Manitowoc Co Inc: Form 10-Q for the period ended Sep 30, 2023
Filed with the SEC on Nov 2, 2023 and accepted by EDGAR at Nov 2, 2023, 17:00 ET.
Management's discussion and analysis
As filed, 35,578 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, including the financial statements, accompanying notes and Management’s Discussion and Analysis of Financial Condition and Results of Operations therein, and the interim condensed consolidated financial statements and accompanying notes included in this Quarterly Report on Form 10-Q.
All dollar amounts are in millions throughout the tables included in Management’s Discussion and Analysis of Financial Conditions and Results of Operations unless otherwise indicated.
Cautionary Statements Regarding Forward-Looking Information
All of the statements in this Quarterly Report on Form 10-Q, other than historical facts, are forward-looking statements, including, without limitation, the statements made in the “Management's Discussion and Analysis of Financial Condition and Results of Operations.” As a general matter, forward-looking statements are those focused upon anticipated events or trends, expectations and beliefs relating to matters that are not historical in nature. The words “could,” “should,” “may,” “feel,” “anticipate,” “aim,” “preliminary,” “expect,” “believe,” “estimate,” “intend,” “intent,” “plan,” “will,” “foresee,” “project,” “forecast,” or the negative thereof or variations thereon, and similar expressions identify forward-looking statements.
The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for these forward-looking statements. In order to comply with the terms of the safe harbor, the Company notes that forward-looking statements are subject to known and unknown risks, uncertainties and other factors relating to the Company's operations and business environment, all of which are difficult to predict and many of which are beyond the control of the Company. These known and unknown risks, uncertainties and other factors could cause actual results to differ materially from those matters expressed in, anticipated by or implied by such forward-looking statements. These risks, uncertainties, and other factors include, but are not limited to:
- Macroeconomic conditions, including inflation, rising interest rates, recessionary concerns and distress in global credit markets, as well as ongoing global supply chain constraints, labor availability and cost pressures such as changes in raw material and commodity costs, and logistics constraints, have had, and may continue to have, a negative impact on Manitowoc’s business, financial condition, cash flows, and results of operations (including future uncertain impacts);
- actions of competitors;
- changes in economic or industry conditions generally or in the markets served by Manitowoc;
- geopolitical events, including the ongoing conflicts between Russia and Ukraine and in the Middle East, other political and economic conditions and risks and other geographic factors, has had and may continue to lead to market disruptions, including volatility in commodity prices (including oil and gas), energy prices, inflation, consumer behavior, supply chain, and credit and capital markets, and could result in the impairment of assets;
- changes in customer demand, including changes in global demand for high-capacity lifting equipment, changes in demand for lifting equipment in emerging economies and changes in demand for used lifting equipment including changes in government approval and funding of projects;
- failure to comply with regulatory requirements related to the products the Company sells;
- the ability to capitalize on key strategic opportunities and the ability to implement Manitowoc’s long-term initiatives;
- impairment of goodwill and/or intangible assets;
- changes in revenues, margins and costs;
- the ability to increase operational efficiencies across Manitowoc and to capitalize on those efficiencies;
- the ability to generate cash and manage working capital consistent with Manitowoc’s stated goals;
- work stoppages, labor negotiations, labor rates and labor costs;
- the ability to convert backlog, orders and order activity into sales and the timing of those sales;
- the Company’s ability to attract and retain qualified personnel;
- changes in the capital and financial markets;
- the ability to complete and appropriately integrate acquisitions, strategic alliances, joint ventures or other significant transactions;
- issues associated with the availability and viability of suppliers;
- the ability to significantly improve profitability;
- realization of anticipated earnings enhancements, cost savings, strategic options and other synergies, and the anticipated timing to realize those savings, synergies and options;
- the ability to focus on customers, new technologies and innovation;
- uncertainties associated with new product introductions, the successful development and market acceptance of new and innovative products that drive growth;
- the replacement cycle of technologically obsolete products;
- risks associated with high debt leverage;
- foreign currency fluctuation and its impact on reported results;
- the ability of Manitowoc's customers to receive financing;
- risks associated with data security and technological systems and protections;
- the ability to direct resources to those areas that will deliver the highest returns;
- risks associated with manufacturing or design defects;
- natural disasters, other weather events, epidemics, pandemics, and other public health crises disrupting commerce in one or more regions of the world;
- issues relating to the ability to timely and effectively execute on manufacturing strategies, general efficiencies and capacity utilization of the Company’s facilities;
- the ability to focus and capitalize on product quality and reliability;
- issues associated with the quality of materials, components and products sourced from third parties and the ability to successfully resolve those issues;
- issues related to workforce reductions and potential subsequent rehiring;
- changes in laws throughout the world, including governmental regulations on climate change;
- the inability to defend against potential infringement claims on intellectual property rights;
- the ability to sell products through distributors and other third parties;
- issues affecting the effective tax rate for the year;
- acts of terrorism; and
- other risk factors detailed in Manitowoc's 2022 Annual Report on Form 10-K, as such may be amended or supplemented in Manitowoc’s subsequently filed Quarterly Reports on 10-Q (including this report), and its other filings with the United States Securities and Exchange Commission.
