Listed

Sprouts Farmers Market, Inc.: Form 10-Q for the period ended Apr 2, 2023

Filed with the SEC on May 1, 2023 and accepted by EDGAR at May 1, 2023, 20:18 ET.

Share

Management's discussion and analysis

As filed, 28,130 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

You should read the following discussion of our financial condition and results of operations together with the consolidated financial statements and related notes that are included elsewhere in this Quarterly Report on Form 10-Q and with our audited consolidated financial statements included in our Annual Report on Form 10-K for the 2022 fiscal year, filed on March 2, 2023 (“Form 10-K”) with the Securities and Exchange Commission. All dollar amounts included below are in thousands, unless otherwise noted.

Business Overview

Sprouts Farmers Market offers a unique food specialty retail experience featuring an open layout with fresh produce at the heart of the store. Sprouts inspires wellness naturally with a carefully curated assortment of better-for-you products paired with purpose-driven people. We continue to bring the latest in wholesome, innovative products made with lifestyle-friendly ingredients such as organic, plant-based and gluten-free. Headquartered in Phoenix with 395 stores in 23 states as of April 2, 2023, we are one of the largest and fastest growing specialty retailers of fresh, natural and organic food in the United States.

Our Heritage

In 2002, we opened the first Sprouts Farmers Market store in Chandler, Arizona. From our founding in 2002 through April 2, 2023, we have grown rapidly, significantly increasing our sales, store count and profitability, including successfully rebranding 43 Henry’s Farmers Market and 39 Sunflower Farmers Market stores added in 2011 and 2012, respectively, to the Sprouts banner through acquisitions. These three businesses all trace their lineage back to Henry’s Farmers Market and were built with similar store formats and operations including a strong emphasis on value, produce and service in smaller, convenient locations.

Our Strategy

Since 2020, we have focused on our long-term growth strategy that we believe is transforming our company and driving profitable growth. We continue to execute on this strategy, focusing on the following areas:

  • Win with Target Customers. We are focusing attention on our target customers, identified through research as ‘health enthusiasts’ and ‘selective shoppers’, where there is ample opportunity to gain share within these customer segments. We believe our business can continue to grow by leveraging existing strengths in a unique assortment of better-for-you, quality products and by providing a full omnichannel offering through delivery or pickup via our website or the Sprouts app.
  • Update Format and Expand in Select Markets. We are delivering unique smaller stores with expectations of stronger returns, while maintaining the approachable, fresh-focused farmer’s market heritage Sprouts is known for. We have opened 20 stores and remodeled one store featuring our new format through April 2, 2023. Our geographic store expansion and new store placement will intersect where our target customers live, in markets with growth potential and supply chain support, which we believe will provide a long runway of at least 10% annual unit growth beginning in 2024.
  • Create an Advantaged Fresh Supply Chain. We believe our network of fresh distribution centers can drive efficiencies across the chain and support growth plans. To further deliver on our fresh commitment and reputation, as well as to increase our local offerings and improve financial results, we aspire to ultimately position fresh distribution centers within a 250-mile radius of stores. With the opening of two fresh distribution centers in 2021, we now have more than 85% of our stores within 250 miles of a distribution center.
  • Refine Brand and Marketing Approach. We believe we are elevating our national brand recognition and positioning by telling our unique brand story rooted in product innovation and differentiation. We are increasing our use of data analytics and insights. We believe this data-driven intelligence will increase customer engagement through personalization efforts with digital and social connections to drive additional sales growth and loyalty.
  • Inspire and Engage Our Talent to Create a Best Place to Work. Subsequent to the initial launch of our long-term growth strategy, we have added the focus area of inspiring and engaging our talent through our culture, acquisition and development and total rewards program to attract and retain the talent we believe we need to execute on our strategic goals and transform our company into a premier place to work.
  • Deliver on Financial Targets and Box Economics. We are measuring and reporting on the success of this strategy against a number of long-term financial and operational targets. With the implementation of our strategy beginning in 2020, we have significantly improved our margin structure above our 2019 baseline.

Recent Developments

In February 2023 as part of our real estate portfolio review, we determined to close 11 stores during 2023. These stores, on average, are approximately 30% larger than our current prototype format and were underperforming financially. See Note 15, “Store Closures” of our unaudited consolidated financial statements for additional information regarding these store closures.

Results of Operations for Thirteen Weeks Ended April 2, 2023 and April 3, 2022

The following tables set forth our unaudited results of operations and other operating data for the periods presented. The period-to-period comparison of financial results is not necessarily indicative of financial results to be achieved in future periods. All dollar amounts are in thousands, unless otherwise noted.

