Listed

Devon Energy Corp: Form 10-Q for the period ended Jun 30, 2022

Filed with the SEC on Aug 2, 2022 and accepted by EDGAR at Aug 2, 2022, 16:01 ET.

Share

Management's discussion and analysis

As filed, 46,445 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

The following discussion and analysis addresses material changes in our results of operations for the three-month and six-month periods ended June 30, 2022, compared to previous periods and in our financial condition and liquidity since December 31, 2021. For information regarding our critical accounting policies and estimates, see our 2021 Annual Report on Form 10-K under “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Executive Overview

The Merger has helped us become a leading unconventional oil producer in the U.S., with an asset base underpinned by premium acreage in the economic core of the Delaware Basin. This strategic combination accelerated our transition to a cash-return business model, including the implementation of a fixed plus variable dividend strategy. In July 2022, we acquired additional producing properties and leasehold interests in the Williston Basin that are complementary to our existing acreage, offer operational synergies and add high-quality inventory. We remain focused on building economic value by executing on our strategic priorities of moderating growth, emphasizing capital efficiencies, maintaining and improving operational and corporate synergies, reducing reinvestment rates to maximize free cash flow, maintaining low leverage, delivering cash returns to our shareholders and pursuing ESG excellence. Our recent performance highlights for these priorities include the following items:

  • Second quarter oil production totaled 300 MBbls/d, exceeding our plan by 3%.
  • As of June 30, 2022, completed approximately 57% of our authorized $2.0 billion share repurchase program, with approximately 23 million of our common shares repurchased for approximately $1.1 billion, or $49.44 per share since inception of the plan.
  • Exited the second quarter with $6.5 billion of liquidity, including $3.5 billion of cash, with no debt maturities until the third quarter of 2023.
  • Generated $2.7 billion of operating cash flow in the second quarter of 2022 and $4.5 billion in the first six months of 2022.
  • Announced a 13% increase to the fixed dividend beginning in the third quarter of 2022.
  • Including variable dividends, paid dividends of approximately $1.5 billion in the first six months of 2022 and have declared $1.0 billion of dividends to be paid in the third quarter of 2022.

We remain committed to capital discipline and delivering the objectives that underpin our current plan. Those objectives prioritize value creation through moderated capital investment and production growth, particularly with a view of the steep backwardation in commodity prices, supply chain constraints and the economic uncertainty arising from recent geopolitical events.

Commodity prices strengthened throughout 2021 and oil prices have continued to remain high in the first six months of 2022, which has significantly improved our earnings and cash flow generation. The increase in commodity prices during 2021 was primarily driven by increased demand resulting from the initial recovery from the COVID-19 pandemic, as well as OPEC+ and other oil and natural gas producers not rapidly increasing production levels. The military conflict between Russia and Ukraine and related economic sanctions imposed on Russia has further exacerbated supply shortages, causing oil prices to increase even more during the first six months of 2022.

Trends of our quarterly earnings, operating cash flow, EBITDAX and capital expenditures are shown below. “Core earnings” and “EBITDAX” are financial measures not prepared in accordance with GAAP. For a description of these measures, including reconciliations to the comparable GAAP measures, see “Non-GAAP Measures” in this Item 2.

Our earnings increased from the first quarter of 2022 to the second quarter of 2022 primarily due to higher commodity prices as well as higher sold volumes resulting from winter weather downtime experienced in the first quarter of 2022. WTI and Henry Hub increased 15% and 45%, respectively, from the first quarter of 2022 to the second quarter of 2022. This contributed to a 19% increase in our unhedged combined realized prices.

Our net earnings in recent quarters have been significantly impacted by non-cash adjustments to the value of our commodity hedges. Net earnings in the second quarter of 2021 and the first quarter of 2022 each included a hedge valuation loss, net of tax of $0.3 billion. Net earnings in the fourth quarter of 2021 and second quarter of 2022 each included a hedge valuation gain, net of tax of $0.4 billion and $0.2 billion, respectively. Excluding these amounts, our core earnings have been more stable over recent quarters and continue to trend upward while remaining sensitive to volatile commodity prices.

Like earnings, our operating cash flow is sensitive to volatile commodity prices. Our cash flow and EBITDAX have continued to trend upward primarily due to improved commodity prices and overall market conditions as well as strong operating performance.

We exited the second quarter of 2022 with $6.5 billion of liquidity, comprised of $3.5 billion of cash and $3.0 billion of available credit under our Senior Credit Facility. We currently have $6.5 billion of debt outstanding with no maturities until August 2023. We currently have approximately 25% and 30% of our anticipated remaining 2022 oil and gas production hedged, respectively.

These contracts consist of collars and swaps based off the WTI oil benchmark and the Henry Hub and NYMEX last day natural gas indices. Additionally, we have entered into regional basis swaps in an effort to protect price realizations across our portfolio.

As commodity prices and our operating performance strengthen and bolster our financial condition, we have authorized opportunistic repurchases of up to $2.0 billion of our common shares with an expiration date of May 4, 2023. We repurchased approximately 5.1 million shares in the second quarter of 2022 for approximately $318 million, or $63.07 per share. As of June 30, 2022, we have repurchased approximately 23.0 million shares for approximately $1.1 billion, or $49.44 per share, since the inception of the program. Additionally, we continue funding our fixed plus variable dividends, which totaled $1.5 billion in the first six months of 2022. We recently declared a dividend payable in the third quarter of 2022 for $1.0 billion and increased our fixed dividend by 13% beginning in the third quarter of 2022.

