Listed

Encore Capital Group Inc: Form 10-Q for the period ended Sep 30, 2023

Filed with the SEC on Nov 1, 2023 and accepted by EDGAR at Nov 1, 2023, 17:19 ET.

Share

Management's discussion and analysis

As filed, 75,962 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

This Quarterly Report on Form 10-Q contains “forward-looking statements” relating to Encore Capital Group, Inc. (“Encore”) and its subsidiaries (which we may collectively refer to as the “Company,” “we,” “our” or “us”) within the meaning of the securities laws. The words “believe,” “expect,” “anticipate,” “estimate,” “project,” “intend,” “plan,” “will,” “may,” and similar expressions often characterize forward-looking statements. These statements may include, but are not limited to, projections of collections, revenues, income or loss, estimates of capital expenditures, plans for future operations, products or services, and financing needs or plans, as well as assumptions relating to these matters. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we caution that these expectations or predictions may not prove to be correct or we may not achieve the financial results, savings, or other benefits anticipated in the forward-looking statements. These forward-looking statements are necessarily estimates reflecting the best judgment of our senior management and involve a number of risks and uncertainties, some of which may be beyond our control or cannot be predicted or quantified, that could cause actual results to differ materially from those suggested by the forward-looking statements. Many factors including, but not limited to, those set forth in our Annual Report on Form 10-K under “Part I, Item 1A—Risk Factors” could cause our actual results, performance, achievements, or industry results to be very different from the results, performance, achievements or industry results expressed or implied by these forward-looking statements. Our business, financial condition, or results of operations could also be materially and adversely affected by other factors besides those listed. Forward-looking statements speak only as of the date the statements were made. We do not undertake any obligation to update or revise any forward-looking statements to reflect new information or future events, or for any other reason, even if experience or future events make it clear that any expected results expressed or implied by these forward-looking statements will not be realized. In addition, it is generally our policy not to make any specific projections as to future earnings, and we do not endorse projections regarding future performance that may be made by third parties.

Our Business

We are an international specialty finance company providing debt recovery solutions and other related services for consumers across a broad range of financial assets. We purchase portfolios of defaulted consumer receivables at deep discounts to face value and manage them by working with individuals as they repay their obligations and work toward financial recovery. Defaulted receivables are consumers’ unpaid financial commitments to credit originators, including banks, credit unions, consumer finance companies and commercial retailers. Defaulted receivables may also include receivables subject to bankruptcy proceedings. We also provide debt servicing and other portfolio management services to credit originators for non-performing loans in Europe.

Encore Capital Group, Inc. (“Encore”) has three business units: MCM, which consists of Midland Credit Management, Inc. and its subsidiaries and domestic affiliates; Cabot, which consists of Cabot Credit Management Limited (“CCM”) and its subsidiaries and European affiliates, and LAAP, which is comprised of our investments and operations in Latin America and Asia-Pacific.

MCM (United States)

Through MCM, we are a market leader in portfolio purchasing and recovery in the United States.

Cabot (Europe)

Through Cabot, we are one of the largest credit management services providers in Europe and the United Kingdom. Cabot, in addition to its primary business of portfolio purchasing and recovery, also provides a range of debt servicing offerings such as early stage collections, business process outsourcing (“BPO”), and contingent collections, including through Wescot Credit Services Limited (“Wescot”), a leading UK contingency debt collection and BPO services company.

LAAP (Latin America and Asia-Pacific)

We have purchased non-performing loans in Mexico. Additionally, we have invested in Encore Asset Reconstruction Company (“EARC”) in India.

To date, operating results from LAAP have not been significant to our total consolidated operating results. Our long-term growth strategy is focused on continuing to invest in our core portfolio purchasing and recovery business in the United States and United Kingdom and strengthening and developing our business in the rest of Europe.

Government Regulation

MCM (United States)

As discussed in more detail under “Part I - Item 1 - Business - Government Regulation” contained in our Annual Report on Form 10-K, our operations in the United States are subject to federal, state and municipal statutes, rules, regulations and ordinances that establish specific guidelines and procedures that debt purchasers and collectors must follow when collecting consumer accounts, including among others, specific guidelines and procedures for communicating with consumers and prohibitions on unfair, deceptive or abusive debt collection practices.

Cabot (Europe)

As discussed in more detail under “Part I - Item 1 - Business - Government Regulation” contained in our Annual Report on Form 10-K, our operations in Europe are affected by foreign statutes, rules and regulations regarding debt collection and debt purchase activities. These statutes, rules, regulations, ordinances, guidelines and procedures are modified from time to time by the relevant authorities charged with their administration, which could affect the way we conduct our business.

Portfolio Purchasing and Recovery

MCM (United States)

In the United States, the defaulted consumer receivable portfolios we purchase are primarily charged-off credit card debt portfolios. A small percentage of our capital deployment in the United States is comprised of receivable portfolios subject to Chapter 13 and Chapter 7 bankruptcy proceedings.

We purchase receivables based on robust, account-level valuation methods and employ proprietary statistical and behavioral models across our U.S. operations. These methods and models allow us to value portfolios accurately (limiting the risk of overpaying), avoid buying portfolios that are incompatible with our methods or strategies and align the accounts we purchase with our business channels to maximize future collections. As a result, we have been able to realize significant returns from the receivables we acquire. We maintain strong relationships with many of the largest financial service providers in the United States.

Cabot (Europe)

In Europe, our purchased defaulted debt portfolios primarily consist of paying and non-paying consumer loan accounts. We also purchase: (1) portfolios that are in insolvency status, in particular, individual voluntary arrangements; and (2) non-performing secured mortgage portfolios and real estate assets previously securing mortgage portfolios. When we take possession of the underlying real estate assets or purchase real estate assets, we refer to those as real estate-owned assets, or REO assets.

We purchase paying and non-paying receivable portfolios using a proprietary pricing model that utilizes account-level statistical and behavioral data. This model allows us to value portfolios accurately and quantify portfolio performance in order to maximize future collections. As a result, we have been able to realize significant returns from the assets we have acquired. We maintain strong relationships with many of the largest financial services providers in the United Kingdom and Europe.

Purchases and Collections

Portfolio Pricing, Supply and Demand

MCM (United States)

With lending surpassing pre-pandemic levels and with rising delinquency rates, we have seen an increase in supply. Issuers have continued to sell predominantly fresh portfolios. Fresh portfolios are portfolios that are generally sold within six months of the consumer’s account being charged-off by the financial institution. Pricing in the third quarter continued to improve as a result of increased supply. Issuers continue to sell their volume in mostly forward flow arrangements that are often committed early in the calendar year. We believe continued growth in lending and/or rising delinquency rates or charge-off rates will drive continued growth in supply.

We believe that smaller competitors continue to face difficulties in the portfolio purchasing market because of the high cost to operate due to regulatory pressure and increasing cost of capital. We believe this favors larger participants, like MCM, because the larger market participants are better able to adapt to these pressures and commit to larger forward flow agreements and fluctuating volumes.

Cabot (Europe)

The UK market for charged-off portfolios prior to the COVID-19 pandemic generally provided a relatively consistent pipeline of opportunities, despite a historically low level of charge-off rates, as creditors have embedded debt sales as an integral part of their business models and consumer indebtedness has continued to grow since the financial crisis. An increasing amount of volume is sold in multi-year forward flow arrangements.

The Spanish debt market continues to be one of the largest in Europe with significant debt sales activity, and an expectation of a significant amount of debt to be sold and serviced in the future. Additionally, financial institutions continue to experience both market and regulatory pressure to dispose of non-performing loans, which should continue to provide debt purchasing opportunities in Spain.

Banks decreased portfolio sales at the beginning of the COVID-19 pandemic in order to focus on customers’ needs. While we have seen a resumption of sales activity across many of our European markets, underlying default rates are generally low by historic levels, and sales levels are expected to fluctuate from quarter to quarter. In general, supply remains below pre-pandemic levels while portfolio pricing remains competitive across our European footprint.

Purchases by Geographic Location

The following table summarizes purchases of receivable portfolios by geographic location during the periods presented (in thousands):

Three Months Ended September 30, 2023 2022 Nine Months Ended September 30, 2023 2022
MCM (United States) $179,250 $176,559 $606,076 $387,091
Cabot (Europe) 51,309 56,093 175,239 188,073
Total purchases of receivable portfolios $230,559 $232,652 $781,315 $575,164

In the United States, capital deployment increased during the three and nine months ended September 30, 2023, as compared to the corresponding periods in the prior year. The majority of our deployments in the U.S. come from forward flow agreements, and the timing, contract duration, and volumes for each contract can fluctuate leading to variation when comparing to prior periods. Portfolio purchases in the U.S. were robust as supply increased and pricing improved.