Unaudited Quarterly Consolidated Statement of Income Data:

Thirteen weeks ended April 2, 2023 April 3, 2022
Net sales $1,733,310 $1,641,161
Cost of sales 1,083,248 1,029,413
Gross profit 650,062 611,748
Selling, general and administrative expenses 486,195 459,910
Depreciation and amortization (exclusive of depreciation included in cost of sales) 34,068 31,820
Store closure and other costs, net 28,277 377
Income from operations 101,522 119,641
Interest expense, net 2,220 3,039
Income before income taxes 99,302 116,602
Income tax provision 23,142 28,295
Net income $76,160 $88,307
Weighted average shares outstanding - basic 103,827 110,903
Diluted effect of equity-based awards 1,049 930
Weighted average shares and equivalent shares outstanding 104,876 111,833
Diluted net income per share $0.73 $0.79
Other Operating Data: Thirteen weeks ended April 2, 2023 April 3, 2022
Comparable store sales growth 3.1% 1.6%
Stores at beginning of period 386 374
Closed (1) (1)
Opened 8 6
Acquired 2 —
Stores at end of period 395 379

Comparison of Thirteen Weeks Ended April 2, 2023 to Thirteen Weeks Ended

April 3, 2022

Net sales

Thirteen weeks ended April 2, 2023 April 3, 2022 Change % Change
Net sales $1,733,310 $1,641,161 $92,149 6%
Comparable store sales growth 3.1% 1.6%

Net sales during the thirteen weeks ended April 2, 2023 totaled $1.7 billion, an increase of $92.1 million, or 6%, compared to the thirteen weeks ended April 3, 2022. The sales increase was driven by sales from new stores opened in the last twelve months and a 3.1% increase in comparable store sales. The increase in comparable store sales was due in part to an increase in basket value due to retail price inflation, partially offset by a slight reduction in the number of items per basket. See "Impact of Inflation and Deflation". Comparable stores contributed approximately 97% of total sales for the thirteen weeks ended April 2, 2023 and approximately 98% of total sales for the thirteen weeks ended April 3, 2022.

Cost of sales and gross profit

Thirteen weeks ended April 2, 2023 April 3, 2022 Change % Change
Net sales $1,733,310 $1,641,161 $92,149 6%
Cost of sales 1,083,248 1,029,413 53,835 5%
Gross profit 650,062 611,748 38,314 6%
Gross margin 37.5% 37.3% 0.2%

Gross profit totaled $650.1 million during the thirteen weeks ended April 2, 2023, an increase of $38.3 million, or 6%, compared to the thirteen weeks ended April 3, 2022 Gross margin increased by 0.2% to 37.5% for the thirteen weeks ended April 2, 2023, compared to 37.3% for the thirteen weeks ended April 3, 2022. The increase was a result of continued promotional optimization and favorable product mix.

Selling, general and administrative expenses

Thirteen weeks ended April 2, 2023 April 3, 2022 Change % Change
Selling, general and administrative expenses $486,195 $459,910 $26,285 6%
Percentage of net sales 28.1% 28.0% 0.1%

Selling, general and administrative expenses increased $26.3 million, or 6%, compared to the thirteen weeks ended April 3, 2022.The increase is primarily due to the net increase in new stores opened since the prior year, higher wages and utilities, and higher ecommerce costs resulting from an increase in ecommerce sales.

Depreciation and amortization

Thirteen weeks ended April 2, 2023 April 3, 2022 Change % Change
Depreciation and amortization $34,068 $31,820 $2,248 7%
Percentage of net sales 2.0% 1.9% 0.1%

Depreciation and amortization expense (exclusive of depreciation included in cost of sales) was $34.1 million for the thirteen weeks ended April 2, 2023, compared to $31.8 million for the thirteen weeks ended April 3, 2022. Depreciation and amortization primarily consists of depreciation and amortization for buildings, store leasehold improvements, and equipment for new stores as well as remodel initiatives in older stores. Depreciation and amortization for the thirteen weeks ended April 2, 2023 was inclusive of $4.0 million in accelerated depreciation in connection with the decision to close certain underperforming stores during 2023. See Note 15, “Store Closures” of our unaudited consolidated financial statements.