These statements reflect the current views and assumptions of management with respect to future events. Except to the extent required by the federal securities laws, the Company does not undertake, and hereby disclaims, any duty to update these forward-looking statements, even though its situation and circumstances may change in the future. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this report. The inclusion of any statement in this report does not constitute an admission by the Company or any other person that the events or circumstances described in such statement are material.
Current Events
Supply Chain, Labor and Logistics Challenges
The Company continues to actively monitor global supply chain, labor and logistics constraints which had a negative impact on the Company's ability to timely source parts and complete and ship units for the three and nine months ended September 30, 2023. While the Company has experienced some relief of the supply chain and logistics constraints, supply chains for certain key components remain distressed. The Company continues to actively monitor and manage supply chain constraints through alternative sourcing of parts and adapting production to limit waste and inefficiencies in the facilities. Continuing or worsening supply chain, labor and logistics constraints may have a material adverse impact on the Company's financial condition, results of operations or cash flows.
Curtailment of Operations in Russia
As of September 30, 2023, the Company's operations in Russia have been substantially curtailed. As a result, for the nine months ended September 30, 2023, the Company released $9.3 million of non-cash foreign currency translation adjustments recorded in accumulated other comprehensive loss on the Condensed Consolidated Balance Sheets to other expense – net in the Condensed Consolidated Statement of Operations. The Company does not anticipate material future charges related to the curtailment of operations in Russia.
Segment Operating Performance
The Company manages its business primarily on a geographic basis. The Company has three reportable segments: the Americas segment, EURAF segment and MEAP segment. Further information regarding the Company’s reportable segments can be found in Note 17, “Segments,” to the Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q.
| Net Sales | Three Months Ended September 30, 2023 | 2022 | Dollar Change | Percentage Change | Nine Months Ended September 30, 2023 | 2022 | Dollar Change | Percentage Change |
|---|---|---|---|---|---|---|---|---|
| Americas | $276.8 | $238.5 | $38.3 | 16.1% | $860.6 | $680.6 | $180.0 | 26.4% |
| EURAF | 150.6 | 160.3 | (9.7) | (6.1)% | 514.6 | 548.5 | (33.9) | (6.2)% |
| MEAP | 93.5 | 55.9 | 37.6 | 67.3% | 256.8 | 181.8 | 75.0 | 41.3% |
| Segment Operating Income (Loss) | ||||||||
| Americas | $23.5 | $22.2 | $1.3 | 5.9% | $81.6 | $46.4 | $35.2 | 75.9% |
| EURAF | (7.7) | (14.2) | 6.5 | 45.8% | 2.3 | (2.2) | 4.5 | * |
| MEAP | 12.7 | 7.5 | 5.2 | 69.3% | 40.3 | 28.6 | 11.7 | 40.9% |
| *Measure not meaningful |
Americas
Americas segment net sales increased 16.1% for the three months ended September 30, 2023 to $276.8 million from $238.5 million for the same period in 2022. The increase was primarily attributable to higher new machine sales as a result of a higher shippable backlog entering the quarter, higher non-new machine sales and pricing actions.
Americas segment operating income increased $1.3 million for the three months ended September 30, 2023 to $23.5 million from $22.2 million for the same period in 2022. The increase was primarily due to the higher net sales, partially offset by unfavorable product mix and higher labor costs in engineering, selling and administrative expenses.
Americas segment net sales increased 26.4% for the nine months ended September 30, 2023 to $860.6 million from $680.6 million for the same period in 2022. The increase was primarily attributable to higher new machine sales as a result of a higher shippable backlog entering the year, higher non-new machine sales and pricing actions.