Results of Operations

The following graphs, discussion and analysis are intended to provide an understanding of our results of operations and current financial condition. To facilitate the review, these numbers are being presented before consideration of noncontrolling interests.

Q2 2022 vs. Q1 2022

Our second quarter 2022 net earnings were $1.9 billion, compared to net earnings of $1.0 billion for the first quarter of 2022. The graph below shows the change in net earnings from the first quarter of 2022 to the second quarter of 2022. The material changes are further discussed by category on the following pages.

Production Volumes

Oil (MBbls/d) Q2 2022 % of Total Q1 2022 Change
Delaware Basin 222 74% 209 6%
Anadarko Basin 14 5% 14 -5%
Williston Basin 27 9% 32 -13%
Eagle Ford 19 6% 17 9%
Powder River Basin 14 5% 12 12%
Other 4 1% 4 11%
Total 300 100% 288 4%
Gas (MMcf/d) Q2 2022 % of Total Q1 2022 Change
Delaware Basin 618 64% 561 10%
Anadarko Basin 212 22% 210 1%
Williston Basin 52 6% 54 -4%
Eagle Ford 60 6% 61 -2%
Powder River Basin 18 2% 19 -3%
Other 1 0% 1 13%
Total 961 100% 906 6%

26

NGLs (MBbls/d) Q2 2022 % of Total Q1 2022 Change
Delaware Basin 111 71% 92 21%
Anadarko Basin 25 16% 25 -2%
Williston Basin 9 6% 8 17%
Eagle Ford 9 6% 9 10%
Powder River Basin 2 1% 2 2%
Other — 0% — N/M
Total 156 100% 136 15%
Combined (MBoe/d) Q2 2022 % of Total Q1 2022 Change
Delaware Basin 436 71% 394 11%
Anadarko Basin 74 12% 75 -1%
Williston Basin 45 7% 48 -6%
Eagle Ford 38 6% 36 6%
Powder River Basin 19 3% 18 8%
Other 4 1% 4 -4%
Total 616 100% 575 7%

From the first quarter of 2022 to the second quarter of 2022, the change in volumes contributed to a $224 million increase in earnings. The increase in volumes was primarily due to new well activity in the Delaware Basin as well as winter weather downtime experienced in the first quarter of 2022. We expect volumes to increase approximately 15 MBoe/d in the third quarter of 2022 due to the acquired Williston Basin assets in July 2022.

Realized Prices

Oil (per Bbl) Q2 2022 Realization Q1 2022 Change
WTI index $108.70 $94.45 15%
Realized price, unhedged $108.93 100% $92.94 17%
Cash settlements $(13.13) $(11.32)
Realized price, with hedges $95.80 88% $81.62 17%
Gas (per Mcf) Q2 2022 Realization Q1 2022 Change
Henry Hub index $7.17 $4.96 45%
Realized price, unhedged $6.37 89% $3.77 69%
Cash settlements $(1.31) $(0.62)
Realized price, with hedges $5.06 71% $3.15 61%
NGLs (per Bbl) Q2 2022 Realization Q1 2022 Change
WTI index $108.70 $94.45 15%
Realized price, unhedged $40.28 37% $37.76 7%
Cash settlements $— $—
Realized price, with hedges $40.28 37% $37.76 7%
Combined (per Boe) Q2 2022 Q1 2022 Change
Realized price, unhedged $73.13 $61.40 19%
Cash settlements $(8.43) $(6.65)
Realized price, with hedges $64.70 $54.75 18%

From the first quarter of 2022 to the second quarter of 2022, realized prices contributed to a $701 million increase in earnings. Unhedged realized oil, gas and NGL prices increased primarily due to higher WTI, Henry Hub and Mont Belvieu index prices. The increase in index prices was partially offset by hedge cash settlements related to oil and gas commodities.

We currently have approximately 25% and 30% of our anticipated remaining 2022 oil and gas production hedged, respectively.

Hedge Settlements

Q2 2022 Q Q1 2022 Change
Oil $(358) $(293) -22%
Natural gas (114) (51) -124%
Total cash settlements (1) $(472) $(344) -37%

(1) Included as a component of oil, gas and NGL derivatives on the consolidated statements of comprehensive earnings.

Cash settlements as presented in the tables above represent realized gains or losses related to the instruments described in Note 3 in “Part I. Financial Information – Item 1. Financial Statements” in this report.

Production Expenses

Q2 2022 Q1 2022 Change
LOE $255 $224 14%
Gathering, processing & transportation 177 161 10%
Production taxes 278 214 30%
Property taxes 19 19 0%
Total $729 $618 18%
Per Boe:
LOE $4.56 $4.33 5%
Gathering, processing & transportation $3.15 $3.11 2%
Percent of oil, gas and NGL sales:
Production taxes 6.8% 6.7% 0%

Production expenses increased from the first quarter of 2022 to the second quarter of 2022 primarily due to higher volumes. Production taxes also increased due to higher commodity prices.

Field-Level Cash Margin

The table below presents the field-level cash margin for each of our operating areas. Field-level cash margin is computed as oil, gas and NGL sales less production expenses and is not a measure defined by GAAP. A reconciliation to the comparable GAAP measures is found in “Non-GAAP Measures” in this Item 2. The changes in production volumes, realized prices and production expenses, shown above, had the following impact on our field-level cash margins by asset.