Store closure and other costs, net

Thirteen weeks ended April 2, 2023 April 3, 2022 Change % Change
Store closure and other costs, net $28,277 $377 $27,900 7401%
Percentage of net sales 1.6% 0.0% 1.6%

Store closure and other costs, net for the thirteen weeks ended April 2, 2023 of $28.3 million primarily consisted of $27.8 million of impairment losses related to the write-down of leasehold improvements and right-of-use assets in association with the decision to close certain underperforming stores. Store closure and other costs, net for the thirteen weeks ended April 3, 2022 primarily related to ongoing activity associated with our closed store locations.

Interest expense, net

Thirteen weeks ended April 2, 2023 April 3, 2022 Change % Change
Long-term debt $3,482 $1,154 $2,328 202%
Capital and financing leases 205 222 (17) (8)%
Deferred financing costs 193 223 (30) (13)%
Interest rate hedge and other (1,660) 1,440 (3,100) (215)%
Total interest expense, net $2,220 $3,039 $(819) (27)%

Interest expense, net decreased to $2.2 million for the thirteen weeks ended April 2, 2023, compared to $3.0 million for the thirteen weeks ended April 3, 2022 primarily due to higher interest income as a result of higher average interest rates. See Note 4, “Long-Term Debt and Finance Lease Liabilities” of our unaudited consolidated financial statements.

Income tax provision

Income tax provision differed from the amounts computed by applying the U.S. federal income tax rate to pretax income as a result of the following:

Thirteen weeks ended April 2, 2023 April 3, 2022
Federal statutory rate 21.0% 21.0%
Change in income taxes resulting from:
State income taxes, net of federal benefit 5.0% 4.9%
Enhanced charitable contributions (1.1)% (1.0)%
Federal credits (0.4)% (0.4)%
Share-based payment awards (2.6)% (1.3)%
Other, net 1.4% 1.1%
Effective tax rate 23.3% 24.3%

The effective tax rate decreased to 23.3% for the thirteen weeks ended April 2, 2023 from 24.3% for the thirteen weeks ended April 3, 2022. The decrease in the effective tax rate was primarily due to an increase in excess tax benefits associated with share-based payment awards, partially offset by an increase of non-deductible executive compensation.

Net income

Thirteen weeks ended April 2, 2023 April 3, 2022 Change % Change
Net income $76,160 $88,307 $(12,147) (14)%
Percentage of net sales 4.4% 5.4% (1.0)%

Net income decreased $12.1 million primarily due to higher store closure and other costs, net and selling, general and administrative expenses for the reasons discussed above, partially offset by higher sales and favorable margin impact.

Diluted earnings per share

Thirteen weeks ended April 2, 2023 April 3, 2022 Change % Change
Diluted earnings per share $0.73 $0.79 $(0.06) (8)%
Diluted weighted average shares outstanding 104,876 111,833 (6,957)

The decrease in diluted earnings per share of $0.06 was driven by lower net income, partially offset by fewer diluted shares outstanding compared to the prior year, due primarily to the share repurchase program.

Return on Invested Capital

In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, we provide information regarding Return on Invested Capital (referred to as “ROIC”) as additional information about our operating results. ROIC is a non-GAAP financial measure and should not be reviewed in isolation or considered as a substitute for our financial results as reported in accordance with GAAP. ROIC is an important measure used by management to evaluate our investment returns on capital and provides a meaningful measure of the effectiveness of our capital allocation over time.

We define ROIC as net operating profit after tax (referred to as “NOPAT”), including the effect of capitalized operating leases, divided by average invested capital. Operating lease interest represents the add-back to operating income driven by the hypothetical interest expense we would incur if the property under our operating leases were owned or accounted for as a finance lease. The assumed ownership and associated interest expense are calculated using the discount rate for each lease as recorded as a component of rent expense within selling, general and administrative expenses. Invested capital reflects a trailing four-quarter average.

As numerous methods exist for calculating ROIC, our method may differ from methods used by other companies to calculate their ROIC. It is important to understand the methods and the differences in those methods used by other companies to calculate their ROIC before comparing our ROIC to that of other companies.

Our calculation of ROIC for the fiscal periods indicated was as follows:

(dollars in thousands)

Rolling Four Quarters Ended April 2, 2023 April 3, 2022
Net Income (1) $249,018 $249,416
Special items, net of tax (2), (3) 26,521 —
Interest expense, net of tax (3) 6,168 8,899
Net operating profit after tax (NOPAT) $281,707 $258,315
Total rent expense, net of tax (3) 157,944 152,047
Estimated depreciation on operating leases, net of tax (3) (89,396) (89,346)
Estimated interest on operating leases, net of tax (3), (4) 68,548 62,701
NOPAT, including effect of operating leases $350,255 $321,016
Average working capital 283,293 226,653
Average property and equipment 704,649 707,416
Average other assets 575,722 569,023
Average other liabilities (98,409) (100,728)
Average invested capital $1,465,255 $1,402,364
Average operating leases (5) 1,287,831 1,233,502
Average invested capital, including operating leases $2,753,086 $2,635,866
ROIC, including operating leases 12.7% 12.2%

27

(1) Net income amounts represent total net income for the past four trailing quarters.

