Listed

Peapack Gladstone Financial Corp: Form 10-Q for the period ended Mar 31, 2024

Filed with the SEC on May 10, 2024 and accepted by EDGAR at May 10, 2024, 14:18 ET.

Share

Management's discussion and analysis

As filed, 60,469 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS

FORWARD LOOKING STATEMENTS: This Quarterly Report on Form 10-Q may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about Management’s confidence and strategies and Management’s expectations about operations, growth, financial results, new and existing programs and products, investments, relationships, opportunities and market conditions. These statements may be identified by such forward-looking terminology as “expect”, “look”, “believe”, “anticipate”, “may”, or similar statements or variations of such terms. Actual results may differ materially from such forward-looking statements. Factors that may cause results to differ materially from those contemplated by such forward-looking statements include, among others, those risk factors identified in the Company’s Form 10-K for the year ended December 31, 2023, in addition to/which include the following:

  • our ability to successfully grow our business and implement our strategic plan, including our ability to generate revenues to offset the increased personnel and other costs related to the strategic plan;
  • the impact of anticipated higher operating expenses in 2024 and beyond;
  • our ability to successfully integrate wealth management firm and team acquisitions;
  • our ability to successfully integrate our expanded employee base;
  • an unexpected decline in the economy, in particular in our New Jersey and New York market areas, including potential recessionary conditions;
  • declines in our net interest margin caused by the interest rate environment and/or our highly competitive market;
  • declines in the value in our investment portfolio;
  • impact from a pandemic event on our business, operations, customers, allowance for credit losses and capital levels;
  • higher than expected increases in our allowance for credit losses;
  • higher than expected increases in credit losses or in the level of delinquent, nonperforming, classified and criticized loans or charge-offs;
  • inflation and changes in interest rates, which may adversely impact our margins and yields, reduce the fair value of our financial instruments, reduce our loan originations and lead to higher operating costs;
  • decline in real estate values within our market areas;
  • legislative and regulatory actions (including the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act, Basel III and related regulations) that may result in increased compliance costs;
  • successful cyberattacks against our IT infrastructure and that of our IT and third-party providers;
  • higher than expected FDIC insurance premiums;
  • adverse weather conditions;
  • the current or anticipated impact of military conflict, terrorism or other geopolitical events;
  • our inability to successfully generate new business in new geographic markets, including our expansion into New York City;
  • a reduction in the availability of lower-cost funding sources;
  • changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio;
  • our inability to adapt to technological changes;
  • claims and litigation pertaining to fiduciary responsibility, environmental laws and other matters;
  • our inability to retain key employees;
  • demands for loans and deposits in our market areas;
  • adverse changes in securities markets;
  • changes in New York City rent regulation law;
  • changes in governmental regulation, including, but not limited to, any increase in FDIC insurance premiums and changes in the monetary policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System;
  • changes in accounting policies and practices; and/or
  • other unexpected material adverse changes in our operations or earnings.

Except as may be required by applicable law or regulation, the Company undertakes no duty to update any forward-looking statements to conform the statement to actual results or change in the Company’s expectations. Although we believe that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future results, levels of activity, performance, or achievements.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES: Management’s Discussion and Analysis of Financial Condition and Results of Operations is based upon the Company’s consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. Note 1 to the Company’s Audited Consolidated Financial Statements for the year ended December 31, 2023 contains a summary of the Company’s significant accounting policies.

Management believes that the Company’s policy with respect to the methodology for the determination of the allowance for credit losses involves a higher degree of complexity and requires Management to make difficult and subjective judgments, which often require assumptions or estimates about highly uncertain matters. Changes in these judgments, assumptions or estimates could materially impact results of operations. This critical policy and its application are periodically reviewed with the Audit Committee and the Board of Directors.

On January 1, 2022, the Company adopted ASU 2016-13 (Topic 326), which replaced the incurred loss methodology with CECL for financial instruments measured at amortized cost and other commitments to extend credit. The allowance for credit losses is a valuation allowance for Management’s estimate of expected credit losses in the loan portfolio. The process to determine expected credit losses utilizes analytic tools and Management judgment and is reviewed on a quarterly basis. When Management is reasonably certain that a loan balance is not fully collectable, an analysis is completed whereby a specific reserve may be established or a full or partial charge off is recorded against the allowance. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance via a quantitative analysis which considers available information from internal and external sources related to past loan loss and prepayment experience and current conditions, as well as the incorporation of reasonable and supportable forecasts. Management evaluates a variety of factors including available published economic information in arriving at its forecast. Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. Also included in the allowance for credit losses are qualitative reserves that are expected, but, in the Management’s assessment, may not be adequately represented in the quantitative analysis or the forecasts described above. Factors may include changes in lending policies and procedures, size and composition of the portfolio, experience and depth of Management and the effect of external factors such as competition, legal and regulatory requirements, among others. The allowance is available for any loan that, in Management’s judgment, should be charged off.

Although Management uses the best information available, the level of the allowance for credit losses remains an estimate, which is subject to significant judgment and short-term change. Various regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for credit losses. Such agencies may require the Company to make additional provisions for credit losses based upon information available to them at the time of their examination. Furthermore, the majority of the Company’s loans are secured by real estate in New Jersey and, to a lesser extent, New York City. Accordingly, the collectability of a substantial portion of the carrying value of the Company’s loan portfolio is susceptible to changes in local market conditions and any adverse economic conditions. Future adjustments to the provision for credit losses and the allowance for credit losses may be necessary due to economic, operating, regulatory and other conditions beyond the Company’s control.

The Company accounts for its debt securities in accordance with ASC 320, “Investments - Debt Securities” and its equity security in accordance with ASC 321, “Investments – Equity Securities.” All securities classified as available for sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income/(loss), net of tax. Securities classified as held to maturity are carried at amortized cost. The Company’s investment in a CRA investment fund is classified as an equity security. In accordance with ASU 2016-01, “Financial Instruments” unrealized holding gains and losses for equity securities are marked to market through the income statement.

EXECUTIVE SUMMARY: The following table presents certain key aspects of our performance for the three months ended March 31, 2024 and 2023.

(Dollars in thousands, except per share data)

Results of Operations: For the Three Months Ended March 31, 2024 2023 Change 2024 vs 2023
Interest income $79,194 $70,491 $8,703
Interest expense 44,819 26,513 18,306
Net interest income 34,375 43,978 (9,603)
Wealth management fee income 14,407 13,762 645
Other income 4,294 4,297 (3)
Total other income 18,701 18,059 642
Total revenue 53,076 62,037 (8,961)
Operating expense 40,041 35,574 4,467
Pretax income before provision for credit losses 13,035 26,463 (13,428)
Provision for credit losses 627 1,513 (886)
Pretax income 12,408 24,950 (12,542)
Income tax expense 3,777 6,595 (2,818)
Net income $8,631 $18,355 $(9,724)
Diluted average shares outstanding 17,805,347 18,263,310 (457,963)
Diluted earnings per share $0.48 $1.01 $(0.53)
Return on average assets annualized ("ROAA") 0.54% 1.16% (0.62)%
Return on average equity annualized ("ROAE") 5.94 13.50 (7.56)
Selected Balance Sheet Ratios: March 31, 2024 December 31, 2023 Change 2024 vs 2023
Total capital (Tier I + II) to risk-weighted assets 15.34% 14.95% 0.39%
Tier I leverage ratio 9.36 9.19 0.17
Loans to deposits 97.80 102.94 (5.14)
Allowance for credit losses to total loans 1.24 1.21 0.03
Allowance for credit losses to nonperforming loans 94.85 107.44 (12.59)
Nonperforming loans to total loans 1.30 1.13 0.17

For the quarter ended March 31, 2024, the Company recorded total revenue of $53.1 million, pretax income of $12.4 million, net income of $8.6 million and diluted earnings per share of $0.48, compared to revenue of $62.0 million, pretax income of $25.0 million, net income of $18.4 million and diluted earnings per share of $1.01 for the same period last year.