Field-level cash margin (Non-GAAP) Q2 2022 $ per BOE Q1 2022 $ per BOE
Delaware Basin $2,511 $63.32 $1,877 $52.99
Anadarko Basin 277 $41.15 204 $30.31
Williston Basin 224 $54.56 207 $47.65
Eagle Ford 206 $59.71 158 $48.92
Powder River Basin 119 $68.41 86 $54.32
Other 34 N/M 25 N/M
Total $3,371 $60.12 $2,557 $49.45

DD&A

Q2 2022 Q1 2022 Change
Oil and gas per Boe $9.02 $8.95 1%
Oil and gas $506 $463 9%
Other property and equipment 22 26 -16%
Total $528 $489 8%

DD&A increased in the second quarter of 2022 primarily due to higher volumes resulting from new well activity and winter weather downtime experienced in the first quarter of 2022.

General and Administrative Expense

Q2 2022 Q1 2022 Change
G&A per Boe $1.51 $1.82 -17%
Labor and benefits $44 $58 -24%
Non-labor 40 36 11%
Total $84 $94 -11%

G&A decreased in the second quarter of 2022 due to lower labor and benefit costs. The G&A per BOE rate also decreased in the second quarter of 2022 due to higher volumes resulting from new well activity and winter weather downtime experienced in the first quarter of 2022.

Other Items

Q2 2022 Q1 2022 Change in earnings
Commodity hedge valuation changes (1) $302 $(339) $641
Marketing and midstream operations (4) (4) —
Exploration expenses 10 2 (8)
Asset dispositions (14) (1) 13
Net financing costs 84 85 1
Other, net 10 (61) (71)
$576

(1) Included as a component of oil, gas and NGL derivatives on the consolidated statements of comprehensive earnings.

We recognize fair value changes on our oil, gas and NGL derivative instruments in each reporting period. The changes in fair value resulted from new positions and settlements that occurred during each period, as well as the relationship between contract prices and the associated forward curves. For additional information, see Note 3 in “Part I. Financial Information – Item 1. Financial Statements” in this report.

For discussion on other, net, see Note 6 in “Part I. Financial Information – Item 1. Financial Statements” in this report.

Income Taxes

Q2 2022 Q1 2022
Current expense $252 $103
Deferred expense 305 164
Total expense $557 $267
Effective income tax rate 22% 21%

For discussion on income taxes, see Note 7 in “Part I. Financial Information – Item 1. Financial Statements” in this report.

June 30, YTD 2022 vs. June 30, YTD 2021

Our six months ended June 30, 2022 net earnings were $2.9 billion, compared to net earnings of $477 million for the first six months ended June 30, 2021. The graph below shows the change in net earnings from the six months ended June 30, 2021 to the six months ended June 30, 2022. The material changes are further discussed by category on the following pages.

Production Volumes

Oil (MBbls/d) Six Months Ended June 30, 2022 % of Total 2021 Change
Delaware Basin 216 74% 181 19%
Anadarko Basin 14 5% 15 -5%
Williston Basin 29 10% 45 -35%
Eagle Ford 18 6% 17 5%
Powder River Basin 13 4% 16 -21%
Other 4 1% 5 -15%
Total 294 100% 279 5%
Gas (MMcf/d) Six Months Ended June 30, 2022 % of Total 2021 Change
Delaware Basin 589 63% 492 20%
Anadarko Basin 211 23% 213 -1%
Williston Basin 53 6% 55 -4%
Eagle Ford 61 6% 53 16%
Powder River Basin 19 2% 21 -12%
Other 1 0% 2 -64%
Total 934 100% 836 12%
NGLs (MBbls/d) Six Months Ended June 30, 2022 % of Total 2021 Change
Delaware Basin 101 69% 71 43%
Anadarko Basin 25 17% 23 7%
Williston Basin 9 6% 9 -2%
Eagle Ford 9 6% 8 17%
Powder River Basin 2 2% 3 -19%
Other — 0% — N/M
Total 146 100% 114 28%

30

Combined (MBoe/d) Six Months Ended June 30, 2022 % of Total 2021 Change
Delaware Basin 415 70% 334 24%
Anadarko Basin 74 12% 74 1%
Williston Basin 47 8% 63 -26%
Eagle Ford 37 6% 33 10%
Powder River Basin 18 3% 23 -19%
Other 4 1% 6 -23%
Total 595 100% 533 12%

From the six months ended 2021 to the six months ended 2022, the change in volumes contributed to a $341 million increase in earnings. The increase in volumes was primarily due to continued development in the Delaware Basin as well as increased activity in Eagle Ford. These increases were partially offset by lower volumes in the Williston Basin and Powder River Basin primarily due to natural declines.

Realized Prices

Oil (per Bbl) Six Months Ended June 30, 2022 Realization 2021 Change
WTI index $101.57 $61.95 64%
Realized price, unhedged $101.14 100% $59.65 70%
Cash settlements $(12.25) $(11.30)
Realized price, with hedges $88.89 88% $48.35 84%
Gas (per Mcf) Six Months Ended June 30, 2022 Realization 2021 Change
Henry Hub index $6.06 $2.77 119%
Realized price, unhedged $5.11 84% $2.58 98%
Cash settlements $(0.97) $(0.15)
Realized price, with hedges $4.14 68% $2.43 70%
NGLs (per Bbl) Six Months Ended June 30, 2022 Realization 2021 Change
WTI index $101.57 $61.95 64%
Realized price, unhedged $39.11 39% $24.37 60%
Cash settlements $— $(0.23)
Realized price, with hedges $39.11 39% $24.14 62%
Combined (per Boe) Six Months Ended June 30, 2022 2021 Change
Realized price, unhedged $67.50 $40.54 67%
Cash settlements $(7.57) $(6.21)
Realized price, with hedges $59.93 $34.33 75%

From the six months ended 2021 to the six months ended 2022, realized prices contributed to a $3.0 billion increase in earnings. Unhedged realized oil, gas and NGL prices increased primarily due to higher WTI, Henry Hub and Mont Belvieu index prices. The increase in index prices was partially offset by hedge cash settlements related to oil and gas commodities.

