Listed

Radiant Logistics, Inc: Form 10-Q for the period ended Mar 31, 2025

Filed with the SEC on May 12, 2025 and accepted by EDGAR at May 12, 2025, 20:55 ET.

Share

Management's discussion and analysis

As filed, 42,311 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

CAUTIONARY STATEMENT ABOUT FORWARD-LOOKING STATEMENTS

This report contains “forward-looking statements” within the meaning set forth in United States securities laws and regulations – that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business, financial performance and financial condition, and often contain words such as “anticipate,” “believe,” “estimates,” “expect,” “future,” “intend,” “may,” “plan,” “see,” “seek,” “strategy,” or “will” or the negative thereof or any variation thereon or similar terminology or expressions. These forward-looking statements are not guarantees and are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. We have developed our forward-looking statements based on management’s beliefs and assumptions, which in turn rely upon information available to them at the time such statements were made. Such forward-looking statements reflect our current perspectives on our business, future performance, existing trends and information as of the date of this report. These include, but are not limited to, our beliefs about future revenue and expense levels, growth rates, prospects related to our strategic initiatives and business strategies, along with express or implied assumptions about, among other things: our continued relationships with our strategic operating partners; the performance of our historic business, as well as the businesses we have recently acquired, at levels consistent with recent trends and reflective of the synergies we believe will be available to us as a result of such acquisitions; our ability to successfully integrate our recently acquired businesses; our ability to locate suitable acquisition opportunities and secure the financing necessary to complete such acquisitions; transportation costs remaining in-line with recent levels and expected trends; our ability to mitigate, to the best extent possible, our dependence on current management and certain larger strategic operating partners; our compliance with financial and other covenants under our indebtedness; the absence of any adverse laws or governmental regulations affecting the transportation industry in general, and our operations in particular; our ability to continue to respond to macroeconomic factors that have recently had a negative effect on worldwide freight markets; the impact of any health pandemic or environmental event on our operations and financial results; continued disruptions in the global supply chain; higher inflationary pressures particularly surrounding the costs of fuel, labor, and other components of our operations; potential adverse legal, reputational and financial effects on the Company resulting from the cybersecurity incident that we reported in March 2024 or future cyber incidents and the effectiveness of the Company’s business continuity plans in response to cyber incidents; the commercial, reputational and regulatory risks to our business that may arise as a consequence of our inability to remediate during fiscal year 2024 a material weakness in our internal controls over financial reporting, and the further risks that may arise should we be unable to remediate that material weakness during fiscal year 2025; and such other factors that may be identified from time to time in our U.S Securities and Exchange Commission (“SEC”) filings and other public announcements including those set forth herein and under the caption “Risk Factors” in Part 1 Item 1A of our Form 10-K for the year ended June 30, 2024. All subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the foregoing. Readers are cautioned not to place undue reliance on our forward-looking statements, as they speak only as of the date made. We disclaim any obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.

The following discussion and analysis of our financial condition and result of operations should be read in conjunction with the condensed consolidated financial statements and the related notes and other information included elsewhere in this report.

Overview

Radiant Logistics, Inc., and its consolidated subsidiaries (the “Company,” “we” or “us”), operates as a leading third-party logistics company, providing technology-enabled global transportation and value-added logistics solutions primarily in the United States and Canada. We service a large, broad, and diversified account base consisting of consumer goods, food and beverage, electronics and high-tech, aviation and automotive, military and government, and manufacturing and retail customers, which is supported by an extensive network of operating locations across North America as well as an integrated international service partner network located in other key markets around the globe. The Company provides these services through a multi-brand network, which includes over 100 operating locations. Included in these operating locations are a number of independent agents, who are also referred to as “strategic operating partners,” that operate exclusively on the Company's behalf, and approximately 30 Company-owned locations. As the operator of a third-party logistics business, the Company has a vast carrier network of asset-based transportation companies, including motor carriers, railroads, airlines and ocean lines in its carrier network. We believe shippers value our services because we are able to objectively arrange the most efficient and cost-effective means, type and provider of transportation service without undue influence caused by the ownership of transportation assets. In addition, our minimal investment in physical assets affords us the opportunity for a higher return on invested capital and net cash flows than our asset-based competitors.

Through our operating locations across North America, we offer domestic, international air and ocean freight forwarding services and freight brokerage services, including truckload services, less than truckload (“LTL”) services, and intermodal services, which is the movement of freight in trailers or containers by combination of truck and rail. Our primary business operations involve arranging the shipment, on behalf of our customers, of materials, products, equipment, and other goods that are generally larger than shipments handled by integrated carriers of primarily small parcels, such as FedEx, DHL, and UPS, including arranging and monitoring all aspects of material flow activity utilizing advanced information technology systems. We also provide other value-added logistics services including materials management and distribution services (collectively, “materials management and distribution” or “MM&D” services), customs house brokerage (“CHB”) services and global trade management (“GTM”) services to complement our core transportation service offering.

The Company expects to grow its business organically and by completing acquisitions of other companies with complementary geographical and logistics service offerings. The Company’s organic growth strategy will continue to focus on strengthening existing and expanding new customer relationships leveraging the benefit of the Company’s technology platform, while continuing its efforts on the organic build-out of the Company’s network of strategic operating partner locations. In addition, as the Company continues to grow and scale its business, the Company believes that it is creating density in its trade lanes, which creates opportunities for the Company to more efficiently source and manage its transportation capacity.

In addition to its focus on organic growth, the Company will continue to search for acquisition candidates that bring critical mass from a geographic and purchasing power standpoint, along with providing complementary service offerings to the current platform. As the Company continues to grow and scale its business, it also remains focused on leveraging its back-office infrastructure and technology systems to drive productivity improvement across the organization.