(2) Special items related to store closure, supply chain transition and acquisition related charges net of tax.

(3) Net of tax amounts are calculated using the normalized effective tax rate for the periods presented.

(4) 2023 and 2022 estimated interest on operating leases is calculated by multiplying operating leases by the 7.1% and 6.7% discount rate, respectively, for each lease recorded as rent expense within direct store expense.

(5) Average operating leases represents the average net present value of outstanding lease obligations over the past four trailing quarters.

Liquidity and Capital Resources

The following table sets forth the major sources and uses of cash for each of the periods set forth below, as well as our cash, cash equivalents and restricted cash at the end of each period (in thousands):

Thirteen weeks ended April 2, 2023 April 3, 2022
Cash, cash equivalents and restricted cash at end of period $296,846 $326,097
Cash flows from operating activities $179,820 $153,029
Cash flows used in investing activities $(60,086) $(27,227)
Cash flows used in financing activities $(118,080) $(46,709)

We have generally financed our operations principally through cash generated from operations and borrowings under our credit facilities. Our primary uses of cash are for purchases of inventory, operating expenses, capital expenditures primarily for opening new stores, remodels and maintenance, repurchases of our common stock and debt service. Our principal contractual obligations and commitments consist of obligations under our Credit Agreement, interest on our Credit Agreement, operating and finance leases, purchase commitments and self-insurance liabilities. Our operating and finance leases for the rental of land, buildings, and for rental of facilities and equipment expire or become subject to renewal clauses at various dates through 2044. We believe that our existing cash, cash equivalents and restricted cash, and cash anticipated to be generated from operations will be sufficient to meet our anticipated cash needs for at least the next 12 months. Our future capital requirements will depend on many factors, including new store openings, remodel and maintenance capital expenditures at existing stores, store initiatives and other corporate capital expenditures and activities. Our cash, cash equivalents and restricted cash position benefits from the fact that we generally collect cash from sales to customers the same day or, in the case of credit or debit card transactions, within days from the related sale.

Operating Activities

Cash flows from operating activities increased $26.8 million to $179.8 million for the thirteen weeks ended April 2, 2023 compared to $153.0 million for the thirteen weeks ended April 3, 2022. The increase in cash flows from operating activities was primarily a result of higher net income adjusted for non-cash items and changes in working capital.

Cash flows provided by operating activities from changes in working capital were $37.9 million in the thirteen weeks ended April 2, 2023 compared to $28.6 million in the thirteen weeks ended April 3, 2022. The increase was driven by inventories and prepaid expenses and other current assets.

Investing Activities

Cash flows used in investing activities consist primarily of capital expenditures in new stores, including leasehold improvements and store equipment, capital expenditures to maintain the appearance of our stores, sales enhancing initiatives and other corporate investments as well as cash outlays for acquisitions. Cash flows used in investing activities were $60.1 million and $27.2 million, for the thirteen weeks ended April 2, 2023 and April 3, 2022, respectively.

We expect capital expenditures to be in the range of $210 - $230 million in 2023, including expenditures incurred to date, net of estimated landlord tenant improvement allowances, primarily to fund investments in new stores, remodels, maintenance capital expenditures and corporate capital expenditures. We expect to fund our capital expenditures with cash on hand and cash generated from operating activities.

Financing Activities

Cash flows used in financing activities were $118.1 million for the thirteen weeks ended April 2, 2023 compared to $46.7 million for the thirteen weeks ended April 3, 2022. During the thirteen weeks ended April 2, 2023, cash flows used in financing activities primarily consisted of $98.3 million for stock repurchases and $25.0 million in payments on our Credit Agreement, partially offset by $5.5 million in proceeds from the exercise of stock options.

During the thirteen weeks ended April 3, 2022, cash flows used in financing activities primarily consisted of $45.7 million for stock repurchases and $3.4 million in debt issuance costs in connection with our Credit Agreement, partially offset by $2.6 million in proceeds from the exercise of stock options.