The decrease in net income for 2024 was principally driven by the Company's decreased net interest income due to net interest margin contraction as a result of higher deposit and borrowings rates experienced when comparing the three months ended March 31, 2024 and 2023. Clients continue to migrate out of noninterest bearing checking products and into higher costing alternatives, which has led to intense competition for deposit balances from other banks and alternative investment opportunities. Cycle to date betas are approximately 52 percent during which time the Target Federal Funds rate increased by 525 basis points. Other income and wealth management fee income continue to be a steady and consistent revenue stream for the Company. Operating expenses increased by $4.5 million principally attributable to the Company's strategy of expansion into New York City along with increased health insurance costs and normal merit increases.

OFF-BALANCE SHEET ARRANGEMENTS: For a discussion of our off-balance sheet arrangements, see the information set forth in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2023 under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Off-Balance Sheet Arrangements and Aggregate Contractual Obligations.”

EARNINGS ANALYSIS

NET INTEREST INCOME (“NII”) / NET INTEREST MARGIN (“NIM”) / AVERAGE BALANCE SHEET:

The primary source of the Company’s operating income is net interest income, which is the difference between interest and dividends earned on earning assets and fees earned on loans, and interest paid on interest-bearing liabilities. Earning assets include loans, investment securities, interest-earning deposits and federal funds sold. Interest-bearing liabilities include interest-bearing checking, savings and time deposits, Federal Home Loan Bank advances, subordinated debt and other borrowings. Net interest income is determined by the difference between the average yields earned on earning assets and the average cost of interest-bearing liabilities (“net interest spread”) and the relative amounts of earning assets and interest-bearing liabilities. Net interest margin is net interest income as a percent of total interest-earning assets on an annualized basis. The Company’s net interest income, spread and margin are affected by regulatory, economic and competitive factors that influence interest rates, loan demand and deposit flows and general levels of nonperforming assets.

The following table summarizes the loans that the Company closed during the periods indicated:

(In thousands)

For the Three Months Ended March 31, 2024 March 31, 2023
Residential mortgage loans originated for portfolio $11,661 $30,303
Residential mortgage loans originated for sale 4,025 1,477
Total residential mortgage loans 15,686 31,780
Commercial real estate loans 11,500 18,990
Multifamily 1,900 30,150
C&I loans (A) (B) 145,803 207,814
Small business administration 2,790 9,950
Wealth lines of credit (A) 3,850 23,225
Total commercial loans 165,843 290,129
Installment loans 6,868 12,086
Home equity lines of credit (A) 2,103 2,921
Total loans closed $190,500 $336,916

(A) Includes loans and lines of credit that closed in the period but were not necessarily funded.

(B) Includes equipment finance leases and loans.

At March 31, 2024, December 31, 2023 and March 31, 2023, the Bank had a concentration in commercial real estate (“CRE”) loans as defined by applicable regulatory guidance as follows:

March 31, 2024 December 31, 2023 March 31, 2023
Multifamily real estate loans as a percent of total regulatory capital of the Bank 236% 238% 245%
Non-owner occupied commercial real estate loans as a percent of total regulatory capital of the Bank 134 137 133
Total CRE concentration 370% 375% 378%

The Bank believes it satisfactorily addresses the key elements in the risk management framework laid out by its regulators for the effective management of CRE concentration risks.

The following table reflects the components of the average balance sheet and of net interest income for the periods indicated:

Average Balance Sheet

Unaudited

Three Months Ended

(Dollars in thousands)

ASSETS: Interest-earning assets: Investments: March 31, 2024 Average Balance Income/ Expense Annualized Yield March 31, 2023 Average Balance Income/ Expense Annualized Yield
Taxable (A) $793,675 $5,136 2.59% $791,125 $4,471 2.26%
Tax-exempt (A) (B) — — — 1,864 19 4.08
Loans (B) (C):
Residential mortgages 577,648 5,420 3.75 529,570 4,283 3.24
Commercial mortgages 2,460,403 27,541 4.48 2,478,645 25,917 4.18
Commercial 2,240,161 37,559 6.71 2,201,801 33,369 6.06
Commercial construction 18,927 428 9.05 4,296 88 8.19
Installment 65,287 1,113 6.82 39,945 609 6.10
Home equity 36,406 737 8.10 33,839 591 6.99
Other 214 7 13.08 276 7 10.14
Total loans 5,399,046 72,805 5.39 5,288,372 64,864 4.91
Federal funds sold — — — — — —
Interest-earning deposits 140,097 1,522 4.35 163,225 1,538 3.77
Total interest-earning assets 6,332,818 79,463 5.02% 6,244,586 70,892 4.54%
Noninterest-earning assets:
Cash and due from banks 10,105 10,449
Allowance for credit losses (67,105) (61,567)
Premises and equipment 24,393 23,927
Other assets 87,129 84,800
Total noninterest-earning assets 54,522 57,609
Total assets $6,387,340 $6,302,195
LIABILITIES:
Interest-bearing deposits:
Checking $2,954,698 $27,433 3.71% $2,567,426 $16,481 2.57%
Money markets 757,753 5,525 2.92 1,124,047 4,874 1.73
Savings 108,503 89 0.33 141,285 28 0.08
Certificates of deposit - retail 477,793 4,855 4.06 357,953 1,729 1.93
Subtotal interest-bearing deposits 4,298,747 37,902 3.53 4,190,711 23,112 2.21
Interest-bearing demand - brokered 10,000 126 5.04 26,111 208 3.19
Certificates of deposit - brokered 128,341 1,602 4.99 25,961 205 3.16
Total interest-bearing deposits 4,437,088 39,630 3.57 4,242,783 23,525 2.22
FHLB advances and borrowings 235,384 3,467 5.89 104,915 1,296 4.94
Finance lease liabilities 3,215 38 4.73 4,493 53 4.72
Subordinated debt 133,303 1,684 5.05 133,017 1,639 4.93
Total interest-bearing liabilities 4,808,990 44,819 3.73% 4,485,208 26,513 2.36%
Noninterest-bearing liabilities:
Demand deposits 916,848 1,176,495
Accrued expenses and other liabilities 80,499 96,631
Total noninterest-bearing liabilities 997,347 1,273,126
Shareholders’ equity 581,003 543,861
Total liabilities and shareholders’ equity $6,387,340 $6,302,195
Net interest income (tax-equivalent basis) $34,644 $44,379
Net interest spread 1.29% 2.18%
Net interest margin (D) 2.20% 2.88%
Tax equivalent adjustment $(269) $(401)
Net interest income $34,375 $43,978

(A) Average balances for available for sale securities are based on amortized cost.