Hedge Settlements

Six Months Ended June 30, 2022 2021 Change
Oil $(651) $(572) -14%
Natural gas (165) (22) -650%
NGL — (5) N/M
Total cash settlements (1) $(816) $(599) -36%

(1) Included as a component of oil, gas and NGL derivatives on the consolidated statements of comprehensive earnings.

Cash settlements as presented in the tables above represent realized gains or losses related to the instruments described in Note 3 in “Part I. Financial Information – Item 1. Financial Statements” in this report.

Production Expenses

Six Months Ended June 30, 2022 2021 Change
LOE $479 $409 17%
Gathering, processing & transportation 338 276 22%
Production taxes 492 260 89%
Property taxes 38 26 46%
Total $1,347 $971 39%
Per Boe:
LOE $4.45 $4.24 5%
Gathering, processing & transportation $3.13 $2.86 9%
Percent of oil, gas and NGL sales:
Production taxes 6.8% 6.7% 1%

Production expenses increased primarily due to higher volumes as well as an increase in production taxes resulting from higher commodity prices.

Field-Level Cash Margin

The table below presents the field-level cash margin for each of our operating areas. Field-level cash margin is computed as oil, gas and NGL sales less production expenses and is not a measure defined by GAAP. A reconciliation to the comparable GAAP measures is found in “Non-GAAP Measures” in this Item 2. The changes in production volumes, realized prices and production expenses, shown above, had the following impact on our field-level cash margins by asset.

Field-level cash margin (Non-GAAP) Six Months Ended June 30, 2022 $ per BOE 2021 $ per BOE
Delaware Basin $4,388 $58.45 $1,997 $33.00
Anadarko Basin 481 $35.73 230 $17.20
Williston Basin 431 $51.01 358 $31.42
Eagle Ford 364 $54.49 178 $29.50
Powder River Basin 205 $61.67 141 $34.36
Other 59 N/M 36 N/M
Total $5,928 $55.00 $2,940 $30.48

DD&A

Six Months Ended June 30, 2022 2021 Change
Oil and gas per Boe $8.99 $9.83 -9%
Oil and gas $969 $949 2%
Other property and equipment 48 54 -12%
Total $1,017 $1,003 1%

DD&A increased primarily due to higher volumes which was partially offset by lower DD&A rates. The decrease in DD&A rates was primarily due to increases to oil, gas and NGL reserve estimates at December 31, 2021, resulting from higher prices.

General and Administrative Expense

Six Months Ended June 30, 2022 2021 Change
G&A per Boe $1.66 $2.08 -20%
Labor and benefits $102 $132 -23%
Non-labor 76 69 10%
Total $178 $201 -11%

General and administrative expenses decreased primarily due to synergies resulting from the Merger.

Other Items

Six Months Ended June 30, 2022 2021 Change in earnings
Commodity hedge valuation changes (1) $(37) $(632) $595
Marketing and midstream operations (8) (20) 12
Exploration expenses 12 6 (6)
Asset dispositions (15) (119) (104)
Net financing costs 169 157 (12)
Restructuring and transaction costs — 212 212
Other, net (51) (43) 8
$705

(1) Included as a component of oil, gas and NGL derivatives on the consolidated statements of comprehensive earnings.

We recognize fair value changes on our oil, gas and NGL derivative instruments in each reporting period. The changes in fair value resulted from new positions and settlements that occurred during each period, as well as the relationship between contract prices and the associated forward curves. For additional information, see Note 3 in “Part I. Financial Information – Item 1. Financial Statements” in this report.

Asset dispositions include $65 million and $35 million in the first six months of 2021 related to the re-valuation of contingent earnout payments associated with our divested Barnett Shale assets and the sale of non-core assets in the Rockies, respectively. For additional information, see Note 2 in “Part I. Financial Information – Item 1. Financial Statements” in this report.

Net financing costs include a $30 million gain in the first six months of 2021 related to debt retirements. For additional information, see Note 13 in “Part I. Financial Information – Item 1. Financial Statements” in this report.

Restructuring and transaction costs in the first six months of 2021 reflect workforce reductions in conjunction with the Merger, as well as various transaction costs related to the Merger. For additional information, see Note 5 in “Part I. Financial Information – Item 1. Financial Statements” in this report.

For discussion on other, net, see Note 6 in “Part I. Financial Information – Item 1. Financial Statements” in this report.

Income Taxes

Six Months Ended June 30, 2022 2021
Current expense $355 $14
Deferred expense (benefit) 469 (219)
Total expense (benefit) $824 $(205)
Effective income tax rate 22% (75%)

For discussion on income taxes, see Note 7 in “Part I. Financial Information – Item 1. Financial Statements” in this report.

Capital Resources, Uses and Liquidity

Sources and Uses of Cash

The following table presents the major changes in cash and cash equivalents for the three and six months ended June 30, 2022 and 2021.