Impact of Notable External Conditions

The global economic and trade environments remain uncertain, including inflation, geopolitical tensions, and changes in consumer behavior could have a negative impact on our business and financial results.

Performance Metrics

Our principal source of income is derived from freight forwarding and freight brokerage services we provide to our customers. As a third-party logistics provider, we arrange for the shipment of our customers’ freight from point of origin to point of destination. Generally, we quote our customers a turnkey cost for the movement of their freight. Our price quote will often depend upon the customer’s time-definite needs (first day through fifth day delivery), special handling needs (heavy equipment, delicate items, environmentally sensitive goods, electronic components, etc.), and the means of transport (motor carrier, air, ocean or rail). In turn, we assume the responsibility for arranging and paying for the underlying means of transportation.

Our transportation revenue represents the total dollar value of services we sell to our customers. Our cost of transportation includes direct costs of transportation, including motor carrier, air, ocean, and rail services. Our adjusted gross profit, a non-GAAP financial measure, is gross revenue less the direct cost of transportation and other services (excluding depreciation and amortization, which are reported separately), and is the primary indicator of our ability to source, add value, and resell services provided by third-parties, and is considered by management to be a key performance measure. Adjusted gross profit percentage is adjusted gross profit as a percent of our total revenue. In addition, management believes measuring its operating costs as a function of adjusted gross profit provides a useful metric, as our ability to control costs as a function of adjusted gross profit directly impacts operating results. We believe that these provide investors with meaningful information to understand our results of operations and the ability to analyze financial and business trends on a period-to-period basis.

Our operating results will be affected as acquisitions occur. Since acquisitions are recorded using the acquisition method of accounting for business combinations, our financial statements will only include the results of operations and cash flows of acquired companies for periods subsequent to the date of acquisition.

Our GAAP-based net income will be affected by non-cash charges relating to the amortization of customer related intangible assets and other intangible assets attributable to completed acquisitions. Under applicable accounting standards, purchasers are required to allocate the total consideration in a business combination to the identified assets acquired and liabilities assumed based on their fair values at the time of acquisition. The excess of the consideration paid over the fair value of the identifiable net assets acquired is to be allocated to goodwill, which is tested at least annually for impairment. Applicable accounting standards require that we separately account for and value certain identifiable intangible assets based on the unique facts and circumstances of each acquisition. As a result of our acquisition strategy, our net income will include material non-cash charges relating to the amortization of customer related intangible assets and other intangible assets acquired in our acquisitions. Although these charges may increase as we complete more acquisitions, we believe we will be growing the value of our intangible assets (e.g., customer relationships). Thus, we believe that earnings before interest, taxes, depreciation and amortization, or EBITDA, is a useful financial measure for investors because it eliminates the effect of these non-cash costs and provides an important metric for our business.

EBITDA is a non-GAAP measure of income and does not include the effects of interest, taxes, and the “non-cash” effects of depreciation and amortization on long-term assets. Companies have some discretion as to which elements of depreciation and amortization are excluded in the EBITDA calculation. We exclude all depreciation charges related to property, technology, and equipment and all amortization charges (including amortization of leasehold improvements). We then further adjust EBITDA to exclude share-based compensation, changes in fair value of contingent consideration, expenses specifically attributable to acquisitions, cybersecurity incident related costs, changes in fair value of interest rate swap contracts, lease termination costs, foreign currency transaction gains and losses, litigation expenses unrelated to our core operations, and other non-cash charges. While management considers EBITDA and adjusted EBITDA useful in analyzing our results, it is not intended to replace any presentation included in our condensed consolidated financial statements. The Company’s financial covenants with its lenders define an adjusted EBITDA as a key component of its covenant calculations. The Company’s ability to grow adjusted EBITDA is closely monitored by management as it’s directly tied to financial borrowing capacity and also is a frequent point of discussion with its investors as well as the Company’s earnings calls.

Our operating results are also subject to seasonal trends when measured on a quarterly basis. The impact of seasonality on our business will depend on numerous factors, including the markets in which we operate, holiday seasons, consumer demand, and economic conditions. Since our revenue is largely derived from customers whose shipments are dependent upon consumer demand and just-in-time production schedules, the timing of our revenue is often beyond our control. Factors such as shifting demand for retail goods and/or manufacturing production delays could unexpectedly affect the timing of our revenue. As we increase the scale of our operations, seasonal trends in one area of our business may be offset to an extent by opposite trends in another area. We cannot accurately predict the timing of these factors, nor can we accurately estimate the impact of any particular factor, and thus we can give no assurance any historical seasonal patterns will continue in future periods.

Results of Operations

Three months ended March 31, 2025 and 2024 (unaudited)

The following table summarizes revenues, cost of transportation and other services, and adjusted gross profit by reportable operating segments for the three months ended March 31, 2025 and 2024:

(In thousands)

Revenues Three Months Ended March 31, 2025 United States Canada Corporate/ Eliminations Total Three Months Ended March 31, 2024 United States Canada Corporate/ Eliminations Total
Transportation $182,034 $20,440 $(88) $202,386 $153,428 $20,055 $(42) $173,441
Value-added services 3,976 7,645 — 11,621 3,419 7,699 — 11,118
186,010 28,085 (88) 214,007 156,847 27,754 (42) 184,559
Cost of transportation and other services
Transportation 135,077 15,974 (88) 150,963 110,602 15,513 (42) 126,073
Value-added services 1,588 3,281 — 4,869 1,748 3,617 — 5,365
136,665 19,255 (88) 155,832 112,350 19,130 (42) 131,438
Adjusted gross profit (1)
Transportation 46,957 4,466 — 51,423 42,826 4,542 — 47,368
Value-added services 2,388 4,364 — 6,752 1,671 4,082 — 5,753
$49,345 $8,830 $— $58,175 $44,497 $8,624 $— $53,121
Adjusted gross profit percentage
Transportation 25.8% 21.8% N/A 25.4% 27.9% 22.6% N/A 27.3%
Value-added services 60.1% 57.1% N/A 58.1% 48.9% 53.0% N/A 51.7%

(1) Adjusted gross profit is revenues less the cost of transportation and other services.