Americas segment operating income increased $35.2 million for the nine months ended September 30, 2023 to $81.6 million from $46.4 million for the same period in 2022. The increase was primarily due to the higher net sales and favorable product mix. This was partially offset by charges for certain product-related lawsuits, higher material costs and higher labor costs in engineering, selling and administrative expenses.
EURAF
EURAF segment net sales decreased 6.1% for the three months ended September 30, 2023 to $150.6 million from $160.3 million for the same period in 2022. The decrease was primarily attributable to lower new machine sales, partially offset by pricing actions and higher non-new machine sales. Segment net sales was favorably impacted by $11.3 million from changes in foreign currency exchange rates.
EURAF segment operating loss decreased $6.5 million for the three months ended September 30, 2023 to $7.7 million from $14.2 million for the same period in 2022. The decrease was primarily attributable to favorable pricing actions, higher non-new machine sales and lower material and transportation costs, partially offset by higher labor costs in engineering, selling and administrative expenses and lower new machine sales. Segment operating income was unfavorably impacted by $0.4 million from changes in foreign currency exchange rates.
EURAF segment net sales decreased 6.2% for the nine months ended September 30, 2023 to $514.6 million from $548.5 million for the same period in 2022. The decrease was primarily attributable to lower new machine sales, partially offset by pricing actions and higher non-new machine sales. Segment net sales was favorably impacted by $7.3 million from changes in foreign currency exchange rates.
EURAF segment operating income increased $4.5 million for the nine months ended September 30, 2023 to $2.3 million from an operating loss of $2.2 million for the same period in 2022. The increase was primarily attributable to favorable pricing actions, higher non-new machine sales and lower material and transportation costs. This was partially offset by lower new machine sales. Segment operating income was unfavorably impacted by $0.2 million from changes in foreign currency exchange rates.
MEAP
MEAP segment net sales increased 67.3% for the three months ended September 30, 2023 to $93.5 million from $55.9 million for the same period in 2022. The increase was primarily attributable to higher new and non-new machine sales. Segment net sales was favorably impacted by $3.0 million from changes in foreign currency exchange rates.
MEAP segment operating income increased $5.2 million for the three months ended September 30, 2023 to $12.7 million from $7.5 million for the same period in 2022. The increase was primarily attributable to the higher net sales and favorable product mix, partially offset by higher labor costs in engineering, selling and administrative expenses. Segment operating income was favorably impacted by $0.5 million from changes in foreign currency exchange rates.
MEAP segment net sales increased 41.3% for the nine months ended September 30, 2023 to $256.8 million from $181.8 million for the same period in 2022. The increase was primarily attributable to higher new and non-new machine sales. Segment net sales was unfavorably impacted by $1.2 million from changes in foreign currency exchange rates.
MEAP segment operating income increased $11.7 million for the nine months ended September 30, 2023 to $40.3 million from $28.6 million for the same period in 2022. The increase was primarily attributable to the higher net sales and favorable product mix. This was partially offset by higher labor costs in engineering, selling and administrative expenses and $4.8 million of income recorded in the prior year related to the partial recovery of the previously written-off long-term note receivable from the 2014 divestiture of the Company’s Chinese joint venture.
Results of Operations For The Three and Nine Months Ended September 30, 2023 and 2022:
| Three Months Ended September 30, 2023 | 2022 | Percentage Change | Nine Months Ended September 30, 2023 | 2022 | Percentage Change | |
|---|---|---|---|---|---|---|
| Orders | $531.2 | $472.0 | 12.5% | $1,606.5 | $1,387.6 | 15.8% |
| Backlog | 1,028.1 | 943.4 | 9.0% | 1,028.1 | 943.4 | 9.0% |
| Net sales | 520.9 | 454.7 | 14.6% | 1,632.0 | 1,410.9 | 15.7% |
| Gross profit | 96.8 | 74.3 | 30.3% | 326.1 | 248.0 | 31.5% |
| Gross profit % | 18.6% | 16.3% | 20.0% | 17.6% | ||
| Engineering, selling and administrative expenses | 77.4 | 65.8 | 17.6% | 240.1 | 201.6 | 19.1% |
| Interest expense | 8.4 | 8.0 | 5.0% | 25.5 | 23.3 | 9.4% |
| Other income (expense) - net | 1.1 | 2.7 | (59.3)% | (10.0) | 0.4 | * |
| Benefit for income taxes | - | (0.3) | (100.0)% | (1.0) | (0.9) | 11.1% |
| *Measure not meaningful |
25
Orders and Backlog
Backlog represents the dollar value of orders which are expected to be recognized in net sales in the future. Orders are included in backlog when an executed binding contract with a price that is fixed or has a floor has been received but has not been recognized in net sales. Orders and backlog are not measures defined by GAAP and our methodology for determining orders and backlog may vary from the methodology used by other companies. Management uses orders and backlog for capacity and resource planning. We believe this information is useful to investors to provide an indication of our future revenues.