Three Months Ended June 30, 2022 2021 Six Months Ended June 30, 2022 2021
Operating cash flow $2,678 $1,093 $4,515 $1,685
WPX acquired cash — — — 344
Acquisitions of property and equipment (100) (5) (101) (5)
Divestitures of property and equipment 9 49 35 64
Capital expenditures (573) (504) (1,110) (1,003)
Equity method investment activity, net (6) 8 (20) 18
Debt activity, net — (742) — (1,302)
Repurchases of common stock (324) — (535) —
Common stock dividends (830) (229) (1,497) (432)
Noncontrolling interest activity, net (5) (2) (13) (30)
Other (17) (7) (88) (37)
Net change in cash, cash equivalents and restricted cash $832 $(339) $1,186 $(698)
Cash, cash equivalents and restricted cash at end of period $3,457 $1,539 $3,457 $1,539

Operating Cash Flow and WPX Acquired Cash

As presented in the table above, net cash provided by operating activities continued to be a significant source of capital and liquidity. Operating cash flow more than doubled during the six months ended June 30, 2022 compared to the six months ended June 30, 2021. The increase was primarily due to significantly increased commodity prices as well as higher volumes for the first six months of 2022 compared to 2021.

Acquisitions of Property and Equipment

During the first six months of 2022, we paid an $87 million deposit towards the acquisition of producing properties and leasehold interests located in the Williston Basin, which was completed in July 2022. For additional information, please see Note 2 in “Part I. Financial Information – Item 1. Financial Statements” in this report.

Divestitures of Property and Equipment

During the first six months of 2022 and 2021, we received contingent consideration related to asset divestitures and sold non-core assets, respectfully. For additional information, please see Note 2 in “Part I. Financial Information – Item 1. Financial Statements” in this report.

Capital Expenditures

The amounts in the table below reflect cash payments for capital expenditures, including cash paid for capital expenditures incurred in prior periods.

Three Months Ended June 30, 2022 2021 Six months Ended June 30, 2022 2021
Delaware Basin $412 $378 $807 $775
Anadarko Basin 32 9 42 18
Williston Basin 16 18 39 46
Eagle Ford 33 29 59 43
Powder River Basin 28 7 61 40
Other 3 — 6 —
Total oil and gas 524 441 1,014 922
Midstream 28 43 57 48
Other 21 20 39 33
Total capital expenditures $573 $504 $1,110 $1,003

34

Capital expenditures consist primarily of amounts related to our oil and gas exploration and development operations, midstream operations and other corporate activities. Our capital investment program is driven by a disciplined allocation process focused on moderating our production growth and maximizing our returns. As such, our 2022 capital expenditures represent approximately 25% of our operating cash flow.

Equity Method Investments

During the first six months of 2022 and 2021, Devon received distributions from our equity method investments of $23 million and $18 million, respectively. Devon contributed $43 million to our equity method investments during the first six months of 2022.

Debt Activity

Subsequent to the Merger closing, we redeemed $1.2 billion of senior notes in the first half of 2021. We also paid $59 million of cash retirement costs related to these redemptions.

Shareholder Distributions and Stock Activity

We repurchased approximately 9.0 million shares of common stock for $548 million in the first half of 2022 under the share repurchase program authorized by our Board of Directors. For additional information, see Note 16 in “Part I. Financial Information – Item 1. Financial Statements” in this report.

The following table summarizes our common stock dividends during the second quarter and total for the first six months of 2022 and 2021. In February 2022, our Board of Directors increased our fixed dividend rate by 45% to $0.16 per share and again by 13% to $0.18 per share beginning in the third quarter of 2022. In addition to the fixed quarterly dividend, we paid a variable dividend in the first and second quarters of 2022 and 2021.

2022: Fixed Variable Total Rate Per Share
First quarter $109 $558 $667 $1.00
Second quarter 105 725 830 $1.27
Total year-to-date $214 $1,283 $1,497
2021:
First quarter $76 $127 $203 $0.30
Second quarter 75 154 229 $0.34
Total year-to-date $151 $281 $432

Noncontrolling Interest Activity, net

During the first six months of 2022 and 2021, we distributed $13 million and $9 million, respectively, to our noncontrolling interests in CDM. During the first six months of 2021, we received contributions of $3 million related to our noncontrolling interests in CDM.

In the first quarter of 2021, we paid $24 million to purchase the noncontrolling interest portion of a partnership that WPX had formed to acquire minerals in the Delaware Basin.

Liquidity

The business of exploring for, developing and producing oil and natural gas is capital intensive. Because oil, natural gas and NGL reserves are a depleting resource, we, like all upstream operators, must continually make capital investments to grow and even sustain production. Generally, our capital investments are focused on drilling and completing new wells and maintaining production from existing wells. At opportunistic times, we also acquire operations and properties from other operators or landowners to enhance our existing portfolio of assets.

Historically, our primary sources of capital funding and liquidity have been our operating cash flow, cash on hand and asset divestiture proceeds. Additionally, we maintain a commercial paper program, supported by our revolving line of credit, which can be accessed as needed to supplement operating cash flow and cash balances. If needed, we can also issue debt and equity securities, including through transactions under our shelf registration statement filed with the SEC. We estimate the combination of our sources of capital will continue to be adequate to fund our planned capital requirements as discussed in this section as well as accelerate our cash-return business model.

Operating Cash Flow

Key inputs into determining our planned capital investment are the amount of cash we hold and operating cash flow we expect to generate over the next one to three or more years. At the end of the second quarter of 2022, we held approximately $3.5 billion of cash, inclusive of approximately $140 million of cash restricted primarily for retained obligations related to divested assets. Our operating cash flow forecasts are sensitive to many variables and include a measure of uncertainty as actual results may differ from our expectations.