Transportation revenue was $202.4 million and $173.4 million for the three months ended March 31, 2025 and 2024, respectively. The increase of $29.0 million, or 16.7% is primarily due to incremental revenues generated from acquisitions of $16.7 million. Adjusted transportation gross profit was $51.4 million and $47.4 million for the three months ended March 31, 2025 and 2024, respectively. Net transportation margins decreased from 27.3% to 25.4%, primarily due to increases in ocean revenues, which have lower gross profit margin characteristics than other service levels.

Value-added services revenue was $11.6 million and $11.1 million for the three months ended March 31, 2025 and 2024, respectively. Adjusted value-added services gross profit was $6.8 million for the three months ended March 31, 2025, compared to $5.8 million for the comparable prior year period. Adjusted value-added services gross profit percentage increased from 51.7% to 58.1%.

The following table provides a reconciliation for the three months ended March 31, 2025 and 2024 of adjusted gross profit to gross profit, the most directly comparable GAAP measure:

(In thousands)

Reconciliation of adjusted gross profit to GAAP gross profit Three Months Ended March 31, 2025 2024
Revenues $214,007 $184,559
Cost of transportation and other services (exclusive of depreciation and amortization, shown separately below) (155,832) (131,438)
Depreciation and amortization (3,632) (4,370)
GAAP gross profit $54,543 $48,751
Depreciation and amortization 3,632 4,370
Adjusted gross profit $58,175 $53,121
GAAP gross profit percentage 25.5% 26.4%
Adjusted gross profit percentage 27.2% 28.8%

29

The following table compares condensed consolidated statements of comprehensive income data by reportable operating segments for the three months ended March 31, 2025 and 2024:

(In thousands)

Three Months Ended March 31, 2025 United States Canada Corporate/ Eliminations Total Three Months Ended March 31, 2024 United States Canada Corporate/ Eliminations Total
Adjusted gross profit (1) $49,345 $8,830 $— $58,175 $44,497 $8,624 $— $53,121
Operating expenses:
Operating partner commissions 19,256 — — 19,256 20,077 — — 20,077
Personnel costs 14,441 4,222 1,787 20,450 13,134 4,638 1,644 19,416
Selling, general and administrative expenses 6,416 1,945 1,378 9,739 6,356 1,951 1,687 9,994
Depreciation and amortization 954 963 3,019 4,936 937 1,014 2,589 4,540
Lease termination costs 16 194 — 210 — — — —
Change in fair value of contingent consideration — — 250 250 — — — —
Total operating expenses 41,083 7,324 6,434 54,841 40,504 7,603 5,920 54,027
Income (loss) from operations 8,261 1,506 (6,433) 3,334 3,993 1,021 (5,920) (906)
Other income (expense) 91 22 (302) (189) 10 127 203 340
Income (loss) before income taxes 8,352 1,528 (6,735) 3,145 4,003 1,148 (5,717) (566)
Income tax expense — — (573) (573) — — (49) (49)
Net income (loss) 8,352 1,528 (7,308) 2,572 4,003 1,148 (5,766) (615)
Less: Net income attributable to non-controlling interest (31) — — (31) (88) — — (88)
Net income (loss) attributable to Radiant Logistics, Inc. $8,321 $1,528 $(7,308) $2,541 $3,915 $1,148 $(5,766) $(703)
Operating expenses as a percent of adjusted gross profit (1): Three Months Ended March 31, 2025 United States Canada Corporate/ Eliminations Total Three Months Ended March 31, 2024 United States Canada Corporate/ Eliminations Total
Operating partner commissions 39.0% 0.0% N/A 33.1% 45.1% 0.0% N/A 37.8%
Personnel costs 29.3% 47.8% N/A 35.2% 29.5% 53.8% N/A 36.6%
Selling, general and administrative expenses 13.0% 22.0% N/A 16.7% 14.3% 22.6% N/A 18.8%
Depreciation and amortization 1.9% 10.9% N/A 8.5% 2.1% 11.8% N/A 8.5%

(1) Adjusted gross profit is revenues less the cost of transportation and other services.

Operating partner commissions decreased $0.8 million, or 4.1%, to $19.3 million for the three months ended March 31, 2025. The decrease is primarily due to the conversions of strategic operating partners to Company-owned locations who earned commissions in the comparable prior year period. As a percentage of adjusted gross profit, operating partner commissions decreased 469 basis points to 33.1% from 37.8% for the three months ended March 31, 2025 and 2024, respectively, as a result of a higher percentage of adjusted gross profit generated from Company-owned locations.

Personnel costs increased $1.1 million, or 5.3%, to $20.5 million for the three months ended March 31, 2025. The increase is primarily due to an increase in headcount from acquisitions. As a percentage of adjusted gross profit, personnel costs decreased 140 basis points to 35.2% from 36.6% for the three months ended March 31, 2025 and 2024, respectively.

Selling, general and administrative (“SG&A”) expenses decreased $0.3 million, or 2.6%, to $9.7 million for the three months ended March 31, 2025. The decrease is primarily due to lower professional services fees, partially offset by increased facilities costs from acquisitions. As a percentage of adjusted gross profit, SG&A decreased 210 basis points to 16.7% from 18.8% for the three months ended March 31, 2025 and 2024, respectively.

Depreciation and amortization costs increased $0.4 million, or 8.7%, to $4.9 million for the three months ended March 31, 2025. The increase is attributable to amortization of intangible assets from acquisitions that have occurred since the prior year period. As a percentage of adjusted gross profit, depreciation and amortization costs decreased 6 basis points to 8.5% from 8.5% for the three months ended March 31, 2025 and 2024, respectively.

Our increase in net income is driven principally by increased adjusted gross profit, partially offset by increased other expenses and income tax expense compared to the comparable prior year period.

Our future financial results may be impacted by amortization of intangible assets resulting from acquisitions, and gains or losses from changes in fair value of contingent consideration, which are difficult to predict.

The following table provides a reconciliation for the three months ended March 31, 2025 and 2024 of adjusted EBITDA to net income (loss), the most directly comparable GAAP measure:

(In thousands)

Three Months Ended March 31, 2025 United States Canada Corporate/ Eliminations Total Three Months Ended March 31, 2024 United States (3) Canada Corporate/ Eliminations (3) Total
Net income (loss) attributable to Radiant Logistics, Inc. $8,321 $1,528 $(7,308) $2,541 $3,915 $1,148 $(5,766) $(703)
Income tax expense — — 573 573 — — 49 49
Depreciation and amortization (1) 954 963 3,019 4,936 1,051 1,014 2,589 4,654
Net interest expense — — 11 11 — — (373) (373)
EBITDA 9,275 2,491 (3,705) 8,061 4,966 2,162 (3,501) 3,627
Share-based compensation 200 33 237 470 429 83 439 951
Change in fair value of contingent consideration — — 250 250 — — — —
Acquisition related costs — — 179 179 — — 129 129
Cybersecurity event — — — — — — 266 266
Litigation costs — — 33 33 — — 170 170
Lease termination costs 16 194 — 210 — — — —
Change in fair value of interest rate swap contracts — — 291 291 — — 170 170
Foreign currency transaction loss (gain) (34) (62) — (96) 11 (116) — (105)
Adjusted EBITDA $9,457 $2,656 $(2,715) $9,398 $5,406 $2,129 $(2,327) $5,208
Adjusted EBITDA as a % of adjusted gross profit (2) 19.2% 30.1% N/A 16.2% 12.1% 24.7% N/A 9.8%

(1) Depreciation and amortization for the purposes of calculating adjusted EBITDA, a non-GAAP financial measure, includes depreciation

expenses recognized on certain computer software as a service.

(2) Adjusted gross profit is revenues less the cost of transportation and other services.

Nine months ended March 31, 2025 and 2024 (unaudited)

The following table summarizes revenues, cost of transportation and other services, and adjusted gross profit by reportable operating segments for the nine months ended March 31, 2025 and 2024:

(In thousands)

Revenues Nine Months Ended March 31, 2025 United States Canada Corporate/ Eliminations Total Nine Months Ended March 31, 2024 United States Canada Corporate/ Eliminations Total
Transportation $587,774 $58,712 $(217) $646,269 $496,372 $63,018 $(167) $559,223
Value-added services 11,814 24,033 — 35,847 10,270 26,945 — 37,215
599,588 82,745 (217) 682,116 506,642 89,963 (167) 596,438
Cost of transportation and other services
Transportation 442,500 45,367 (217) 487,650 355,527 48,080 (167) 403,440
Value-added services 4,925 10,507 — 15,432 4,653 12,402 — 17,055
447,425 55,874 (217) 503,082 360,180 60,482 (167) 420,495
Adjusted gross profit (1)
Transportation 145,274 13,345 — 158,619 140,845 14,938 — 155,783
Value-added services 6,889 13,526 — 20,415 5,617 14,543 — 20,160
$152,163 $26,871 $— $179,034 $146,462 $29,481 $— $175,943
Adjusted gross profit percentage
Transportation 24.7% 22.7% N/A 24.5% 28.4% 23.7% N/A 27.9%
Value-added services 58.3% 56.3% N/A 57.0% 54.7% 54.0% N/A 54.2%

(1) Adjusted gross profit is revenues less the cost of transportation and other services.

Transportation revenue was $646.3 million and $559.2 million for the nine months ended March 31, 2025 and 2024, respectively. The increase of $87.1 million, or 15.6%, is primarily due to meaningful project charter revenues of $58.5 million and additional incremental revenues generated from acquisitions of $28.8 million. Adjusted transportation gross profit was $158.6 million and $155.8 million for the nine months ended March 31, 2025 and 2024, respectively. Net transportation margins decreased from 27.9% to 24.5%, primarily due to project charter revenues and increases in ocean revenues, which have lower gross profit margin characteristics than other service levels.

Value-added services revenue was $35.8 million and $37.2 million for the nine months ended March 31, 2025 and 2024, respectively. The decrease is driven by lower volumes from certain customers primarily in our Canadian segment compared to the prior year period. Adjusted value-added services gross profit was $20.4 million for the nine months ended March 31, 2025, compared to $20.2 million for the comparable prior year period. Adjusted value-added services gross profit percentage increased from 54.2% to 57.0%.

