Listed

Encore Capital Group Inc: Form 10-Q for the period ended Sep 30, 2025

Filed with the SEC on Nov 5, 2025 and accepted by EDGAR at Nov 5, 2025, 22:19 ET.

Share

Management's discussion and analysis

As filed, 72,982 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

This Quarterly Report on Form 10-Q contains “forward-looking statements” relating to Encore Capital Group, Inc. (“Encore”) and its subsidiaries (which we may collectively refer to as the “Company,” “we,” “our” or “us”) within the meaning of the securities laws. The words “believe,” “expect,” “anticipate,” “estimate,” “project,” “intend,” “plan,” “will,” “may,” and similar expressions often characterize forward-looking statements. These statements may include, but are not limited to, projections of collections, revenues, income or loss, estimates of capital expenditures, plans for future operations, products or services, and financing needs or plans, as well as assumptions relating to these matters. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we caution that these expectations or predictions may not prove to be correct or we may not achieve the financial results, savings, or other benefits anticipated in the forward-looking statements. These forward-looking statements are necessarily estimates reflecting the best judgment of our senior management and involve a number of risks and uncertainties, some of which may be beyond our control or cannot be predicted or quantified, that could cause actual results to differ materially from those suggested by the forward-looking statements. Many factors including, but not limited to, those set forth in our Annual Report on Form 10-K under “Part I, Item 1A—Risk Factors” could cause our actual results, performance, achievements, or industry results to be very different from the results, performance, achievements or industry results expressed or implied by these forward-looking statements. Our business, financial condition, or results of operations could also be materially and adversely affected by other factors besides those listed. Forward-looking statements speak only as of the date the statements were made. We do not undertake any obligation to update or revise any forward-looking statements to reflect new information or future events, or for any other reason, even if experience or future events make it clear that any expected results expressed or implied by these forward-looking statements will not be realized. In addition, it is generally our policy not to make any specific projections as to future earnings, and we do not endorse projections regarding future performance that may be made by third parties.

Our Business

We are an international specialty finance company providing debt recovery solutions and other related services for consumers across a broad range of financial assets. We primarily purchase portfolios of defaulted consumer receivables at deep discounts to face value and manage them by working with individuals as they repay their obligations and work toward financial recovery. Defaulted receivables are consumers’ unpaid financial obligations to credit originators, including banks, credit unions, consumer finance companies and commercial retailers. Defaulted receivables may also include receivables subject to bankruptcy proceedings. We also provide debt servicing and other portfolio management services to credit originators for non-performing loans in Europe.

Encore Capital Group, Inc. (“Encore”) has three business units: MCM, which consists of Midland Credit Management, Inc. and its domestic affiliates; Cabot, which consists of Cabot Credit Management Limited (“CCM”) and its subsidiaries and European affiliates, and LAAP, which is comprised of our investments and operations in Latin America and Asia-Pacific.

MCM (United States)

Through MCM, we are a market leader in portfolio purchasing and recovery in the United States.

Cabot (Europe)

Through Cabot, we are one of the largest credit management services providers in Europe and the United Kingdom. Cabot, in addition to its primary business of portfolio purchasing and recovery, also provides a range of debt servicing offerings such as early stage collections, business process outsourcing (“BPO”), and contingent collections, including through Wescot Credit Services Limited (“Wescot”).

LAAP (Latin America and Asia-Pacific)

We have purchased non-performing loans in Mexico. Additionally, we have a subsidiary Encore Asset Reconstruction Company (“EARC”) in India.

To date, operating results from LAAP have not been significant to our total consolidated operating results. Our long-term growth strategy is focused on continuing to invest in our core portfolio purchasing and recovery business in the United States and United Kingdom and strengthening and developing our business in France and Spain.

Government Regulation

MCM (United States)

As discussed in more detail under “Part I - Item 1 - Business - Government Regulation” contained in our Annual Report on Form 10-K, our operations in the United States are subject to federal, state and municipal statutes, rules, regulations and ordinances that establish specific guidelines and procedures that debt purchasers and collectors must follow when collecting consumer accounts, including among others, specific guidelines and procedures for communicating with consumers and prohibitions on unfair, deceptive or abusive debt collection practices.

Cabot (Europe)

As discussed in more detail under “Part I - Item 1 - Business - Government Regulation” contained in our Annual Report on Form 10-K, our operations in Europe are affected by foreign statutes, rules and regulations regarding debt collection and debt purchase activities. These statutes, rules, regulations, ordinances, guidelines and procedures are modified from time to time by the relevant authorities charged with their administration, which could affect the way we conduct our business.

Portfolio Purchasing and Recovery

MCM (United States)

In the United States, the defaulted consumer receivable portfolios we purchase are primarily charged-off credit card debt portfolios. A small percentage of our capital deployment in the United States is comprised of receivable portfolios subject to Chapter 13 and Chapter 7 bankruptcy proceedings.

We purchase receivables based on robust, account-level valuation methods and employ proprietary statistical and behavioral models across our U.S. operations. These methods and models generally allow us to value portfolios accurately (limiting the risk of overpaying), avoid buying portfolios that are incompatible with our methods or strategies and align the accounts we purchase with our business channels to maximize future collections. As a result, we have generally been able to realize significant returns from the receivables we acquire. We maintain strong relationships with many of the largest financial service providers in the United States.

Cabot (Europe)

In Europe, our purchased defaulted debt portfolios primarily consist of credit card and consumer loan accounts. We purchase receivable portfolios using a proprietary pricing model that utilizes account-level statistical and behavioral data. This model generally allows us to accurately value portfolios and to develop collection strategies that maximize future returns. As a result, we have generally been able to realize significant returns from the assets we have acquired. We maintain strong relationships with many of the largest financial services providers in the United Kingdom and Europe.

Purchases and Collections

Portfolio Pricing, Supply and Demand

MCM (United States)

With lending and charge-off rates remaining near recent peak levels, U.S. portfolio supply continues to be robust. Issuers have continued to sell predominantly fresh portfolios that are generally sold within six months of the consumer’s account being charged-off by the financial institution. Pricing in the third quarter remained at favorable levels as a result of elevated market supply. Issuers continue to sell their volume in mostly forward flow arrangements that are often committed early in the calendar year. We believe steadying lending and delinquency rates at elevated levels will result in stable and strong market supply.

We believe that smaller competitors continue to face difficulties in the portfolio purchasing market because of the high cost to operate due to regulatory pressure and increasing cost of capital. We believe this favors larger participants, like MCM, because the larger market participants are better able to adapt to these pressures and commit to larger forward flow agreements and fluctuating volumes.

Cabot (Europe)

The UK market for charged-off portfolios generally provides a relatively consistent pipeline of opportunities, despite a historically low level of charge-off rates, as creditors have embedded debt sales as an integral part of their business models. The percentage of volume that is sold in multi-year forward flow arrangements is increasing.

France and Spain continue to be two of the largest non-performing loan markets in Europe with significant portfolio sales. Financial institutions continue to look to dispose of non-performing loans in these markets.

While sales activity across all of our European markets remains stable, underlying default rates are generally low by historic levels, and consumer lending volumes have stagnated. Sales levels are expected to fluctuate from quarter to quarter. In general, portfolio pricing remains competitive across our European footprint, constraining the amount of capital we elect to deploy in Europe.

Purchases by Geographic Location

The following table summarizes purchases of receivable portfolios by geographic location during the periods presented (in thousands):

Three Months Ended September 30, 2025 2024 Nine Months Ended September 30, 2025 2024
MCM (United States) $261,140 $230,182 $894,770 $703,517
Cabot (Europe) 84,929 52,303 186,249 153,374
Total purchases of receivable portfolios $346,069 $282,485 $1,081,019 $856,891

In the United States, capital deployments increased during the three and nine months ended September 30, 2025, as compared to the corresponding periods in the prior year. The majority of our deployments in the U.S. come from forward flow agreements, and the timing, contract duration, and volumes for each contract can fluctuate leading to variation when comparing to prior periods. Portfolio purchases in the U.S. were robust as supply increased and pricing remained at favorable levels.

In Europe, capital deployments increased during the three and nine months ended September 30, 2025, as compared to the corresponding periods in the prior year. Pricing continues to remain competitive in our European footprint; constraining the amount of capital we choose to deploy. Capital deployment in Europe increased during the three and nine months ended September 30, 2025. Capital deployment can fluctuate based on the timing of the forward flow contracts and spot purchases. The increases in capital deployment were also partially driven by favorable foreign currency translation effect resulting from the weakening of the U.S. dollar against the British Pound during the comparable periods.

Collections from Purchased Receivables by Channel and Geographic Location

We utilize three channels for the collection of our purchased receivables: call center and digital collections; legal collections; and collection agencies. The call center and digital collections channel consists of collections that result from our call centers, direct mail program and online collections. The legal collections channel consists of collections that result from our internal legal channel or from our network of retained law firms. The collection agencies channel consists of collections from third-party collections agencies to whom we pay a fee or commission. We utilize this channel to supplement capacity in our internal call centers, to service accounts in regions where we do not have collections operations or for accounts purchased where we maintain the collection agency servicing relationship.

The following table summarizes the total collections by collection channel and geographic area during the periods presented (in thousands):

MCM (United States): Three Months Ended September 30, 2025 2024 Nine Months Ended September 30, 2025 2024
Call center and digital collections $327,639 $251,763 $946,013 $733,928
Legal collections 170,545 145,622 489,031 418,774
Collection agencies 3,584 4,317 11,101 15,107
Subtotal 501,768 401,702 1,446,145 1,167,809
Cabot (Europe):
Call center and digital collections 67,646 61,902 196,411 178,847
Legal collections 55,969 50,002 168,775 151,192
Collection agencies 36,714 35,894 109,086 107,680
Subtotal 160,329 147,798 474,272 437,719
Other geographies: 921 768 2,393 2,355
Total collections from purchased receivables $663,018 $550,268 $1,922,810 $1,607,883

28

Gross collections from purchased receivables increased by $112.8 million, or 20.5%, to $663.0 million during the three months ended September 30, 2025, as compared to $550.3 million during the three months ended September 30, 2024. Gross collections from purchased receivables increased by $314.9 million, or 19.6%, to $1,922.8 million during the nine months ended September 30, 2025, as compared to $1,607.9 million during the nine months ended September 30, 2024. The increases in collections in the United States were primarily a result of consistent increases in capital deployments in the United States in recent periods. The increases in collections from purchased receivables in Europe were primarily driven by a combination of increases in capital deployments and acquisitions of portfolios with higher returns in recent periods. Additionally, collections in Europe were favorably impacted by foreign currency translation by approximately $6.8 million and $13.5 million during the three and nine months ended September 30, 2025, respectively, primarily as a result of the weakening of the U.S. dollar against the British Pound by approximately 3.5% and 2.8% for the three and nine months ended September 30, 2025 compared to the three and nine months ended September 30, 2024, respectively.

Results of Operations

Results of operations, in dollars and as a percentage of total revenues, were as follows for the periods presented (in thousands, except percentages):

Revenues Three Months Ended September 30, 2025 2024
Portfolio revenue $370,126 80.4% $328,119 89.4%
Changes in recoveries 63,636 13.8% 12,675 3.4%
Total debt purchasing revenue 433,762 94.2% 340,794 92.8%
Servicing revenue 22,175 4.8% 22,772 6.2%
Other revenues 4,416 1.0% 3,505 1.0%
Total revenues 460,353 100.0% 367,071 100.0%
Operating expenses
Salaries and employee benefits 117,118 25.4% 107,502 29.3%
Cost of legal collections 80,010 17.4% 67,339 18.3%
General and administrative expenses 39,220 8.5% 38,808 10.6%
Other operating expenses 37,056 8.1% 31,804 8.7%
Collection agency commissions 6,601 1.4% 7,370 2.0%
Depreciation and amortization 7,170 1.6% 8,158 2.2%
Total operating expenses 287,175 62.4% 260,981 71.1%
Income from operations 173,178 37.6% 106,090 28.9%
Other expense
Interest expense (74,242) (16.1)% (66,906) (18.2)%
Other income 929 0.2% 1,578 0.4%
Total other expense (73,313) (15.9)% (65,328) (17.8)%
Income before income taxes 99,865 21.7% 40,762 11.1%
Provision for income taxes (25,205) (5.5)% (10,119) (2.8)%
Net income $74,660 16.2% $30,643 8.3%

29

Revenues Nine Months Ended September 30, 2025 2024
Portfolio revenue $1,076,518 83.1% $965,901 91.9%
Changes in recoveries 140,699 10.9% 6,020 0.6%
Total debt purchasing revenue 1,217,217 94.0% 971,921 92.5%
Servicing revenue 67,022 5.1% 64,258 6.1%
Other revenues 11,011 0.9% 14,563 1.4%
Total revenues 1,295,250 100.0% 1,050,742 100.0%
Operating expenses
Salaries and employee benefits 340,788 26.3% 318,294 30.3%
Cost of legal collections 227,672 17.6% 190,309 18.1%
General and administrative expenses 121,565 9.4% 111,828 10.7%
Other operating expenses 108,298 8.4% 93,016 8.9%
Collection agency commissions 21,848 1.7% 22,308 2.1%
Depreciation and amortization 21,825 1.7% 23,467 2.2%
Total operating expenses 841,996 65.1% 759,222 72.3%
Income from operations 453,254 34.9% 291,520 27.7%
Other expense
Interest expense (218,715) (16.9)% (184,047) (17.5)%
Other income 3,802 0.3% 6,291 0.6%
Total other expense (214,913) (16.6)% (177,756) (16.9)%
Income before income taxes 238,341 18.3% 113,764 10.8%
Provision for income taxes (58,164) (4.5)% (27,701) (2.6)%
Net income $180,177 13.8% $86,063 8.2%

30

Comparison of Results of Operations

Revenues

Our revenues primarily include debt purchasing revenue, which is revenue recognized from engaging in debt purchasing and recovery activities. We apply our charge-off policy and fully write-off the amortized costs (i.e., face value net of noncredit discount) of the individual receivables we acquire immediately after purchasing the portfolio. We then record a negative allowance that represents the present value of all expected future recoveries for pools of receivables that share similar risk characteristics using a discounted cash flow approach, which is presented as “Receivable portfolios, net” in our condensed consolidated statements of financial condition. The discount rate is an effective interest rate (or “purchase EIR”) established based on the purchase price of the portfolio and the expected future cash flows at the time of purchase.

Debt purchasing revenue includes two components:

(1) Portfolio revenue, which is the accretion of the discount on the negative allowance due to the passage of time (generally the portfolio balance multiplied by the EIR), and

(2) Changes in recoveries, which includes

(a) Recoveries above (below) forecast, which is the difference between (i) actual cash collected/recovered during the current period and (ii) expected cash recoveries for the current period, which generally represents over or under performance for the period; and

(b) Changes in expected future recoveries, which is the present value change of expected future recoveries, where such change generally results from (i) collections “pulled forward from” or “pushed out to” future periods (i.e. amounts either collected early or expected to be collected later) and (ii) magnitude and timing changes to estimates of expected future collections (which can be increases or decreases).

Certain pools already fully recovered their cost basis and became zero basis portfolios (“ZBA”) prior to our adoption of the accounting standard for Financial Instruments - Credit Losses (“CECL”) in January 2020. We did not establish a negative allowance for these pools as we elected the Transition Resource Group for Credit Losses’ practical expedient to retain the integrity of these legacy pools. Similar to how we treated ZBA collections prior to the adoption of CECL, all subsequent collections to the ZBA pools are recognized as ZBA revenue, which is included in portfolio revenue in our condensed consolidated statements of income. We expect our ZBA revenue to continue to decline as we collect on these legacy pools. We do not expect to have new ZBA pools in the future.

Servicing revenue consists primarily of fee-based income earned on accounts collected on behalf of others, primarily credit originators. We earn fee-based income by providing debt servicing (such as early stage collections, BPO, contingent collections, trace services and litigation activities) to credit originators for non-performing loans in Europe.

Other revenues primarily include revenues recognized from the sale of real estate assets that are acquired as a result of our investments in non-performing secured residential mortgage portfolios and real estate assets in Europe and LAAP.

The following tables summarize revenues for the periods presented (in thousands, except percentages):

Three Months Ended September 30, 2025 2024 $ Change % Change
Revenue recognized from portfolio basis $364,239 $322,491 $41,748 12.9%
ZBA revenue 5,887 5,628 259 4.6%
Portfolio revenue 370,126 328,119 42,007 12.8%
Recoveries above forecast 61,459 22,962 38,497
Changes in expected future recoveries 2,177 (10,287) 12,464
Changes in recoveries 63,636 12,675 50,961 402.1%
Debt purchasing revenue 433,762 340,794 92,968 27.3%
Servicing revenue 22,175 22,772 (597) (2.6)%
Other revenues 4,416 3,505 911 26.0%
Total revenues $460,353 $367,071 $93,282 25.4%
Nine Months Ended September 30, 2025 2024 $ Change % Change
Revenue recognized from portfolio basis $1,058,742 $947,907 $110,835 11.7%
ZBA revenue 17,776 17,994 (218) (1.2)%
Portfolio revenue 1,076,518 965,901 110,617 11.5%
Recoveries above forecast 140,674 51,258 89,416
Changes in expected future recoveries 25 (45,238) 45,263
Changes in recoveries 140,699 6,020 134,679 2237.2%
Debt purchasing revenue 1,217,217 971,921 245,296 25.2%
Servicing revenue 67,022 64,258 2,764 4.3%
Other revenues 11,011 14,563 (3,552) (24.4)%
Total revenues $1,295,250 $1,050,742 $244,508 23.3%

Our operating results are impacted by foreign currency translation, which represents the effect of translating operating results where the functional currency is different than our U.S. dollar reporting currency. The strengthening of the U.S. dollar relative to other foreign currencies has an unfavorable impact on our international revenues, and the weakening of the U.S. dollar relative to other foreign currencies has a favorable impact on our international revenues. Our revenues were favorably impacted by foreign currency translation by approximately $5.2 million and $10.2 million during the three and nine months ended September 30, 2025, respectively, primarily as a result of the weakening of the U.S. dollar against the British Pound by approximately 3.5% and 2.8% for the three and nine months ended September 30, 2025 compared to the three and nine months ended September 30, 2024, respectively.

The increases in revenue recognized from portfolio basis during the three and nine months ended September 30, 2025, as compared to the three and nine months ended September 30, 2024, were primarily due to a higher portfolio basis (i.e. a higher receivable portfolios balance) in the U.S. driven by a consistent higher volume of purchases in recent periods.

Recoveries above or below forecast represent over and under-performance in the reporting period, respectively, and are expected to vary from period to period. Collections during the three and nine months ended September 30, 2025, over-performed the forecasted collections by approximately $61.5 million and $140.7 million, respectively, primarily as a result of collections over-performance in the U.S. The collections over-performance in the U.S. was driven by the deployment of new technologies, enhanced digital capabilities and continued operational innovation, which enabled us to reach more consumers, leading to more payments as well as a larger payer book. These initiatives had a greater impact on the early stages of a portfolio’s lifecycle, leading to over-performance for our recent vintages. We expect that our collections forecasts will gradually adjust to reflect the positive impact of these initiatives. Collections during the three and nine months ended September 30, 2024, over-performed the forecasted collections by approximately $23.0 million and $51.3 million, respectively.

When reassessing the forecasts of expected lifetime recoveries during the three months ended September 30, 2025, management considered, among other factors, historical and current collection performance, changes in consumer behavior, and the macroeconomic environment. The significant recoveries above forecast in recent periods were carefully evaluated. Management concluded that the recoveries above forecast were primarily current period collections over-performance and did not represent any material shift in timing of the collections. Therefore, the updated forecast did not result in a material change in expected future recoveries. We recorded a net positive change in expected future recoveries of approximately $2.2 million during the three months ended September 30, 2025. This $2.2 million net positive change recorded during the three months ended September 30, 2025 was offset by approximately $2.2 million net negative change recorded in the first half of fiscal year 2025 and as a result, the net change in expected future recoveries recorded during the nine months ended September 30, 2025 was negligible. During the three and nine months ended September 30, 2024, we recorded approximately $10.3 million and $45.2 million in net negative change in expected future recoveries, respectively.

The following tables summarize collections from purchased receivables, portfolio revenue, end of period receivable portfolios balance and other related supplemental data, by year of purchase (in thousands, except percentages):

United States: Three Months Ended September 30, 2025 Collections Portfolio Revenue Changes in Recoveries As of September 30, 2025 Receivable Portfolios Monthly EIR
ZBA $5,884 $5,884 $— $— —%
<2016 16,515 10,761 4,620 27,312 14.4%
2016 4,958 2,435 1,059 18,839 4.2%
2017 6,891 4,020 889 23,032 5.6%
2018 10,170 5,540 584 43,309 4.0%
2019 18,269 9,724 243 79,549 3.8%
2020 20,110 11,097 (1,449) 92,627 3.7%
2021 20,272 11,051 672 87,875 3.9%
2022 41,818 18,797 3,255 190,954 3.1%
2023 101,492 46,309 6,313 442,470 3.3%
2024 157,406 83,892 30,916 812,677 3.3%
2025 97,983 66,827 11,662 867,113 3.2%
Subtotal 501,768 276,337 58,764 2,685,757 3.4%
Europe:
ZBA 3 3 — — —%
<2016 33,199 22,729 3,340 251,118 3.0%
2016 7,176 4,744 799 56,986 2.7%
2017 8,982 5,217 463 91,306 1.9%
2018 8,729 5,104 (80) 106,143 1.6%
2019 9,397 5,597 (2,498) 94,001 1.9%
2020 6,053 3,431 (1,083) 48,302 2.2%
2021 10,431 6,626 (316) 116,427 1.9%
2022 12,746 6,493 (1,722) 134,641 1.5%
2023 18,862 8,008 3,482 177,980 1.5%
2024 32,370 18,115 1,079 309,505 1.9%
2025 12,381 7,722 1,080 182,995 2.1%
Subtotal 160,329 93,789 4,544 1,569,404 2.0%
Other geographies:(1)
All vintages 921 — 328 14,855 —%
Subtotal 921 — 328 14,855 —%
Total $663,018 $370,126 $63,636 $4,270,016 2.9%

(1) All portfolios are on non-accrual basis. Annual pool groups for other geographies have been aggregated for disclosure purposes.

United States: Three Months Ended September 30, 2024 Collections Portfolio Revenue Changes in Recoveries As of September 30, 2024 Receivable Portfolios Monthly EIR
ZBA $5,628 $5,628 $— $— —%
<2016 19,741 14,736 2,636 35,510 13.0%
2016 6,976 3,384 2,669 27,226 4.2%
2017 9,748 5,662 2,234 33,308 5.5%
2018 15,488 8,060 1,627 63,173 4.0%
2019 27,024 14,526 (1,113) 117,894 3.8%
2020 30,170 16,384 (1,069) 137,464 3.7%
2021 30,867 16,397 963 130,575 3.9%
2022 61,009 28,531 2,177 289,780 3.1%
2023 117,460 66,842 7,805 656,348 3.3%
2024 77,591 54,500 5,721 674,257 3.4%
Subtotal 401,702 234,650 23,650 2,165,535 3.6%
Europe:
ZBA — — — — —%
<2016 35,076 27,891 (1,233) 319,035 2.9%
2016(1) 7,157 5,552 (5,960) 64,238 2.7%
2017 9,937 6,284 185 111,792 1.9%
2018 9,916 6,653 (4,698) 139,021 1.6%
2019 11,765 6,901 (555) 121,893 1.9%
2020 7,927 4,982 (2,669) 72,052 2.2%
2021 12,796 8,804 (710) 155,417 1.9%
2022 16,046 8,471 1,912 181,895 1.6%
2023 22,478 9,849 (216) 220,592 1.5%
2024 14,700 8,082 2,473 148,590 2.2%
Subtotal 147,798 93,469 (11,471) 1,534,525 2.1%
Other geographies:(2)
All vintages 768 — 496 19,200 —%
Subtotal 768 — 496 19,200 —%
Total $550,268 $328,119 $12,675 $3,719,260 3.0%

(1) Portfolio balance includes non-accrual pool groups. The EIR presented is only for pool groups that accrete portfolio revenue.

(2) All portfolios are on non-accrual basis. Annual pool groups for other geographies have been aggregated for disclosure purposes.

United States: Nine Months Ended September 30, 2025 Collections Portfolio Revenue Changes in Recoveries As of September 30, 2025 Receivable Portfolios Monthly EIR
ZBA $17,771 $17,771 $— $— —%
<2016 51,318 35,624 8,610 27,312 14.4%
2016 16,070 8,122 1,731 18,839 4.2%
2017 22,894 13,353 2,033 23,032 5.6%
2018 33,606 18,375 913 43,309 4.0%
2019 61,665 32,449 682 79,549 3.8%
2020 68,925 36,889 (1,186) 92,627 3.7%
2021 68,455 36,945 263 87,875 3.9%
2022 143,384 63,020 9,308 190,954 3.1%
2023 328,675 155,450 6,272 442,470 3.3%
2024 472,422 266,490 68,239 812,677 3.3%
2025 160,960 117,333 18,591 867,113 3.2%
Subtotal 1,446,145 801,821 115,456 2,685,757 3.4%
Europe:
ZBA 5 5 — — —%
<2016 99,682 68,275 10,440 251,118 3.0%
2016 20,278 14,184 704 56,986 2.7%
2017 27,252 15,705 1,682 91,306 1.9%
2018 26,233 15,308 168 106,143 1.6%
2019 29,241 16,984 (2,629) 94,001 1.9%
2020 18,964 10,570 (1,062) 48,302 2.2%
2021 32,264 19,869 447 116,427 1.9%
2022 40,443 19,746 (180) 134,641 1.5%
2023 60,254 24,370 10,654 177,980 1.5%
2024 96,290 55,281 1,470 309,505 1.9%
2025 23,366 14,400 2,353 182,995 2.1%
Subtotal 474,272 274,697 24,047 1,569,404 2.0%
Other geographies:(1)
All vintages 2,393 — 1,196 14,855 —%
Subtotal 2,393 — 1,196 14,855 —%
Total $1,922,810 $1,076,518 $140,699 $4,270,016 2.9%

(1) All portfolios are on non-accrual basis. Annual pool groups for other geographies have been aggregated for disclosure purposes.

United States: Nine Months Ended September 30, 2024 Collections Portfolio Revenue Changes in Recoveries As of September 30, 2024 Receivable Portfolios Monthly EIR
ZBA $17,992 $17,992 $— $— —%
<2016 61,698 48,314 4,502 35,510 13.0%
2016 21,643 11,200 4,168 27,226 4.2%
2017 30,891 18,861 2,554 33,308 5.5%
2018 50,210 26,744 2,904 63,173 4.0%
2019 87,945 48,474 (3,375) 117,894 3.8%
2020 100,826 54,709 (3,478) 137,464 3.7%
2021 104,611 54,361 5,270 130,575 3.9%
2022 199,446 96,269 (5,021) 289,780 3.1%
2023 362,724 215,070 14,708 656,348 3.3%
2024 129,823 96,633 6,327 674,257 3.4%
Subtotal 1,167,809 688,627 28,559 2,165,535 3.6%
Europe:
ZBA 2 2 — — —%
<2016 104,903 85,055 (9,137) 319,035 2.9%
2016(1) 22,994 17,146 (6,000) 64,238 2.7%
2017 30,747 19,327 (1,321) 111,792 1.9%
2018 32,407 20,670 (11,196) 139,021 1.6%
2019 36,012 21,225 (1,186) 121,893 1.9%
2020 24,257 15,624 (2,769) 72,052 2.2%
2021 40,075 26,843 (1,355) 155,417 1.9%
2022 49,632 26,240 1,209 181,895 1.6%
2023 68,229 30,695 3,203 220,592 1.5%
2024 28,461 14,447 4,166 148,590 2.2%
Subtotal 437,719 277,274 (24,386) 1,534,525 2.1%
Other geographies:(2)
All vintages 2,355 — 1,847 19,200 —%
Subtotal 2,355 — 1,847 19,200 —%
Total $1,607,883 $965,901 $6,020 $3,719,260 3.0%

(1) Portfolio balance includes non-accrual pool groups. The EIR presented is only for pool groups that accrete portfolio revenue.

(2) All portfolios are on non-accrual basis. Annual pool groups for other geographies have been aggregated for disclosure purposes.

Servicing revenue and other revenues remained relatively consistent during the three months ended September 30, 2025, as compared to the three months ended September 30, 2024.

Servicing revenue increased during the nine months ended September 30, 2025 as compared to the nine months ended September 30, 2024, primarily driven by increased demand from BPO clients. Other revenues decreased during the nine months ended September 30, 2025, as compared to the nine months ended September 30, 2024, primarily driven by a decrease in gains recognized on the sale of real estate assets.

Operating Expenses

The following tables summarize operating expenses during the periods presented (in thousands, except percentages):

Three Months Ended September 30, 2025 2024 $ Change % Change
Salaries and employee benefits $117,118 $107,502 $9,616 8.9%
Cost of legal collections 80,010 67,339 12,671 18.8%
General and administrative expenses 39,220 38,808 412 1.1%
Other operating expenses 37,056 31,804 5,252 16.5%
Collection agency commissions 6,601 7,370 (769) (10.4)%
Depreciation and amortization 7,170 8,158 (988) (12.1)%
Total operating expenses $287,175 $260,981 $26,194 10.0%
Nine Months Ended September 30, 2025 2024 $ Change % Change
Salaries and employee benefits $340,788 $318,294 $22,494 7.1%
Cost of legal collections 227,672 190,309 37,363 19.6%
General and administrative expenses 121,565 111,828 9,737 8.7%
Other operating expenses 108,298 93,016 15,282 16.4%
Collection agency commissions 21,848 22,308 (460) (2.1)%
Depreciation and amortization 21,825 23,467 (1,642) (7.0)%
Total operating expenses $841,996 $759,222 $82,774 10.9%

Our operating results are impacted by foreign currency translation, which represents the effect of translating operating results where the functional currency is different than our U.S. dollar reporting currency. The strengthening of the U.S. dollar relative to other foreign currencies has a favorable impact on our international operating expenses, and the weakening of the U.S. dollar relative to other foreign currencies has an unfavorable impact on our international operating expenses. Our operating expenses were unfavorably impacted by foreign currency translation by approximately $3.5 million and $7.1 million, during the three and nine months ended September 30, 2025, respectively, primarily as a result of the weakening of the U.S. dollar against the British Pound by approximately 3.5% and 2.8% for the three and nine months ended September 30, 2025 compared to the three and nine months ended September 30, 2024, respectively.

Operating expenses are explained in more detail as follows:

Salaries and Employee Benefits

The increases in salaries and employee benefits during the three and nine months ended September 30, 2025, as compared to the three and nine months ended September 30, 2024, respectively, were primarily due to increase in overall headcount.

Cost of Legal Collections

Cost of legal collections primarily includes contingent fees paid to our external network of attorneys and the cost of litigation. We pursue legal collections using a network of attorneys that specialize in collection matters and through our internal legal channel. Under the agreements with our contracted attorneys, we advance certain out-of-pocket court costs. Cost of legal collections does not include internal legal channel employee costs, which are included in salaries and employee benefits in our condensed consolidated statements of income.

The following tables summarize our cost of legal collections during the periods presented (in thousands, except percentages):

Three Months Ended September 30, 2025 2024 $ Change % Change
Court costs $54,157 $44,282 $9,875 22.3%
Legal collection fees 25,853 23,057 2,796 12.1%
Total cost of legal collections $80,010 $67,339 $12,671 18.8%
Nine Months Ended September 30, 2025 2024 $ Change % Change
Court costs $153,021 $124,250 $28,771 23.2%
Legal collection fees 74,651 66,059 8,592 13.0%
Total cost of legal collections $227,672 $190,309 $37,363 19.6%

The increases of cost of legal collections during the three and nine months ended September 30, 2025, as compared to the three and nine months ended September 30, 2024, were primarily due to increased legal placements in this channel in the United States.

General and Administrative Expenses

General and administrative expense remained relatively consistent during the three months ended September 30, 2025, as compared to the three months ended September 30, 2024.

The increase in general and administrative expense during the nine months ended September 30, 2025, as compared to the nine months ended September 30, 2024, was primarily due to the following reasons:

  • An increase in information technology expenses of approximately $3.6 million;
  • An increase in consulting fees of approximately $2.9 million; and
  • An increase in rent and facilities expenses of approximately $1.2 million.

Other Operating Expenses

The increase in other operating expenses during the three months ended September 30, 2025, as compared to the three months ended September 30, 2024, was primarily due to the following reason:

  • An increase in postage and printing expenses of approximately $4.2 million.

The increase in other operating expenses during the nine months ended September 30, 2025, as compared to the nine months ended September 30, 2024, was primarily due to the following reasons:

  • An increase in postage and printing expenses of approximately $9.6 million; and
  • An increase in collections bank charges and trace agencies fees of approximately $3.4 million.

Collection Agency Commissions

Collection agency commissions are commissions paid to third-party collection agencies. Collections through the collections agencies channel are predominately in Europe and vary from period to period depending on, among other things, the number of accounts placed with an agency versus accounts collected internally. Commission rates vary depending on, among other things, the amount of time that has passed since the charge-off of the accounts placed with an agency, the asset class, and the geographic location of the receivables. Generally, freshly charged-off accounts have a lower commission rate than accounts that have been charged off for a longer period of time, and commission rates for purchased bankruptcy portfolios are lower than the commission rates for charged-off credit card accounts. Collection agency commissions remained relatively consistent during the three and nine months ended September 30, 2025, as compared to the three and nine months ended September 30, 2024.

Depreciation and Amortization

Depreciation and amortization expenses decreased by approximately $1.0 million and $1.6 million during the three and nine months ended September 30, 2025, respectively, as compared to the three and nine months ended September 30, 2024. The decreases were primarily due to smaller depreciable and amortizable asset balances during the three and nine months ended September 30, 2025, as compared to corresponding periods in the prior year.

Interest Expense

The following tables summarize our interest expense for the periods presented (in thousands, except percentages):

Three Months Ended September 30, 2025 2024 $ Change % Change
Stated interest on debt obligations $70,302 $62,467 $7,835 12.5%
Amortization of debt issuance costs 3,693 3,991 (298) (7.5)%
Amortization of debt discount 247 448 (201) (44.9)%
Total interest expense $74,242 $66,906 $7,336 11.0%
Nine Months Ended September 30, 2025 2024 $ Change % Change
Stated interest on debt obligations $207,564 $171,668 $35,896 20.9%
Amortization of debt issuance costs 10,450 11,071 (621) (5.6)%
Amortization of debt discount 701 1,308 (607) (46.4)%
Total interest expense $218,715 $184,047 $34,668 18.8%

The increase in interest expense during the three months ended September 30, 2025, as compared to the three months ended September 30, 2024, was primarily due to the following reasons:

  • The effect resulting from increased average debt balance of approximately $8.0 million; and
  • The effect resulting from an unfavorable impact of foreign currency translation of approximately $1.1 million driven by the weakening of the U.S. dollar against the British Pound.
  • The increase was partially offset by the effect resulting from a decrease in interest rates of approximately $1.8 million.

The increase in interest expense during the nine months ended September 30, 2025, as compared to the nine months ended September 30, 2024, was primarily due to the following reasons:

  • The effect resulting from increased average debt balance of approximately $25.1 million;
  • The effect resulting from rising interest rates of approximately $7.7 million; and
  • The effect resulting from an unfavorable impact of foreign currency translation of approximately $1.9 million driven by the weakening of the U.S. dollar against the British Pound.

Other Income, net of Other Expense

Other income or expense consists primarily of foreign currency exchange gains or losses, interest income, and gains or losses recognized on certain transactions outside of our normal course of business. Other income, net, was $0.9 million and $3.8 million during the three and nine months ended September 30, 2025, respectively. Other income, net, was $1.6 million and $6.3 million during the three and nine months ended September 30, 2024, respectively. Interest income included in other income, net of other expense, was approximately $1.0 million and $3.9 million during the three and nine months ended September 30, 2025, respectively, and $1.9 million and $5.0 million for the three and nine months ended September 30, 2024, respectively.

Provision for Income Taxes

Provision for income taxes and effective tax rate are as follows for the periods presented ($ in thousands):

2025 Three Months Ended September 30, 2024 2025 Nine Months Ended September 30, 2024
Provision for income taxes $25,205 $10,119 $58,164 $27,701
Effective tax rate 25.2% 24.8% 24.4% 24.3%

For the three and nine months ended September 30, 2025, the differences between our effective tax rate and the federal statutory rate were primarily due to state income taxes offset by other foreign adjustments. For the three and nine months ended September 30, 2024, the differences between our effective tax rate and the federal statutory rate were primarily due to state income taxes.

Non-GAAP Disclosure

In addition to the financial information prepared in conformity with Generally Accepted Accounting Principles (“GAAP”), we provide historical non-GAAP financial information. Management believes that the presentation of such non-GAAP financial information is meaningful and useful in understanding the activities and business metrics of our operations. Management believes that these non-GAAP financial measures reflect an additional way of viewing aspects of our business that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business.

Management believes that the presentation of these measures provides investors with greater transparency and facilitates comparison of operating results across a broad spectrum of companies with varying capital structures, compensation strategies, derivative instruments, and amortization methods, which provide a more complete understanding of our financial performance, competitive position, and prospects for the future. Readers should consider the information in addition to, but not instead of, our financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of these measures for comparative purposes.

Adjusted EBITDA. Management utilizes adjusted EBITDA (defined as net income before interest income and expense, taxes, depreciation and amortization, stock-based compensation expenses, acquisition, integration and restructuring related expenses, and other charges or gains that are not indicative of ongoing operations), in the evaluation of our operating performance. Adjusted EBITDA for the periods presented is as follows (in thousands):

2025 Three Months Ended September 30, 2024 2025 Nine Months Ended September 30, 2024
GAAP net income, as reported $74,660 $30,643 $180,177 $86,063
Adjustments:
Interest expense 74,242 66,906 218,715 184,047
Interest income (1,027) (1,909) (3,935) (5,037)
Provision for income taxes 25,205 10,119 58,164 27,701
Depreciation and amortization 7,170 8,158 21,825 23,467
Stock-based compensation expense 4,341 3,737 13,048 11,731
Net loss (gain) on derivative instruments(1) — 7 — (267)
Acquisition, integration and restructuring related expenses(2) 165 162 1,455 4,364
Adjusted EBITDA $184,756 $117,823 $489,449 $332,069
Collections applied to principal balance(3) $236,293 $223,292 $725,270 $666,766

(1) Amount represents gain or loss recognized on derivative instruments that are not designated as hedging instruments or gain or loss recognized on derivative instruments upon dedesignation of hedge relationships. We adjust for this amount because we believe the gain or loss on derivative contracts is not indicative of ongoing operations.

(2) Amount represents acquisition, integration and restructuring related expenses. We adjust for this amount because we believe these expenses are not indicative of ongoing operations; therefore, adjusting for these expenses enhances comparability to prior periods, anticipated future periods, and our competitors’ results.

(3) Collections applied to principal balance is calculated in the table below:

Three Months Ended September 30, 2025 2024 Nine Months Ended September 30, 2025 2024
Collections applied to receivable portfolios, net $292,892 $222,149 $846,292 $641,982
Changes in recoveries (63,636) (12,675) (140,699) (6,020)
Other proceeds applied to basis 7,037 13,818 19,677 30,804
Collections applied to principal balance $236,293 $223,292 $725,270 $666,766

40

Supplemental Performance Data

The tables included in this supplemental performance data section include detail for purchases, collections and ERC by year of purchase.

Our collection expectations are based on account characteristics and economic variables. Additional adjustments are made to account for qualitative factors that may affect the payment behavior of our consumers and servicing related adjustments to ensure our collection expectations are aligned with our operations. We continue to refine our process of forecasting collections both domestically and internationally with a focus on operational enhancements. Our collection expectations vary between types of portfolio and geographic location. As a result, past performance of pools in certain geographic locations or of certain types of portfolio are not necessarily a suitable indicator of future results in other locations or for other types of portfolio.

The supplemental performance data presented in this section is impacted by foreign currency translation, which represents the effect of translating financial results where the functional currency of our foreign subsidiary is different than our U.S. dollar reporting currency. Generally, international purchases reflect the exchange rates at the time of purchase and international cumulative collections are aggregated each month based on respective month-end exchange rates. For example, the strengthening of the U.S. dollar relative to other foreign currencies has an unfavorable reporting impact on our international purchases, collections, and ERC, and the weakening of the U.S. dollar relative to other foreign currencies has a favorable impact on our international purchases, collections, and ERC.

We utilize proprietary forecasting models to continuously evaluate the economic life of each pool.

Cumulative Collections Money Multiple - Cumulative Collections from Purchased Receivables to Purchase Price Multiple

The following table summarizes our receivable purchases, related gross collections, and cumulative collections money multiples (in thousands, except multiples):

Year of Purchase <2016 United States: Purchase Price(1) 2016 Cumulative Collections through September 30, 2025 2017 2018 2019 2020 2021 2022 2023 2024 2025 Total(2) CCMM(3)
<2016 $4,261,057 $8,440,701 $970,845 $706,004 $498,378 $375,393 $281,095 $229,701 $166,469 $131,698 $102,710 $69,089 $11,972,083 2.8
2016 552,968 — 110,875 283,035 234,690 159,279 116,452 87,717 51,650 35,130 27,972 16,070 1,122,870 2.0
2017 527,437 — — 111,902 315,853 255,048 193,328 144,243 85,348 57,985 40,123 22,894 1,226,724 2.3
2018 629,087 — — — 175,042 351,696 308,302 228,919 144,566 89,548 64,231 33,606 1,395,910 2.2
2019 674,917 — — — — 174,693 416,315 400,250 256,444 164,106 112,391 61,665 1,585,864 2.3
2020 537,482 — — — — — 213,450 430,514 311,573 194,522 127,555 68,925 1,346,539 2.5
2021 403,067 — — — — — — 120,354 240,605 188,895 131,870 68,455 750,179 1.9
2022 548,874 — — — — — — — 98,277 268,516 254,329 143,384 764,506 1.4
2023 805,938 — — — — — — — — 184,182 471,838 328,675 984,695 1.2
2024 991,254 — — — — — — — — — 238,635 472,422 711,057 0.7
2025 892,157 — — — — — — — — — — 160,960 160,960 0.2
Subtotal 10,824,238 8,440,701 1,081,720 1,100,941 1,223,963 1,316,109 1,528,942 1,641,698 1,354,932 1,314,582 1,571,654 1,446,145 22,021,387 2.0
Europe:
<2016 1,662,149 995,241 449,359 388,622 349,761 290,842 232,719 235,893 176,754 148,533 138,569 99,687 3,505,980 2.1
2016 249,584 — 44,641 97,587 83,107 63,198 51,609 51,017 40,214 35,278 30,143 20,278 517,072 2.1
2017 461,571 — — 68,111 152,926 118,794 87,549 86,107 61,762 48,763 41,211 27,252 692,475 1.5
2018 427,030 — — — 49,383 118,266 78,846 80,629 61,691 49,675 42,379 26,233 507,102 1.2
2019 272,905 — — — — 44,118 80,502 88,448 63,607 54,544 47,174 29,241 407,634 1.5
2020 104,940 — — — — — 22,721 59,803 45,757 37,363 31,454 18,964 216,062 2.1
2021 242,825 — — — — — — 43,082 66,529 58,515 52,278 32,264 252,668 1.0
2022 231,869 — — — — — — — 36,957 70,385 64,555 40,443 212,340 0.9
2023 259,255 — — — — — — — — 40,975 89,799 60,254 191,028 0.7
2024 353,182 — — — — — — — — — 50,469 96,290 146,759 0.4
2025 186,249 — — — — — — — — — — 23,366 23,366 0.1
Subtotal 4,451,559 995,241 494,000 554,320 635,177 635,218 553,946 644,979 553,271 544,031 588,031 474,272 6,672,486 1.5
Other geographies(4):
All vintages 340,283 82,958 109,884 112,383 108,480 75,601 28,960 20,682 3,334 3,954 2,793 2,393 551,422 1.6
Subtotal 340,283 82,958 109,884 112,383 108,480 75,601 28,960 20,682 3,334 3,954 2,793 2,393 551,422 1.6
Total $15,616,080 $9,518,900 $1,685,604 $1,767,644 $1,967,620 $2,026,928 $2,111,848 $2,307,359 $1,911,537 $1,862,567 $2,162,478 $1,922,810 $29,245,295 1.9

(1) Adjusted for Put-Backs and Recalls. Put-Backs (“Put-Backs”) and recalls (“Recalls”) represent ineligible accounts that are returned by us or recalled by the seller pursuant to specific guidelines as set forth in the respective purchase agreement.

(2) Cumulative collections from inception through September 30, 2025, excluding collections on behalf of others.

(3) Cumulative Collections Money Multiple (“CCMM”) through September 30, 2025 refers to cumulative collections as a multiple of purchase price.

(4) Annual pool groups for other geographies have been aggregated for disclosure purposes.

Purchase Price Multiple - Total Estimated Collections from Purchased Receivables to Purchase Price Multiple

The following table summarizes our purchases, resulting historical gross collections, estimated remaining gross collections from purchased receivables, and purchase price multiple (in thousands, except multiples):

United States: Purchase Price(1) Historical Collections(2) Estimated Remaining Collections Total Estimated Gross Collections Purchase Price Multiple(3)
<2016 $4,261,057 $11,972,083 $159,408 $12,131,491 2.8
2016 552,968 1,122,870 41,030 1,163,900 2.1
2017 527,437 1,226,724 62,266 1,288,990 2.4
2018 629,087 1,395,910 99,208 1,495,118 2.4
2019 674,917 1,585,864 175,921 1,761,785 2.6
2020 537,482 1,346,539 204,016 1,550,555 2.9
2021 403,067 750,179 201,036 951,215 2.4
2022 548,874 764,506 382,602 1,147,108 2.1
2023 805,938 984,695 910,585 1,895,280 2.4
2024 991,254 711,057 1,684,194 2,395,251 2.4
2025 892,157 160,960 1,899,264 2,060,224 2.3
Subtotal 10,824,238 22,021,387 5,819,530 27,840,917 2.6
Europe:
<2016 1,662,149 3,505,980 838,713 4,344,693 2.6
2016 249,584 517,072 161,109 678,181 2.7
2017 461,571 692,475 199,036 891,511 1.9
2018 427,030 507,102 218,702 725,804 1.7
2019 272,905 407,634 203,944 611,578 2.2
2020 104,940 216,062 109,983 326,045 3.1
2021 242,825 252,668 249,847 502,515 2.1
2022 231,869 212,340 246,459 458,799 2.0
2023 259,255 191,028 318,292 509,320 2.0
2024 353,182 146,759 661,789 808,548 2.3
2025 186,249 23,366 404,954 428,320 2.3
Subtotal 4,451,559 6,672,486 3,612,828 10,285,314 2.3
Other geographies(4):
All vintages 340,283 551,422 23,566 574,988 1.7
Subtotal 340,283 551,422 23,566 574,988 1.7
Total $15,616,080 $29,245,295 $9,455,924 $38,701,219 2.5

(1) Purchase price refers to the cash paid to a seller to acquire a portfolio less Put-backs, Recalls, and other adjustments. Put-Backs and Recalls represent ineligible accounts that are returned by us or recalled by the seller pursuant to specific guidelines as set forth in the respective purchase agreement.