Commodity Prices – The most uncertain and volatile variables for our operating cash flow are the prices of the oil, gas and NGLs we produce and sell. Prices are determined primarily by prevailing market conditions. Regional and worldwide economic activity, weather and other highly variable factors influence market conditions for these products. These factors, which are difficult to predict, create volatility in prices and are beyond our control.

To mitigate some of the risk inherent in prices, we utilize various derivative financial instruments to protect a portion of our production against downside price risk. The key terms to our oil, gas and NGL derivative financial instruments as of June 30, 2022 are presented in Note 3 in “Part I. Financial Information – Item 1. Financial Statements” of this report.

Further, when considering the current commodity price environment and our current hedge position, we expect to achieve our capital investment priorities. Additionally, we remain committed to capital discipline and focused on delivering the objectives that underpin our capital plan for 2022. We will continue to prioritize economic value over growing volumes, which is driven partially by current commodity price backwardation, supply chain constraints and economic uncertainty arising from recent geopolitical events.

Operating Expenses – Commodity prices can also affect our operating cash flow through an indirect effect on operating expenses. Significant commodity price decreases can lead to a decrease in drilling and development activities. As a result, the demand and cost for people, services, equipment and materials may also decrease, causing a positive impact on our cash flow as the prices paid for services and equipment decline. However, the inverse is also generally true during periods of rising commodity prices. Furthermore, the COVID-19 pandemic has contributed to disruption and volatility in our supply chain, which has resulted, and may continue to result in labor shortages, increased costs and delays for pipe and other materials needed for our operations.

Credit Losses – Our operating cash flow is also exposed to credit risk in a variety of ways. This includes the credit risk related to customers who purchase our oil, gas and NGL production, the collection of receivables from our joint interest owners for their proportionate share of expenditures made on projects we operate and counterparties to our derivative financial contracts. We utilize a variety of mechanisms to limit our exposure to the credit risks of our customers, partners and counterparties. Such mechanisms include, under certain conditions, requiring letters of credit, prepayments or cash collateral postings.

Credit Availability

As of June 30, 2022, we had approximately $3.0 billion of available borrowing capacity under our Senior Credit Facility. This credit facility supports our $3.0 billion of short-term credit under our commercial paper program. At June 30, 2022, there were no borrowings under our commercial paper program, and we were in compliance with the Senior Credit Facility’s financial covenant.

Debt Ratings

We receive debt ratings from the major ratings agencies in the U.S. In determining our debt ratings, the agencies consider a number of qualitative and quantitative items including, but not limited to, commodity pricing levels, our liquidity, asset quality, reserve mix, debt levels, cost structure, planned asset sales and production growth opportunities. Our credit rating from Standard and Poor’s Financial Services is BBB with a stable outlook. Our credit rating from Fitch is BBB+ with a stable outlook. Our credit rating from Moody’s Investor Service is Baa3 with a stable outlook. Any rating downgrades may result in additional letters of credit or cash collateral being posted under certain contractual arrangements.

There are no “rating triggers” in any of our contractual debt obligations that would accelerate scheduled maturities should our debt rating fall below a specified level. However, a downgrade could adversely impact our interest rate on any credit facility borrowings and the ability to economically access debt markets in the future.

Fixed Plus Variable Dividend

We are committed to a “fixed plus variable” dividend strategy. Our Board of Directors will consider a number of factors when setting the quarterly dividend, if any, including a general target of paying out approximately 10% of operating cash flow through the fixed dividend. In February 2022, our Board of Directors increased our quarterly fixed dividend rate by 45% to $0.16 per share. We will raise it again by 13% to $0.18 per share beginning in the third quarter of 2022. In addition to the fixed quarterly dividend, we may pay a variable dividend up to 50% of our excess free cash flow, which is a non-GAAP measure. Each quarter’s excess free cash flow is computed as operating cash flow (a GAAP measure) before balance sheet changes, less capital expenditures and the fixed dividend. The declaration and payment of any future dividend, whether fixed or variable, will remain at the full discretion of our Board of Directors and will depend on our financial results, cash requirements, future prospects and other factors deemed relevant by the Board.

In August 2022, Devon announced a cash dividend in the amount of $1.55 per share payable in the third quarter of 2022. The dividend consists of an $0.18 per share fixed quarterly dividend and a $1.37 per share variable quarterly dividend and will total approximately $1.0 billion.

Share Repurchases

In May 2022, our Board of Directors increased our share repurchase program by $0.4 billion to a total authorized amount of $2.0 billion, and extended the expiration date to May 4, 2023. Through July 2022, we had executed $1.2 billion of the authorized program.

Acquisitions

In July 2022, Devon completed our acquisition of producing properties and leasehold interest in the Williston Basin for cash consideration of approximately $830 million, net of purchase price adjustments.

Capital Expenditures

Our 2022 exploration and development budget for the remainder of 2022 is expected to range from approximately $1.2 billion to $1.4 billion.

Critical Accounting Estimates

Income Taxes

The amount of income taxes recorded requires interpretations of complex rules and regulations of federal, state, provincial and foreign tax jurisdictions. We recognize current tax expense based on estimated taxable income for the current period and the applicable statutory tax rates. We routinely assess potential uncertain tax positions and, if required, estimate and establish accruals for such amounts. We have recognized deferred tax assets and liabilities for temporary differences, operating losses and other tax carryforwards. We routinely assess our deferred tax assets and reduce such assets by a valuation allowance if we deem it is more likely than not that some portion or all of the deferred tax assets will not be realized.