(B) Interest income is presented on a tax-equivalent basis using a 21 percent federal tax rate.

(C) Loans are stated net of unearned income and include nonaccrual loans.

(D) Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.

The effect of volume and rate changes on net interest income (on a tax-equivalent basis) for the three month period ended March 31, 2024 compared to March 31, 2023.are shown below:

(In Thousands): ASSETS: For the Three Months Ended March 31, 2024 Difference due to Change In: Volume Rate Change In Income/ Expense
Investments $44 $602 $646
Loans 1,632 6,309 7,941
Interest-earning deposits (233) 217 (16)
Total interest income $1,443 $7,128 $8,571
LIABILITIES:
Interest-bearing checking $2,742 $8,210 $10,952
Money market (1,604) 2,255 651
Savings (27) 88 61
Certificates of deposit - retail 730 2,396 3,126
Certificates of deposit - brokered 1,278 119 1,397
Interest bearing demand brokered (202) 120 (82)
Borrowed funds (1,938) 4,109 2,171
Capital lease obligation (14) (1) (15)
Subordinated debt 5 40 45
Total interest expense $970 $17,336 $18,306
Net interest income (tax-equivalent basis) $473 $(10,208) $(9,735)

Net interest income, on a fully tax-equivalent basis, declined $9.7 million, or 22 percent, for the first quarter of 2024 to $34.6 million from $44.4 million for the same 2023 period. The net interest margin ("NIM") was 2.20 percent and 2.88 percent for the three months ended March 31, 2024 and 2023, respectively, a decrease of 68 basis points, due to a rapid increase in interest expense mostly driven by higher deposit rates, as well as an increase in the average balance and rates of FHLB advances and other borrowings. The ongoing Federal Reserve monetary policy intended to slow inflation has led to a significant increase in interest rates, particularly rates impacting short term investments and deposits. This has resulted in an inversion of the U.S. Treasury yield curve driving an increase in deposit and borrowing costs at a faster rate than the yields on interest-earning assets.

The average balance of interest-earning assets increased $88.2 million to $6.33 billion during the first quarter of 2024. The increase was due to growth of $110.7 million in loans to $5.40 billion, partially offset by a decrease in interest-earning deposits of $23.1 million to $140.1 million for the quarter ended March 31, 2024 from $163.2 million for the quarter ended March 31, 2023.

Interest-earning deposits are an additional part of the Company’s liquidity and interest rate risk management strategies. The average balance of these investments during the three months ended March 31, 2024 was $140.1 million compared to $163.2 million for the quarter ended March 31, 2023.

The growth in the average balance of loans for the quarter ended March 31, 2024 was primarily driven by growth in residential mortgages, commercial loans and installment loans. The average balance of residential mortgages grew $48.1 million, or 9 percent, to $577.6 million for the quarter ended March 31, 2024 from $529.6 million for the same 2023 period. Additionally, the average balance of commercial loans grew by $38.4 million, or 2 percent, to $2.24 billion from $2.20 billion for the quarter ended March 31, 2023. Installment loans grew by $25.3 million, or 63 percent, to $65.3 million at March 31, 2024 from $39.9 million from the prior year.

For the quarters ended March 31, 2024 and 2023, the average yields earned on interest-earning assets were 5.02 percent and 4.54 percent, respectively, an increase of 48 basis points. The increase in yields on interest-earning assets for the three months ended March 31, 2024, was primarily due to the increase in the target Federal Funds rate of 100 basis points during 2023 (525 basis points since the Federal Reserve commenced raising rates in March 2022). This resulted in increases in the yield on loans of 48 basis points to 5.39 percent, the yield on interest-earning deposits of 58 basis points to 4.35 percent and the yield on investments of 33 basis points to 2.59 percent, when comparing the three months ended March 31, 2024 to the same 2023 period. The increase in yield for the three months ended March 31, 2024 was due to the Company purchasing higher-yielding investments to replace run-off and maintain additional liquidity.

The average yield on total loans was driven by an increase in the yield on commercial loans of 65 basis points to 6.71 percent for the three months ended March 31, 2024, due to an increase in target Federal Funds rate, which had a greater impact on these loans, that are typically floating rates with short repricing periods. The yield on commercial mortgages for the quarter ended March 31, 2024 was 4.48 percent, which reflected an increase of 30 basis points when compared to the same 2023 period. The yield on residential mortgages increased 51 basis points to 3.75 percent for the quarter ended March 31, 2024 when compared to the same 2023 period. The increase for both commercial and residential mortgages were driven by the origination of loans with higher yields in the current higher interest rate environment. As of March 31, 2024, 30 percent of our loans will reprice within one month, 35 percent within three months and 48 percent within one year.

For the quarter ended March 31, 2024, the average balance of interest-bearing liabilities totaled $4.81 billion representing an increase of $323.8 million, or 7 percent, from $4.49 billion for the same 2023 period due to an increase in borrowings of $130.5 million to $235.4 million and an increase in interest-bearing deposits of $194.3 million to $4.44 billion for the three months ended March 31, 2024.

The increase in the average balance of interest-bearing deposits was primarily due to an increase in the average balance of interest-bearing checking deposits of $387.3 million and short-term brokered certificate of deposits ("CD") of $102.4 million, partially offset by a decline in money market and savings accounts of $399.1 million combined. The increase in interest-bearing checking deposits was principally attributable to client demand for FDIC insured products. This increase was partially offset by a decline in money market and savings accounts in 2024 due to clients shifting balances into higher-yielding short-term Treasuries and interest-bearing checking accounts. The Company added short-term brokered CDs to provide additional liquidity and replace brokered deposit run off.

The Company is a participant in the Reich & Tang Demand Deposit Marketplace ("DDM") program and the Promontory Program. The Company uses these deposit sweep services to place customer funds into interest-bearing demand (checking) accounts issued by other participating banks. Customer funds are placed at one or more participating banks to increase the level of FDIC insurance available to deposit customers. As a participant, the Company receives reciprocal amounts of deposits from other participating banks. Such reciprocal deposit balances were $1.08 billion and $628.3 million for the quarter ended March 31, 2024 and 2023, respectively.

At March 31, 2024, uninsured/unprotected deposits were approximately $1.2 billion, or 22 percent of total deposits. This amount was adjusted to exclude $317 million of public fund deposit balances, which are fully-collateralized and protected with securities and an FHLBNY letter of credit.

The average balance of borrowings increased $130.5 million to $235.4 million for the quarter ended March 31, 2024, compared to $104.9 million for the quarter ended March 31, 2023. The increase in borrowings for the three months was principally due to the need for additional funding.

