Encore Capital Group Inc: Form 10-Q for the period ended Sep 30, 2025
Filed with the SEC on Nov 5, 2025 and accepted by EDGAR at Nov 5, 2025, 22:19 ET.
Management's discussion and analysis
As filed, 72,982 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
This Quarterly Report on Form 10-Q contains “forward-looking statements” relating to Encore Capital Group, Inc. (“Encore”) and its subsidiaries (which we may collectively refer to as the “Company,” “we,” “our” or “us”) within the meaning of the securities laws. The words “believe,” “expect,” “anticipate,” “estimate,” “project,” “intend,” “plan,” “will,” “may,” and similar expressions often characterize forward-looking statements. These statements may include, but are not limited to, projections of collections, revenues, income or loss, estimates of capital expenditures, plans for future operations, products or services, and financing needs or plans, as well as assumptions relating to these matters. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we caution that these expectations or predictions may not prove to be correct or we may not achieve the financial results, savings, or other benefits anticipated in the forward-looking statements. These forward-looking statements are necessarily estimates reflecting the best judgment of our senior management and involve a number of risks and uncertainties, some of which may be beyond our control or cannot be predicted or quantified, that could cause actual results to differ materially from those suggested by the forward-looking statements. Many factors including, but not limited to, those set forth in our Annual Report on Form 10-K under “Part I, Item 1A—Risk Factors” could cause our actual results, performance, achievements, or industry results to be very different from the results, performance, achievements or industry results expressed or implied by these forward-looking statements. Our business, financial condition, or results of operations could also be materially and adversely affected by other factors besides those listed. Forward-looking statements speak only as of the date the statements were made. We do not undertake any obligation to update or revise any forward-looking statements to reflect new information or future events, or for any other reason, even if experience or future events make it clear that any expected results expressed or implied by these forward-looking statements will not be realized. In addition, it is generally our policy not to make any specific projections as to future earnings, and we do not endorse projections regarding future performance that may be made by third parties.
Our Business
We are an international specialty finance company providing debt recovery solutions and other related services for consumers across a broad range of financial assets. We primarily purchase portfolios of defaulted consumer receivables at deep discounts to face value and manage them by working with individuals as they repay their obligations and work toward financial recovery. Defaulted receivables are consumers’ unpaid financial obligations to credit originators, including banks, credit unions, consumer finance companies and commercial retailers. Defaulted receivables may also include receivables subject to bankruptcy proceedings. We also provide debt servicing and other portfolio management services to credit originators for non-performing loans in Europe.
Encore Capital Group, Inc. (“Encore”) has three business units: MCM, which consists of Midland Credit Management, Inc. and its domestic affiliates; Cabot, which consists of Cabot Credit Management Limited (“CCM”) and its subsidiaries and European affiliates, and LAAP, which is comprised of our investments and operations in Latin America and Asia-Pacific.
MCM (United States)
Through MCM, we are a market leader in portfolio purchasing and recovery in the United States.
Cabot (Europe)
Through Cabot, we are one of the largest credit management services providers in Europe and the United Kingdom. Cabot, in addition to its primary business of portfolio purchasing and recovery, also provides a range of debt servicing offerings such as early stage collections, business process outsourcing (“BPO”), and contingent collections, including through Wescot Credit Services Limited (“Wescot”).
LAAP (Latin America and Asia-Pacific)
We have purchased non-performing loans in Mexico. Additionally, we have a subsidiary Encore Asset Reconstruction Company (“EARC”) in India.
To date, operating results from LAAP have not been significant to our total consolidated operating results. Our long-term growth strategy is focused on continuing to invest in our core portfolio purchasing and recovery business in the United States and United Kingdom and strengthening and developing our business in France and Spain.
Government Regulation
MCM (United States)
As discussed in more detail under “Part I - Item 1 - Business - Government Regulation” contained in our Annual Report on Form 10-K, our operations in the United States are subject to federal, state and municipal statutes, rules, regulations and ordinances that establish specific guidelines and procedures that debt purchasers and collectors must follow when collecting consumer accounts, including among others, specific guidelines and procedures for communicating with consumers and prohibitions on unfair, deceptive or abusive debt collection practices.
Cabot (Europe)
As discussed in more detail under “Part I - Item 1 - Business - Government Regulation” contained in our Annual Report on Form 10-K, our operations in Europe are affected by foreign statutes, rules and regulations regarding debt collection and debt purchase activities. These statutes, rules, regulations, ordinances, guidelines and procedures are modified from time to time by the relevant authorities charged with their administration, which could affect the way we conduct our business.
Portfolio Purchasing and Recovery
MCM (United States)
In the United States, the defaulted consumer receivable portfolios we purchase are primarily charged-off credit card debt portfolios. A small percentage of our capital deployment in the United States is comprised of receivable portfolios subject to Chapter 13 and Chapter 7 bankruptcy proceedings.
We purchase receivables based on robust, account-level valuation methods and employ proprietary statistical and behavioral models across our U.S. operations. These methods and models generally allow us to value portfolios accurately (limiting the risk of overpaying), avoid buying portfolios that are incompatible with our methods or strategies and align the accounts we purchase with our business channels to maximize future collections. As a result, we have generally been able to realize significant returns from the receivables we acquire. We maintain strong relationships with many of the largest financial service providers in the United States.
Cabot (Europe)
In Europe, our purchased defaulted debt portfolios primarily consist of credit card and consumer loan accounts. We purchase receivable portfolios using a proprietary pricing model that utilizes account-level statistical and behavioral data. This model generally allows us to accurately value portfolios and to develop collection strategies that maximize future returns. As a result, we have generally been able to realize significant returns from the assets we have acquired. We maintain strong relationships with many of the largest financial services providers in the United Kingdom and Europe.