The following table provides a reconciliation for the nine months ended March 31, 2025 and 2024 of adjusted gross profit to gross profit, the most directly comparable GAAP measure:

(In thousands)

Reconciliation of adjusted gross profit to GAAP gross profit Nine Months Ended March 31, 2025 2024
Revenues $682,116 $596,438
Cost of transportation and other services (exclusive of depreciation and amortization, shown separately below) (503,082) (420,495)
Depreciation and amortization (10,827) (10,908)
GAAP gross profit $168,207 $165,035
Depreciation and amortization 10,827 10,908
Adjusted gross profit $179,034 $175,943
GAAP gross profit percentage 24.7% 27.7%
Adjusted gross profit percentage 26.2% 29.5%

32

The following table compares condensed consolidated statements of comprehensive income data by reportable operating segments for the nine months ended March 31, 2025 and 2024:

(In thousands)

Nine Months Ended March 31, 2025 United States Canada Corporate/ Eliminations Total Nine Months Ended March 31, 2024 United States Canada Corporate/ Eliminations Total
Adjusted gross profit (1) $152,163 $26,871 $— $179,034 $146,462 $29,481 $— $175,943
Operating expenses:
Operating partner commissions 57,348 — — 57,348 69,678 — — 69,678
Personnel costs 42,588 13,474 3,565 59,627 39,693 14,384 4,726 58,803
Selling, general and administrative expenses 19,719 6,403 4,772 30,894 17,815 6,061 6,111 29,987
Depreciation and amortization 2,892 3,045 8,842 14,779 2,707 2,934 7,789 13,430
Lease termination costs 52 1,324 — 1,376 — 76 — 76
Change in fair value of contingent consideration — — (850) (850) — — (450) (450)
Total operating expenses 122,599 24,246 16,329 163,174 129,893 23,455 18,176 171,524
Income (loss) from operations 29,564 2,625 (16,329) 15,860 16,569 6,026 (18,176) 4,419
Other Income 125 160 241 526 163 153 83 399
Income (loss) before income taxes 29,689 2,785 (16,088) 16,386 16,732 6,179 (18,093) 4,818
Income tax expense — — (3,881) (3,881) — — (1,467) (1,467)
Net income (loss) 29,689 2,785 (19,969) 12,505 16,732 6,179 (19,560) 3,351
Less: net income attributable to non- controlling interest (121) — — (121) (447) — — (447)
Net income (loss) attributable to Radiant Logistics, Inc. $29,568 $2,785 $(19,969) $12,384 $16,285 $6,179 $(19,560) $2,904
Operating expenses as a percent of adjusted gross profit (1): Nine Months Ended March 31, 2025 United States Canada Corporate/ Eliminations Total Nine Months Ended March 31, 2024 United States Canada Corporate/ Eliminations Total
Operating partner commissions 37.7% 0.0% N/A 32.0% 47.6% 0.0% N/A 39.6%
Personnel costs 28.0% 50.1% N/A 33.3% 27.1% 48.8% N/A 33.4%
Selling, general and administrative expenses 13.0% 23.8% N/A 17.3% 12.2% 20.6% N/A 17.0%
Depreciation and amortization 1.9% 11.3% N/A 8.3% 1.8% 10.0% N/A 7.6%

(1) Adjusted gross profit is revenues less the cost of transportation and other services.

Operating partner commissions decreased $12.4 million, or 17.7%, to $57.3 million for the nine months ended March 31, 2025. The decrease in commissions is primarily due to a reduction of adjusted gross profit generated from our strategic operating partners, and the conversions of strategic operating partners to Company-owned locations who earned commissions in the comparable prior year period. As a percentage of adjusted gross profit, operating partner commissions decreased 757 basis points to 32.0% from 39.6% for the nine months ended March 31, 2025 and 2024, respectively, as a result of a higher percentage of adjusted gross profit generated from Company-owned locations.

Personnel costs increased $0.8 million, or 1.4%, to $59.6 million for the nine months ended March 31, 2025. The increase is primarily due to an increase in headcount from acquisitions, offset by the share-based compensation benefit in the period. As a percentage of adjusted gross profit, personnel costs decreased 12 basis points to 33.3% from 33.4% for the nine months ended March 31, 2025 and 2024, respectively.

SG&A expenses increased $0.9 million, or 3.0%, to $30.9 million for the nine months ended March 31, 2025. The increase is primarily due to increased technology spending, facilities costs from acquisitions, and travel costs, partially offset by lower professional service fees. As a percentage of adjusted gross profit, SG&A increased 21 basis points to 17.3% from 17.0% for the nine months ended March 31, 2025 and 2024, respectively.

Depreciation and amortization costs increased $1.4 million, or 10.0%, to $14.8 million for the nine months ended March 31, 2025. The increase is attributable to amortization of intangible assets from acquisitions that have occurred since the prior year period. As a percentage of adjusted gross profit, depreciation and amortization costs increased 62 basis points to 8.3% from 7.6% for the nine months ended March 31, 2025 and 2024, respectively.

Lease termination costs are primarily due to relocating from an existing warehouse facility prior to the conclusion of the lease term to a new and larger facility in British Columbia in order to expand our existing operations.

Our increase in net income is driven principally by decreased operating partner commissions, partially offset by lease termination costs, and increased income tax expense compared to the comparable prior year period.

Our future financial results may be impacted by amortization of intangible assets resulting from acquisitions, and gains or losses from changes in fair value of contingent consideration, which are difficult to predict.

The following table provides a reconciliation for the nine months ended March 31, 2025 and 2024 of adjusted EBITDA to net income (loss), the most directly comparable GAAP measure:

(In thousands)

Nine Months Ended March 31, 2025 United States Canada Corporate/ Eliminations Total Nine Months Ended March 31, 2024 United States Canada Corporate/ Eliminations Total
Net income (loss) attributable to Radiant Logistics, Inc. $29,568 $2,785 $(19,969) $12,384 $16,285 $6,179 $(19,560) $2,904
Income tax expense — — 3,881 3,881 — — 1,467 1,467
Depreciation and amortization (1) 3,006 3,045 8,842 14,893 3,050 2,934 7,789 13,773
Net interest expense — — (273) (273) — — (986) (986)
EBITDA 32,574 5,830 (7,519) 30,885 19,335 9,113 (11,290) 17,158
Share-based compensation (632) 14 (562) (1,180) 1,224 235 1,067 2,526
Change in fair value of contingent consideration — — (850) (850) — — (450) (450)
Acquisition related costs — — 364 364 — — 450 450
Cybersecurity event — — — — — — 266 266
Litigation costs — — 454 454 — — 1,275 1,275
Gain on litigation settlement — — (1,000) (1,000) — — — —
Lease termination costs 52 1,324 — 1,376 — 76 — 76
Change in fair value of interest rate swap contracts — — 1,032 1,032 — — 903 903
Foreign currency transaction gain (12) (203) — (215) (97) (24) — (121)
Adjusted EBITDA $31,982 $6,965 $(8,081) $30,866 $20,462 $9,400 $(7,779) $22,083
Adjusted EBITDA as a % of adjusted gross profit (2) 21.0% 25.9% N/A 17.2% 14.0% 31.9% N/A 12.6%