For the quarters ended March 31, 2024 and 2023, the cost of interest-bearing liabilities was 3.73 percent and 2.36 percent, respectively, reflecting an increase of 137 basis points. The increases were driven by an increase in the average cost of interest-bearing deposits of 135 basis points to 3.57 percent for the first quarter of 2024. Additionally, the cost of borrowings increased 95 basis points to 5.89 percent for the first quarter of 2024 when compared to the same 2023 period. The increase in deposit and borrowing rates was due to the Federal Reserve raising the target Federal Funds rate by 525 basis points since March 2022 and a change in the composition of the deposit portfolio, as clients continue to migrate out of noninterest bearing checking products into higher yielding alternatives.

INVESTMENT SECURITIES: Investment securities available for sale are purchased, sold and/or maintained as a part of the Company’s overall balance sheet and interest rate risk management strategies, and in response to liquidity needs, prepayment speeds and/or other factors. These securities are carried at estimated fair value, and unrealized changes in fair value are recognized as a separate component of shareholders’ equity, net of income taxes. Realized gains and losses are recognized in income at the time the securities are sold. Investment securities held to maturity are those securities that the Company has both the ability and intent to hold to maturity. These securities are carried at amortized cost. Equity securities are carried at fair value with unrealized gains and losses recorded in noninterest income.

At March 31, 2024, the Company had investment securities available for sale with a fair value of $550.9 million compared with $550.6 million at December 31, 2023. A net unrealized loss (net of income tax) of $74.8 million and of $69.2 million related to these securities were included in shareholders’ equity at March 31, 2024 and December 31, 2023, respectively.

At March 31, 2024, the Company had investment securities held to maturity with a carrying cost of $106.5 million and an estimated fair value of $92.3 million compared with a carrying cost of $107.8 million and an estimated fair value of $94.4 million at December 31, 2023.

The Company has one equity security (a CRA investment security) with a fair value of $13.1 million at March 31, 2024 compared with a fair value of $13.2 million at December 31, 2023, with changes in fair value recognized in the Consolidated Statements of Income. The Company recorded an unrealized loss of $111,000 for the three months ended March 31, 2024, as compared to an unrealized gain of $209,000 for the same period in 2023.

The carrying value of investment securities available for sale and held to maturity as of March 31, 2024 and December 31, 2023 are shown below:

(In thousands)

Investment securities available for sale: March 31, 2024 Amortized Cost Estimated Fair Value December 31, 2023 Amortized Cost Estimated Fair Value
U.S. government-sponsored agencies $244,799 $195,017 $244,794 $197,691
Mortgage-backed securities-residential (principally U.S. government-sponsored entities) 371,821 325,136 363,893 320,796
SBA pool securities 26,233 22,294 27,148 23,404
Corporate bond 10,000 8,423 10,000 8,726
Total investment securities available for sale $652,853 $550,870 $645,835 $550,617
Investment securities held to maturity:
U.S. government-sponsored agencies 40,000 36,313 40,000 36,631
Mortgage-backed securities-residential (principally U.S. government-sponsored entities) 66,498 56,030 67,755 57,784
Total investment securities held to maturity $106,498 $92,343 $107,755 $94,415
Total $759,351 $643,213 $753,590 $645,032

The following table presents the contractual maturities and yields of debt securities available for sale and held to maturity as of March 31, 2024. The weighted average yield is a computation of income within each maturity range based on the amortized cost of securities:

After 1 But After 5 But After
Within Within Within 10
(Dollars in thousands) 1 Year 5 Years 10 Years Years Total
Investment securities available for sale:
U.S. government-sponsored agencies $— $30,358 $104,945 $59,714 $195,017
— 1.24% 1.53% 1.75% 1.56%
Mortgage-backed securities-residential (A) 50,089 8,589 25,842 240,616 325,136
6.07% 2.86% 2.82% 2.72% 3.18%
SBA pool securities — — 8,484 13,810 22,294
— — 2.04% 1.48% 1.68%
Corporate bond — — 8,423 — 8,423
— — 4.81% — 4.81%
Total investments available for sale $50,089 $38,947 $147,694 $314,140 $550,870
6.07% 1.57% 1.95% 2.46% 2.54%
Investment securities held to maturity:
U.S. government-sponsored agencies — 40,000 — — 40,000
— 1.53% — — 1.53%
Mortgage-backed securities-residential (A) — — — 66,498 66,498
— — — 2.24% 2.24%
Total investments held to maturity $— $40,000 $— $66,498 106,498
— 1.53% — 2.24% 1.97%
Total $50,089 $78,947 $147,694 $380,638 $657,368
6.07% 1.55% 1.95% 2.42% 2.45%

(A) Shown using stated final maturity.

OTHER INCOME: The following table presents other income, excluding income from wealth management services, which is summarized and discussed subsequently:

(In thousands)

For the Three Months Ended March 31, 2024 2023 Change 2024 vs 2023
Service charges and fees $1,322 $1,258 $64
Bank owned life insurance 503 297 206
Gain on sale of loans (mortgage banking) 56 21 35
Gain on sale of SBA loans 400 865 (465)
Corporate advisory fee income 818 80 738
Other income 1,306 1,567 (261)
Fair value adjustment for CRA equity security (111) 209 (320)
Total other income (excluding wealth management income) $4,294 $4,297 $(3)

The Company recorded total other income, excluding wealth management fee income, for both the first quarters of 2024 and 2023 of $4.3 million.

The Company provides loans that are partially guaranteed by the SBA to provide working capital and/or finance the purchase of equipment, inventory or commercial real estate that could be used for start-up businesses. All SBA loans are underwritten and documented as prescribed by the SBA. The Company generally sells the guaranteed portion of the SBA loans in the secondary market, with the non-guaranteed portion of SBA loans held in the loan portfolio. The Company recorded a gain on the sale of SBA loans of $400,000 and $865,000 for the quarters ended March 31, 2024 and 2023, respectively. The Company continues to see pressures from market volatility and the higher interest rate environment resulting in lower sale premiums and origination volumes.

The Company recorded corporate advisory fee income for the first quarter of 2024 of $818,000 compared to $80,000 for the same period ended March 31, 2023. The higher amount in the current period was related to a major corporate advisory/investment banking acquisition transaction.

Income from the back-to-back swap, SBA programs, and corporate advisory fee income are dependent on volume, and thus are typically not consistent from quarter to quarter.

For the three months ended March 31, 2024, income from the sale of newly originated residential mortgage loans was $56,000 compared to $21,000 for the same period in 2023. Although fee income increased as a result of slightly increased volume, the Company is still impacted by industry wide slowdown in refinancing and home purchase activity in the higher interest rate environment.

Other income included $827,000 and $852,000 of unused commercial lines fees for the three months ended March 31, 2024 and 2023, respectively. Additionally, for the quarters ended March 31, 2024 and 2023, the Company recorded income by the Equipment Finance Division related to equipment transfers to lessees of $141,000 and $145,000, respectively. For the quarter ended March 31, 2024, the Company recorded $181,000 of additional income from life insurance proceeds.

The Company recorded a $111,000 negative fair value adjustment for CRA equity securities in the first quarter of 2024 compared to a positive fair value adjustment of $209,000 for the same 2023 period. The decrease in 2024 was due to the underlying assets being tied to medium-term investments which increased slightly in 2024.

OPERATING EXPENSES: The following table presents the components of operating expenses for the periods indicated:

(In thousands)

For the Three Months Ended March 31, 2024 2023 Change 2024 vs 2023
Compensation and employee benefits $28,476 $24,586 $3,890
Premises and equipment 5,081 4,374 707
FDIC assessment 945 711 234
Other Operating Expenses:
Professional and legal fees 1,362 1,345 17
Trust department expense 938 964 (26)
Telephone 395 369 26
Advertising 343 396 (53)
Amortization of intangible assets 272 354 (82)
Branch/office restructure — 175 (175)
Other 2,229 2,300 (71)
Total operating expenses $40,041 $35,574 $4,467

Operating expenses for the three months ended March 31, 2024 and 2023 totaled $40.0 million and $35.6 million, respectively, reflecting an increase of $4.5 million, or 13 percent. The increased operating expenses for the quarter ended March 31, 2024 were principally attributable to increases in compensation and employee benefits of $3.9 million, premises and equipment of $707,000 and FDIC assessment of $234,000. The increase in compensation and employee benefits include expenses related to the hiring of personnel to support the expansion into New York City, increased health insurance costs, hiring in line with the Company's strategic plan and annual merit increases. The increased premises and equipment expense is predominantly associated with the expansion into New York City into the previously disclosed space on Park Avenue in New York City, as well as software tools to enhance the client experience. The three months ended March 31, 2023 included $175,000 of expenses associated with the closure of three retail branch locations.

PEAPACK PRIVATE: This division includes: investment management services provided for individuals and institutions; personal trust services, including services as executor, trustee, administrator, custodian and guardian; and other financial planning, tax preparation and advisory services. Officers from Peapack Private are available to provide wealth management, trust and investment services at the Bank’s headquarters in Bedminster, New Jersey, and at private banking locations in Morristown, Princeton, Red Bank, Summit and Teaneck, New Jersey and at the Bank’s subsidiary, PGB Trust & Investments of Delaware, in Greenville, Delaware.

The market value of the assets under management and/or administration (“AUM/AUA”) of Peapack Private was $11.5 billion at March 31, 2024, reflecting a 6 percent increase from $10.9 billion at December 31, 2023 and an increase of 11 percent from $10.4 billion at March 31, 2023. The equity market improved during the first three months of 2024 and coupled with gross business inflows of $236 million, contributed to the increase in AUM/AUA.

In the March 2024 quarter, Peapack Private generated $14.4 million in fee income compared to $13.8 million for the March 2023 quarter, reflecting an 5 percent increase.

Operating expenses relative to Peapack Private, for the first quarter of 2024, declined slightly to $9.4 million as compared to $9.8 million for the first quarter of 2023. Expenses are in line with the Company’s Strategic Plan, particularly the hiring of key management and revenue-producing personnel.

Peapack Private currently generates adequate revenue to support the salaries, benefits and other expenses of the wealth division and Management believes it will continue to do so as the Company grows organically and/or by acquisition. Management believes that the Bank generates adequate liquidity to support the expenses of Peapack Private should it be necessary.

NONPERFORMING ASSETS: OREO, loans past due in excess of 90 days and still accruing, and nonaccrual loans are considered nonperforming assets.

The following table sets forth asset quality data as of the dates indicated:

(Dollars in thousands)

As of March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023
Loans past due 90 days or more and still accruing $35 $— $— $— $—
Nonaccrual loans 69,811 61,324 70,809 34,505 28,659
Other real estate owned — — — — 116
Total nonperforming assets $69,846 $61,324 $70,809 $34,505 $28,775
Performing modifications (A)(B) $12,311 $248 $248 $248 $248
Loans past due 30 through 89 days and still accruing $73,734 $34,589 $9,780 $14,524 $2,762
Loans subject to special mention $59,450 $71,397 $53,328 $53,606 $46,566
Classified loans $117,869 $84,372 $94,866 $58,655 $58,010
Individually evaluated loans $69,530 $60,710 $70,184 $33,867 $27,736
Nonperforming loans as a % of total loans (C) 1.30% 1.13% 1.29% 0.63% 0.53%
Nonperforming assets as a % of total assets (C) 1.09% 0.95% 1.09% 0.53% 0.44%
Nonperforming assets as a % of total loans plus other real estate owned (C) 1.30% 1.13% 1.29% 0.63% 0.54%

(A) Amounts reflect modifications that are paying according to modified terms.

(B) Excludes modifications included in nonaccrual loans of $3.2 million at March 31, 2024, $3.0 million at December 31, 2023, $3.1 million at September 30, 2023 and $777,000 at June 30, 2023.

(C) Nonperforming loans/assets do not include performing modifications.

The Company had increases in nonperforming assets, loans past due 30 through 89 days and still accruing, classified loans and individually evaluated loans during the first quarter of 2024 compared to the December 31, 2023 quarter. Certain delinquent loans have since returned to current status and other delinquent loans may be downgraded in subsequent quarters. The persistent nature of the elevated interest rate environment combined with inflationary pressures have presented challenges for certain borrowers, which is reflected in the trend of asset quality data in recent quarters. The increase in nonperforming assets during the first quarter of 2024 was primarily driven by higher multifamily nonperforming loans when compared to the December 31, 2023 quarter. The increase in loans past due 30 through 89 days and still accruing at March 31, 2024 when compared to December 31, 2023 was primarily due to an increase of $17.1 million of multifamily loans, an increase of $14.7 million of C&I loans and an increase of $8.0 million of lease financing credits. The increase in individually evaluated substandard loans was primarily due to two multifamily loans with a balance of $8.0 million that were downgraded to substandard during the first quarter of 2024.

The Company had increases in nonperforming assets, loans past due 30 through 89 days and still accruing, classified loans and individually evaluated loans during the first quarter of 2024 compared to the March 31, 2023 quarter. The increase in nonperforming assets at March 31, 2024 when compared to March 31, 2023 was primarily driven by an increase of $15.6 million in multifamily nonperforming loans and an increase of $26.3 million in C&I nonperforming loans. The increase in loans past due 30 through 89 days and still accruing at March 31, 2024 when compared to March 31, 2023 was primarily due to an increase of $28.0 million of multifamily loans, an increase of $32.0 million of C&I loans and an increase of $8.0 million of lease financing credits. The increase in classified loans at March 31, 2024 when compared to March 31, 2023 was primarily due to an increase of $16.3 million of multifamily loans and an increase of $46.9 million of C&I loans. The increase in individually evaluated substandard loans was primarily due to an increase of $15.6 million of multifamily loans and an increase of $26.5 million of C&I loans.