Purchases and Collections
Portfolio Pricing, Supply and Demand
MCM (United States)
With lending and charge-off rates remaining near recent peak levels, U.S. portfolio supply continues to be robust. Issuers have continued to sell predominantly fresh portfolios that are generally sold within six months of the consumer’s account being charged-off by the financial institution. Pricing in the third quarter remained at favorable levels as a result of elevated market supply. Issuers continue to sell their volume in mostly forward flow arrangements that are often committed early in the calendar year. We believe steadying lending and delinquency rates at elevated levels will result in stable and strong market supply.
We believe that smaller competitors continue to face difficulties in the portfolio purchasing market because of the high cost to operate due to regulatory pressure and increasing cost of capital. We believe this favors larger participants, like MCM, because the larger market participants are better able to adapt to these pressures and commit to larger forward flow agreements and fluctuating volumes.
Cabot (Europe)
The UK market for charged-off portfolios generally provides a relatively consistent pipeline of opportunities, despite a historically low level of charge-off rates, as creditors have embedded debt sales as an integral part of their business models. The percentage of volume that is sold in multi-year forward flow arrangements is increasing.
France and Spain continue to be two of the largest non-performing loan markets in Europe with significant portfolio sales. Financial institutions continue to look to dispose of non-performing loans in these markets.
While sales activity across all of our European markets remains stable, underlying default rates are generally low by historic levels, and consumer lending volumes have stagnated. Sales levels are expected to fluctuate from quarter to quarter. In general, portfolio pricing remains competitive across our European footprint, constraining the amount of capital we elect to deploy in Europe.
Purchases by Geographic Location
The following table summarizes purchases of receivable portfolios by geographic location during the periods presented (in thousands):
| Three Months Ended September 30, 2025 | 2024 | Nine Months Ended September 30, 2025 | 2024 | |
|---|---|---|---|---|
| MCM (United States) | $261,140 | $230,182 | $894,770 | $703,517 |
| Cabot (Europe) | 84,929 | 52,303 | 186,249 | 153,374 |
| Total purchases of receivable portfolios | $346,069 | $282,485 | $1,081,019 | $856,891 |
In the United States, capital deployments increased during the three and nine months ended September 30, 2025, as compared to the corresponding periods in the prior year. The majority of our deployments in the U.S. come from forward flow agreements, and the timing, contract duration, and volumes for each contract can fluctuate leading to variation when comparing to prior periods. Portfolio purchases in the U.S. were robust as supply increased and pricing remained at favorable levels.
In Europe, capital deployments increased during the three and nine months ended September 30, 2025, as compared to the corresponding periods in the prior year. Pricing continues to remain competitive in our European footprint; constraining the amount of capital we choose to deploy. Capital deployment in Europe increased during the three and nine months ended September 30, 2025. Capital deployment can fluctuate based on the timing of the forward flow contracts and spot purchases. The increases in capital deployment were also partially driven by favorable foreign currency translation effect resulting from the weakening of the U.S. dollar against the British Pound during the comparable periods.
Collections from Purchased Receivables by Channel and Geographic Location
We utilize three channels for the collection of our purchased receivables: call center and digital collections; legal collections; and collection agencies. The call center and digital collections channel consists of collections that result from our call centers, direct mail program and online collections. The legal collections channel consists of collections that result from our internal legal channel or from our network of retained law firms. The collection agencies channel consists of collections from third-party collections agencies to whom we pay a fee or commission. We utilize this channel to supplement capacity in our internal call centers, to service accounts in regions where we do not have collections operations or for accounts purchased where we maintain the collection agency servicing relationship.
The following table summarizes the total collections by collection channel and geographic area during the periods presented (in thousands):
| MCM (United States): | Three Months Ended September 30, 2025 | 2024 | Nine Months Ended September 30, 2025 | 2024 |
|---|---|---|---|---|
| Call center and digital collections | $327,639 | $251,763 | $946,013 | $733,928 |
| Legal collections | 170,545 | 145,622 | 489,031 | 418,774 |
| Collection agencies | 3,584 | 4,317 | 11,101 | 15,107 |
| Subtotal | 501,768 | 401,702 | 1,446,145 | 1,167,809 |
| Cabot (Europe): | ||||
| Call center and digital collections | 67,646 | 61,902 | 196,411 | 178,847 |
| Legal collections | 55,969 | 50,002 | 168,775 | 151,192 |
| Collection agencies | 36,714 | 35,894 | 109,086 | 107,680 |
| Subtotal | 160,329 | 147,798 | 474,272 | 437,719 |
| Other geographies: | 921 | 768 | 2,393 | 2,355 |
| Total collections from purchased receivables | $663,018 | $550,268 | $1,922,810 | $1,607,883 |
28
Gross collections from purchased receivables increased by $112.8 million, or 20.5%, to $663.0 million during the three months ended September 30, 2025, as compared to $550.3 million during the three months ended September 30, 2024. Gross collections from purchased receivables increased by $314.9 million, or 19.6%, to $1,922.8 million during the nine months ended September 30, 2025, as compared to $1,607.9 million during the nine months ended September 30, 2024. The increases in collections in the United States were primarily a result of consistent increases in capital deployments in the United States in recent periods. The increases in collections from purchased receivables in Europe were primarily driven by a combination of increases in capital deployments and acquisitions of portfolios with higher returns in recent periods. Additionally, collections in Europe were favorably impacted by foreign currency translation by approximately $6.8 million and $13.5 million during the three and nine months ended September 30, 2025, respectively, primarily as a result of the weakening of the U.S. dollar against the British Pound by approximately 3.5% and 2.8% for the three and nine months ended September 30, 2025 compared to the three and nine months ended September 30, 2024, respectively.
Results of Operations
Results of operations, in dollars and as a percentage of total revenues, were as follows for the periods presented (in thousands, except percentages):
| Revenues | Three Months Ended September 30, 2025 | 2024 | ||
|---|---|---|---|---|
| Portfolio revenue | $370,126 | 80.4% | $328,119 | 89.4% |
| Changes in recoveries | 63,636 | 13.8% | 12,675 | 3.4% |
| Total debt purchasing revenue | 433,762 | 94.2% | 340,794 | 92.8% |
| Servicing revenue | 22,175 | 4.8% | 22,772 | 6.2% |
| Other revenues | 4,416 | 1.0% | 3,505 | 1.0% |
| Total revenues | 460,353 | 100.0% | 367,071 | 100.0% |
| Operating expenses | ||||
| Salaries and employee benefits | 117,118 | 25.4% | 107,502 | 29.3% |
| Cost of legal collections | 80,010 | 17.4% | 67,339 | 18.3% |
| General and administrative expenses | 39,220 | 8.5% | 38,808 | 10.6% |
| Other operating expenses | 37,056 | 8.1% | 31,804 | 8.7% |
| Collection agency commissions | 6,601 | 1.4% | 7,370 | 2.0% |
| Depreciation and amortization | 7,170 | 1.6% | 8,158 | 2.2% |
| Total operating expenses | 287,175 | 62.4% | 260,981 | 71.1% |
| Income from operations | 173,178 | 37.6% | 106,090 | 28.9% |
| Other expense | ||||
| Interest expense | (74,242) | (16.1)% | (66,906) | (18.2)% |
| Other income | 929 | 0.2% | 1,578 | 0.4% |
| Total other expense | (73,313) | (15.9)% | (65,328) | (17.8)% |
| Income before income taxes | 99,865 | 21.7% | 40,762 | 11.1% |
| Provision for income taxes | (25,205) | (5.5)% | (10,119) | (2.8)% |
| Net income | $74,660 | 16.2% | $30,643 | 8.3% |
29
| Revenues | Nine Months Ended September 30, 2025 | 2024 | ||
|---|---|---|---|---|
| Portfolio revenue | $1,076,518 | 83.1% | $965,901 | 91.9% |
| Changes in recoveries | 140,699 | 10.9% | 6,020 | 0.6% |
| Total debt purchasing revenue | 1,217,217 | 94.0% | 971,921 | 92.5% |
| Servicing revenue | 67,022 | 5.1% | 64,258 | 6.1% |
| Other revenues | 11,011 | 0.9% | 14,563 | 1.4% |
| Total revenues | 1,295,250 | 100.0% | 1,050,742 | 100.0% |
| Operating expenses | ||||
| Salaries and employee benefits | 340,788 | 26.3% | 318,294 | 30.3% |
| Cost of legal collections | 227,672 | 17.6% | 190,309 | 18.1% |
| General and administrative expenses | 121,565 | 9.4% | 111,828 | 10.7% |
| Other operating expenses | 108,298 | 8.4% | 93,016 | 8.9% |
| Collection agency commissions | 21,848 | 1.7% | 22,308 | 2.1% |
| Depreciation and amortization | 21,825 | 1.7% | 23,467 | 2.2% |
| Total operating expenses | 841,996 | 65.1% | 759,222 | 72.3% |
| Income from operations | 453,254 | 34.9% | 291,520 | 27.7% |
| Other expense | ||||
| Interest expense | (218,715) | (16.9)% | (184,047) | (17.5)% |
| Other income | 3,802 | 0.3% | 6,291 | 0.6% |
| Total other expense | (214,913) | (16.6)% | (177,756) | (16.9)% |
| Income before income taxes | 238,341 | 18.3% | 113,764 | 10.8% |
| Provision for income taxes | (58,164) | (4.5)% | (27,701) | (2.6)% |
| Net income | $180,177 | 13.8% | $86,063 | 8.2% |
30
Comparison of Results of Operations
Revenues
Our revenues primarily include debt purchasing revenue, which is revenue recognized from engaging in debt purchasing and recovery activities. We apply our charge-off policy and fully write-off the amortized costs (i.e., face value net of noncredit discount) of the individual receivables we acquire immediately after purchasing the portfolio. We then record a negative allowance that represents the present value of all expected future recoveries for pools of receivables that share similar risk characteristics using a discounted cash flow approach, which is presented as “Receivable portfolios, net” in our condensed consolidated statements of financial condition. The discount rate is an effective interest rate (or “purchase EIR”) established based on the purchase price of the portfolio and the expected future cash flows at the time of purchase.
Debt purchasing revenue includes two components:
(1) Portfolio revenue, which is the accretion of the discount on the negative allowance due to the passage of time (generally the portfolio balance multiplied by the EIR), and
(2) Changes in recoveries, which includes
(a) Recoveries above (below) forecast, which is the difference between (i) actual cash collected/recovered during the current period and (ii) expected cash recoveries for the current period, which generally represents over or under performance for the period; and
(b) Changes in expected future recoveries, which is the present value change of expected future recoveries, where such change generally results from (i) collections “pulled forward from” or “pushed out to” future periods (i.e. amounts either collected early or expected to be collected later) and (ii) magnitude and timing changes to estimates of expected future collections (which can be increases or decreases).
Certain pools already fully recovered their cost basis and became zero basis portfolios (“ZBA”) prior to our adoption of the accounting standard for Financial Instruments - Credit Losses (“CECL”) in January 2020. We did not establish a negative allowance for these pools as we elected the Transition Resource Group for Credit Losses’ practical expedient to retain the integrity of these legacy pools. Similar to how we treated ZBA collections prior to the adoption of CECL, all subsequent collections to the ZBA pools are recognized as ZBA revenue, which is included in portfolio revenue in our condensed consolidated statements of income. We expect our ZBA revenue to continue to decline as we collect on these legacy pools. We do not expect to have new ZBA pools in the future.
Servicing revenue consists primarily of fee-based income earned on accounts collected on behalf of others, primarily credit originators. We earn fee-based income by providing debt servicing (such as early stage collections, BPO, contingent collections, trace services and litigation activities) to credit originators for non-performing loans in Europe.
Other revenues primarily include revenues recognized from the sale of real estate assets that are acquired as a result of our investments in non-performing secured residential mortgage portfolios and real estate assets in Europe and LAAP.
The following tables summarize revenues for the periods presented (in thousands, except percentages):
| Three Months Ended September 30, 2025 | 2024 | $ Change | % Change | |
|---|---|---|---|---|
| Revenue recognized from portfolio basis | $364,239 | $322,491 | $41,748 | 12.9% |
| ZBA revenue | 5,887 | 5,628 | 259 | 4.6% |
| Portfolio revenue | 370,126 | 328,119 | 42,007 | 12.8% |
| Recoveries above forecast | 61,459 | 22,962 | 38,497 | |
| Changes in expected future recoveries | 2,177 | (10,287) | 12,464 | |
| Changes in recoveries | 63,636 | 12,675 | 50,961 | 402.1% |
| Debt purchasing revenue | 433,762 | 340,794 | 92,968 | 27.3% |
| Servicing revenue | 22,175 | 22,772 | (597) | (2.6)% |
| Other revenues | 4,416 | 3,505 | 911 | 26.0% |
| Total revenues | $460,353 | $367,071 | $93,282 | 25.4% |
| Nine Months Ended September 30, 2025 | 2024 | $ Change | % Change | |
|---|---|---|---|---|
| Revenue recognized from portfolio basis | $1,058,742 | $947,907 | $110,835 | 11.7% |
| ZBA revenue | 17,776 | 17,994 | (218) | (1.2)% |
| Portfolio revenue | 1,076,518 | 965,901 | 110,617 | 11.5% |
| Recoveries above forecast | 140,674 | 51,258 | 89,416 | |
| Changes in expected future recoveries | 25 | (45,238) | 45,263 | |
| Changes in recoveries | 140,699 | 6,020 | 134,679 | 2237.2% |
| Debt purchasing revenue | 1,217,217 | 971,921 | 245,296 | 25.2% |
| Servicing revenue | 67,022 | 64,258 | 2,764 | 4.3% |
| Other revenues | 11,011 | 14,563 | (3,552) | (24.4)% |
| Total revenues | $1,295,250 | $1,050,742 | $244,508 | 23.3% |
Our operating results are impacted by foreign currency translation, which represents the effect of translating operating results where the functional currency is different than our U.S. dollar reporting currency. The strengthening of the U.S. dollar relative to other foreign currencies has an unfavorable impact on our international revenues, and the weakening of the U.S. dollar relative to other foreign currencies has a favorable impact on our international revenues. Our revenues were favorably impacted by foreign currency translation by approximately $5.2 million and $10.2 million during the three and nine months ended September 30, 2025, respectively, primarily as a result of the weakening of the U.S. dollar against the British Pound by approximately 3.5% and 2.8% for the three and nine months ended September 30, 2025 compared to the three and nine months ended September 30, 2024, respectively.
The increases in revenue recognized from portfolio basis during the three and nine months ended September 30, 2025, as compared to the three and nine months ended September 30, 2024, were primarily due to a higher portfolio basis (i.e. a higher receivable portfolios balance) in the U.S. driven by a consistent higher volume of purchases in recent periods.
Recoveries above or below forecast represent over and under-performance in the reporting period, respectively, and are expected to vary from period to period. Collections during the three and nine months ended September 30, 2025, over-performed the forecasted collections by approximately $61.5 million and $140.7 million, respectively, primarily as a result of collections over-performance in the U.S. The collections over-performance in the U.S. was driven by the deployment of new technologies, enhanced digital capabilities and continued operational innovation, which enabled us to reach more consumers, leading to more payments as well as a larger payer book. These initiatives had a greater impact on the early stages of a portfolio’s lifecycle, leading to over-performance for our recent vintages. We expect that our collections forecasts will gradually adjust to reflect the positive impact of these initiatives. Collections during the three and nine months ended September 30, 2024, over-performed the forecasted collections by approximately $23.0 million and $51.3 million, respectively.
When reassessing the forecasts of expected lifetime recoveries during the three months ended September 30, 2025, management considered, among other factors, historical and current collection performance, changes in consumer behavior, and the macroeconomic environment. The significant recoveries above forecast in recent periods were carefully evaluated. Management concluded that the recoveries above forecast were primarily current period collections over-performance and did not represent any material shift in timing of the collections. Therefore, the updated forecast did not result in a material change in expected future recoveries. We recorded a net positive change in expected future recoveries of approximately $2.2 million during the three months ended September 30, 2025. This $2.2 million net positive change recorded during the three months ended September 30, 2025 was offset by approximately $2.2 million net negative change recorded in the first half of fiscal year 2025 and as a result, the net change in expected future recoveries recorded during the nine months ended September 30, 2025 was negligible. During the three and nine months ended September 30, 2024, we recorded approximately $10.3 million and $45.2 million in net negative change in expected future recoveries, respectively.
The following tables summarize collections from purchased receivables, portfolio revenue, end of period receivable portfolios balance and other related supplemental data, by year of purchase (in thousands, except percentages):
| United States: | Three Months Ended September 30, 2025 Collections | Portfolio Revenue | Changes in Recoveries | As of September 30, 2025 Receivable Portfolios | Monthly EIR |
|---|---|---|---|---|---|
| ZBA | $5,884 | $5,884 | $— | $— | —% |
| <2016 | 16,515 | 10,761 | 4,620 | 27,312 | 14.4% |
| 2016 | 4,958 | 2,435 | 1,059 | 18,839 | 4.2% |
| 2017 | 6,891 | 4,020 | 889 | 23,032 | 5.6% |
| 2018 | 10,170 | 5,540 | 584 | 43,309 | 4.0% |
| 2019 | 18,269 | 9,724 | 243 | 79,549 | 3.8% |
| 2020 | 20,110 | 11,097 | (1,449) | 92,627 | 3.7% |
| 2021 | 20,272 | 11,051 | 672 | 87,875 | 3.9% |
| 2022 | 41,818 | 18,797 | 3,255 | 190,954 | 3.1% |
| 2023 | 101,492 | 46,309 | 6,313 | 442,470 | 3.3% |
| 2024 | 157,406 | 83,892 | 30,916 | 812,677 | 3.3% |
| 2025 | 97,983 | 66,827 | 11,662 | 867,113 | 3.2% |
| Subtotal | 501,768 | 276,337 | 58,764 | 2,685,757 | 3.4% |
| Europe: | |||||
| ZBA | 3 | 3 | — | — | —% |
| <2016 | 33,199 | 22,729 | 3,340 | 251,118 | 3.0% |
| 2016 | 7,176 | 4,744 | 799 | 56,986 | 2.7% |
| 2017 | 8,982 | 5,217 | 463 | 91,306 | 1.9% |
| 2018 | 8,729 | 5,104 | (80) | 106,143 | 1.6% |
| 2019 | 9,397 | 5,597 | (2,498) | 94,001 | 1.9% |
| 2020 | 6,053 | 3,431 | (1,083) | 48,302 | 2.2% |
| 2021 | 10,431 | 6,626 | (316) | 116,427 | 1.9% |
| 2022 | 12,746 | 6,493 | (1,722) | 134,641 | 1.5% |
| 2023 | 18,862 | 8,008 | 3,482 | 177,980 | 1.5% |
| 2024 | 32,370 | 18,115 | 1,079 | 309,505 | 1.9% |
| 2025 | 12,381 | 7,722 | 1,080 | 182,995 | 2.1% |
| Subtotal | 160,329 | 93,789 | 4,544 | 1,569,404 | 2.0% |
| Other geographies:(1) | |||||
| All vintages | 921 | — | 328 | 14,855 | —% |
| Subtotal | 921 | — | 328 | 14,855 | —% |
| Total | $663,018 | $370,126 | $63,636 | $4,270,016 | 2.9% |
(1) All portfolios are on non-accrual basis. Annual pool groups for other geographies have been aggregated for disclosure purposes.
| United States: | Three Months Ended September 30, 2024 Collections | Portfolio Revenue | Changes in Recoveries | As of September 30, 2024 Receivable Portfolios | Monthly EIR |
|---|---|---|---|---|---|
| ZBA | $5,628 | $5,628 | $— | $— | —% |
| <2016 | 19,741 | 14,736 | 2,636 | 35,510 | 13.0% |
| 2016 | 6,976 | 3,384 | 2,669 | 27,226 | 4.2% |
| 2017 | 9,748 | 5,662 | 2,234 | 33,308 | 5.5% |
| 2018 | 15,488 | 8,060 | 1,627 | 63,173 | 4.0% |
| 2019 | 27,024 | 14,526 | (1,113) | 117,894 | 3.8% |
| 2020 | 30,170 | 16,384 | (1,069) | 137,464 | 3.7% |
| 2021 | 30,867 | 16,397 | 963 | 130,575 | 3.9% |
| 2022 | 61,009 | 28,531 | 2,177 | 289,780 | 3.1% |
| 2023 | 117,460 | 66,842 | 7,805 | 656,348 | 3.3% |
| 2024 | 77,591 | 54,500 | 5,721 | 674,257 | 3.4% |
| Subtotal | 401,702 | 234,650 | 23,650 | 2,165,535 | 3.6% |
| Europe: | |||||
| ZBA | — | — | — | — | —% |
| <2016 | 35,076 | 27,891 | (1,233) | 319,035 | 2.9% |
| 2016(1) | 7,157 | 5,552 | (5,960) | 64,238 | 2.7% |
| 2017 | 9,937 | 6,284 | 185 | 111,792 | 1.9% |
| 2018 | 9,916 | 6,653 | (4,698) | 139,021 | 1.6% |
| 2019 | 11,765 | 6,901 | (555) | 121,893 | 1.9% |
| 2020 | 7,927 | 4,982 | (2,669) | 72,052 | 2.2% |
| 2021 | 12,796 | 8,804 | (710) | 155,417 | 1.9% |
| 2022 | 16,046 | 8,471 | 1,912 | 181,895 | 1.6% |
| 2023 | 22,478 | 9,849 | (216) | 220,592 | 1.5% |
| 2024 | 14,700 | 8,082 | 2,473 | 148,590 | 2.2% |
| Subtotal | 147,798 | 93,469 | (11,471) | 1,534,525 | 2.1% |
| Other geographies:(2) | |||||
| All vintages | 768 | — | 496 | 19,200 | —% |
| Subtotal | 768 | — | 496 | 19,200 | —% |
| Total | $550,268 | $328,119 | $12,675 | $3,719,260 | 3.0% |
(1) Portfolio balance includes non-accrual pool groups. The EIR presented is only for pool groups that accrete portfolio revenue.
(2) All portfolios are on non-accrual basis. Annual pool groups for other geographies have been aggregated for disclosure purposes.
| United States: | Nine Months Ended September 30, 2025 Collections | Portfolio Revenue | Changes in Recoveries | As of September 30, 2025 Receivable Portfolios | Monthly EIR |
|---|---|---|---|---|---|
| ZBA | $17,771 | $17,771 | $— | $— | —% |
| <2016 | 51,318 | 35,624 | 8,610 | 27,312 | 14.4% |
| 2016 | 16,070 | 8,122 | 1,731 | 18,839 | 4.2% |
| 2017 | 22,894 | 13,353 | 2,033 | 23,032 | 5.6% |
| 2018 | 33,606 | 18,375 | 913 | 43,309 | 4.0% |
| 2019 | 61,665 | 32,449 | 682 | 79,549 | 3.8% |
| 2020 | 68,925 | 36,889 | (1,186) | 92,627 | 3.7% |
| 2021 | 68,455 | 36,945 | 263 | 87,875 | 3.9% |
| 2022 | 143,384 | 63,020 | 9,308 | 190,954 | 3.1% |
| 2023 | 328,675 | 155,450 | 6,272 | 442,470 | 3.3% |
| 2024 | 472,422 | 266,490 | 68,239 | 812,677 | 3.3% |
| 2025 | 160,960 | 117,333 | 18,591 | 867,113 | 3.2% |
| Subtotal | 1,446,145 | 801,821 | 115,456 | 2,685,757 | 3.4% |
| Europe: | |||||
| ZBA | 5 | 5 | — | — | —% |
| <2016 | 99,682 | 68,275 | 10,440 | 251,118 | 3.0% |
| 2016 | 20,278 | 14,184 | 704 | 56,986 | 2.7% |
| 2017 | 27,252 | 15,705 | 1,682 | 91,306 | 1.9% |
| 2018 | 26,233 | 15,308 | 168 | 106,143 | 1.6% |
| 2019 | 29,241 | 16,984 | (2,629) | 94,001 | 1.9% |
| 2020 | 18,964 | 10,570 | (1,062) | 48,302 | 2.2% |
| 2021 | 32,264 | 19,869 | 447 | 116,427 | 1.9% |
| 2022 | 40,443 | 19,746 | (180) | 134,641 | 1.5% |
| 2023 | 60,254 | 24,370 | 10,654 | 177,980 | 1.5% |
| 2024 | 96,290 | 55,281 | 1,470 | 309,505 | 1.9% |
| 2025 | 23,366 | 14,400 | 2,353 | 182,995 | 2.1% |
| Subtotal | 474,272 | 274,697 | 24,047 | 1,569,404 | 2.0% |
| Other geographies:(1) | |||||
| All vintages | 2,393 | — | 1,196 | 14,855 | —% |
| Subtotal | 2,393 | — | 1,196 | 14,855 | —% |
| Total | $1,922,810 | $1,076,518 | $140,699 | $4,270,016 | 2.9% |
(1) All portfolios are on non-accrual basis. Annual pool groups for other geographies have been aggregated for disclosure purposes.
| United States: | Nine Months Ended September 30, 2024 Collections | Portfolio Revenue | Changes in Recoveries | As of September 30, 2024 Receivable Portfolios | Monthly EIR |
|---|---|---|---|---|---|
| ZBA | $17,992 | $17,992 | $— | $— | —% |
| <2016 | 61,698 | 48,314 | 4,502 | 35,510 | 13.0% |
| 2016 | 21,643 | 11,200 | 4,168 | 27,226 | 4.2% |
| 2017 | 30,891 | 18,861 | 2,554 | 33,308 | 5.5% |
| 2018 | 50,210 | 26,744 | 2,904 | 63,173 | 4.0% |
| 2019 | 87,945 | 48,474 | (3,375) | 117,894 | 3.8% |
| 2020 | 100,826 | 54,709 | (3,478) | 137,464 | 3.7% |
| 2021 | 104,611 | 54,361 | 5,270 | 130,575 | 3.9% |
| 2022 | 199,446 | 96,269 | (5,021) | 289,780 | 3.1% |
| 2023 | 362,724 | 215,070 | 14,708 | 656,348 | 3.3% |
| 2024 | 129,823 | 96,633 | 6,327 | 674,257 | 3.4% |
| Subtotal | 1,167,809 | 688,627 | 28,559 | 2,165,535 | 3.6% |
| Europe: | |||||
| ZBA | 2 | 2 | — | — | —% |
| <2016 | 104,903 | 85,055 | (9,137) | 319,035 | 2.9% |
| 2016(1) | 22,994 | 17,146 | (6,000) | 64,238 | 2.7% |
| 2017 | 30,747 | 19,327 | (1,321) | 111,792 | 1.9% |
| 2018 | 32,407 | 20,670 | (11,196) | 139,021 | 1.6% |
| 2019 | 36,012 | 21,225 | (1,186) | 121,893 | 1.9% |
| 2020 | 24,257 | 15,624 | (2,769) | 72,052 | 2.2% |
| 2021 | 40,075 | 26,843 | (1,355) | 155,417 | 1.9% |
| 2022 | 49,632 | 26,240 | 1,209 | 181,895 | 1.6% |
| 2023 | 68,229 | 30,695 | 3,203 | 220,592 | 1.5% |
| 2024 | 28,461 | 14,447 | 4,166 | 148,590 | 2.2% |
| Subtotal | 437,719 | 277,274 | (24,386) | 1,534,525 | 2.1% |
| Other geographies:(2) | |||||
| All vintages | 2,355 | — | 1,847 | 19,200 | —% |
| Subtotal | 2,355 | — | 1,847 | 19,200 | —% |
| Total | $1,607,883 | $965,901 | $6,020 | $3,719,260 | 3.0% |
(1) Portfolio balance includes non-accrual pool groups. The EIR presented is only for pool groups that accrete portfolio revenue.
(2) All portfolios are on non-accrual basis. Annual pool groups for other geographies have been aggregated for disclosure purposes.
Servicing revenue and other revenues remained relatively consistent during the three months ended September 30, 2025, as compared to the three months ended September 30, 2024.
Servicing revenue increased during the nine months ended September 30, 2025 as compared to the nine months ended September 30, 2024, primarily driven by increased demand from BPO clients. Other revenues decreased during the nine months ended September 30, 2025, as compared to the nine months ended September 30, 2024, primarily driven by a decrease in gains recognized on the sale of real estate assets.
Operating Expenses
The following tables summarize operating expenses during the periods presented (in thousands, except percentages):
| Three Months Ended September 30, 2025 | 2024 | $ Change | % Change | |
|---|---|---|---|---|
| Salaries and employee benefits | $117,118 | $107,502 | $9,616 | 8.9% |
| Cost of legal collections | 80,010 | 67,339 | 12,671 | 18.8% |
| General and administrative expenses | 39,220 | 38,808 | 412 | 1.1% |
| Other operating expenses | 37,056 | 31,804 | 5,252 | 16.5% |
| Collection agency commissions | 6,601 | 7,370 | (769) | (10.4)% |
| Depreciation and amortization | 7,170 | 8,158 | (988) | (12.1)% |
| Total operating expenses | $287,175 | $260,981 | $26,194 | 10.0% |
| Nine Months Ended September 30, 2025 | 2024 | $ Change | % Change | |
|---|---|---|---|---|
| Salaries and employee benefits | $340,788 | $318,294 | $22,494 | 7.1% |
| Cost of legal collections | 227,672 | 190,309 | 37,363 | 19.6% |
| General and administrative expenses | 121,565 | 111,828 | 9,737 | 8.7% |
| Other operating expenses | 108,298 | 93,016 | 15,282 | 16.4% |
| Collection agency commissions | 21,848 | 22,308 | (460) | (2.1)% |
| Depreciation and amortization | 21,825 | 23,467 | (1,642) | (7.0)% |
| Total operating expenses | $841,996 | $759,222 | $82,774 | 10.9% |
Our operating results are impacted by foreign currency translation, which represents the effect of translating operating results where the functional currency is different than our U.S. dollar reporting currency. The strengthening of the U.S. dollar relative to other foreign currencies has a favorable impact on our international operating expenses, and the weakening of the U.S. dollar relative to other foreign currencies has an unfavorable impact on our international operating expenses. Our operating expenses were unfavorably impacted by foreign currency translation by approximately $3.5 million and $7.1 million, during the three and nine months ended September 30, 2025, respectively, primarily as a result of the weakening of the U.S. dollar against the British Pound by approximately 3.5% and 2.8% for the three and nine months ended September 30, 2025 compared to the three and nine months ended September 30, 2024, respectively.
Operating expenses are explained in more detail as follows:
Salaries and Employee Benefits
The increases in salaries and employee benefits during the three and nine months ended September 30, 2025, as compared to the three and nine months ended September 30, 2024, respectively, were primarily due to increase in overall headcount.
Cost of Legal Collections
Cost of legal collections primarily includes contingent fees paid to our external network of attorneys and the cost of litigation. We pursue legal collections using a network of attorneys that specialize in collection matters and through our internal legal channel. Under the agreements with our contracted attorneys, we advance certain out-of-pocket court costs. Cost of legal collections does not include internal legal channel employee costs, which are included in salaries and employee benefits in our condensed consolidated statements of income.
The following tables summarize our cost of legal collections during the periods presented (in thousands, except percentages):
| Three Months Ended September 30, 2025 | 2024 | $ Change | % Change | |
|---|---|---|---|---|
| Court costs | $54,157 | $44,282 | $9,875 | 22.3% |
| Legal collection fees | 25,853 | 23,057 | 2,796 | 12.1% |
| Total cost of legal collections | $80,010 | $67,339 | $12,671 | 18.8% |
| Nine Months Ended September 30, 2025 | 2024 | $ Change | % Change | |
|---|---|---|---|---|
| Court costs | $153,021 | $124,250 | $28,771 | 23.2% |
| Legal collection fees | 74,651 | 66,059 | 8,592 | 13.0% |
| Total cost of legal collections | $227,672 | $190,309 | $37,363 | 19.6% |
The increases of cost of legal collections during the three and nine months ended September 30, 2025, as compared to the three and nine months ended September 30, 2024, were primarily due to increased legal placements in this channel in the United States.
General and Administrative Expenses
General and administrative expense remained relatively consistent during the three months ended September 30, 2025, as compared to the three months ended September 30, 2024.
The increase in general and administrative expense during the nine months ended September 30, 2025, as compared to the nine months ended September 30, 2024, was primarily due to the following reasons:
- An increase in information technology expenses of approximately $3.6 million;
- An increase in consulting fees of approximately $2.9 million; and
- An increase in rent and facilities expenses of approximately $1.2 million.
Other Operating Expenses
The increase in other operating expenses during the three months ended September 30, 2025, as compared to the three months ended September 30, 2024, was primarily due to the following reason:
- An increase in postage and printing expenses of approximately $4.2 million.
The increase in other operating expenses during the nine months ended September 30, 2025, as compared to the nine months ended September 30, 2024, was primarily due to the following reasons:
- An increase in postage and printing expenses of approximately $9.6 million; and
- An increase in collections bank charges and trace agencies fees of approximately $3.4 million.
Collection Agency Commissions
Collection agency commissions are commissions paid to third-party collection agencies. Collections through the collections agencies channel are predominately in Europe and vary from period to period depending on, among other things, the number of accounts placed with an agency versus accounts collected internally. Commission rates vary depending on, among other things, the amount of time that has passed since the charge-off of the accounts placed with an agency, the asset class, and the geographic location of the receivables. Generally, freshly charged-off accounts have a lower commission rate than accounts that have been charged off for a longer period of time, and commission rates for purchased bankruptcy portfolios are lower than the commission rates for charged-off credit card accounts. Collection agency commissions remained relatively consistent during the three and nine months ended September 30, 2025, as compared to the three and nine months ended September 30, 2024.
Depreciation and Amortization
Depreciation and amortization expenses decreased by approximately $1.0 million and $1.6 million during the three and nine months ended September 30, 2025, respectively, as compared to the three and nine months ended September 30, 2024. The decreases were primarily due to smaller depreciable and amortizable asset balances during the three and nine months ended September 30, 2025, as compared to corresponding periods in the prior year.
Interest Expense
The following tables summarize our interest expense for the periods presented (in thousands, except percentages):
| Three Months Ended September 30, 2025 | 2024 | $ Change | % Change | |
|---|---|---|---|---|
| Stated interest on debt obligations | $70,302 | $62,467 | $7,835 | 12.5% |
| Amortization of debt issuance costs | 3,693 | 3,991 | (298) | (7.5)% |
| Amortization of debt discount | 247 | 448 | (201) | (44.9)% |
| Total interest expense | $74,242 | $66,906 | $7,336 | 11.0% |
| Nine Months Ended September 30, 2025 | 2024 | $ Change | % Change | |
|---|---|---|---|---|
| Stated interest on debt obligations | $207,564 | $171,668 | $35,896 | 20.9% |
| Amortization of debt issuance costs | 10,450 | 11,071 | (621) | (5.6)% |
| Amortization of debt discount | 701 | 1,308 | (607) | (46.4)% |
| Total interest expense | $218,715 | $184,047 | $34,668 | 18.8% |
The increase in interest expense during the three months ended September 30, 2025, as compared to the three months ended September 30, 2024, was primarily due to the following reasons:
- The effect resulting from increased average debt balance of approximately $8.0 million; and
- The effect resulting from an unfavorable impact of foreign currency translation of approximately $1.1 million driven by the weakening of the U.S. dollar against the British Pound.
- The increase was partially offset by the effect resulting from a decrease in interest rates of approximately $1.8 million.
The increase in interest expense during the nine months ended September 30, 2025, as compared to the nine months ended September 30, 2024, was primarily due to the following reasons:
- The effect resulting from increased average debt balance of approximately $25.1 million;
- The effect resulting from rising interest rates of approximately $7.7 million; and
- The effect resulting from an unfavorable impact of foreign currency translation of approximately $1.9 million driven by the weakening of the U.S. dollar against the British Pound.
Other Income, net of Other Expense
Other income or expense consists primarily of foreign currency exchange gains or losses, interest income, and gains or losses recognized on certain transactions outside of our normal course of business. Other income, net, was $0.9 million and $3.8 million during the three and nine months ended September 30, 2025, respectively. Other income, net, was $1.6 million and $6.3 million during the three and nine months ended September 30, 2024, respectively. Interest income included in other income, net of other expense, was approximately $1.0 million and $3.9 million during the three and nine months ended September 30, 2025, respectively, and $1.9 million and $5.0 million for the three and nine months ended September 30, 2024, respectively.
Provision for Income Taxes
Provision for income taxes and effective tax rate are as follows for the periods presented ($ in thousands):
| 2025 | Three Months Ended September 30, 2024 | 2025 | Nine Months Ended September 30, 2024 | |
|---|---|---|---|---|
| Provision for income taxes | $25,205 | $10,119 | $58,164 | $27,701 |
| Effective tax rate | 25.2% | 24.8% | 24.4% | 24.3% |
For the three and nine months ended September 30, 2025, the differences between our effective tax rate and the federal statutory rate were primarily due to state income taxes offset by other foreign adjustments. For the three and nine months ended September 30, 2024, the differences between our effective tax rate and the federal statutory rate were primarily due to state income taxes.
Non-GAAP Disclosure
In addition to the financial information prepared in conformity with Generally Accepted Accounting Principles (“GAAP”), we provide historical non-GAAP financial information. Management believes that the presentation of such non-GAAP financial information is meaningful and useful in understanding the activities and business metrics of our operations. Management believes that these non-GAAP financial measures reflect an additional way of viewing aspects of our business that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business.
Management believes that the presentation of these measures provides investors with greater transparency and facilitates comparison of operating results across a broad spectrum of companies with varying capital structures, compensation strategies, derivative instruments, and amortization methods, which provide a more complete understanding of our financial performance, competitive position, and prospects for the future. Readers should consider the information in addition to, but not instead of, our financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of these measures for comparative purposes.
Adjusted EBITDA. Management utilizes adjusted EBITDA (defined as net income before interest income and expense, taxes, depreciation and amortization, stock-based compensation expenses, acquisition, integration and restructuring related expenses, and other charges or gains that are not indicative of ongoing operations), in the evaluation of our operating performance. Adjusted EBITDA for the periods presented is as follows (in thousands):
| 2025 | Three Months Ended September 30, 2024 | 2025 | Nine Months Ended September 30, 2024 | |
|---|---|---|---|---|
| GAAP net income, as reported | $74,660 | $30,643 | $180,177 | $86,063 |
| