition method. We are currently evaluating the effect that ASU 2014-09 will have on our financial position, results of operations and related disclosures.

In July 2015, the FASB issued ASU 2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory, which requires entities to measure inventory at the lower of cost or net realizable value rather than at the lower of cost or market. Net realizable value is the estimated selling price in the ordinary course of business less reasonably predictable costs of completion, disposal and transportation. ASU 2015-11 will be effective for annual periods beginning after December 15, 2016, and early adoption is permitted. We have not elected to early adopt this guidance. We do not expect the adoption of ASU 2015-11 will have a material impact on our financial position, results of operations and related disclosures.

In September 2015, the FASB issued ASU 2015-16, Simplifying the Accounting for Measurement-Period Adjustments, which eliminates the requirement that an acquirer in a business combination account for measurement-period adjustments retrospectively. Instead, an acquirer will recognize a measurement-period adjustment during the period in which it determines the amount of the adjustment. ASU 2015-16 will be effective for annual periods beginning after December 15, 2016, and early adoption is permitted. We have not elected to early adopt this guidance. We do not expect the adoption of ASU 2015-16 will have a material impact on our financial position, results of operations and related disclosures.

In November 2015, the FASB issued ASU 2015-17, Balance Sheet Classification of Deferred Taxes, which requires companies to classify all deferred tax assets and liabilities as noncurrent on the balance sheet rather than separately presenting net deferred tax assets or liabilities as current or noncurrent. Also, companies will no longer allocate valuation allowances between current and noncurrent deferred tax assets because those allowances also will be classified as noncurrent. ASU 2015-17 will be effective for annual periods beginning after December 15, 2016, and early adoption is permitted. We have not elected to early adopt this guidance. We do not expect the adoption of ASU 2015-17 will have an impact on our results of operations, but it will change the presentation of our financial position and disclosures related to deferred tax assets and liabilities.

In February 2016, the FASB issued ASU 2016-02, Leases, which requires lessees to record most leases on their balance sheets but recognize expenses in a manner similar to current guidance. ASU 2016-02 will be effective for annual periods beginning after December 15, 2018. The guidance is required to be applied using a modified retrospective approach. We are currently evaluating the effect that ASU 2016-02 will have on our financial position, results of operations and related disclosures.

In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting, which amends several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. This guidance requires all excess tax benefits or deficiencies to be recognized as income tax expense or benefit in the income statement, and all excess tax benefits to be classified with other income tax cash flows as operating activities. This portion of the amendment should be applied prospectively. The guidance also changes the timing of when excess tax benefits are recognized and the methods available to an entity to estimate the impact of forfeitures related to share-based awards. These two amendment topics should be applied using a modified retrospective transition method, and would require recognition of cumulative-effect adjustments to equity as of the beginning of the period in which the guidance is adopted. The guidance also classifies cash paid by an employer when directly withholding shares for tax-withholding purposes as a financing activity on the statement of cash flows. This portion of the amendment should be applied retrospectively. ASU 2016-09 will be effective for annual periods beginning after December 15, 2016. Early adoption is permitted in any interim or annual period, but we are not early adopting this guidance. We are currently evaluating the effect that ASU 2016-09 will have on our financial position, results of operations and related disclosures.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses - Measurement of Credit Losses on Financial Instruments, which changes the way companies evaluate credit losses for most financial assets and certain other instruments. For trade and other receivables, held-to-maturity debt securities, loans and other instruments, entities will be required to use a new forward-looking “expected loss” model to evaluate impairment, potentially resulting in earlier recognition of allowances for losses. The new standard also requires enhanced disclosures, including the requirement to disclose the information used to track credit quality by year of origination for most financing receivables. ASU 2016-09 will be effective for annual periods beginning after December 15, 2019. Early adoption is permitted for all entities for annual periods beginning after December 15, 2018. We have not elected to early adopt this guidance. The guidance must be applied using a cumulative-effect transition method. We are currently evaluating the effect that ASU 2016-13 will have on our financial position, results of operations and related disclosures.

Market risk

As filed, 347 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Interest Rate Risk

There have been no material changes from what we reported in our Annual Report on Form 10-K for the year ended December 31, 2015 that affect fiscal 2016.

Currency Risk

There have been no material changes from what we reported in our Annual Report on Form 10-K for the year ended December 31, 2015 that affect fiscal 2016.