Orders for the three months ended September 30, 2023 increased 12.5% to $531.2 million from $472.0 million for the same period in 2022. The increase was primarily attributable to higher demand in the Company’s EURAF and MEAP segments. Orders were favorably impacted by $13.5 million from changes in foreign currency exchange rates.
Orders for the nine months ended September 30, 2023 increased 15.8% to $1,606.5 million from $1,387.6 million for the same period in 2022. The increase was primarily attributable to higher demand in all the Company’s segments. Orders were favorably impacted by $9.0 million from changes in foreign currency exchange rates.
As of September 30, 2023, total backlog was $1,028.1 million, a 2.6% decrease from the December 31, 2022 backlog of $1,056.0 million, and a 9.0% increase from the September 30, 2022 backlog of $943.4 million. The decrease in backlog from December 31, 2022, was primarily attributable to higher shipments as a result of improving supply chain conditions. Backlog was unfavorably impacted by $3.9 million and favorably by $21.7 million from changes in foreign currency exchange rates from December 31, 2022 and September 30, 2022, respectively.
Net Sales
Consolidated net sales for the three months ended September 30, 2023 increased 14.6% to $520.9 million from $454.7 million in the same period in 2022. The increase was primarily attributable to higher new and non-new machine sales in the Americas and MEAP segments and global pricing actions. This was partially offset by lower new machine sales in the EURAF segment. Net sales were favorably impacted by $14.5 million from changes in foreign currency exchange rates.
Consolidated net sales for the nine months ended September 30, 2023 increased 15.7% to $1,632.0 million from $1,410.9 million for the same period in 2022. The increase was primarily attributable to higher new and non-new machine sales in the Americas and MEAP segments and global pricing actions. This was partially offset by lower new machine sales in the EURAF segment. Net sales were favorably impacted by $6.4 million from changes in foreign currency exchange rates.
Gross Profit
Gross profit for the three months ended September 30, 2023 was $96.8 million, an increase of $22.5 million compared to $74.3 million for the same period in 2022. The increase was primarily attributable to the higher net sales and lower material and transportation costs. Gross profit was favorably impacted by $2.1 million from changes in foreign currency exchange rates.
Gross profit percentage increased in the three months ended September 30, 2023 to 18.6% from 16.3% for the same period in 2022 primarily due to the higher net sales, pricing actions and lower material and transportation costs.
Gross profit for the nine months ended September 30, 2023 was $326.1 million, an increase of $78.1 million compared to $248.0 million for the same period in 2022. The increase was primarily attributable to the higher net sales and lower material and transportation costs. Gross profit was favorably impacted by $0.5 million from changes in foreign currency exchange rates.
Gross profit percentage increased during the nine months ended September 30, 2023 to 20.0% from 17.6% for the same period in 2022 primarily due to the higher net sales, favorable pricing actions and lower material and transportation costs.
Engineering, Selling, and Administrative Expenses
Engineering, selling, and administrative expenses increased 17.6% to $77.4 million for the three months ended September 30, 2023 compared to $65.8 million for the same period in 2022. The increase was primarily attributable to higher employee-related costs. Engineering, selling, and administrative expenses were unfavorably impacted by $2.1 million from changes in foreign currency exchange rates.
Engineering, selling and administrative expenses increased 19.1% to $240.1 million for the nine months ended September 30, 2023 compared to $201.6 million for the same period in 2022. The increase was primarily attributable to a $10.8 million charge related to a legal matter with the U.S. EPA, higher employee related costs and $4.8 million of benefit recorded in the prior year from the partial recovery of the previously written-off long-term note receivable from the 2014 divestiture of the Company's
Chinese joint venture. Engineering, selling and administrative expenses were unfavorably impacted by $1.0 million from changes in foreign currency exchange rates.
Interest Expense
Interest expense for the three months ended September 30, 2023 was $8.4 million compared to $8.0 million for the same period in 2022. Interest expense increased year-over-year primarily due to higher interest rates on borrowings from the Company's ABL revolving credit facility. See further detail at Note 11, “Debt” to the Condensed Consolidated Financial Statements.