PROVISION FOR CREDIT LOSSES: The provision for credit losses was $627,000 and $1.5 million for the first quarters of 2024 and 2023, respectively. The decreased provision for credit losses for the three months ended March 31, 2024, when compared to the three months ended March 31, 2023 was primarily due to a decline in loans of $72.9 million during the first quarter of 2024. The allowance for credit losses (“ACL”) was $66.3 million as of March 31, 2024, compared to $65.9 million at December 31, 2023. The increase in the ACL was primarily related to an increase in the ACL related to multifamily loans which was driven by the increase in individually evaluated loans of $8.0 million and certain qualitative adjustments in the CECL calculation made during the first quarter of 2024. The allowance for credit losses as a percentage of loans was 1.24 percent at March 31, 2024 compared to 1.21 percent at December 31, 2023. The ACL recorded on individually evaluated loans was $4.7 million at March 31,

2024 compared to $4.5 million as of December 31, 2023. Total individually evaluated loans were $69.5 million and $60.7 million as of March 31, 2024 and December 31, 2023, respectively. The increase in the balance of individually evaluated loans was primarily due to two multifamily relationships totaling $8.0 million that transferred to nonaccrual status during the first three months of 2024. The general component of the allowance increased from $61.4 million at December 31, 2023 to $61.5 million at March 31, 2024.

On January 1, 2022, the Company adopted ASU 2016-13 (Topic 326), which replaced the incurred loss methodology with CECL for financial instruments measured at amortized cost and other commitments to extend credit. The allowance for credit losses is a valuation allowance for Management’s estimate of expected credit losses in the loan portfolio. The process to determine expected credit losses utilizes analytic tools and Management judgment and is reviewed on a quarterly basis. When Management is reasonably certain that a loan balance is not fully collectable, an analysis is completed whereby a specific reserve may be established or a full or partial charge off is recorded against the allowance. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance via a quantitative analysis which considers available information from internal and external sources related to past loan loss and prepayment experience and current conditions, as well as the incorporation of reasonable and supportable forecasts. Management evaluates a variety of factors including available published economic information in arriving at its forecast. Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. Also included in the allowance for credit losses are qualitative reserves that are expected, but, in the Management’s assessment, may not be adequately represented in the quantitative analysis or the forecasts described above. Factors may include changes in lending policies and procedures, size and composition of the portfolio, experience and depth of management and the effect of external factors such as competition, legal and regulatory requirements, amount others. The allowance is available for any loan that, in Management’s judgment, should be charged off.

A summary of the allowance for credit losses for the quarterly periods indicated follows:

(Dollars in thousands)

Allowance for credit losses: March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023
Beginning of period $65,888 $68,592 $62,704 $62,250 $60,829
Provision for credit losses (A) 615 5,082 5,944 1,666 1,464
(Charge-offs)/recoveries, net (252) (7,786) (56) (1,212) (43)
End of period $66,251 $65,888 $68,592 $62,704 $62,250
Allowance for credit losses as a % of total loans 1.24% 1.21% 1.25% 1.15% 1.16%
Collectively evaluated allowance for credit losses as a % of total loans 1.15% 1.13% 1.10% 1.11% 1.11%
Allowance for credit losses as a % of nonperforming loans 94.85% 107.44% 96.87% 181.72% 217.21%

(A) Excludes a provision of $12,000 at March 31, 2024, a credit of $55,000 at December 31, 2023, a credit of $88,000 at September 30, 2023, a provision of $30,000 at June 30, 2023 and a provision of $49,000 at March 31, 2023 related to off-balance sheet commitments.

The decrease in the allowance for credit losses as a percentage of nonperforming loans was primarily due to the increase in nonperforming loans when comparing March 31, 2024 and March 31, 2023.

INCOME TAXES: Income tax expense for the quarter ended March 31, 2024 was $3.8 million as compared to $6.6 million for the same period in 2023.

The effective tax rate for the three months ended March 31, 2024 was 30.44 percent compared to 26.43 percent for the same quarter in 2023. The higher tax rate for the 2024 quarter was primarily due to adjustments related to the vesting of restricted stock at prices lower than original grant prices in 2024, while 2023 benefited from the vesting of restricted stock at prices higher than original grant prices.

CAPITAL RESOURCES: A solid capital base provides the Company with financial strength and the ability to support future growth and is essential to executing the Company’s Strategic Plan – “Expanding Our Reach.” The Company’s capital strategy is intended to provide stability to expand its businesses, even in stressed environments. Quarterly stress testing is integral to the Company’s capital management process.

The Company strives to maintain capital levels in excess of internal “triggers” and in excess of those considered to be well capitalized under regulatory guidelines applicable to banks and bank holding companies. Maintaining an adequate capital position supports the Company’s goal of providing shareholders an attractive and stable long-term return on investment.

Capital declined due to the repurchase of 100,000 shares, at an average price of $24.23 through the Company's stock repurchase program at a total cost of $2.4 million and payment of a quarterly dividend of $887,000. Additionally, during the first quarter of 2024, the Company recorded an increase in accumulated other comprehensive losses of $2.9 million, net of tax. This amount was driven by a $5.0 million decrease in the value of the available for sale securities portfolio partially offset by a $2.1 million gain on cash flow hedges. The total accumulated other comprehensive loss declined to $67.8 million as of March 31, 2024, ($74.8 million loss related to the available for sale securities portfolio partially offset by a $7.0 million gain on the cash flow hedges). These changes were partially offset by net income of $8.6 million.

The Company employs quarterly capital stress testing by modeling adverse case and severely adverse case scenarios. In the most recent completed stress test based on December 31, 2023 financial information, under the severely adverse case, and no growth scenarios, the Bank remains well capitalized over a two-year stress period.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios of Total, Common Equity Tier 1 and Tier 1 capital (each as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). At March 31, 2024 and December 31, 2023, all of the Bank’s capital ratios remain above the levels required to be considered “well capitalized” and the Company’s capital ratios remain above regulatory requirements.

To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based, common equity Tier I and Tier I leverage ratios as set forth in the table below.

As a result of the Economic Growth, Regulatory Relief, and Consumer Protection Act, the federal banking agencies were required to develop a “Community Bank Leverage Ratio” ("CBLR") (the ratio of a bank’s tangible equity capital to average total consolidated assets) for financial institutions with assets of less than $10 billion. A “qualifying community bank” that exceeds this ratio will be deemed to be in compliance with all other capital and leverage requirements, including the capital requirements to be considered “well capitalized” under Prompt Corrective Action statutes. The federal banking agencies set the minimum capital for the CBLR at 9 percent. The Bank did not opt into the CBLR and will continue to comply with the requirements under Basel III. The Bank’s leverage ratio was 11.02 percent at March 31, 2024.

The Bank’s regulatory capital amounts and ratios are presented in the following table:

(Dollars in thousands)

As of March 31, 2024: Actual Amount Ratio To Be Well Capitalized Under Prompt Corrective Action Provisions Amount Ratio For Capital Adequacy Purposes Amount Ratio For Capital Adequacy Purposes Including Capital Conservation Buffer (A) Amount Ratio
Total capital (to risk-weighted assets) $773,781 15.11% $512,006 10.00% $409,605 8.00% $537,607 10.50%
Tier I capital (to risk-weighted assets) 709,744 13.86 409,605 8.00 307,204 6.00 435,205 8.50
Common equity tier I (to risk-weighted assets) 709,732 13.86 332,804 6.50 230,403 4.50 358,404 7.00
Tier I capital (to average assets) 709,744 11.02 321,894 5.00 257,515 4.00 257,515 4.00
As of December 31, 2023:
Total capital (to risk-weighted assets) $773,083 14.73% $525,001 10.00% $420,001 8.00% $551,251 10.50%
Tier I capital (to risk-weighted assets) 707,446 13.48 420,001 8.00 315,000 6.00 446,251 8.50
Common equity tier I (to risk-weighted assets) 707,434 13.47 341,250 6.50 236,250 4.50 367,500 7.00
Tier I capital (to average assets) 707,446 10.83 326,507 5.00 261,205 4.00 261,205 4.00

(A) See footnote on following table.

The Company’s regulatory capital amounts and ratios are presented in the following table:

(Dollars in thousands)

As of March 31, 2024: Actual Amount Ratio To Be Well Capitalized Under Prompt Corrective Action Provisions Amount Ratio For Capital Adequacy Purposes Amount Ratio For Capital Adequacy Purposes Including Capital Conservation Buffer (A) Amount Ratio
Total capital (to risk-weighted assets) $785,909 15.34% N/A N/A $409,817 8.00% $537,885 10.50%
Tier I capital (to risk-weighted assets) 602,493 11.76 N/A N/A 307,363 6.00 435,431 8.50
Common equity tier I (to risk-weighted assets) 602,481 11.76 N/A N/A 230,522 4.50 358,590 7.00
Tier I capital (to average assets) 602,493 9.36 N/A N/A 257,596 4.00 257,596 4.00
As of December 31, 2023:
Total capital (to risk-weighted assets) $785,413 14.95% N/A N/A $420,377 8.00% $551,745 10.50%
Tier I capital (to risk-weighted assets) 600,444 11.43 N/A N/A 315,283 6.00 446,651 8.50
Common equity tier I (to risk-weighted assets) 600,432 11.43 N/A N/A 236,462 4.50 367,830 7.00
Tier I capital (to average assets) 600,444 9.19 N/A N/A 261,358 4.00 261,358 4.00

(A) The Basel Rules require the Company and the Bank to maintain a 2.5% “capital conservation buffer” on top of the minimum risk-weighted asset ratios. The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of (i) Common Equity Tier 1 to risk-weighted assets, (ii) Tier 1 capital to risk-weighted assets or (iii) total capital to risk-weighted assets above the respective minimum but below the capital conservation buffer face constraints on dividends, equity repurchases and discretionary bonus payments to executive officers based on the amount of the shortfall.

The Dividend Reinvestment Plan of Peapack-Gladstone Financial Corporation, or the “Reinvestment Plan,” allows shareholders of the Company to purchase additional shares of common stock using cash dividends without payment of any brokerage commissions or other charges. Shareholders may also make voluntary cash payments of up to $200,000 per quarter to purchase additional shares of common stock. Voluntary share purchases in the “Reinvestment Plan” can be filled from the Company’s authorized but unissued shares and/or in the open market, at the discretion of the Company. All shares purchased during the quarter ended March 31, 2024 were purchased in the open market.

On March 28, 2024, the Board of Directors declared a regular cash dividend of $0.05 per share payable on May 23, 2024 to shareholders of record on May 9, 2024.

Management believes the Company’s capital position and capital ratios are adequate. Further, Management believes the Company has sufficient common equity to support its planned growth for the immediate future. The Company continually assesses other potential sources of capital to support future growth.

LIQUIDITY: Liquidity refers to an institution’s ability to meet short-term requirements including funding of loans, deposit withdrawals and maturing obligations, as well as long-term obligations, including potential capital expenditures. The Company’s liquidity risk management is intended to ensure the Company has adequate funding and liquidity to support its assets across a range of market environments and conditions, including stressed conditions. Principal sources of liquidity include cash, temporary investments, securities available for sale, customer deposit inflows, loan repayments and secured borrowings. Other liquidity sources include loan sales and loan participations.

Management actively monitors and manages the Company’s liquidity position and believes it is sufficient to meet future needs. Cash and cash equivalents, including interest-earning deposits, totaled $194.8 million at March 31, 2024. In addition, the Company had $550.9 million in securities designated as available for sale at March 31, 2024. These securities can be sold, or used as collateral for borrowings, in response to liquidity concerns. Available for sale and held to maturity securities with a carrying value of $423.6 million and $96.8 million as of March 31, 2024, respectively, were pledged to secure public funds and for other purposes required or permitted by law. In addition, the Company generates significant liquidity from scheduled and unscheduled principal repayments of loans and mortgage-backed securities.

As of March 31, 2024, the Company had approximately $2.9 billion of external borrowing capacity available on a same day basis (subject to any practical constraints affecting the FHLB or FRB), which when combined with balance sheet liquidity provided the Company with 303 percent coverage of our uninsured/unprotected deposits.

Brokered interest-bearing demand (“overnight”) deposits were $10.0 million at March 31, 2024. The interest rate paid on these deposits allows the Bank to fund operations at attractive rates and engage in interest rate swaps to hedge its asset-liability interest rate risk. The Company ensures ample available collateralized liquidity as a backup to these short-term brokered deposits. As of March 31, 2024, the Company had transacted pay fixed, receive floating interest rate swaps totaling $310.0 million in notional amount.

The Company continued to shift from brokered interest-bearing demand deposits to brokered certificates of deposits during the quarter ended March 31, 2024. Total brokered certificates of deposits increased $25.0 million to $145.5 million at March 31, 2024 to enhance short-term liquidity at more attractive rates than FHLB overnight borrowings.

The Company has a Board-approved Contingency Funding Plan. This plan provides a framework for managing adverse liquidity stress and contingent sources of liquidity. The Company conducts liquidity stress testing on a regular basis to ensure sufficient liquidity in a stressed environment. The Company believes it has sufficient liquidity given the current environment.

Management believes the Company’s liquidity position and sources were adequate at March 31, 2024.

Market risk

As filed, 7,276 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

ASSET/LIABILITY MANAGEMENT: The Company’s management Asset/Liability Committee (“ALCO”) is responsible for developing, implementing and monitoring asset/liability strategies and advising the Board of Directors on such strategies, as well as the related level of interest rate risk. In this regard, interest rate risk simulation models are prepared on a quarterly basis. These models demonstrate balance sheet gaps and predict changes to net interest income and economic/market value of portfolio equity under various interest rate scenarios. In addition, these models, as well as ALCO processes and reporting, are subject to annual independent third-party review.

ALCO generally manages interest rate risk through the management of capital, cash flows and the duration of assets and liabilities, including sales and purchases of assets, as well as additions of wholesale borrowings and other sources of medium/longer-term funding. ALCO engages in interest rate swaps as a means of extending the duration of shorter-term liabilities.

The following strategies are among those used to manage interest rate risk:

  • Actively market C&I loans, which tend to have adjustable-rate features, and which generate customer relationships that can result in higher core deposit accounts;
  • Actively market equipment finance leases and loans, which tend to have shorter terms and higher interest rates than real estate loans;
  • Limit residential mortgage portfolio originations to adjustable-rate and/or shorter-term and/or “relationship” loans that result in core deposit and/or wealth management relationships;
  • Actively market core deposit relationships, which are generally longer duration liabilities;
  • Utilize medium-to-longer term certificates of deposit and/or wholesale borrowings to extend liability duration;
  • Utilize interest rate swaps to extend liability duration;
  • Utilize a loan level / back-to-back interest rate swap program, which converts a borrower’s fixed rate loan to adjustable rate for the Company;
  • Closely monitor and actively manage the investment portfolio, including management of duration, prepayment and interest rate risk;
  • Maintain adequate levels of capital; and
  • Utilize loan sales.