In Europe, capital deployment decreased during the three and nine months ended September 30, 2023, as compared to the corresponding periods in the prior year. Pricing continues to remain competitive in Europe and as a result purchases were limited as compared to pre-pandemic levels. The decrease during the three months ended September 30, 2023 as compared to the three months ended September 30, 2022 was partially offset by the favorable impact from foreign currency translation driven by the weakening of the U.S. dollar against the British Pound.

We did not purchase any REO assets during the three months ended September 30, 2023. We invested $3.4 million in REO assets during the three months ended September 2022. During the nine months ended September 30, 2023 and 2022, we invested $24.6 million and $38.6 million in REO assets, respectively.

Collections from Purchased Receivables by Channel and Geographic Location

We utilize three channels for the collection of our purchased receivables: call center and digital collections; legal collections; and collection agencies. The call center and digital collections channel consists of collections that result from our call centers, direct mail program and online collections. The legal collections channel consists of collections that result from our internal legal channel or from our network of retained law firms. The collection agencies channel consists of collections from third-party collections agencies to whom we pay a fee or commission. We utilize this channel to supplement capacity in our internal call centers, to service accounts in regions where we do not have collections operations or for accounts purchased where we maintain the collection agency servicing relationship. The following table summarizes the total collections by collection channel and geographic area during the periods presented (in thousands):

MCM (United States): Three Months Ended September 30, 2023 2022 Nine Months Ended September 30, 2023 2022
Call center and digital collections $198,558 $185,568 $584,677 $600,787
Legal collections 129,771 139,545 407,754 449,383
Collection agencies 1,657 200 2,041 995
Subtotal 329,986 325,313 994,472 1,051,165
Cabot (Europe):
Call center and digital collections 53,069 49,654 164,222 154,171
Legal collections 46,749 44,065 139,670 147,837
Collection agencies 34,688 38,386 102,740 119,769
Subtotal 134,506 132,105 406,632 421,777
Other geographies: 847 838 3,113 2,439
Total collections from purchased receivables $465,339 $458,256 $1,404,217 $1,475,381

Gross collections from purchased receivables increased by $7.1 million, or 1.5%, to $465.3 million during the three months ended September 30, 2023, as compared to $458.3 million during the three months ended September 30, 2022. Gross collections from purchased receivables decreased by $71.2 million, or 4.8%, to $1,404.2 million during the nine months ended September 30, 2023, as compared to $1,475.4 million during the nine months ended September 30, 2022.

Collections from purchased receivables in the United States and in Europe during the three months ended September 30, 2023 were relatively consistent compared to the same period in the prior year. Collections in Europe were favorably impacted by foreign currency translation, primarily as a result of the weakening of the U.S. dollar against the British Pound for the three months ended September 30, 2023 compared to the three months ended September 30, 2022.

The decreases in collections from purchased receivables in the United States and in Europe during the nine months ended September 30, 2023 relative to the nine months ended September 30, 2022 were primarily a result of lower purchasing volumes in recent periods due to the COVID-19 pandemic. The decrease in the United States was also a result of a high level of collections in the prior periods resulted from changes in consumer behavior during the COVID-19 pandemic, which we believe have now normalized.

Results of Operations

Results of operations, in dollars and as a percentage of total revenues, were as follows for the periods presented (in thousands, except percentages):

Revenues Three Months Ended September 30, 2023 2022
Revenue from receivable portfolios $302,687 97.8% $297,219 96.6%
Changes in recoveries (17,067) (5.5)% (13,080) (4.3)%
Total debt purchasing revenue 285,620 92.3% 284,139 92.3%
Servicing revenue 19,893 6.4% 21,992 7.2%
Other revenues 4,106 1.3% 1,621 0.5%
Total revenues 309,619 100.0% 307,752 100.0%
Operating expenses
Salaries and employee benefits 95,067 30.7% 89,241 29.0%
Cost of legal collections 56,274 18.2% 52,891 17.2%
General and administrative expenses 35,559 11.5% 37,274 12.0%
Other operating expenses 27,959 9.0% 28,286 9.2%
Collection agency commissions 8,046 2.6% 7,884 2.6%
Depreciation and amortization 11,196 3.6% 11,659 3.8%
Total operating expenses 234,101 75.6% 227,235 73.8%
Income from operations 75,518 24.4% 80,517 26.2%
Other expense
Interest expense (50,558) (16.3)% (39,308) (12.8)%
Other income, net 5,103 1.6% 1,205 0.4%
Total other expense (45,455) (14.7)% (38,103) (12.4)%
Income before income taxes 30,063 9.7% 42,414 13.8%
Provision for income taxes (10,724) (3.5)% (10,920) (3.6)%
Net income $19,339 6.2% $31,494 10.2%

29

Revenues Nine Months Ended September 30, 2023 2022
Revenue from receivable portfolios $899,545 95.2% $907,606 77.9%
Changes in recoveries (30,054) (3.2)% 179,293 15.4%
Total debt purchasing revenue 869,491 92.0% 1,086,899 93.3%
Servicing revenue 63,486 6.7% 71,926 6.2%
Other revenues 12,316 1.3% 5,526 0.5%
Total revenues 945,293 100.0% 1,164,351 100.0%
Operating expenses
Salaries and employee benefits 294,772 31.2% 285,077 24.5%
Cost of legal collections 167,525 17.7% 163,756 14.1%
General and administrative expenses 108,053 11.4% 105,775 9.1%
Other operating expenses 81,864 8.7% 82,718 7.1%
Collection agency commissions 26,583 2.8% 27,412 2.3%
Depreciation and amortization 32,768 3.5% 35,134 3.0%
Total operating expenses 711,565 75.3% 699,872 60.1%
Income from operations 233,728 24.7% 464,479 39.9%
Other expense
Interest expense (147,376) (15.6)% (110,995) (9.5)%
Other income, net 5,080 0.5% 3,392 0.3%
Total other expense (142,296) (15.1)% (107,603) (9.2)%
Income before income taxes 91,432 9.6% 356,876 30.7%
Provision for income taxes (27,162) (2.8)% (89,194) (7.7)%
Net income $64,270 6.8% $267,682 23.0%

Comparison of Results of Operations

Revenues

Our revenues primarily include debt purchasing revenue, which is revenue recognized from engaging in debt purchasing and recovery activities. We apply our charge-off policy and fully write-off the amortized costs (i.e., face value net of noncredit discount) of the individual receivables we acquire immediately after purchasing the portfolio. We then record a negative allowance that represents the present value of all expected future recoveries for pools of receivables that share similar risk characteristics using a discounted cash flow approach, which is presented as “Investment in receivable portfolios, net” in our condensed consolidated statements of financial condition. The discount rate is an effective interest rate (or “purchase EIR”) established based on the purchase price of the portfolio and the expected future cash flows at the time of purchase.

Debt purchasing revenue includes two components:

(1) Revenue from receivable portfolios, which is the accretion of the discount on the negative allowance due to the passage of time (generally the portfolio balance multiplied by the EIR) and also includes all revenue from zero basis portfolio (“ZBA”) collections, and

(2) Changes in recoveries, which includes

(a) Recoveries above or below forecast, which is the difference between (i) actual cash collected/recovered during the current period and (ii) expected cash recoveries for the current period, which generally represents over or under performance for the period; and

(b) Changes in expected future recoveries, which is the present value change of expected future recoveries, where such change generally results from (i) collections “pulled forward from” or “pushed out to” future periods (i.e. amounts either collected early or expected to be collected later) and (ii) magnitude and timing changes to estimates of expected future collections (which can be increases or decreases).

Certain pools already fully recovered their cost basis and became zero basis portfolios (“ZBA”) prior to our adoption of the accounting standard for Financial Instruments - Credit Losses (“CECL”) in January 2020. We did not establish a negative allowance for these pools as we elected the Transition Resource Group for Credit Losses’ practical expedient to retain the integrity of these legacy pools. Similar to how we treated ZBA collections prior to the adoption of CECL, all subsequent collections to the ZBA pools are recognized as ZBA revenue, which is included in revenue from receivable portfolios in our condensed consolidated statements of income.