Further, in the event we were to undergo an “ownership change” (as defined in Section 382 of the Internal Revenue Code of 1986, as amended), our ability to use net operating losses and tax credits generated prior to the ownership change may be limited. Generally, an “ownership change” occurs if one or more shareholders, each of whom owns five percent or more in value of a corporation’s stock, increase their aggregate percentage ownership by more than 50 percent over the lowest percentage of stock owned by those shareholders at any time during the preceding three-year period. Based on currently available information, we do not believe an ownership change has occurred during 2022 for Devon, but the Merger did cause an ownership change for WPX and increased the likelihood Devon could experience an ownership change over the next two years.

For additional information regarding our critical accounting policies and estimates, see our 2021 Annual Report on Form 10-K.

Non-GAAP Measures

We make reference to “core earnings attributable to Devon” and “core earnings per share attributable to Devon” in “Executive Overview” in this Item 2 that are not required by or presented in accordance with GAAP. These non-GAAP measures are not alternatives to GAAP measures and should not be considered in isolation or as a substitute for analysis of our results reported under GAAP. Core earnings attributable to Devon, as well as the per share amount, represent net earnings excluding certain non-cash and other items that are typically excluded by securities analysts in their published estimates of our financial results. Our non-GAAP measures are typically used as a quarterly performance measure. Amounts excluded relate to asset dispositions, non-cash asset impairments (including non-cash unproved asset impairments), deferred tax asset valuation allowance, changes in tax legislation, fair value changes in derivative financial instruments and foreign currency, costs associated with early retirement of debt and restructuring and transaction costs associated with the workforce reductions described further in Note 5.

We believe these non-GAAP measures facilitate comparisons of our performance to earnings estimates published by securities analysts. We also believe these non-GAAP measures can facilitate comparisons of our performance between periods and to the performance of our peers.

Below are reconciliations of core earnings and core earnings per share attributable to Devon to comparable GAAP measures.

2022 Three Months Ended June 30, Before Tax After Tax After NCI Per Diluted Share Six Months Ended June 30, Before Tax After Tax After NCI Per Diluted Share
Earnings attributable to Devon (GAAP) $2,495 $1,938 $1,932 $2.93 $3,757 $2,933 $2,921 $4.40
Adjustments:
Asset dispositions (14) (11) (11) (0.02) (15) (11) (11) (0.02)
Asset and exploration impairments 8 6 6 0.01 8 6 6 0.01
Deferred tax asset valuation allowance — 10 10 0.02 — 16 16 0.02
Fair value changes in financial instruments (299) (230) (230) (0.35) 39 30 30 0.05
Core earnings attributable to Devon (Non-GAAP) $2,190 $1,713 $1,707 $2.59 $3,789 $2,974 $2,962 $4.46
2021
Earnings attributable to Devon (GAAP) $304 $261 $256 $0.38 $272 $477 $469 $0.70
Adjustments:
Asset dispositions (87) (67) (67) (0.10) (119) (91) (91) (0.13)
Asset and exploration impairments 1 1 1 — 2 1 1 —
Deferred tax asset valuation allowance — (115) (115) (0.17) — (378) (378) (0.57)
Change in tax legislation — 62 62 0.09 — 62 62 0.09
Fair value changes in financial instruments and foreign currency 334 258 258 0.38 628 483 483 0.72
Restructuring and transaction costs 23 21 21 0.03 212 183 183 0.28
Early retirement of debt (10) (8) (8) (0.01) (30) (23) (23) (0.03)
Core earnings attributable to Devon (Non-GAAP) $565 $413 $408 $0.60 $965 $714 $706 $1.06

EBITDAX and Field-Level Cash Margin

To assess the performance of our assets, we use EBITDAX and Field-Level Cash Margin. We compute EBITDAX as net earnings before income tax expense; financing costs, net; exploration expenses; DD&A; asset impairments; asset disposition gains and losses; non-cash share-based compensation; non-cash valuation changes for derivatives and financial instruments; restructuring and transaction costs; accretion on discounted liabilities; and other items not related to our normal operations. Field-Level Cash Margin is computed as oil, gas and NGL sales less production expenses. Production expenses consist of lease operating, gathering, processing and transportation expenses, as well as production and property taxes.

We exclude financing costs from EBITDAX to assess our operating results without regard to our financing methods or capital structure. Exploration expenses and asset disposition gains and losses are excluded from EBITDAX because they generally are not indicators of operating efficiency for a given reporting period. DD&A and impairments are excluded from EBITDAX because capital expenditures are evaluated at the time capital costs are incurred. We exclude share-based compensation, valuation changes, restructuring and transaction costs, accretion on discounted liabilities and other items from EBITDAX because they are not considered a measure of asset operating performance.

We believe EBITDAX and Field-Level Cash Margin provide information useful in assessing our operating and financial performance across periods. EBITDAX and Field-Level Cash Margin as defined by Devon may not be comparable to similarly titled measures used by other companies and should be considered in conjunction with net earnings from operations.

Below are reconciliations of net earnings to EBITDAX and a further reconciliation to Field-Level Cash Margin.