(1) Depreciation and amortization for the purposes of calculating adjusted EBITDA, a non-GAAP financial measure, includes depreciation

expenses recognized on certain computer software as a service.

(2) Adjusted gross profit is revenues less the cost of transportation and other services.

Liquidity and Capital Resources

Generally, our primary sources of liquidity are cash generated from operating activities and borrowings under our Revolving Credit Facility, as described below. These sources also fund a portion of our capital expenditures and contractual contingent consideration obligations. Our level of cash and financing capabilities along with cash flows from operations have historically been sufficient to meet our operating and capital needs. As of March 31, 2025, we have $19.0 million in unrestricted cash on hand and access to a revolving credit facility to serve as adequate working capital.

Net cash provided by operating activities was $10.2 million and $16.0 million for the nine months ended March 31, 2025 and 2024, respectively. The cash provided by operating activities primarily consisted of net income adjusted for depreciation and amortization, offset by changes in operating assets and liabilities. Cash flow from operating activities for the nine months ended March 31, 2025 decreased by $5.8 million, compared with the same period in fiscal year 2024, primarily due to net changes in operating assets and liabilities offset by increased net income.

Net cash used for investing activities was $29.8 million and $8.9 million for the nine months ended March 31, 2025 and 2024, respectively. Cash paid for acquisitions were $25.7 million and $2.0 million for the nine months ended March 31, 2025 and 2024, respectively. Cash paid for purchases of property, technology, and equipment were $4.2 million and $7.2 million for the nine months ended March 31, 2025 and 2024, respectively. Proceeds from sale of property, technology, and equipment were $0.1 million and $0.2 million for the nine months ended March 31, 2025 and 2024, respectively.

Net cash provided by financing activities was $13.9 million and net cash used for financing activities was $8.3 million for the nine months ended March 31, 2025 and 2024, respectively. Net proceeds from the Revolving Credit Facility were $15.0 million for the nine months ended March 31, 2025. There were no proceeds or repayments for the nine months ended March 31, 2024. Repayments of notes payable and finance lease liabilities were $0.6 million and $3.9 million for the nine months ended March 31, 2025 and 2024, respectively. Payments for repurchases of common stock were $0.7 million and $3.1 million for the nine months ended March 31, 2025 and 2024, respectively. Payments of contingent consideration were $0.3 million for each of the nine months ended March 31, 2025 and 2024, respectively. Distributions to non-controlling interest were $0.2 million and $0.5 million for the nine months ended March 31, 2025 and 2024, respectively. Proceeds from exercise of stock options were $1.2 million and less than $0.1 million for the nine months ended March 31, 2025 and 2024, respectively. Payments of employee tax withholdings related to restricted stock units and stock options were $0.6 million and $0.4 million for the nine months ended March 31, 2025 and 2024, respectively.

Revolving Credit Facility

The Company entered into a $200 million syndicated, revolving credit facility (the “Revolving Credit Facility”) pursuant to a Credit Agreement dated as of August 5, 2022, and amended as of September 27, 2023. The Revolving Credit Facility is segregated into two tranches, a $150 million tranche that may be loaned in U.S. Dollars and a $50 million tranche that may be loaned in either U.S. Dollars or Canadian Dollars. The Revolving Credit Facility includes a $75 million accordion feature to support future acquisition opportunities. The Revolving Credit Facility was entered into with Bank of America, N.A. and BMO Capital Markets Corp. as joint book runners and joint lead arrangers, Bank of America, N.A. as Administrative Agent, Swingline Lender and Letter of Credit Issuer, Bank of Montreal as syndication agent, KeyBank National Association and MUFG Union Bank, N.A. as co-documentation agents and Bank of America, N.A., Bank of Montreal, KeyBank National Association, MUFG Union Bank, N.A. and Washington Federal Bank, National Association as lenders (such named lenders are collectively referred to herein as “Lenders”).

The Revolving Credit Facility matures on August 5, 2027 and is collateralized by a first-priority security interest in the accounts receivable and other assets of the Company and the guarantors. Borrowings in U.S. Dollars accrue interest (at the Company’s option) at a) the Lenders’ base rate plus 0.50% to 1.50%; b) Term Secured Overnight Financing Rate (“SOFR”) plus 1.40% to 2.40%; or c) Term SOFR Daily Floating Rate plus 1.40% to 2.40%. Borrowings in Canadian Dollars accrue interest (at the Company’s option) at a) Term Canadian Overnight Repo Rate Average (“CORRA”) plus 0.29547% to 0.32138% depending on the term, plus 1.40% to 2.40%; or b) Daily Simple CORRA plus 0.29547% plus 1.40% to 2.40%. Rates are adjusted based on the Company’s consolidated net leverage ratio. The Company’s U.S. and Canadian subsidiaries are guarantors of the Revolving Credit Facility.

For borrowings under the Revolving Credit Facility, the Company is subject to the maximum consolidated net leverage ratio of 3.00 and minimum consolidated interest coverage ratio of 3.00. Additional minimum availability requirements and financial covenants apply in the event the Company seeks to use advances under the Revolving Credit Facility to pursue acquisitions or repurchase its common stock.