Servicing revenue consists primarily of fee-based income earned on accounts collected on behalf of others, primarily credit originators. We earn fee-based income by providing debt servicing (such as early stage collections, BPO, contingent collections, trace services and litigation activities) to credit originators for non-performing loans in Europe.

Other revenues primarily include revenues recognized from the sale of real estate assets that are acquired as a result of our investments in non-performing secured residential mortgage portfolios and real estate assets in Europe and LAAP.

The following table summarizes revenues for the periods presented (in thousands, except percentages):

Three Months Ended September 30, 2023 2022 $ Change % Increase (decrease)
Revenue recognized from portfolio basis $296,015 $289,028 $6,987 2.4%
ZBA revenue 6,672 8,191 (1,519) (18.5)%
Revenue from receivable portfolios 302,687 297,219 5,468 1.8%
Recoveries below forecast (4,274) (4,880) 606 (12.4)%
Changes in expected future recoveries (12,793) (8,200) (4,593) 56.0%
Changes in recoveries (17,067) (13,080) (3,987) 30.5%
Debt purchasing revenue 285,620 284,139 1,481 0.5%
Servicing revenue 19,893 21,992 (2,099) (9.5)%
Other revenues 4,106 1,621 2,485 153.3%
Total revenues $309,619 $307,752 $1,867 0.6%
Nine Months Ended September 30, 2023 2022 $ Change % Increase (decrease)
Revenue recognized from portfolio basis $877,914 $881,701 $(3,787) (0.4)%
ZBA revenue 21,631 25,905 (4,274) (16.5)%
Revenue from receivable portfolios 899,545 907,606 (8,061) (0.9)%
Recoveries (below) above forecast (20,109) 51,407 (71,516) (139.1)%
Changes in expected future recoveries (9,945) 127,886 (137,831) (107.8)%
Changes in recoveries (30,054) 179,293 (209,347) (116.8)%
Debt purchasing revenue 869,491 1,086,899 (217,408) (20.0)%
Servicing revenue 63,486 71,926 (8,440) (11.7)%
Other revenues 12,316 5,526 6,790 122.9%
Total revenues $945,293 $1,164,351 $(219,058) (18.8)%

31

Our operating results are impacted by foreign currency translation, which represents the effect of translating operating results where the functional currency is different than our U.S. dollar reporting currency. The strengthening of the U.S. dollar relative to other foreign currencies has an unfavorable impact on our international revenues, and the weakening of the U.S. dollar relative to other foreign currencies has a favorable impact on our international revenues. Our revenues were favorably impacted by foreign currency translation, primarily as a result of the weakening of the U.S. dollar against the British Pound by approximately 7.1% for the three months ended September 30, 2023 compared to the three months ended September 30, 2022. The foreign currency translation effect was immaterial to our operating results during the nine months ended September 30, 2023 as compared to the nine months ended September 30, 2022.

Revenue recognized from portfolio basis during the three and nine months ended September 30, 2023, as compared to the three and nine months ended September 30, 2022, was negatively impacted by lower EIR for recent portfolio purchases in Europe. Revenue recognized from portfolio basis increased during the three months ended September 30, 2023, as compared to the three months ended September 30, 2022, was primary the result of the favorable impact from foreign currency translation as discussed above.

As discussed above, ZBA revenue represents collections from our legacy ZBA pools. We expect our ZBA revenue to continue to decline as we collect on these legacy pools. We do not expect to have new ZBA pools in the future.

Recoveries above or below forecast represent over and under-performance in the reporting period, respectively. Collections during the three and nine months ended September 30, 2023, under-performed the forecasted collections by approximately $4.3 million and $20.1 million, respectively. The under-performance was primarily attributable to shifts in the timing of collections for recent U.S. vintages as consumers transitioned back to more normalized payment behavior.

When reassessing the forecasts of expected lifetime recoveries during the three months ended September 30, 2023, management considered, among other factors, historical and current collection performance, changes in consumer behavior, and the macroeconomic environment and believes that forecasted collections for certain static pools resulted in decreased total expected recoveries. As a result, we have updated our forecast, resulting in changes in timing and amount of total estimated remaining collections which in turn, when discounted to present value, resulted in a net negative change in expected future recoveries of approximately $12.8 million during the three months ended September 30, 2023. This negative change in expected future recoveries, together with the net positive changes of approximately $2.9 million recorded in the first half of the year, resulted in a net negative change of expected future recoveries of $9.9 million during the nine months ended September 30, 2023. During the three and nine months ended September 30, 2022, we recorded approximately $8.2 million in net negative change and $127.9 million in net positive change in expected future period recoveries, respectively.

The following tables summarize collections from purchased receivables, revenue from receivable portfolios, end of period receivable balance and other related supplemental data, by year of purchase (in thousands, except percentages):

United States: Three Months Ended September 30, 2023 Collections Revenue from Receivable Portfolios Changes in Recoveries As of September 30, 2023 Investment in Receivable Portfolios Monthly EIR
ZBA $6,671 $6,671 $— $— —%
2011 3,362 3,025 397 1,209 88.6%
2012 4,031 3,468 580 2,839 42.0%
2013 8,671 7,875 517 6,347 40.5%
2014 5,206 3,360 712 16,086 6.7%
2015 4,650 2,533 511 20,581 3.9%
2016 8,236 4,688 599 35,986 4.1%
2017 13,575 8,310 677 46,989 5.5%
2018 20,980 12,041 (970) 93,742 4.0%
2019 38,084 21,762 (4,069) 176,282 3.8%
2020 45,294 24,793 (2,777) 207,618 3.7%
2021 45,490 25,825 (7,422) 199,488 3.9%
2022 66,028 43,223 (4,367) 450,261 3.1%
2023 59,708 42,693 6,894 593,886 3.1%
Subtotal 329,986 210,267 (8,718) 1,851,314 3.7%
Europe:
ZBA 1 1 — — —%
2013 13,916 13,071 (4,720) 125,830 3.2%
2014 13,657 11,195 (2,415) 116,705 3.0%
2015 9,442 6,850 (1,249) 87,125 2.5%
2016(1) 7,937 6,109 40 69,477 2.8%
2017 11,350 7,340 (880) 122,295 1.9%
2018 12,015 7,915 (1,701) 159,945 1.6%
2019 13,757 7,910 743 133,199 1.9%
2020 9,160 5,969 661 85,211 2.2%
2021 13,860 10,250 (1,252) 173,952 1.9%
2022 17,410 9,990 (14) 201,110 1.6%
2023 12,001 5,820 2,409 164,707 1.4%
Subtotal 134,506 92,420 (8,378) 1,439,556 2.0%
Other geographies:(2)
All vintages 847 — 29 29,674 —%
Subtotal 847 — 29 29,674 —%
Total $465,339 $302,687 $(17,067) $3,320,544 3.0%

(1) Portfolio balance includes non-accrual pool groups. The EIR presented is only for pool groups that accrete portfolio revenue.

(2) All portfolios are on non-accrual basis. Annual pool groups for other geographies have been aggregated for disclosure purposes.

United States: Three Months Ended September 30, 2022 Collections Revenue from Receivable Portfolios Changes in Recoveries As of September 30, 2022 Investment in Receivable Portfolios Monthly EIR
ZBA $8,184 $8,184 $— $— —%
2011 3,961 4,393 (582) 1,539 88.6%
2012 4,779 4,574 18 3,536 42.0%
2013 9,434 10,963 (2,332) 8,496 40.5%
2014 5,839 3,972 669 19,095 6.7%
2015 6,269 3,191 1,889 26,798 3.9%
2016 11,908 6,645 1,398 51,362 4.1%
2017 19,621 12,582 135 71,864 5.5%
2018 32,975 18,279 (2,306) 144,877 3.9%
2019 59,400 32,635 (1,513) 266,853 3.8%
2020 73,574 36,666 7,536 313,031 3.7%
2021 58,391 38,760 (1,446) 315,128 3.9%
2022 30,978 24,250 2,348 380,805 2.9%
Subtotal 325,313 205,094 5,814 1,603,384 4.1%
Europe:
ZBA 7 7 — — —%
2013 16,231 14,098 (4,549) 133,011 3.2%
2014 14,981 11,770 (3,352) 119,425 3.0%
2015 10,154 7,222 (1,098) 91,243 2.4%
2016(1) 8,965 7,168 (1,084) 81,564 2.8%
2017 14,670 8,903 (2,478) 144,706 1.9%
2018 15,100 9,252 (2,597) 183,490 1.6%
2019 14,656 8,998 (1,131) 149,704 1.9%
2020 10,366 6,674 (1,300) 90,513 2.2%
2021 15,783 10,784 (3,225) 179,361 1.9%
2022 11,192 7,249 1,920 165,613 1.6%
Subtotal 132,105 92,125 (18,894) 1,338,630 2.2%
Other geographies:(2)
All vintages 838 — — 34,188 —%
Subtotal 838 — — 34,188 —%
Total $458,256 $297,219 $(13,080) $2,976,202 3.2%

(1) Portfolio balance includes non-accrual pool groups. The EIR presented is only for pool groups that accrete portfolio revenue.

United States: Nine Months Ended September 30, 2023 Collections Revenue from Receivable Portfolios Changes in Recoveries As of September 30, 2023 Investment in Receivable Portfolios Monthly EIR
ZBA $21,614 $21,614 $— $— —%
2011 10,569 9,392 1,060 1,209 88.6%
2012 12,700 10,730 1,720 2,839 42.0%
2013 27,380 25,257 1,068 6,347 40.5%
2014 16,257 10,755 2,243 16,086 6.7%
2015 15,364 8,326 1,263 20,581 3.9%
2016 27,926 15,457 1,922 35,986 4.1%
2017 46,684 27,579 3,724 46,989 5.5%
2018 72,025 40,120 (3,028) 93,742 4.0%
2019 131,426 71,881 (709) 176,282 3.8%
2020 156,099 82,302 368 207,618 3.7%
2021 149,638 86,576 (17,139) 199,488 3.9%
2022 204,751 138,525 (23,655) 450,261 3.1%
2023 102,039 74,515 16,667 593,886 3.1%
Subtotal 994,472 623,029 (14,496) 1,851,314 3.7%
Europe:
ZBA 17 17 — — —%
2013 44,291 39,642 (8,091) 125,830 3.2%
2014 41,970 34,087 (4,107) 116,705 3.0%
2015 27,507 20,849 (2,306) 87,125 2.5%
2016(1) 27,315 19,146 86 69,477 2.8%
2017 37,562 22,710 (1,589) 122,295 1.9%
2018 36,684 24,452 (6,556) 159,945 1.6%
2019 41,831 24,271 1,233 133,199 1.9%
2020 29,104 18,258 3,530 85,211 2.2%
2021 44,789 31,147 (26) 173,952 1.9%
2022 52,840 31,090 (3,562) 201,110 1.6%
2023 22,722 10,847 5,801 164,707 1.4%
Subtotal 406,632 276,516 (15,587) 1,439,556 2.0%
Other geographies:(2)
All vintages 3,113 — 29 29,674 —%
Subtotal 3,113 — 29 29,674 —%
Total $1,404,217 $899,545 $(30,054) $3,320,544 3.0%

(1) Portfolio balance includes non-accrual pool groups. The EIR presented is only for pool groups that accrete portfolio revenue.

United States: Nine Months Ended September 30, 2022 Collections Revenue from Receivable Portfolios Changes in Recoveries As of September 30, 2022 Investment in Receivable Portfolios Monthly EIR
ZBA $25,880 $25,880 $— $— —%
2011 14,541 12,536 2,026 1,539 88.6%
2012 15,710 12,735 3,464 3,536 42.0%
2013 33,899 34,798 (2,352) 8,496 40.5%
2014 19,436 12,675 2,936 19,095 6.7%
2015 20,239 10,910 (410) 26,798 3.9%
2016 41,296 22,059 4,045 51,362 4.1%
2017 68,623 41,259 7,308 71,864 5.5%
2018 116,625 57,425 34,342 144,877 3.9%
2019 205,418 101,362 70,220 266,853 3.8%
2020 249,218 115,142 86,722 313,031 3.7%
2021 188,280 124,295 (686) 315,128 3.9%
2022 52,000 41,413 5,711 380,805 2.9%
Subtotal 1,051,165 612,489 213,326 1,603,384 4.1%
Europe:
ZBA 26 25 — — —%
2013 53,910 46,474 (7,490) 133,011 3.2%
2014 50,373 38,125 — 119,425 3.0%
2015 32,966 23,514 (1,452) 91,243 2.4%
2016(1) 30,559 23,476 (1,386) 81,564 2.8%
2017 48,047 30,545 (13,706) 144,706 1.9%
2018 48,567 30,840 (7,964) 183,490 1.6%
2019 49,314 29,406 2,562 149,704 1.9%
2020 35,344 21,789 4,065 90,513 2.2%
2021 50,681 36,078 (12,158) 179,361 1.9%
2022 21,990 14,845 3,496 165,613 1.6%
Subtotal 421,777 295,117 (34,033) 1,338,630 2.2%
Other geographies:(2)
All vintages 2,439 — — 34,188 —%
Subtotal 2,439 — — 34,188 —%
Total $1,475,381 $907,606 $179,293 $2,976,202 3.2%

(1) Portfolio balance includes non-accrual pool groups. The EIR presented is only for pool groups that accrete portfolio revenue.

Servicing revenues during the three and nine months ended September 30, 2023 decreased as compared to servicing revenues during the three and nine months ended September 30, 2022. The decreases were primarily attributable to reduced demand from BPO clients of $2.2 million and $6.5 million, in the respective comparison periods.

Other revenues increased during the three and nine months ended September 30, 2023 as compared to the three and nine months ended September 30, 2022, primarily driven by increases of approximately $2.5 million and $6.8 million of gains recognized on the sale of real estate assets in the respective comparison periods.

Operating Expenses

The following table summarizes operating expenses for the periods presented (in thousands, except percentages):

Three Months Ended September 30, 2023 2022 $ Change % Change
Salaries and employee benefits $95,067 $89,241 $5,826 6.5%
Cost of legal collections 56,274 52,891 3,383 6.4%
General and administrative expenses 35,559 37,274 (1,715) (4.6)%
Other operating expenses 27,959 28,286 (327) (1.2)%
Collection agency commissions 8,046 7,884 162 2.1%
Depreciation and amortization 11,196 11,659 (463) (4.0)%
Total operating expenses $234,101 $227,235 $6,866 3.0%
Nine Months Ended September 30, 2023 2022 $ Change % Change
Salaries and employee benefits $294,772 $285,077 $9,695 3.4%
Cost of legal collections 167,525 163,756 3,769 2.3%
General and administrative expenses 108,053 105,775 2,278 2.2%
Other operating expenses 81,864 82,718 (854) (1.0)%
Collection agency commissions 26,583 27,412 (829) (3.0)%
Depreciation and amortization 32,768 35,134 (2,366) (6.7)%
Total operating expenses $711,565 $699,872 $11,693 1.7%

Our operating results are impacted by foreign currency translation, which represents the effect of translating operating results where the functional currency is different than our U.S. dollar reporting currency. The strengthening of the U.S. dollar relative to other foreign currencies has a favorable impact on our international operating expenses, and the weakening of the U.S. dollar relative to other foreign currencies has an unfavorable impact on our international operating expenses. Our operating expenses were unfavorably impacted by foreign currency translation by approximately $5.5 million, primarily as a result of the weakening of the U.S. dollar against the British Pound by approximately 7.1% for the three months ended September 30, 2023 as compared to the three months ended September 30, 2022. The foreign currency translation effect was immaterial to our operating results during the nine months ended September 30, 2023 as compared to the nine months ended September 30, 2022.

Operating expenses are explained in more detail as follows:

Salaries and Employee Benefits

The increase in salaries and employee benefits during the three months ended September 30, 2023, as compared to the three months ended September 30, 2022, was primarily due to the following reasons:

  • An increase in salaries and bonus of approximately $4.4 million primarily due to an increase in overall headcount and market adjustments; and
  • An unfavorable impact of foreign currency translation of approximately $2.8 million driven by the weakening of the U.S. dollar against the British Pound.

The increase in salaries and employee benefits during the nine months ended September 30, 2023 as compared to the nine months ended September 30, 2022, was primarily due to the following reasons:

  • An increase in salaries and bonus of approximately $10.3 million primarily due to an increase in overall headcount and market adjustments; and
  • The increase was partially offset by decreased stock-based compensation expense of $1.2 million primarily attributed to forfeiture of certain stock awards.

Cost of Legal Collections

Cost of legal collections is primarily contingent fees paid to our external network of attorneys and the cost of litigation. We pursue legal collections using a network of attorneys that specialize in collection matters and through our internal legal channel. Under the agreements with our contracted attorneys, we advance certain out-of-pocket court costs. Cost of legal collections does not include internal legal channel employee costs, which are included in salaries and employee benefits in our condensed consolidated statements of income.

The following table summarizes our cost of legal collections during the periods presented (in thousands, except percentages):

Three Months Ended September 30, 2023 2022 $ Change % Change
Court costs $34,720 $30,997 $3,723 12.0%
Legal collection fees 21,554 21,894 (340) (1.6)%
Total cost of legal collections $56,274 $52,891 $3,383 6.4%
Nine Months Ended September 30, 2023 2022 $ Change % Change
Court costs $97,746 $92,575 $5,171 5.6%
Legal collection fees 69,779 71,181 (1,402) (2.0)%
Total cost of legal collections $167,525 $163,756 $3,769 2.3%

The increases of cost of legal collections during the three and nine months ended September 30, 2023, as compared to the three and nine months ended September 30, 2022, were primarily due to increased legal placement in this channel. The increase during the three months ended September 30, 2023 as compared to the same period in the prior year was also due to the unfavorable impact of foreign currency translation of approximately $0.8 million driven by the weakening of the U.S. dollar against the British Pound.

General and Administrative Expenses

The decrease in general and administrative expense during the three months ended September 30, 2023 as compared to the three months ended September 30, 2022, was primarily due to the following reasons:

  • Decrease in costs associated with corporate legal fees of approximately $3.8 million;
  • Decrease in rent expenses of approximately $1.6 million; and
  • The decrease was partially offset by an increase in information technology expenses of $2.8 million and the unfavorable impact of foreign currency translation of approximately $0.9 million driven by the weakening of the U.S. dollar against the British Pound.

The increase in general and administrative expense during the nine months ended September 30, 2023 as compared to the nine months ended September 30, 2022, was primarily due to the following reasons:

  • Approximately $11.7 million of increased general and administrative expense including costs associated with information technology, business travel, and facilities expense; and
  • The increase was partially offset by a decrease in rent expenses of approximately $5.1 million and a decrease in corporate legal fees of approximately $4.1 million.

Other Operating Expenses

The decreases in other operating expenses during the three and nine months ended September 30, 2023, as compared to the three and nine months ended September 30, 2022, were primarily due to decreases in temporary services and direct collection expenses. These decreases were partially offset by increases in postage and printing expenses during the three and nine months ended September 30, 2023.

Collection Agency Commissions

Collection agency commissions are commissions paid to third-party collection agencies. Collections through the collections agencies channel are predominately in Europe and vary from period to period depending on, among other things, the number of accounts placed with an agency versus accounts collected internally. Commission rates vary depending on, among other things, the amount of time that has passed since the charge-off of the accounts placed with an agency, the asset class, and the geographic location of the receivables. Generally, freshly charged-off accounts have a lower commission rate than accounts that have been charged off for a longer period of time, and commission rates for purchased bankruptcy portfolios are lower than the commission rates for charged-off credit card accounts.

Depreciation and Amortization

The decreases in depreciation and amortization expense during the three and nine months ended September 30, 2023, as compared to three and nine months ended September 30, 2022, were primarily due to smaller depreciable and amortizable asset balances.

Interest Expense

The following table summarizes our interest expense for the periods presented (in thousands, except percentages):

Three Months Ended September 30, 2023 2022 $ Change % Change
Stated interest on debt obligations $46,692 $35,472 $11,220 31.6%
Amortization of debt issuance costs 3,503 3,516 (13) (0.4)%
Amortization of debt discount 363 320 43 13.4%
Total interest expense $50,558 $39,308 $11,250 28.6%
Nine Months Ended September 30, 2023 2022 $ Change % Change
Stated interest on debt obligations $134,850 $99,011 $35,839 36.2%
Amortization of debt issuance costs 11,453 10,985 468 4.3%
Amortization of debt discount 1,073 999 74 7.4%
Total interest expense $147,376 $110,995 $36,381 32.8%

The increase in interest expense during the three months ended September 30, 2023, as compared to the three months ended September 30, 2022, was primarily due to the following reasons:

  • The effect resulting from rising interest rates of approximately $7.5 million;
  • The effect resulting from increased average debt balance of approximately $3.0 million; and
  • An unfavorable impact of foreign currency translation of approximately $1.3 million driven by the weakening of the U.S. dollar against the British Pound.

The increase in interest expense during the nine months ended September 30, 2023, as compared to the nine months ended September 30, 2022, was primarily due to the following reasons:

  • The effect resulting from rising interest rates of approximately $27.4 million; and
  • The effect resulting from increased average debt balance of approximately $6.2 million.

Other Income, net of Other Expense

Other income or expense consists primarily of foreign currency exchange gains or losses, interest income, and gains or losses recognized on certain transactions outside of our normal course of business. Other income, net, was $5.1 million and $1.2 million during the three months ended September 30, 2023 and 2022, respectively. Other income, net, was $5.1 million and $3.4 million during the nine months ended September 30, 2023 and 2022, respectively. We recorded approximately $3.7 million of gain in other income as a result of a partial dedesignation of our cash flow hedge relationship associated with one of our interest rate cap contracts during the three and nine months ended September 30, 2023. Refer to “Note 4, Derivatives and Hedging Instruments” in the notes to our condensed consolidated financial statements for further details of the partial dedesignation.

Provision for Income Taxes

Provision for income taxes and effective tax rate are as follows for the periods presented ($ in thousands):

2023 Three Months Ended September 30, 2022 2023 Nine Months Ended September 30, 2022
Provision for income taxes $10,724 $10,920 $27,162 $89,194
Effective tax rate 35.7% 25.7% 29.7% 25.0%

For the three months ended September 30, 2023, the difference between our effective tax rate and the federal statutory rate was primarily due to the recording of valuation allowances in certain foreign jurisdictions. For the nine months ended September 30, 2023, the difference between our effective tax rate and the federal statutory rate was primarily due to state income taxes and an accrual related to state tax filing positions, and other foreign adjustments. For the three and nine months ended September 30, 2022, the difference between our effective tax rate and the federal statutory rate was primarily due to state and foreign income taxes.

Non-GAAP Disclosure

In addition to the financial information prepared in conformity with Generally Accepted Accounting Principles (“GAAP”), we provide historical non-GAAP financial information. Management believes that the presentation of such non-GAAP financial information is meaningful and useful in understanding the activities and business metrics of our operations. Management believes that these non-GAAP financial measures reflect an additional way of viewing aspects of our business that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business.

Management believes that the presentation of these measures provides investors with greater transparency and facilitates comparison of operating results across a broad spectrum of companies with varying capital structures, compensation strategies, derivative instruments, and amortization methods, which provide a more complete understanding of our financial performance, competitive position, and prospects for the future. Readers should consider the information in addition to, but not instead of, our financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of these measures for comparative purposes.

Adjusted EBITDA. Management utilizes adjusted EBITDA (defined as net income before interest income and expense, taxes, depreciation and amortization, stock-based compensation expenses, acquisition, integration and restructuring related expenses, and other charges or gains that are not indicative of ongoing operations), in the evaluation of our operating performance. Adjusted EBITDA for the periods presented is as follows (in thousands):

2023 Three Months Ended September 30, 2022 2023 Nine Months Ended September 30, 2022
GAAP net income, as reported $19,339 $31,494 $64,270 $267,682
Adjustments:
Interest expense 50,558 39,308 147,376 110,995
Interest income (1,315) (749) (3,382) (1,774)
Provision for income taxes 10,724 10,920 27,162 89,194
Depreciation and amortization 11,196 11,659 32,768 35,134
Stock-based compensation expense 3,092 3,191 11,017 12,231
Net gain on derivative instruments(1) (3,512) — (3,512) —
Acquisition, integration and restructuring related expenses(2) 594 13 6,574 1,179
Adjusted EBITDA $90,676 $95,836 $282,273 $514,641
Collections applied to principal balance(3) $188,872 $179,163 $562,511 $402,842

(1) Amount represents a $3.7 million gain recognized as a result of the partial dedesignation in September 2023 of a derivative instrument previously designated as a hedging instrument, net of a $0.2 million loss recognized on the change in fair value of the portion of the derivative that is not designated as a hedging instrument after the dedesignation. We adjust for this amount because we believe the gain or loss on derivative contracts is not indicative of ongoing operations.

(2) Amount represents acquisition, integration and restructuring related expenses. We adjust for this amount because we believe these expenses are not indicative of ongoing operations; therefore, adjusting for these expenses enhances comparability to prior periods, anticipated future periods, and our competitors’ results. For the three and nine months ended September 30, 2023 amount represents costs related to headcount reductions in Europe. The remainder of the costs relating to the headcount reductions in Europe are included in stock-based compensation expense for the nine months ended September 30, 2023.

(3) Collections applied to principal balance is calculated in the table below:

Three Months Ended September 30, 2023 2022 Nine Months Ended September 30, 2023 2022
Collections applied to investment in receivable portfolios, net $162,652 $161,037 $504,672 $567,775
Changes in recoveries 17,067 13,080 30,054 (179,293)
Other proceeds applied to basis 9,153 5,046 27,785 14,360
Collections applied to principal balance $188,872 $179,163 $562,511 $402,842

41

Supplemental Performance Data

The tables included in this supplemental performance data section include detail for purchases, collections and ERC by year of purchase.

Our collection expectations are based on account characteristics and economic variables. Additional adjustments are made to account for qualitative factors that may affect the payment behavior of our consumers and servicing related adjustments to ensure our collection expectations are aligned with our operations. We continue to refine our process of forecasting collections both domestically and internationally with a focus on operational enhancements. Our collection expectations vary between types of portfolio and geographic location. For example, in the U.K., due to the higher concentration of payment plans, as compared to the U.S. and other locations in Europe, we expect to receive streams of collections over longer periods of time. As a result, past performance of pools in certain geographic locations or of certain types of portfolio are not necessarily a suitable indicator of future results in other locations or for other types of portfolio.

The supplemental performance data presented in this section is impacted by foreign currency translation, which represents the effect of translating financial results where the functional currency of our foreign subsidiary is different than our U.S. dollar reporting currency. For example, the strengthening of the U.S. dollar relative to other foreign currencies has an unfavorable reporting impact on our international purchases, collections, and ERC, and the weakening of the U.S. dollar relative to other foreign currencies has a favorable impact on our international purchases, collections, and ERC.

We utilize proprietary forecasting models to continuously evaluate the economic life of each pool.

Cumulative Collections Money Multiple - Cumulative Collections from Purchased Receivables to Purchase Price Multiple

The following table summarizes our receivable purchases, related gross collections, and cumulative collections money multiples (in thousands, except multiples):

Year of Purchase <2014 United States: Purchase Price(1) 2014 Cumulative Collections through September 30, 2023 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total(2) CCMM(3)
<2014 $3,244,415 $6,065,954 $1,048,635 $768,510 $523,386 $377,466 $277,776 $221,292 $169,334 $152,031 $115,602 $72,263 $9,792,249 3.0
2014 517,644 — 144,178 307,814 216,357 142,147 94,929 69,059 47,628 34,896 25,212 16,257 1,098,477 2.1
2015 499,038 — — 105,610 231,102 186,391 125,673 85,042 64,133 42,774 25,655 15,364 881,744 1.8
2016 552,988 — — — 110,875 283,035 234,690 159,279 116,452 87,717 51,650 27,926 1,071,624 1.9
2017 527,548 — — — — 111,902 315,853 255,048 193,328 144,243 85,348 46,684 1,152,406 2.2
2018 629,415 — — — — — 175,042 351,696 308,302 228,919 144,566 72,025 1,280,550 2.0
2019 675,500 — — — — — — 174,693 416,315 400,250 256,444 131,426 1,379,128 2.0
2020 538,132 — — — — — — — 213,450 430,514 311,573 156,099 1,111,636 2.1
2021 404,245 — — — — — — — — 120,354 240,605 149,638 510,597 1.3
2022 551,345 — — — — — — — — — 98,277 204,751 303,028 0.5
2023 604,753 — — — — — — — — — — 102,039 102,039 0.2
Subtotal 8,745,023 6,065,954 1,192,813 1,181,934 1,081,720 1,100,941 1,223,963 1,316,109 1,528,942 1,641,698 1,354,932 994,472 18,683,478 2.1
Europe:
<2014 619,079 134,259 249,307 212,129 165,610 146,993 132,663 113,228 93,203 93,907 68,938 44,291 1,454,528 2.3
2014 623,129 — 135,549 198,127 156,665 137,806 129,033 105,337 84,255 84,169 65,156 41,970 1,138,067 1.8
2015 419,941 — — 65,870 127,084 103,823 88,065 72,277 55,261 57,817 42,660 27,518 640,375 1.5
2016 258,218 — — — 44,641 97,587 83,107 63,198 51,609 51,017 40,214 27,321 458,694 1.8
2017 461,571 — — — — 68,111 152,926 118,794 87,549 86,107 61,762 37,562 612,811 1.3
2018 432,258 — — — — — 49,383 118,266 78,846 80,629 61,691 36,684 425,499 1.0
2019 273,354 — — — — — — 44,118 80,502 88,448 63,607 41,831 318,506 1.2
2020 116,227 — — — — — — — 22,721 59,803 45,757 29,104 157,385 1.4
2021 255,788 — — — — — — — — 43,082 66,529 44,789 154,400 0.6
2022 244,508 — — — — — — — — — 36,957 52,840 89,797 0.4
2023 175,239 — — — — — — — — — — 22,722 22,722 0.1
Subtotal 3,879,312 134,259 384,856 476,126 494,000 554,320 635,177 635,218 553,946 644,979 553,271 406,632 5,472,784 1.4
Other geographies(4):
All vintages 340,283 10,465 29,828 42,665 109,884 112,383 108,480 75,601 28,960 20,682 3,334 3,113 545,395 1.6
Subtotal 340,283 10,465 29,828 42,665 109,884 112,383 108,480 75,601 28,960 20,682 3,334 3,113 545,395 1.6
Total $12,964,618 $6,210,678 $1,607,497 $1,700,725 $1,685,604 $1,767,644 $1,967,620 $2,026,928 $2,111,848 $2,307,359 $1,911,537 $1,404,217 $24,701,657 1.9

(1) Adjusted for Put-Backs and Recalls. Put-Backs (“Put-Backs”) and recalls (“Recalls”) represent ineligible accounts that are returned by us or recalled by the seller pursuant to specific guidelines as set forth in the respective purchase agreement.

(2) Cumulative collections from inception through September 30, 2023, excluding collections on behalf of others.

(3) Cumulative Collections Money Multiple (“CCMM”) through September 30, 2023 refers to cumulative collections as a multiple of purchase price.

Purchase Price Multiple - Total Estimated Collections from Purchased Receivables to Purchase Price Multiple

The following table summarizes our purchases, resulting historical gross collections, estimated remaining gross collections from purchased receivables, and purchase price multiple (in thousands, except multiples):

United States: Purchase Price(1) Historical Collections(2) Estimated Remaining Collections Total Estimated Gross Collections Purchase Price Multiple(3)
<2014(4) $3,244,415 $9,792,249 $217,563 $10,009,812 3.1
2014(4) 517,644 1,098,477 50,132 1,148,609 2.2
2015 499,038 881,744 45,736 927,480 1.9
2016 552,988 1,071,624 81,930 1,153,554 2.1
2017 527,548 1,152,406 129,575 1,281,981 2.4
2018 629,415 1,280,550 213,710 1,494,260 2.4
2019 675,500 1,379,128 385,780 1,764,908 2.6
2020 538,132 1,111,636 449,968 1,561,604 2.9
2021 404,245 510,597 443,891 954,488 2.4
2022 551,345 303,028 871,722 1,174,750 2.1
2023 604,753 102,039 1,277,962 1,380,001 2.3
Subtotal 8,745,023 18,683,478 4,167,969 22,851,447 2.6
Europe:
<2014(4) 619,079 1,454,528 509,098 1,963,626 3.2
2014(4) 623,129 1,138,067 415,123 1,553,190 2.5
2015(4) 419,941 640,375 258,050 898,425 2.1
2016 258,218 458,694 209,527 668,221 2.6
2017 461,571 612,811 279,559 892,370 1.9
2018 432,258 425,499 332,318 757,817 1.8
2019 273,354 318,506 295,541 614,047 2.2
2020 116,227 157,385 194,621 352,006 3.0
2021 255,788 154,400 376,385 530,785 2.1
2022 244,508 89,797 375,711 465,508 1.9
2023 175,239 22,722 278,616 301,338 1.7
Subtotal 3,879,312 5,472,784 3,524,549 8,997,333 2.3
Other geographies(5):
All vintages 340,283 545,395 48,646 594,041 1.7
Subtotal 340,283 545,395 48,646 594,041 1.7
Total $12,964,618 $24,701,657 $7,741,164 $32,442,821 2.5

(1) Purchase price refers to the cash paid to a seller to acquire a portfolio less Put-backs, Recalls, and other adjustments. Put-Backs and Recalls represent ineligible accounts that are returned by us or recalled by the seller pursuant to specific guidelines as set forth in the respective purchase agreement.

(2) Cumulative collections from inception through September 30, 2023, excluding collections on behalf of others.

(3) Purchase Price Multiple represents total estimated gross collections divided by the purchase price.

(4) Includes portfolios acquired in connection with certain business combinations.

Estimated Remaining Gross Collections by Year of Purchase

The following table summarizes our estimated remaining gross collections from purchased receivable portfolios and estimated future cash flows from real estate-owned assets (in thousands):

United States: Estimated Remaining Gross Collections by Year of Purchase(1) 2023(3) 2024 2025 2026 2027 2028 2029 2030 2031 >2031 Total(2)
<2014(4) $21,464 $66,147 $43,733 $30,369 $20,901 $14,125 $9,244 $5,808 $3,402 $2,370 $217,563
2014(4) 4,776 14,686 9,362 6,600 4,654 3,283 2,317 1,636 1,155 1,663 50,132
2015 4,410 13,683 8,524 5,838 4,106 2,893 2,042 1,444 1,023 1,773 45,736
2016 7,824 24,743 15,735 10,400 7,098 4,990 3,515 2,481 1,754 3,390 81,930
2017 11,914 37,735 25,263 17,221 11,455 7,884 5,560 3,930 2,786 5,827 129,575
2018 19,534 61,688 42,295 28,651 19,533 12,845 8,859 6,254 4,429 9,622 213,710
2019 35,726 113,956 76,483 51,098 34,587 23,532 15,620 10,804 7,611 16,363 385,780
2020 41,577 130,004 90,472 60,143 40,826 27,816 18,937 12,632 8,798 18,763 449,968
2021 40,621 130,993 86,650 59,602 39,820 27,172 18,768 13,006 8,904 18,355 443,891
2022 70,597 281,958 168,896 108,646 75,134 51,039 35,632 25,207 17,910 36,703 871,722
2023 64,553 287,094 340,702 209,011 120,890 80,890 54,308 37,505 26,561 56,448 1,277,962
Subtotal 322,996 1,162,687 908,115 587,579 379,004 256,469 174,802 120,707 84,333 171,277 4,167,969
Europe:
<2014(4) 14,666 55,970 50,934 46,921 43,335 40,345 37,271 34,428 31,690 153,538 509,098
2014(4) 13,673 49,425 44,401 40,382 35,779 32,959 30,654 27,811 25,187 114,852 415,123
2015(4) 8,701 32,594 28,350 25,445 23,311 20,618 18,623 16,672 14,903 68,833 258,050
2016 8,875 30,931 26,643 22,493 20,161 16,595 14,350 12,145 10,772 46,562 209,527
2017 11,815 40,767 34,970 30,005 26,816 22,450 19,505 16,827 14,584 61,820 279,559
2018 12,583 47,879 41,797 36,127 31,919 26,770 23,383 19,940 17,656 74,264 332,318
2019 13,361 46,593 39,756 32,461 26,813 22,558 19,648 16,868 14,516 62,967 295,541
2020 9,559 33,755 29,209 25,211 18,939 14,188 11,188 9,321 7,938 35,313 194,621
2021 15,314 58,802 51,788 46,280 39,725 32,986 26,351 21,031 17,614 66,494 376,385
2022 18,400 66,083 55,855 46,694 38,423 31,340 25,938 21,264 17,226 54,488 375,711
2023 12,255 53,207 45,599 36,436 28,962 22,680 17,921 14,136 11,412 36,008 278,616
Subtotal 139,202 516,006 449,302 388,455 334,183 283,489 244,832 210,443 183,498 775,139 3,524,549
Other geographies(5):
All vintages 2,038 7,831 6,529 5,581 4,815 4,126 3,588 3,174 2,682 8,282 48,646
Subtotal 2,038 7,831 6,529 5,581 4,815 4,126 3,588 3,174 2,682 8,282 48,646
Portfolio ERC 464,236 1,686,524 1,363,946 981,615 718,002 544,084 423,222 334,324 270,513 954,698 7,741,164
REO ERC(6) 9,680 45,742 46,008 18,964 7,652 6,402 2,009 — — — 136,457
Total ERC $473,916 $1,732,266 $1,409,954 $1,000,579 $725,654 $550,486 $425,231 $334,324 $270,513 $954,698 $7,877,621

(1) As of September 30, 2023, ERC for Zero Basis Portfolios include approximately $59.5 million for purchased consumer and bankruptcy receivables in the United States. ERC for Zero Basis Portfolios in Europe and other geographies was immaterial. ERC also includes approximately $53.1 million from cost recovery portfolios, primarily in other geographies.

(2) Represents the expected remaining gross cash collections over a 180-month period. As of September 30, 2023, ERC for 84-month and 120-month periods were:

84-Month ERC 120-Month ERC
United States $3,886,043 $4,087,833
Europe 2,515,536 3,017,590
Other geographies 36,970 43,979
Portfolio ERC 6,438,549 7,149,402
REO ERC 136,457 136,457
Total ERC $6,575,006 $7,285,859

(3) Amount for 2023 consists of three months data from October 1, 2023 to December 31, 2023.

(4) Includes portfolios acquired in connection with certain business combinations.

(6) Real estate-owned assets ERC includes approximately $135.2 million and $1.3 million of estimated future cash flows for Europe and Other Geographies, respectively.

Estimated Future Collections Applied to Investment in Receivable Portfolios

As of September 30, 2023, we had $3.3 billion in investment in receivable portfolios. The estimated future collections applied to the investment in receivable portfolios net balance is as follows (in thousands):

Years Ending December 31, United States Europe Other Geographies Total
2023(1) $115,369 $52,015 $1,570 $168,954
2024 481,153 196,501 5,947 683,601
2025 435,187 172,446 4,939 612,572
2026 279,307 149,000 4,203 432,510
2027 171,834 127,596 3,545 302,975
2028 114,310 105,994 3,008 223,312
2029 76,834 91,044 2,585 170,463
2030 52,799 77,485 2,275 132,559
2031 37,361 68,436 1,602 107,399
2032 26,785 62,234 — 89,019
2033 19,404 57,520 — 76,924
2034 14,165 55,725 — 69,890
2035 10,707 55,223 — 65,930
2036 8,608 57,050 — 65,658
2037 5,576 60,796 — 66,372
2038 1,915 50,491 — 52,406
Total $1,851,314 $1,439,556 $29,674 $3,320,544

(1) Amount for 2023 consists of three months data from October 1, 2023 to December 31, 2023.

Liquidity and Capital Resources

Liquidity

The following table summarizes our cash flow activities for the periods presented (in thousands):

(Unaudited)

Nine Months Ended September 30, 2023 2022
Net cash provided by operating activities $116,211 $154,876
Net cash used in investing activities (270,726) (40,672)
Net cash provided by (used in) financing activities 158,872 (140,692)

Operating Cash Flows

Cash flows from operating activities represent the cash receipts and disbursements related to all of our activities other than investing and financing activities.

Net cash provided by operating activities was $116.2 million and $154.9 million during the nine months ended September 30, 2023 and 2022, respectively. Operating cash flows are derived by adjusting net income for non-cash operating items such as depreciation and amortization, changes in recoveries, stock-based compensation charges, and changes in operating assets and liabilities which reflect timing differences between the receipt and payment of cash associated with transactions and when they are recognized in results of operations.

Investing Cash Flows

Cash flows relating to investing activities is primarily affected by receivable portfolio purchases offset by collection proceeds applied to the investment in receivable portfolios.

Net cash used in investing activities was $270.7 million and $40.7 million during the nine months ended September 30, 2023 and 2022, respectively. Receivable portfolio purchases, net of put-backs, were $772.1 million and $569.0 million during the nine months ended September 30, 2023 and 2022, respectively. Collection proceeds applied to the investment in receivable portfolios, were $504.7 million and $567.8 million during the nine months ended September 30, 2023 and 2022, respectively.

Financing Cash Flows

Financing cash flows are generally affected by borrowings under our credit facilities and proceeds from various debt offerings, offset by repayments of amounts outstanding under our credit facilities and repayments of various notes.

Net cash provided by financing activities was $158.9 million during the nine months ended September 30, 2023 and net cash used in financing activities was $140.7 million during the nine months ended September 30, 2022. Borrowings under our credit facilities were $630.1 million and $637.3 million during the nine months ended September 30, 2023 and 2022, respectively. Repayments of amounts outstanding under our credit facilities were $446.7 million and $432.4 million during the nine months ended September 30, 2023 and 2022, respectively. During the nine months ended September 30, 2023, we issued $230.0 million 4.00% convertible senior notes that mature in 2029, and used $212.5 million in cash to repurchase and settle our exchangeable senior notes due 2023. During the nine months ended September 30, 2022, we paid $221.2 million to settle our convertible senior notes due 2022 using cash on hand and drawings under our Global Senior Facility.

Capital Resources

Our primary sources of capital are cash collections from our investment in receivable portfolios, bank borrowings, debt offerings, and equity offerings. Depending on the capital markets, we consider additional financings to fund our operations and any potential acquisitions. From time to time, we may repurchase outstanding debt or equity and/or restructure or refinance debt obligations. Our primary cash requirements include funding the purchase of receivable portfolios, operating expenses, the payment of interest and principal on borrowings, the payment of income taxes, funding any entity acquisitions and share repurchases.

We are in material compliance with all covenants under our financing arrangements. See “Note 7: Borrowings” in the notes to our condensed consolidated financial statements for a further discussion of our debt. Available capacity under our Global Senior Facility, was $307.2 million as of September 30, 2023.

In October 2023, we entered into various transactions, agreements and amendments related to our borrowings including:

  • an additional issuance of €100.0 million (approximately $105.8 million based on an exchange rate of $1.00 to €0.94, the exchange rate as of September 30, 2023) aggregate principal amount of Encore 2028 Floating Rate Notes at an issue price of 99.01%;
  • a $175.0 million securitized senior facility;
  • an amendment to the Cabot Securitisation Senior Facility; and
  • an agreement to increase the size of our Global Senior Facility by $23.0 million from $1,180.0 million to $1,203.0 million.

See “Note 14: Subsequent Events” in the notes to our condensed consolidated financial statements for detailed discussion of these transactions.

Our Board of Directors has approved a $300.0 million share repurchase program. Repurchases under this program are expected to be made from cash on hand and/or a drawing from our Global Senior Facility and may be made from time to time, subject to market conditions and other factors, in the open market, through private transactions, block transactions, or other methods as determined by our management and Board of Directors, and in accordance with market conditions, other corporate considerations, and applicable regulatory requirements. The program does not obligate us to acquire any particular amount of common stock, and it may be modified or suspended at our discretion. During the three and nine months ended September 30, 2023, we did not make any repurchases under the share repurchase program. During the three and nine months ended September 30, 2022, we repurchased 457,244 and 1,280,857 shares of our common stock for approximately $25.9 million and 76.6 million, respectively. Our practice is to retire the shares repurchased. As of September 30, 2023, authorization for $91.9 million of share repurchases remained under the share repurchase program.

Our cash and cash equivalents as of September 30, 2023, consisted of $27.2 million held by U.S.-based entities and $117.5 million held by foreign entities. Most of our cash and cash equivalents held by foreign entities is indefinitely reinvested and may be subject to material tax effects if repatriated. However, we believe that our sources of cash and liquidity are sufficient to meet our business needs in the United States and do not expect that we will need to repatriate the funds.

Included in cash and cash equivalents is cash that was collected on behalf of, and remains payable to, third-party clients. The balance of cash held for clients was $18.9 million as of September 30, 2023.

Cash from operations could also be affected by various risks and uncertainties, including, but not limited to, timing of cash collections from our consumers, and other risks detailed in our Risk Factors. However, we believe that we have sufficient liquidity to fund our operations for at least the next twelve months, given our expectation of continued positive cash flows from operations, our cash and cash equivalents, our access to capital markets, and availability under our credit facilities. Our future cash needs will depend on our acquisitions of portfolios and ability to collect on investment in receivable portfolios.

Critical Accounting Policies and Estimates

Our condensed consolidated financial statements are prepared in accordance with U.S. GAAP. The preparation of these condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, costs and expenses, and related disclosures. On an ongoing basis, we evaluate our estimates and assumptions based on historical experience and on various other assumptions that we believe are reasonable under the circumstances. Our actual results could differ from these estimates under different assumptions or conditions. Refer to “Critical Accounting Policies and Estimates” contained in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2022, for a complete discussion of our critical accounting policies and estimates. Other than the ongoing reassessment of expected future recoveries of our investment in receivable portfolios during each reporting period under our CECL accounting policy as discussed in “Note 5: Investment in Receivable Portfolios, Net” to our condensed consolidated financial statements, there have been no material changes to our critical accounting policies and estimates since our Annual Report on Form 10-K for the year ended December 31, 2022.

Market risk

As filed, 591 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Foreign Currency Exchange Rates. As of September 30, 2023, there had not been a material change in any of the foreign currency risk information disclosed in Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.

Interest Rates. As of September 30, 2023, there had not been a material change in the interest rate risk information disclosed in Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.

Controls and procedures

As filed, 1,972 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Attached as exhibits to this Form 10-Q are the certifications required by Rule 13a-14 of the Securities Exchange Act of 1934, as amended. This section includes information concerning the controls and controls evaluation referred to in the certifications.

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our periodic reports filed or submitted under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission (the “SEC”) and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives and accordingly, management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Based on their most recent evaluation, as of the end of the period covered by this Quarterly Report on Form 10-Q, our Chief Executive Officer and Chief Financial Officer have concluded our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act are effective at the reasonable assurance level.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Risk factors

As filed, 170 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

There is no material change in the information reported under “Part I-Item 1A-Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.

Figures reported in this filing

Standardized line items from the XBRL in this filing, for the period ended 2023-09-30. Comparative periods it repeats are left out.

Figures reported in this filing
Line itemPeriodValueXBRL concept
Revenue3 months2023-07-01 to 2023-09-30$19.9mus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Revenue9 months2023-01-01 to 2023-09-30$63.5mus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Operating income3 months2023-07-01 to 2023-09-30$75.5mus-gaap:OperatingIncomeLoss
Operating income9 months2023-01-01 to 2023-09-30$233.7mus-gaap:OperatingIncomeLoss
Interest expense3 months2023-07-01 to 2023-09-30$50.6mus-gaap:InterestExpense
Interest expense9 months2023-01-01 to 2023-09-30$147.4mus-gaap:InterestExpense
Income tax3 months2023-07-01 to 2023-09-30$10.7mus-gaap:IncomeTaxExpenseBenefit
Income tax9 months2023-01-01 to 2023-09-30$27.2mus-gaap:IncomeTaxExpenseBenefit
Net income3 months2023-07-01 to 2023-09-30$19.3mus-gaap:NetIncomeLoss
Net income9 months2023-01-01 to 2023-09-30$64.3mus-gaap:NetIncomeLoss
Diluted EPS3 months2023-07-01 to 2023-09-30$0.79us-gaap:EarningsPerShareDiluted
Diluted EPS9 months2023-01-01 to 2023-09-30$2.62us-gaap:EarningsPerShareDiluted
Basic EPS3 months2023-07-01 to 2023-09-30$0.82us-gaap:EarningsPerShareBasic
Basic EPS9 months2023-01-01 to 2023-09-30$2.72us-gaap:EarningsPerShareBasic
Diluted shares (weighted)3 months2023-07-01 to 2023-09-3024,382,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Diluted shares (weighted)9 months2023-01-01 to 2023-09-3024,535,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Operating cash flow9 months2023-01-01 to 2023-09-30$116.2mus-gaap:NetCashProvidedByUsedInOperatingActivities
Capital expenditure9 months2023-01-01 to 2023-09-30$16.8mus-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Cash and equivalentsAt period end2023-09-30$144.7mus-gaap:CashAndCashEquivalentsAtCarryingValue
Total assetsAt period end2023-09-30$4.76bnus-gaap:Assets
Total liabilitiesAt period end2023-09-30$3.56bnus-gaap:Liabilities
Shareholders' equityAt period end2023-09-30$1.20bnus-gaap:StockholdersEquity

Source: SEC EDGAR, the filing index for accession 0001084961-23-000107. Last ingested by Listed: Nov 4, 2026, 19:31 ET. Listed shows no prices and gives no investment advice.