Three Months Ended June 30, 2022 2021 Six Months Ended June 30, 2022 2021
Net earnings (GAAP) $1,938 $261 $2,933 $477
Financing costs, net 84 80 169 157
Income tax expense (benefit) 557 43 824 (205)
Exploration expenses 10 3 12 6
Depreciation, depletion and amortization 528 536 1,017 1,003
Asset dispositions (14) (87) (15) (119)
Share-based compensation 22 20 42 40
Derivative and financial instrument non-cash valuation changes (302) 336 37 632
Restructuring and transaction costs — 23 — 212
Accretion on discounted liabilities and other 10 (14) (51) (43)
EBITDAX (Non-GAAP) 2,833 1,201 4,968 2,160
Marketing and midstream revenues and expenses, net 4 (1) 8 20
Commodity derivative cash settlements 472 367 816 599
General and administrative expenses, cash-based 62 74 136 161
Field-level cash margin (Non-GAAP) $3,371 $1,641 $5,928 $2,940

39

Market risk

As filed, 898 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Commodity Price Risk

As of June 30, 2022, we have commodity derivatives that pertain to a portion of our estimated production for the last six months of 2022, as well as for 2023 and 2024. The key terms to our open oil, gas and NGL derivative financial instruments are presented in Note 3 in “Part I. Financial Information – Item 1. Financial Statements” in this report.

The fair values of our commodity derivatives are largely determined by the forward curves of the relevant price indices. At June 30, 2022, a 10% change in the forward curves associated with our commodity derivative instruments would have changed our net positions by approximately $155 million.

Interest Rate Risk

As of June 30, 2022, we had total debt of $6.5 billion. All of our debt is based on fixed interest rates averaging 5.8%.

Foreign Currency Risk

We had no material foreign currency risk at June 30, 2022.

Controls and procedures

As filed, 1,155 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Disclosure Controls and Procedures

We have established disclosure controls and procedures to ensure that material information relating to Devon, including its consolidated subsidiaries, is made known to the officers who certify Devon’s financial reports and to other members of senior management and the Board of Directors.

Based on their evaluation, our principal executive and principal financial officers have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) were effective as of June 30, 2022 to ensure that the information required to be disclosed by Devon in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Risk factors

As filed, 130 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

There have been no material changes to the information included in Item 1A. “Risk Factors” in our 2021 Annual Report on Form 10-K.

Figures reported in this filing

Standardized line items from the XBRL in this filing, for the period ended 2022-06-30. Comparative periods it repeats are left out.

Figures reported in this filing
Line itemPeriodValueXBRL concept
Revenue3 months2022-04-01 to 2022-06-30$5.80bnus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Revenue6 months2022-01-01 to 2022-06-30$10.29bnus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Income tax3 months2022-04-01 to 2022-06-30$557.0mus-gaap:IncomeTaxExpenseBenefit
Income tax6 months2022-01-01 to 2022-06-30$824.0mus-gaap:IncomeTaxExpenseBenefit
Net income3 months2022-04-01 to 2022-06-30$1.93bnus-gaap:NetIncomeLoss
Net income6 months2022-01-01 to 2022-06-30$2.92bnus-gaap:NetIncomeLoss
Diluted EPS3 months2022-04-01 to 2022-06-30$2.93us-gaap:EarningsPerShareDiluted
Diluted EPS6 months2022-01-01 to 2022-06-30$4.40us-gaap:EarningsPerShareDiluted
Basic EPS3 months2022-04-01 to 2022-06-30$2.94us-gaap:EarningsPerShareBasic
Basic EPS6 months2022-01-01 to 2022-06-30$4.42us-gaap:EarningsPerShareBasic
Diluted shares (weighted)3 months2022-04-01 to 2022-06-30654,000,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Diluted shares (weighted)6 months2022-01-01 to 2022-06-30656,000,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Operating cash flow3 months2022-04-01 to 2022-06-30$2.68bnus-gaap:NetCashProvidedByUsedInOperatingActivities
Operating cash flow6 months2022-01-01 to 2022-06-30$4.51bnus-gaap:NetCashProvidedByUsedInOperatingActivities
Capital expenditure3 months2022-04-01 to 2022-06-30$573.0mus-gaap:PaymentsToAcquireProductiveAssets
Capital expenditure6 months2022-01-01 to 2022-06-30$1.11bnus-gaap:PaymentsToAcquireProductiveAssets
Dividends paid3 months2022-04-01 to 2022-06-30$830.0mus-gaap:PaymentsOfDividends
Dividends paid6 months2022-01-01 to 2022-06-30$1.50bnus-gaap:PaymentsOfDividends
Share repurchases3 months2022-04-01 to 2022-06-30$324.0mus-gaap:PaymentsForRepurchaseOfCommonStock
Share repurchases6 months2022-01-01 to 2022-06-30$535.0mus-gaap:PaymentsForRepurchaseOfCommonStock
Cash and equivalentsAt period end2022-06-30$3.30bnus-gaap:CashAndCashEquivalentsAtCarryingValue
Current assetsAt period end2022-06-30$6.35bnus-gaap:AssetsCurrent
Total assetsAt period end2022-06-30$23.19bnus-gaap:Assets
Current liabilitiesAt period end2022-06-30$4.09bnus-gaap:LiabilitiesCurrent
Long-term debtAt period end2022-06-30$6.46bnus-gaap:LongTermDebtNoncurrent
Shareholders' equityAt period end2022-06-30$10.09bnus-gaap:StockholdersEquity

Source: SEC EDGAR, the filing index for accession 0000950170-22-013790. Last ingested by Listed: Oct 24, 2026, 15:02 ET. Listed shows no prices and gives no investment advice.