As of March 31, 2025, borrowings outstanding on the Revolving Credit Facility were $15.0 million. The Company was in compliance with its covenants.

Market risk

As filed, 1,208 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

We are exposed to market risks in the ordinary course of business. These risks are primarily related to foreign exchange risk. We have currency exposure arising from both sales and purchases denominated in foreign currencies, as well as intercompany transactions. Significant changes in exchange rates between foreign currencies in which we transact business and the U.S. dollar may adversely affect our results of operations and financial condition. Historically, we have not entered into any hedging activities, and, to the extent that we continue not to do so in the future, we may be vulnerable to the effects of currency exchange rate fluctuations. A portion of our business is conducted in Canada. If foreign exchange rates were 1.0% higher or lower, our net income for the nine months ended March 31, 2025 would have changed by approximately $0.02 million.

We are also subject to risks related to an increase in interest rates. For every $1.0 million outstanding on our Revolving Credit Facility, we will incur approximately $0.06 million of interest expense. For every 1.0% increase in interest rates, our interest expense per $1.0 million in borrowings will increase by approximately $0.01 million.

Controls and procedures

As filed, 8,586 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), as appropriate, to allow timely decisions regarding required disclosure.

An evaluation of the effectiveness of our “disclosure controls and procedures” (as such term is defined in Rules 13a-15(e) or 15d-15(e) of the Exchange Act) as of March 31, 2025 was carried out by our management under the supervision and with the participation of our CEO and CFO. Based on this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were ineffective as of March 31, 2025 due to the existence of the material weakness in internal control over financial reporting described below.

Management believes that the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q fairly present, in all material respects, our financial position, results of operations, and cash flows as of and for the periods presented, in accordance with U.S. GAAP.

Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) of the Exchange Act. Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an assessment of the effectiveness of our internal control over financial reporting. In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) Internal Control — Integrated Framework (2013).

Our internal control system was designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. GAAP. Our internal control over financial reporting includes those policies and procedures, which:

  • pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
  • provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the U.S., and that receipts and expenditures of the Company are being made only in accordance with authorization of our management and directors; and
  • provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our consolidated financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

As of March 31, 2025, we concluded that our internal control over financial reporting was not effective due to the material weakness discussed below. A material weakness is a deficiency, or a combination of deficiencies in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim consolidated financial statements will not be prevented or detected on a timely basis.

Material Weakness over the Recording and Processing of Revenue Transactions and Remediation Progress

As of June 30, 2023, we concluded that a material weakness existed in our internal controls over financial reporting related to the recording and processing of revenues. As of March 31, 2025, remediation was ongoing. As such, as of March 31, 2025, we concluded that a material weakness still existed in our internal controls over financial reporting related to the recording and processing of revenues. Specifically, the controls as currently designed are not sufficient to prevent or detect a material misstatement in revenues as the design of the controls lack the level of precision necessary to ensure the completeness and accuracy of revenues.

During fiscal year 2024 and 2025, management made significant progress designing and implementing a series of new, or enhanced existing controls aimed at mitigating risks associated with the accuracy, completeness, occurrence, and cut-off of reported revenue. This included a series of controls operating at various frequencies and levels of precision to detect material misstatements, including, among others:

  • Individual transactions meeting certain risk criteria are tested and analyzed for accuracy by comparing historical revenue and margin data, invoices, outstanding receivables, and payments. In some cases, inquiries and confirmation may be obtained from operators at individual locations;
  • Individual transactions are tested, on a sample basis, to ensure they are supported by carrier invoices, indicating legitimate shipments, and to the corresponding cash receipts;
  • Significant weekly and monthly revenue variances are identified and analyzed by Revenue Accounting to ensure that revenue is reasonably accurate by comparing historical data, other corroborating support, or confirming with operators at individual locations, and are reviewed by the Regional Vice Presidents;
  • Implementation of controls that verify, on a sample basis, actual departure and proof of delivery dates for selected transactions, ensuring the inputs to the revenue accrual are accurate;
  • Improved procedures and controls to enhance the granularity and precision over the month-end revenue accrual process;
  • Enhanced lookback procedures to test the accuracy of prior month-end revenue accruals; and
  • Performed additional review and analysis of unposted shipments to improve the accuracy of the revenue accrual.

As management has evaluated, designed and implemented the processes needed to remediate its internal controls weakness, it has done so in light of, among others: (a) the need to design and implement such processes in a manner that will not disrupt, to the best extent possible, the historic commercial processes that the Company has deployed across its network of Company-owned and strategic operating partner locations since its inception, and (b) management’s firm belief that, despite the material weakness in process and controls, the Company’s ultimate billing and collection processes continue to work on a commercially sound basis and the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q continue to fairly present, in all material respects, our financial position, results of operations, and cash flows as of and for the periods presented, in accordance with U.S. GAAP. No further errors requiring restatement have been identified.

Management believes that the suite of controls it has implemented or enhanced during fiscal year 2024 and 2025, which operate at various frequencies and levels of precision, will provide reasonable assurance that a potential material misstatement in revenue would be prevented or detected in a timely manner.

These controls are in the process of being fully tested for operating effectiveness. Testing and monitoring will continue through year-end to obtain reasonable assurance that a potential material misstatement in revenue would be prevented or detected in a timely manner. Nevertheless, in recognition of the progress made, and management’s resolve to address the remaining weakness, it is our goal to resolve the material weakness in fiscal year 2025.

Changes in Internal Control over Financial Reporting

Except for the remediation activities of the material weakness over the recording and processing of revenue transactions described above, there have not been any other changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the fiscal quarter ended March 31, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Risk factors

As filed, 3,380 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

There have been no material changes in the risk factors disclosed by us under Part I, Item 1A. Risk Factors contained in the Annual Report on Form 10-K for the fiscal year ended June 30, 2024, other than the new and revised risk factors below.