Controls and procedures

As filed, 1,533 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

The term “disclosure controls and procedures” is defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (the Act). The rules refer to the controls and other procedures designed to ensure that information required to be disclosed in reports that we file or submit under the Act is (1) recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and (2) accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. As of June 30, 2016, management, including the CEO and CFO, performed an evaluation of the effectiveness of our disclosure controls and procedures. Based on that evaluation, management, including the CEO and CFO, concluded that as of June 30, 2016, our disclosure controls and procedures were effective.

We maintain a system of internal control over financial reporting that is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles. Based on the most recent evaluation, we have concluded that no change in our internal control over financial reporting occurred during the last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Risk factors

As filed, 173 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

There have been no material changes from the risk factors disclosed in Part I, Item 1A “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015.

Figures reported in this filing

Standardized line items from the XBRL in this filing, for the period ended 2016-06-30. Comparative periods it repeats are left out.

Figures reported in this filing
Line itemPeriodValueXBRL concept
Revenue3 months2016-04-01 to 2016-06-30$918.9mus-gaap:SalesRevenueNet
Revenue6 months2016-01-01 to 2016-06-30$1.43bnus-gaap:SalesRevenueNet
Cost of revenue3 months2016-04-01 to 2016-06-30$648.2mus-gaap:CostOfRevenue
Cost of revenue6 months2016-01-01 to 2016-06-30$1.02bnus-gaap:CostOfRevenue
Gross profit3 months2016-04-01 to 2016-06-30$270.7mus-gaap:GrossProfit
Gross profit6 months2016-01-01 to 2016-06-30$413.8mus-gaap:GrossProfit
Selling, general and administrative3 months2016-04-01 to 2016-06-30$128.3mus-gaap:SellingGeneralAndAdministrativeExpense
Selling, general and administrative6 months2016-01-01 to 2016-06-30$241.8mus-gaap:SellingGeneralAndAdministrativeExpense
Operating income3 months2016-04-01 to 2016-06-30$142.4mus-gaap:OperatingIncomeLoss
Operating income6 months2016-01-01 to 2016-06-30$171.9mus-gaap:OperatingIncomeLoss
Income tax3 months2016-04-01 to 2016-06-30$53.2mus-gaap:IncomeTaxExpenseBenefit
Income tax6 months2016-01-01 to 2016-06-30$63.4mus-gaap:IncomeTaxExpenseBenefit
Net income3 months2016-04-01 to 2016-06-30$85.4mus-gaap:NetIncomeLoss
Net income6 months2016-01-01 to 2016-06-30$101.8mus-gaap:NetIncomeLoss
Diluted EPS3 months2016-04-01 to 2016-06-30$1.98us-gaap:EarningsPerShareDiluted
Diluted EPS6 months2016-01-01 to 2016-06-30$2.35us-gaap:EarningsPerShareDiluted
Basic EPS3 months2016-04-01 to 2016-06-30$2.03us-gaap:EarningsPerShareBasic
Basic EPS6 months2016-01-01 to 2016-06-30$2.42us-gaap:EarningsPerShareBasic
Diluted shares (weighted)3 months2016-04-01 to 2016-06-3043,152,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Diluted shares (weighted)6 months2016-01-01 to 2016-06-3043,230,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Operating cash flow6 months2016-01-01 to 2016-06-30−$13.8mus-gaap:NetCashProvidedByUsedInOperatingActivities
Capital expenditure6 months2016-01-01 to 2016-06-30$25.8mus-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Dividends paid6 months2016-01-01 to 2016-06-30$24.0mus-gaap:PaymentsOfDividends
Share repurchases6 months2016-01-01 to 2016-06-30$80.5mus-gaap:PaymentsForRepurchaseOfCommonStock
Cash and equivalentsAt period end2016-06-30$30.6mus-gaap:CashAndCashEquivalentsAtCarryingValue
Current assetsAt period end2016-06-30$893.4mus-gaap:AssetsCurrent
Total assetsAt period end2016-06-30$1.20bnus-gaap:Assets
Current liabilitiesAt period end2016-06-30$387.2mus-gaap:LiabilitiesCurrent
Total liabilitiesAt period end2016-06-30$927.1mus-gaap:Liabilities
Long-term debtAt period end2016-06-30$493.8mus-gaap:LongTermDebtNoncurrent
Shareholders' equityAt period end2016-06-30$266.1mus-gaap:StockholdersEquity

Source: SEC EDGAR, the filing index for accession 0000945841-16-000269. Last ingested by Listed: Nov 2, 2026, 16:44 ET. Listed shows no prices and gives no investment advice.