Long-Term Debt and Credit Facilities

Long-term debt outstanding was $225.0 million as of April 2, 2023 and $250.0 million as of January 1, 2023.

See Note 4, “Long-Term Debt and Finance Lease Liabilities” of our unaudited consolidated financial statements for a description of our Credit Agreement and our Former Credit Facility (each as defined therein).

Share Repurchase Program

Our board of directors from time to time authorizes share repurchase programs for our common stock. The following table outlines the share repurchase programs authorized by our board, and the related repurchase activity and available authorization as of April 2, 2023.

Effective date Expiration date Amount authorized Cost of repurchases Authorization available
March 2, 2022 December 31, 2023 $600,000 $286,472 $313,528

The shares under our current repurchase program may be purchased on a discretionary basis from time to time through the applicable expiration date, subject to general business and market conditions and other investment opportunities, through open market purchases, privately negotiated transactions, or other means, including through Rule 10b5-1 trading plans. Our board’s authorization of the share repurchase program does not obligate our Company to acquire any particular amount of common stock, and the repurchase program may be commenced, suspended, or discontinued at any time.

Share repurchase activity under our repurchase program for the periods indicated was as follows (total cost in thousands):

Thirteen weeks ended April 2, 2023 April 3, 2022
Number of common shares acquired 3,038,411 1,481,187
Average price per common share acquired $32.64 $30.86
Total cost of common shares acquired $99,171 $45,715

Shares purchased under our repurchase programs were subsequently retired and the excess of the repurchase price over par value was charged to retained earnings. The cost of common shares repurchased during the thirteen weeks ended April 2, 2023 included the 1% excise tax imposed as part of the Inflation Reduction Act of 2022.

Subsequent to April 2, 2023 and through the date of this filing, we repurchased an additional 0.5 million shares of common stock for $16.0 million.

Contractual Obligations

Our principal contractual obligations and commitments arising in the normal course of business consist of obligations under our Credit Agreement, interest on our Credit Agreement, operating and finance leases, purchase commitments and self-insurance liabilities. There have been no material changes outside the normal course of business as of April 2, 2023 in our contractual obligations and commitments from those reported in our Annual Report on Form 10-K for the fiscal year ended January 1, 2023.

The future amount and timing of interest payments are expected to vary with the outstanding amounts and then prevailing contractual interest rates. Interest payments through the March 25, 2027 maturity date of our Credit Agreement based on the outstanding amounts as of April 2, 2023 and interest rates in effect at the time of this filing, are estimated to be approximately $42.7 million, with $12.8 million payable within 12 months.

Impact of Inflation and Deflation

Inflation and deflation in the prices of food and other products we sell may periodically affect our sales, gross profit and gross margin. Food inflation, when combined with reduced consumer spending, could also reduce sales, gross profit margins and comparable store sales. Inflationary pressures on compensation, utilities, commodities, equipment and supplies may also impact our profitability. Food deflation or declining levels of inflation across multiple categories, particularly in produce, could reduce sales growth and earnings, particularly if our competitors react by lowering their retail pricing and expanding their promotional activities, which can lead to retail deflation higher than cost deflation that could reduce our sales, gross profit margins and comparable store sales. The short-term impact of inflation and deflation is largely dependent on whether or not the effects are passed through to our customers, which is subject to competitive market conditions.

Food inflation and deflation is affected by a variety of factors and our determination of whether to pass on the effects of inflation or deflation to our customers is made in conjunction with our overall pricing and marketing strategies, as well as our competitors’ responses. Although we may experience periodic effects on sales, gross profit, gross margins and cash flows as a result of changing prices, including pressures we experienced in fiscal 2022 and continue to experience in fiscal 2023 due to product cost inflation which we largely passed along to retail pricing, we do not expect the effect of inflation or deflation to have a material impact on our ability to execute our long-term business strategy.

Critical Accounting Estimates

Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with GAAP. These principles require us to make estimates and judgments that affect the reported amounts of assets, liabilities, sales and expenses, cash flow and related disclosure of contingent assets and liabilities. Our critical accounting estimates include inventories, lease assumptions, self-insurance reserves, goodwill and intangible assets, impairment of long-lived assets, and income taxes. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from these estimates. To the extent that there are material differences between these estimates and our actual results, our future financial statements will be affected.

There have been no substantial changes to these estimates, or the policies related to them during the thirteen weeks ended April 2, 2023 . For a full discussion of these estimates and policies, see “Critical Accounting Estimates” in Item 7 of our Annual Report on Form 10-K for the fiscal year ended January 1, 2023.