Changes in U.S. trade policy and the impact of tariffs may have a material adverse effect on our business and results of operations.

Our business and results of operations may be adversely affected by uncertainty and changes in U.S. trade policies, including tariffs, trade agreements or other trade restrictions imposed by the United States or other governments. For example, on March 12, 2025, the U.S. government imposed a 25% tariff on steel imports, and on April 2, 2025, the U.S. government announced a 10% tariff on product imports from almost all countries and individualized higher tariffs on certain countries. Several tariff announcements have been followed by announcements of limited exemptions and temporary pauses. These actions are unprecedented, have caused substantial uncertainty and volatility in financial markets and may result in retaliatory measures on U.S. goods. Tariffs imposed to date have caused freight volumes to decline, which may have a material adverse effect on our business and results of operations.

The imposition of further tariffs by the U.S. and retaliatory trade measures taken by other countries in response to tariffs imposed by the U.S. could cause freight volumes to decline further and/or for greater lengths of time, which could adversely affect our results of operations. The impact of these trade measures on our business operations and financial results remains uncertain and may be affected by various factors, including whether and when such trade measures are implemented, the timing when such measures may become effective, and the amount, scope, or nature of such trade measures, and our ability to execute strategies to mitigate the negative impacts.

Comparisons of our operating results from period to period are not necessarily meaningful and should not be relied upon as an indicator of future performance.

Our operating results have fluctuated in the past and likely will continue to fluctuate in the future because of a variety of factors, many of which are beyond our control including inflationary pressures and supply chain disruptions. A substantial portion of our revenue is derived from customers in industries whose shipping patterns are tied closely to economic trends, such as inflation, supply chain irregularities, the impacts of tariffs on international trade, and consumer demand that can be difficult to predict or are based on just-in-time production schedules. Because our quarterly revenues and operating results vary significantly, comparisons of our results from period to period are not necessarily meaningful and should not be relied upon as an indicator of future performance. Additionally, the timing of acquisitions, as well as the revenue and expenses of the acquired operations, the transaction expenses, amortization of intangible assets, and interest expense associated with acquisitions can make our operating results from period to period difficult to compare. Accordingly, there can be no assurance that our historical operating patterns will continue in future periods or that comparisons to prior periods will be meaningful.

Figures reported in this filing

Standardized line items from the XBRL in this filing, for the period ended 2025-03-31. Comparative periods it repeats are left out.

Figures reported in this filing
Line itemPeriodValueXBRL concept
Revenue3 months2025-01-01 to 2025-03-31$214.0mus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Revenue9 months2024-07-01 to 2025-03-31$682.1mus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Selling, general and administrative3 months2025-01-01 to 2025-03-31$9.7mus-gaap:SellingGeneralAndAdministrativeExpense
Selling, general and administrative9 months2024-07-01 to 2025-03-31$30.9mus-gaap:SellingGeneralAndAdministrativeExpense
Operating income3 months2025-01-01 to 2025-03-31$3.3mus-gaap:OperatingIncomeLoss
Operating income9 months2024-07-01 to 2025-03-31$15.9mus-gaap:OperatingIncomeLoss
Interest expense3 months2025-01-01 to 2025-03-31$303.0kus-gaap:InterestExpenseNonoperating
Interest expense9 months2024-07-01 to 2025-03-31$851.0kus-gaap:InterestExpenseNonoperating
Income tax3 months2025-01-01 to 2025-03-31$573.0kus-gaap:IncomeTaxExpenseBenefit
Income tax9 months2024-07-01 to 2025-03-31$3.9mus-gaap:IncomeTaxExpenseBenefit
Net income3 months2025-01-01 to 2025-03-31$2.5mus-gaap:NetIncomeLoss
Net income9 months2024-07-01 to 2025-03-31$12.4mus-gaap:NetIncomeLoss
Diluted EPS3 months2025-01-01 to 2025-03-31$0.05us-gaap:EarningsPerShareDiluted
Diluted EPS9 months2024-07-01 to 2025-03-31$0.25us-gaap:EarningsPerShareDiluted
Basic EPS3 months2025-01-01 to 2025-03-31$0.05us-gaap:EarningsPerShareBasic
Basic EPS9 months2024-07-01 to 2025-03-31$0.26us-gaap:EarningsPerShareBasic
Diluted shares (weighted)3 months2025-01-01 to 2025-03-3148,666,557 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Diluted shares (weighted)9 months2024-07-01 to 2025-03-3148,743,999 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Operating cash flow9 months2024-07-01 to 2025-03-31$10.2mus-gaap:NetCashProvidedByUsedInOperatingActivities
Capital expenditure9 months2024-07-01 to 2025-03-31$4.2mus-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Share repurchases9 months2024-07-01 to 2025-03-31$708.0kus-gaap:PaymentsForRepurchaseOfCommonStock
Cash and equivalentsAt period end2025-03-31$19.0mus-gaap:CashAndCashEquivalentsAtCarryingValue
Current assetsAt period end2025-03-31$170.2mus-gaap:AssetsCurrent
Total assetsAt period end2025-03-31$414.5mus-gaap:Assets
Current liabilitiesAt period end2025-03-31$114.4mus-gaap:LiabilitiesCurrent
Total liabilitiesAt period end2025-03-31$196.2mus-gaap:Liabilities
Shareholders' equityAt period end2025-03-31$218.2mus-gaap:StockholdersEquity

Source: SEC EDGAR, the filing index for accession 0000950170-25-069416. Last ingested by Listed: Oct 24, 2026, 15:06 ET. Listed shows no prices and gives no investment advice.