Interest expense for the nine months ended September 30, 2023 was $25.5 million compared to $23.3 million for the same period in 2022. Interest expense increased year-over-year primarily due to higher interest rates on borrowings from the Company's ABL revolving credit facility. See further detail at Note 11, “Debt” to the Condensed Consolidated Financial Statements.
Other Income (Expense) - Net
Other income (expense) - net was $1.1 million of income during the three months ended September 30, 2023 and $2.7 million for the same period in 2022. Other income (expense) – net during the three months ended September 30, 2023 was primarily composed of $3.0 million of net foreign currency transaction gains. This was partially offset by $1.5 million of pension benefit and postretirement health costs. Other income (expense) – net during the three months ended September 30, 2022 was primarily composed of $3.1 million of net foreign currency gain.
Other income (expense) - net was $10.0 million of expense during the nine months ended September 30, 2023 and $0.4 million of income for the same period in 2022. Other income (expense) – net during the nine months ended September 30, 2023 was primarily composed of a $9.3 million non-cash write-off of foreign currency translation adjustments related to the curtailment of operations in Russia and $4.5 million of pension benefit and postretirement health costs. This was partially offset by $4.8 million of net foreign currency transaction gains. Other income (expense) – net during the nine months ended September 30, 2022 was primarily composed of a $0.9 million gain on disposal of property, plant and equipment, partially offset by $0.5 million charge related to non-capitalizable one-time legal and debt related costs.
Benefit for Income Taxes
For the three months ended September 30, 2023 and 2022, the Company recorded a benefit for income taxes of zero and $0.3 million, respectively. The year-over-year decrease in the Company’s benefit for income taxes for the three months ended September 30, 2023, is driven by the tax impact of higher income compared to the prior year, partially offset by a $3.2 million discrete tax benefit related to the resolution of a previously reserved foreign income tax matter.
For the nine months ended September 30, 2023 and 2022, the Company recorded a benefit for income taxes of $1.0 million and $0.9 million, respectively. The year-over-year increase in benefit for income taxes for the nine months ended September 30, 2023, was primarily driven by discrete tax benefits recorded related to the release of a $13.9 million valuation allowance and the resolution of a $3.2 million previously reserved foreign income tax matter, partially offset by the tax impact on higher income compared to the prior year. During the nine months ended September 30, 2022, a discrete tax benefit was recorded related to the release of a $12.1 million uncertain tax position related to U.S. Federal tax planning strategies.
Financial Condition
Cash Flows
A summary of cash flows for the nine months ended September 30, 2023 and 2022 are as follows:
| Nine Months Ended September 30, 2023 | 2022 | Dollar Change | |
|---|---|---|---|
| Net cash provided by (used for) operating activities | $23.2 | $(0.5) | $23.7 |
| Net cash used for investing activities | (54.6) | (28.0) | (26.6) |
| Net cash provided by (used for) financing activities | 7.4 | (3.7) | 11.1 |
| Cash and cash equivalents | 40.0 | 42.6 | (2.6) |
27
Cash Flows From Operating Activities
Cash flows provided by operating activities of $23.2 million for the nine months ended September 30, 2023 increased $23.7 million from cash used for operating activities of $0.5 million for the same period in 2022. The increase in net cash provided by operating activities was due to higher net income adjusted for non-cash items. This was partially offset by higher working capital driven by an increase in inventory due to cost inflation, logistics constraints and increased stocking of inventory due to higher demand.
Cash Flows From Investing Activities
Net cash used for investing activities of $54.6 million for the nine months ended September 30, 2023 increased $26.6 million from $28.0 million for the same period in 2022. The increase in net cash used for investing activities was primarily due to $28.1 million of higher capital expenditures and $2.3 million of cash receipts in the prior year related to the finalization of the purchase price for the acquisition of the crane business of H&E. This was partially offset by $3.8 million of higher proceeds from the sale of property, plant and equipment as compared to the prior year.
Cash Flows From Financing Activities
Net cash provided by financing activities of $7.4 million for the nine months ended September 30, 2023 increased $11.1 million from cash used for financing activities of $3.7 million for the same period in 2022. The increase in net cash provided by financing activities was primarily due to a $23.6 million borrowing on the Company's overdraft facilities, offset by $1.0 million of other debt activity. This was partially offset by $10.0 million of net payments on the revolving credit facility and $3.6 million of higher common stock repurchases as compared to the prior year.