Recently Issued Accounting Pronouncements

See Note 2, “Summary of Significant Accounting Policies” to our accompanying unaudited consolidated financial statements contained in this Quarterly Report on Form 10-Q.

Market risk

As filed, 787 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

As described in Note 4, “Long-Term Debt and Finance Lease Liabilities” to our unaudited consolidated financial statements located elsewhere in this Quarterly Report on Form 10-Q, our Credit Agreement bears interest at a rate based in part on SOFR. Accordingly, we could be exposed to fluctuations in interest rates. Based solely on the $225.0 million principal outstanding under our Credit Agreement as of April 2, 2023, each hundred basis point change in SOFR would result in a change in interest expense by $2.3 million annually.

This sensitivity analysis assumes our mix of financial instruments and all other variables will remain constant in future periods. These assumptions are made in order to facilitate the analysis and are not necessarily indicative of our future intentions.

Controls and procedures

As filed, 1,491 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Evaluation of Disclosure Controls and Procedures

We maintain a system of disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) designed to ensure that the information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission, and is accumulated and communicated to our management, including our Chief Executive Officer (our principal executive officer) and Chief Financial Officer (our principal financial officer), as appropriate, to allow timely decisions regarding required disclosure.

Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures under the Exchange Act as of April 2, 2023, the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that, as of such date, our disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting

During the quarterly period ended April 2, 2023, there were no changes in our internal controls over financial reporting that materially affected, or were reasonably likely to materially affect, our internal control over financial reporting.

Risk factors

As filed, 764 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Certain factors may have a material adverse effect on our business, financial condition and results of operations. You should carefully consider the risks and uncertainties referenced below, together with all of the other information in this Quarterly Report on Form 10-Q, including our consolidated financial statements and related notes. Any of those risks could materially and adversely affect our business, operating results, financial condition, or prospects and cause the value of our common stock to decline, which could cause you to lose all or part of your investment.

There have been no material changes to the Risk Factors described under “Part I – Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended January 1, 2023.

Figures reported in this filing

Standardized line items from the XBRL in this filing, for the period ended 2023-04-02. Comparative periods it repeats are left out.

Figures reported in this filing
Line itemPeriodValueXBRL concept
Revenue3 months2023-01-02 to 2023-04-02$1.73bnus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue3 months2023-01-02 to 2023-04-02$1.08bnus-gaap:CostOfGoodsAndServicesSold
Gross profit3 months2023-01-02 to 2023-04-02$650.1mus-gaap:GrossProfit
Selling, general and administrative3 months2023-01-02 to 2023-04-02$486.2mus-gaap:SellingGeneralAndAdministrativeExpense
Operating income3 months2023-01-02 to 2023-04-02$101.5mus-gaap:OperatingIncomeLoss
Income tax3 months2023-01-02 to 2023-04-02$23.1mus-gaap:IncomeTaxExpenseBenefit
Net income3 months2023-01-02 to 2023-04-02$76.2mus-gaap:NetIncomeLoss
Diluted EPS3 months2023-01-02 to 2023-04-02$0.73us-gaap:EarningsPerShareDiluted
Basic EPS3 months2023-01-02 to 2023-04-02$0.73us-gaap:EarningsPerShareBasic
Diluted shares (weighted)3 months2023-01-02 to 2023-04-02104,876,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Operating cash flow3 months2023-01-02 to 2023-04-02$179.8mus-gaap:NetCashProvidedByUsedInOperatingActivities
Capital expenditure3 months2023-01-02 to 2023-04-02$47.0mus-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Share repurchases3 months2023-01-02 to 2023-04-02$98.3mus-gaap:PaymentsForRepurchaseOfCommonStock
Cash and equivalentsAt period end2023-04-02$294.9mus-gaap:CashAndCashEquivalentsAtCarryingValue
Current assetsAt period end2023-04-02$655.9mus-gaap:AssetsCurrent
Total assetsAt period end2023-04-02$3.17bnus-gaap:Assets
Current liabilitiesAt period end2023-04-02$515.1mus-gaap:LiabilitiesCurrent
Total liabilitiesAt period end2023-04-02$2.12bnus-gaap:Liabilities
Shareholders' equityAt period end2023-04-02$1.05bnus-gaap:StockholdersEquity

Source: SEC EDGAR, the filing index for accession 0000950170-23-016253. Last ingested by Listed: Oct 24, 2026, 15:13 ET. Listed shows no prices and gives no investment advice.