The interest rate swap program is administered by ALCO and follows procedures and documentation in accordance with regulatory guidance and standards as set forth in ASC 815 for cash flow hedges. The program incorporates pre-purchase analysis, liability designation, sensitivity analysis, correlation analysis, daily mark-to-market analysis and collateral posting as required. The Board is advised of all swap activity. In these swaps, the Company is receiving floating and paying fixed interest rates with total notional value of $310.0 million as of March 31, 2024.

In addition, the Company initiated a loan level/back-to-back swap program in support of its commercial lending business. Pursuant to this program, the Company extends a floating rate loan and executed a floating to fixed swap with the borrower. At the same time, the Company executes a third-party swap, the terms of which fully offset the fixed exposure and, result in a final floating rate exposure for the Company. As of March 31, 2024, $520.2 million of notional value in swaps were executed and outstanding with borrowers under this program.

As noted above, ALCO uses simulation modeling to analyze the Company’s net interest income sensitivity, as well as the Company’s economic value of portfolio equity under various interest rate scenarios. The models are based on the actual maturity and repricing characteristics of rate sensitive assets and liabilities. The models incorporate certain prepayment and interest rate assumptions, which management believes to be reasonable as of March 31, 2024. The models assume changes in interest rates without any proactive change in the balance sheet by management. In the models, the forecasted shape of the yield curve remained static as of March 31, 2024.

In an immediate and sustained 100 basis point increase in market rates at March 31, 2024, net interest income would decrease approximately 1.8 percent in year 1 and increase by 0.3 percent in year 2, compared to a flat interest rate scenario. In an immediate and sustained 100 basis point decrease in market rates at March 31, 2024, net interest income would increase approximately 1.7 percent for year 1 and decrease 1.0 percent for year 2, compared to a flat interest rate scenario.

In an immediate and sustained 200 basis point increase in market rates at March 31, 2024, net interest income would decrease approximately 3.1 percent in year 1 and increase by 1.1 percent in year 2, compared to a flat interest rate scenario. In an immediate and sustained 200 basis point decrease in market rates at March 31, 2024, net interest income for year 1 would increase approximately 2.1 percent, when compared to a flat interest rate scenario. In year 2, net interest income would decrease 3.7 percent, when compared to a flat interest rate scenario.

The Company's interest rate sensitivity models indicate the Company is liability sensitive as of March 31, 2024 and that net interest income would improve in a falling rate environment, but decline in a rising rate environment.

The table below shows the estimated changes in the Company’s economic value of portfolio equity (“EVPE”) that would result from an immediate parallel change in the market interest rates at March 31, 2024.

(Dollars in thousands)

Change In Interest Rates (Basis Points) Estimated Increase/ Decrease in EVPE Estimated EVPE (A) Amount Percent EVPE as a Percentage of Present Value of Assets (B) EVPE Ratio (C) Increase/(Decrease) (basis points)
+200 $554,865 $(63,802) (10.31)% 9.47% (65)
+100 586,316 (32,351) (5.23) 9.80 (32)
Flat interest rates 618,667 — — 10.12 —
-100 674,734 56,067 9.06 10.75 63
-200 673,464 54,797 8.86 10.55 43

(A) EVPE is the discounted present value of expected cash flows from assets and liabilities.

(B) Present value of assets represents the discounted present value of incoming cash flows on interest-earning assets.

(C) EVPE ratio represents EVPE divided by the present value of assets.

Certain shortcomings are inherent in the methodologies used in determining interest rate risk. Simulation modeling requires making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the modeling assumes that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the information provides an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our net interest income and will differ from actual results.

Controls and procedures

As filed, 2,989 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) are designed to provide reasonable assurance that information required to be disclosed in reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the forms and rules of the Securities and Exchange Commission and that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, to allow timely decisions regarding required disclosures.

The Company’s management, with the participation of its Chief Executive Officer and Chief Financial Officer, have evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Corporation’s disclosure controls and procedures are effective as of the end of the period covered by this Quarterly Report on Form 10-Q.

The Company’s management, including the Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, provides reasonable, not absolute, assurance that the objectives of the control system are met. The design of a control system reflects resource constraints. Because there are inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been or will be detected. These inherent limitations include the fact that judgments in decision-making can be faulty and that breakdowns occur because of simple error or mistake. Further, controls can be circumvented. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events. There can be no assurance that any design will succeed in achieving its stated goals under all future conditions; over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with the policies or procedures. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

Changes in Internal Control Over Financial Reporting

There have been no changes in the Company’s internal control over financial reporting during the quarter ended March 31, 2024, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Risk factors

As filed, 209 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

There have been no material changes in risk factors applicable to the Company from those disclosed in “Risk Factors” in Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

Figures reported in this filing

Standardized line items from the XBRL in this filing, for the period ended 2024-03-31. Comparative periods it repeats are left out.

Figures reported in this filing
Line itemPeriodValueXBRL concept
Revenue3 months2024-01-01 to 2024-03-31$53.1mus-gaap:Revenues
Interest expense3 months2024-01-01 to 2024-03-31$44.8mus-gaap:InterestExpense
Income tax3 months2024-01-01 to 2024-03-31$3.8mus-gaap:IncomeTaxExpenseBenefit
Net income3 months2024-01-01 to 2024-03-31$8.6mus-gaap:NetIncomeLoss
Diluted EPS3 months2024-01-01 to 2024-03-31$0.48us-gaap:EarningsPerShareDiluted
Basic EPS3 months2024-01-01 to 2024-03-31$0.49us-gaap:EarningsPerShareBasic
Diluted shares (weighted)3 months2024-01-01 to 2024-03-3117,805,347 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Operating cash flow3 months2024-01-01 to 2024-03-31$19.1mus-gaap:NetCashProvidedByUsedInOperatingActivities
Capital expenditure3 months2024-01-01 to 2024-03-31$1.1mus-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Dividends paid3 months2024-01-01 to 2024-03-31$887.0kus-gaap:PaymentsOfDividendsCommonStock
Share repurchases3 months2024-01-01 to 2024-03-31$2.4mus-gaap:PaymentsForRepurchaseOfCommonStock
Total assetsAt period end2024-03-31$6.41bnus-gaap:Assets
Total liabilitiesAt period end2024-03-31$5.83bnus-gaap:Liabilities
Short-term borrowingsAt period end2024-03-31$119.5mus-gaap:ShortTermBorrowings
Shareholders' equityAt period end2024-03-31$582.4mus-gaap:StockholdersEquity

Source: SEC EDGAR, the filing index for accession 0000950170-24-057676. Last ingested by Listed: Oct 27, 2026, 16:40 ET. Listed shows no prices and gives no investment advice.