Liquidity and Capital Resources
The Company’s liquidity position as of September 30, 2023, December 31, 2022 and September 30, 2022 is summarized as follows:
| September 30, 2023 | December 31, 2022 | September 30, 2022 | |
|---|---|---|---|
| Cash and cash equivalents | $40.0 | $64.4 | $42.6 |
| Revolver borrowing capacity | 275.0 | 275.0 | 275.0 |
| Other debt availability | 42.2 | 43.8 | 41.2 |
| Less: Borrowings on revolver | (70.0) | (80.0) | (104.0) |
| Less: Borrowings on other debt | (27.7) | (4.3) | (6.4) |
| Less: Outstanding letters of credit | (3.2) | (3.0) | (3.0) |
| Total liquidity | $256.3 | $295.9 | $245.4 |
The Company believes its liquidity and expected cash flows from operations are sufficient to meet expected working capital, capital expenditure, and other general ongoing operational needs in the subsequent twelve months.
Cash Sources
The Company has historically relied primarily on cash flows from operations, borrowings under revolving credit facilities, issuances of notes, and other forms of debt financing as its sources of cash.
The maximum availability under the Company’s current ABL Revolving Credit Facility is $275.0 million. The borrowing capacity under the ABL Revolving Credit Facility is based on the value of inventory, accounts receivable, and certain fixed assets of the Loan Parties. The Loan Parties’ obligations under the ABL Revolving Credit Facility are secured on a first-priority basis, subject to certain exceptions and permitted liens, by substantially all of the personal property and fee-owned real property of the Loan Parties. The liens securing the ABL Revolving Credit Facility are senior in priority to the second-priority liens securing the obligations under the 2026 Notes and the related guarantees. The ABL Revolving Credit Facility has a term of 5 years and includes a $75.0 million letter of credit sub-facility, $10.0 million of which is available to the Company’s German subsidiary that is a borrower under the ABL Revolving Credit Facility.
In addition to the ABL Revolving Credit Facility, the Company has access to non-committed overdraft facilities in Europe and a committed facility in China to fund working capital. There are six facilities, of which five facilities are denominated in Euros totaling €36.0 million and one facility denominated in Chinese Yuan totaling ¥30.0 million. Total U.S. dollar availability as of September 30, 2023 for the six overdraft facilities is $42.2 million, with $27.7 million outstanding.
Debt
Outstanding debt as of September 30, 2023 and December 31, 2022 is summarized as follows:
| September 30, 2023 | December 31, 2022 | |
|---|---|---|
| Borrowings under senior secured asset based revolving credit facility | $70.0 | $80.0 |
| Senior secured second lien notes due 2026 | 300.0 | 300.0 |
| Other debt | 30.6 | 8.0 |
| Deferred financing costs | (1.8) | (2.4) |
| Total debt | 398.8 | 385.6 |
| Short-term borrowings and current portion of long-term debt | (30.3) | (6.1) |
| Long-term debt | $368.5 | $379.5 |
Both the ABL Revolving Credit Facility and 2026 Notes include customary covenants and events of default. Refer to Note 11, “Debt,” to the Condensed Consolidated Financial Statements for additional discussions of covenants for the ABL Revolving Credit Facility and 2026 Notes. Based upon management’s current plans and outlook, the Company believes it will be able to comply with these covenants during the subsequent twelve months. From time to time, the Company seeks to opportunistically raise capital in the debt capital markets and bank credit markets.
Non-GAAP Measures
The Company uses EBITDA, adjusted EBITDA, and free cash flows, which are financial measures that are not prepared in accordance with GAAP, as additional metrics to evaluate the Company’s performance. The Company believes these non-GAAP measures provide important supplemental information to readers regarding business trends that can be used in evaluating its results of operations because these financial measures provide a consistent method of comparing financial performance and are commonly used by investors to assess performance. These non-GAAP financial measures should be considered together with, and are not substitutes for, the GAAP financial information provided herein.