(2) Cumulative collections from inception through September 30, 2025, excluding collections on behalf of others.

(3) Purchase Price Multiple represents total estimated gross collections divided by the purchase price.

(4) Annual pool groups for other geographies have been aggregated for disclosure purposes.

Estimated Remaining Gross Collections by Year of Purchase

The following table summarizes our estimated remaining gross collections from purchased receivable portfolios and estimated future cash flows from real estate-owned assets (in thousands):

United States: Estimated Remaining Gross Collections by Year of Purchase(1) 2025(3) 2026 2027 2028 2029 2030 2031 2032 2033 >2033 Total(2)
<2016 $19,796 $53,289 $30,870 $21,002 $13,964 $9,059 $5,621 $3,350 $1,676 $781 $159,408
2016 4,558 13,220 7,097 4,990 3,515 2,481 1,754 1,244 885 1,286 41,030
2017 6,120 18,677 11,461 7,886 5,560 3,930 2,786 1,980 1,413 2,453 62,266
2018 9,113 28,535 19,501 12,869 8,860 6,255 4,429 3,146 2,242 4,258 99,208
2019 16,353 50,699 34,584 23,530 15,622 10,805 7,611 5,375 3,804 7,538 175,921
2020 18,323 57,317 40,788 27,821 18,927 12,644 8,799 6,206 4,388 8,803 204,016
2021 17,707 56,828 39,528 26,912 18,603 12,845 8,783 6,114 4,306 9,410 201,036
2022 34,693 108,459 75,135 49,788 34,372 24,460 17,364 12,089 8,374 17,868 382,602
2023 84,160 257,011 172,612 121,829 84,676 59,692 41,700 29,199 20,028 39,678 910,585
2024 136,416 510,134 322,406 214,981 151,775 106,720 75,768 53,087 37,067 75,840 1,684,194
2025 103,936 480,266 426,507 268,555 184,465 132,591 93,702 66,368 46,259 96,615 1,899,264
Subtotal 451,175 1,634,435 1,180,489 780,163 540,339 381,482 268,317 188,158 130,442 264,530 5,819,530
Europe:
<2016 29,828 110,420 97,499 85,131 75,000 65,310 57,212 51,631 46,622 220,060 838,713
2016 6,749 23,913 21,578 18,664 15,745 13,185 11,297 9,483 8,078 32,417 161,109
2017 8,969 30,906 27,493 22,806 19,405 16,165 13,478 11,387 9,782 38,645 199,036
2018 8,866 31,445 28,535 23,532 20,643 17,866 15,589 13,726 11,943 46,557 218,702
2019 9,685 33,163 27,989 23,851 19,532 16,203 13,476 11,485 9,780 38,780 203,944
2020 5,924 20,098 15,871 12,610 10,146 8,256 6,810 5,729 4,868 19,671 109,983
2021 11,034 39,341 35,141 29,263 24,876 21,059 17,750 14,982 12,602 43,799 249,847
2022 12,844 44,951 38,233 29,979 24,314 19,689 16,207 13,347 10,733 36,162 246,459
2023 16,450 57,935 48,026 40,140 32,330 25,762 20,890 17,102 14,052 45,605 318,292
2024 30,786 110,350 91,947 76,199 62,578 51,178 42,348 35,797 31,041 129,565 661,789
2025 17,960 70,651 62,492 49,591 39,986 32,031 25,778 20,964 17,740 67,761 404,954
Subtotal 159,095 573,173 494,804 411,766 344,555 286,704 240,835 205,633 177,241 719,022 3,612,828
Other geographies(4):
All vintages 1,658 5,260 3,926 2,967 2,342 1,888 1,484 1,170 913 1,958 23,566
Subtotal 1,658 5,260 3,926 2,967 2,342 1,888 1,484 1,170 913 1,958 23,566
Portfolio ERC 611,928 2,212,868 1,679,219 1,194,896 887,236 670,074 510,636 394,961 308,596 985,510 9,455,924
REO ERC(5) 5,965 21,928 5,822 133 — — — — — — 33,848
Total ERC $617,893 $2,234,796 $1,685,041 $1,195,029 $887,236 $670,074 $510,636 $394,961 $308,596 $985,510 $9,489,772

(1) As of September 30, 2025, ERC for Zero Basis Portfolios include approximately $30.9 million for purchased consumer and bankruptcy receivables in the United States. ERC for Zero Basis Portfolios in Europe and other geographies was immaterial. ERC also includes approximately $23.6 million from non-accrual portfolios, primarily in other geographies.

(2) Represents the expected remaining gross cash collections over a 180-month period. As of September 30, 2025, ERC for 84-month was:

84-Month ERC
United States $5,383,686
Europe 2,666,885
Other geographies 20,418
Portfolio ERC 8,070,989
REO ERC 33,848
Total ERC $8,104,837

(3) Amount for 2025 consists of three months data from October 1, 2025 to December 31, 2025.

(4) Annual pool groups for other geographies have been aggregated for disclosure purposes.

(5) Real estate-owned assets (“REO”) ERC includes approximately $33.3 million and $0.5 million of estimated future cash flows for Europe and Other Geographies, respectively.

Estimated Future Collections Applied to Receivable Portfolios

As of September 30, 2025, we had $4.3 billion in receivable portfolios. The estimated future collections applied to the receivable portfolios net balance is as follows (in thousands):

Years Ending December 31, United States Europe Other Geographies Total Amortization
2025(1) $175,902 $65,076 $1,360 $242,338
2026 740,890 233,163 4,276 978,329
2027 570,024 208,287 3,202 781,513
2028 361,246 171,237 2,429 534,912
2029 247,125 142,050 1,908 391,083
2030 175,494 115,606 1,527 292,627
2031 124,606 95,109 153 219,868
2032 88,461 81,055 — 169,516
2033 61,854 71,011 — 132,865
2034 43,421 62,835 — 106,256
2035 31,146 59,059 — 90,205
2036 23,366 56,071 — 79,437
2037 17,739 54,209 — 71,948
2038 13,557 56,170 — 69,727
2039 8,402 58,053 — 66,455
2040 2,524 40,413 — 42,937
Total $2,685,757 $1,569,404 $14,855 $4,270,016

(1) Amount for 2025 consists of three months data from October 1, 2025 to December 31, 2025.

Liquidity and Capital Resources

Liquidity

The following table summarizes our cash flow activities for the periods presented (in thousands):

(Unaudited)

Nine Months Ended September 30, 2025 2024
Net cash provided by operating activities $136,388 $132,624
Net cash used in investing activities (215,549) (175,705)
Net cash provided by financing activities 50,556 130,487

Operating Cash Flows

Cash flows from operating activities represent the cash receipts and disbursements related to all of our activities other than investing and financing activities.

Net cash provided by operating activities was $136.4 million and $132.6 million during the nine months ended September 30, 2025 and 2024, respectively. Operating cash flows are derived by adjusting net income for non-cash operating items such as depreciation and amortization, changes in recoveries, stock-based compensation charges, deferred income tax, and changes in operating assets and liabilities which reflect timing differences between the receipt and payment of cash associated with transactions and when they are recognized in results of operations. Adjusting for the changes in recoveries resulted in a decrease in operating cash flows by $140.7 million during the nine months ended September 30, 2025 and a decrease in operating cash flows by $6.0 million during the nine months ended September 30, 2024. Refer to “Note 5: Receivable Portfolios, Net” in the notes to our condensed consolidated financial statements for discussion relating to changes in recoveries.

Investing Cash Flows

Net cash used in investing activities was $215.5 million and $175.7 million during the nine months ended September 30, 2025 and 2024, respectively. Cash provided by or used in investing activities is primarily affected by receivable portfolio purchases offset by collection proceeds applied to the principal of our receivable portfolios. Receivable portfolio purchases, net of put-backs, were $1,066.2 million and $844.9 million during the nine months ended September 30, 2025 and 2024, respectively. Collection proceeds applied to receivable portfolios were $846.3 million and $642.0 million during the nine months ended September 30, 2025 and 2024, respectively. Refer to Purchases and Collections within “Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations” for discussion relating to purchases and collections.

Financing Cash Flows

Net cash provided by financing activities was $50.6 million and $130.5 million during the nine months ended September 30, 2025 and 2024, respectively. Financing cash flows are generally affected by borrowings under our credit facilities and proceeds from various debt offerings, offset by repayments of amounts outstanding under our credit facilities and repayments of various notes. Borrowings under our credit facilities were $812.8 million and $458.8 million during the nine months ended September 30, 2025 and 2024, respectively. Repayments of amounts outstanding under our credit facilities were $699.5 million and $1,292.6 million during the nine months ended September 30, 2025 and 2024, respectively. During the nine months ended September 30, 2024, we issued two $500.0 million senior secured notes that mature in 2029 and 2030, respectively. We used a portion of the proceeds from the senior secured notes issuance to repay drawings under our Global Senior Facility.

Capital Resources

Our primary sources of capital are cash collections from our receivable portfolios, bank borrowings, debt offerings, and equity offerings. Depending on the capital markets, we consider additional financings to fund our operations and any potential acquisitions. From time to time, we may repurchase outstanding debt or equity and/or restructure or refinance debt obligations. Our primary cash requirements include funding the purchase of receivable portfolios, operating expenses, the payment of interest and principal on borrowings, the payment of income taxes, funding any entity acquisitions and share repurchases.

We are in material compliance with all covenants under our financing arrangements. See “Note 7: Borrowings” in the notes to our condensed consolidated financial statements for a further discussion of our debt. Available capacity under our Global Senior Facility, was $491.1 million as of September 30, 2025.

On October 1, 2025, we issued $500.0 million in aggregate principal amount of 6.625% Senior Secured Notes due April 2031 at an issue price of 100.000%. Also on October 1, 2025, we settled our $100.0 million 2025 Convertible Notes upon conversion in cash for $106.2 million, of which $6.2 million (the excess above the principal amount) represented the conversion spread.

In May 2021, our Board of Directors approved a $300.0 million share repurchase program. During the three and nine months ended September 30, 2025, we repurchased 243,174 and 951,098 shares of our common stock for approximately $10.0 million and $35.0 million, respectively, under the share repurchase program. We did not make any repurchases under the share repurchase program during the three and nine months ended September 30, 2024. Our practice is to retire the shares repurchased. As of September 30, 2025, authorization for $56.9 million of share repurchases remained under the share repurchase program. In November 2025, our Board of Directors approved an additional $300.0 million under the share repurchase program. Repurchases under this program are expected to be made from cash on hand and/or a drawing from our Global Senior Facility and may be made from time to time, subject to market conditions and other factors, in the open market, through private transactions, block transactions, or other methods as determined by our management and Board of Directors, and in accordance with market conditions, other corporate considerations, and applicable regulatory requirements. The program does not obligate us to acquire any particular amount of common stock, and it may be modified or suspended at our discretion.

Our cash and cash equivalents as of September 30, 2025, consisted of $60.1 million held by U.S.-based entities and $112.4 million held by foreign entities. Most of our cash and cash equivalents held by foreign entities is indefinitely reinvested and may be subject to material tax effects if repatriated. However, we believe that our sources of cash and liquidity are sufficient to meet our business needs in the United States and do not expect that we will need to repatriate the funds.

Included in cash and cash equivalents is cash that was collected on behalf of, and remains payable to, third-party clients. The balance of cash held for clients was $24.5 million as of September 30, 2025.

Cash from operations could also be affected by various risks and uncertainties, including, but not limited to, timing of cash collections from our consumers, and other risks detailed in our Risk Factors. However, we believe that we have sufficient liquidity to fund our operations for at least the next twelve months, given our expectation of continued positive cash flows from operations, our cash and cash equivalents, our access to capital markets, and availability under our credit facilities. Our future cash needs will depend on our acquisitions of portfolios and businesses.

Critical Accounting Estimates

Our condensed consolidated financial statements are prepared in accordance with U.S. GAAP. The preparation of these condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, costs and expenses, and related disclosures. On an ongoing basis, we evaluate our estimates and assumptions based on historical experience and on various other assumptions that we believe are reasonable under the circumstances. Our actual results could differ from these estimates under different assumptions or conditions. Refer to “Critical Accounting Estimates” contained in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2024, for a complete discussion of our critical accounting estimates. Other than the ongoing reassessment of expected future recoveries of our receivable portfolios during each reporting period under our CECL accounting policy as discussed in “Note 5: Receivable Portfolios, Net” to our condensed consolidated financial statements, there have been no material changes to our critical accounting policies and estimates since our Annual Report on Form 10-K for the year ended December 31, 2024.

Market risk

As filed, 591 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Foreign Currency Exchange Rates. As of September 30, 2025, there had not been a material change in any of the foreign currency risk information disclosed in Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.

Interest Rates. As of September 30, 2025, there had not been a material change in the interest rate risk information disclosed in Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.

Controls and procedures

As filed, 1,979 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Attached as exhibits to this Form 10-Q are the certifications required by Rule 13a-14 of the Securities Exchange Act of 1934, as amended. This section includes information concerning the controls and controls evaluation referred to in the certifications.

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our periodic reports filed or submitted under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission (the “SEC”) and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives and accordingly, management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Based on their most recent evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act, are effective at the reasonable assurance level.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Risk factors

As filed, 170 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

There is no material change in the information reported under “Part I-Item 1A-Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.

Figures reported in this filing

Standardized line items from the XBRL in this filing, for the period ended 2025-09-30. Comparative periods it repeats are left out.

Figures reported in this filing
Line itemPeriodValueXBRL concept
Revenue3 months2025-07-01 to 2025-09-30$22.2mus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Revenue9 months2025-01-01 to 2025-09-30$67.0mus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Operating income3 months2025-07-01 to 2025-09-30$173.2mus-gaap:OperatingIncomeLoss
Operating income9 months2025-01-01 to 2025-09-30$453.3mus-gaap:OperatingIncomeLoss
Interest expense3 months2025-07-01 to 2025-09-30$74.2mus-gaap:InterestExpenseNonoperating
Interest expense9 months2025-01-01 to 2025-09-30$218.7mus-gaap:InterestExpenseNonoperating
Income tax3 months2025-07-01 to 2025-09-30$25.2mus-gaap:IncomeTaxExpenseBenefit
Income tax9 months2025-01-01 to 2025-09-30$58.2mus-gaap:IncomeTaxExpenseBenefit
Net income3 months2025-07-01 to 2025-09-30$74.7mus-gaap:NetIncomeLoss
Net income9 months2025-01-01 to 2025-09-30$180.2mus-gaap:NetIncomeLoss
Diluted EPS3 months2025-07-01 to 2025-09-30$3.17us-gaap:EarningsPerShareDiluted
Diluted EPS9 months2025-01-01 to 2025-09-30$7.57us-gaap:EarningsPerShareDiluted
Basic EPS3 months2025-07-01 to 2025-09-30$3.22us-gaap:EarningsPerShareBasic
Basic EPS9 months2025-01-01 to 2025-09-30$7.66us-gaap:EarningsPerShareBasic
Diluted shares (weighted)3 months2025-07-01 to 2025-09-3023,520,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Diluted shares (weighted)9 months2025-01-01 to 2025-09-3023,789,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Operating cash flow9 months2025-01-01 to 2025-09-30$136.4mus-gaap:NetCashProvidedByUsedInOperatingActivities
Capital expenditure9 months2025-01-01 to 2025-09-30$19.3mus-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Cash and equivalentsAt period end2025-09-30$172.5mus-gaap:CashAndCashEquivalentsAtCarryingValue
Total assetsAt period end2025-09-30$5.26bnus-gaap:Assets
Total liabilitiesAt period end2025-09-30$4.31bnus-gaap:Liabilities
Shareholders' equityAt period end2025-09-30$952.9mus-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest

Source: SEC EDGAR, the filing index for accession 0001084961-25-000116. Last ingested by Listed: Oct 24, 2026, 15:02 ET. Listed shows no prices and gives no investment advice.