EBITDA and Adjusted EBITDA
The Company defines EBITDA as net income (loss) before interest, taxes, depreciation, and amortization. The Company defines adjusted EBITDA as EBITDA plus the addback or subtraction of restructuring, other (income) expense - net, and certain other non-recurring items. The reconciliation of net income (loss) to EBITDA, and further to adjusted EBITDA for the three and nine months ended September 30, 2023 and 2022 and trailing twelve months is summarized as follows.
| Three Months Ended September 30, 2023 | 2022 | Nine Months Ended September 30, 2023 | 2022 | Trailing Twelve Months | |
|---|---|---|---|---|---|
| Net income (loss) | $10.4 | $2.3 | $47.1 | $20.5 | $(97.0) |
| Interest expense and amortization of deferred financing fees | 8.7 | 8.3 | 26.5 | 24.3 | 35.2 |
| Provision (benefit) for income taxes | — | (0.3) | (1.0) | (0.9) | 3.3 |
| Depreciation expense | 13.7 | 14.5 | 41.8 | 46.2 | 56.2 |
| Amortization of intangible assets | 0.7 | 0.8 | 2.4 | 2.4 | 3.1 |
| EBITDA | 33.5 | 25.6 | 116.8 | 92.5 | 0.8 |
| Restructuring expense | 0.7 | 0.1 | 1.0 | 0.5 | 2.0 |
| Asset impairment expense (1) | — | — | — | — | 171.9 |
| Other non-recurring items - net (2) | 0.2 | 1.0 | 11.0 | (1.0) | 11.0 |
| Other (income) expense - net (3) | (1.1) | (2.7) | 10.0 | (0.4) | 4.6 |
| Adjusted EBITDA | $33.3 | $24.0 | $138.8 | $91.6 | $190.3 |
| Adjusted EBITDA margin percentage | 6.4% | 5.3% | 8.5% | 6.5% | 8.4% |
(1) The adjustment for the trailing twelve months represents non-cash goodwill and indefinite-lived intangible asset impairment charges.
(2) Other non-recurring items - net for the three months ended September 30, 2023 relate to $0.2 million of one-time costs. Other non-recurring items - net for the nine months ended and trailing twelve months ended September 30, 2023 relate to $10.8 million of costs associated with a legal matter with the U.S. EPA and $0.2 million of one-time costs. Other non-recurring items for the three months ended September 30, 2022 relate to $1.0 million of fair value step up on rental fleet assets sold during the period that was expensed within cost of sales. Other non-recurring items - net for the nine months ended September 30, 2022 relate to $4.8 million of income from the partial recovery of the previously written off long-term note receivable from the 2014 divestiture of the Company's Chinese joint venture, partially offset by $3.0 million of fair value step up on rental fleet assets sold during the period that was expensed within cost of sales, $0.6 million of other one-time costs associated with the acquired business, and other one-time charges of $0.2 million.
(3) Other expense - net includes net foreign currency gains (losses), other components of net periodic pension costs, costs associated with legal matters, and other items in the three, nine, and trailing twelve months ended September 30, 2023 and the three and nine months ended September 30, 2022. Other expense – net for the nine and trailing twelve months ended September 30, 2023 includes a $9.3 million write-off of non-cash foreign currency translation adjustments from the curtailment of operations in Russia.
Free Cash Flows
Free cash flows is defined as net cash provided by (used for) operating activities less cash outflow from investment in capital expenditures. The reconciliation of net cash provided by (used for) operating activities to free cash flows for the three and nine months ended September 30, 2023 and 2022 is summarized as follows.
| Three Months Ended September 30, 2023 | 2022 | Nine Months Ended September 30, 2023 | 2022 | |
|---|---|---|---|---|
| Net cash provided by (used for) operating activities | $26.3 | $(6.2) | $23.2 | $(0.5) |
| Capital expenditures | (23.6) | (15.0) | (59.9) | (31.8) |
| Free cash flows | $2.7 | $(21.2) | $(36.7) | $(32.3) |
Critical Accounting Policies
The Company's critical accounting policies have not materially changed since the 2022 Annual Report on Form 10-K was filed. Refer to the Critical Accounting Policies in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in the Annual Report on Form 10-K for the year ended December 31, 2022 for information about the Company’s policies, methodology and assumptions related to critical accounting policies.
Market risk
As filed, 325 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
The Company’s market risk disclosures have not materially changed since the 2022 Annual Report on Form 10-K was filed. The Company’s quantitative and qualitative disclosures about market risk are incorporated by reference from Part II, Item 7A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
Controls and procedures
As filed, 1,471 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Disclosure Controls and Procedures: The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, have evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (“Exchange Act”)) as of the end of the period covered by this report. Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act, and that such information is accumulated and communicated to the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely discussions regarding required disclosure.
Changes in Internal Control Over Financial Reporting: The Company's management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). During the period covered by this report, the Company made no changes that have materially affected, or that are reasonably likely to materially affect, its internal control over financial reporting.
Risk factors
As filed, 276 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
There have been no material changes to the risk factors previously disclosed in Part I, Item 1A, “Risk Factors,” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, which was filed with the Securities and Exchange Commission on February 24, 2023.
Figures reported in this filing
Standardized line items from the XBRL in this filing, for the period ended 2023-09-30. Comparative periods it repeats are left out.
| Line item | Period | Value | XBRL concept |
|---|---|---|---|
| Revenue | 3 months2023-07-01 to 2023-09-30 | $520.9m | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax |
| Revenue | 9 months2023-01-01 to 2023-09-30 | $1.63bn | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax |
| Cost of revenue | 3 months2023-07-01 to 2023-09-30 | $424.1m | us-gaap:CostOfGoodsAndServicesSold |
| Cost of revenue | 9 months2023-01-01 to 2023-09-30 | $1.31bn | us-gaap:CostOfGoodsAndServicesSold |
| Gross profit | 3 months2023-07-01 to 2023-09-30 | $96.8m | us-gaap:GrossProfit |
| Gross profit | 9 months2023-01-01 to 2023-09-30 | $326.1m | us-gaap:GrossProfit |
| Operating income | 3 months2023-07-01 to 2023-09-30 | $18.0m | us-gaap:OperatingIncomeLoss |
| Operating income | 9 months2023-01-01 to 2023-09-30 | $82.6m | us-gaap:OperatingIncomeLoss |
| Income tax | 3 months2023-07-01 to 2023-09-30 | $0 | us-gaap:IncomeTaxExpenseBenefit |
| Income tax | 9 months2023-01-01 to 2023-09-30 | −$1.0m | us-gaap:IncomeTaxExpenseBenefit |
| Net income | 3 months2023-07-01 to 2023-09-30 | $10.4m | us-gaap:NetIncomeLoss |
| Net income | 9 months2023-01-01 to 2023-09-30 | $47.1m | us-gaap:NetIncomeLoss |
| Diluted EPS | 3 months2023-07-01 to 2023-09-30 | $0.29 | us-gaap:EarningsPerShareDiluted |
| Diluted EPS | 9 months2023-01-01 to 2023-09-30 | $1.31 | us-gaap:EarningsPerShareDiluted |
| Basic EPS | 3 months2023-07-01 to 2023-09-30 | $0.30 | us-gaap:EarningsPerShareBasic |
| Basic EPS | 9 months2023-01-01 to 2023-09-30 | $1.34 | us-gaap:EarningsPerShareBasic |
| Diluted shares (weighted) | 3 months2023-07-01 to 2023-09-30 | 35,787,704 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Diluted shares (weighted) | 9 months2023-01-01 to 2023-09-30 | 35,836,672 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Operating cash flow | 9 months2023-01-01 to 2023-09-30 | $23.2m | us-gaap:NetCashProvidedByUsedInOperatingActivities |
| Capital expenditure | 3 months2023-07-01 to 2023-09-30 | $23.6m | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment |
| Capital expenditure | 9 months2023-01-01 to 2023-09-30 | $59.9m | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment |
| Dividends paid | 3 months2023-07-01 to 2023-09-30 | $0 | us-gaap:PaymentsOfDividendsCommonStock |
| Dividends paid | 9 months2023-01-01 to 2023-09-30 | $0 | us-gaap:PaymentsOfDividendsCommonStock |
| Share repurchases | 9 months2023-01-01 to 2023-09-30 | $5.5m | us-gaap:PaymentsForRepurchaseOfCommonStock |
| Cash and equivalents | At period end2023-09-30 | $40.0m | us-gaap:CashAndCashEquivalentsAtCarryingValue |
| Current assets | At period end2023-09-30 | $1.05bn | us-gaap:AssetsCurrent |
| Total assets | At period end2023-09-30 | $1.69bn | us-gaap:Assets |
| Current liabilities | At period end2023-09-30 | $588.5m | us-gaap:LiabilitiesCurrent |
| Current portion of debt | At period end2023-09-30 | $30.3m | us-gaap:DebtCurrent |
| Shareholders' equity | At period end2023-09-30 | $573.0m | us-gaap:StockholdersEquity |
| Shares outstanding | At period end2023-09-30 | 35,085,030 shares | dei:EntityCommonStockSharesOutstanding |
Source: SEC EDGAR, the filing index for accession 0000950170-23-058333. Last ingested by Listed: Nov 3, 2026, 18:45 ET. Listed shows no prices and gives no investment advice.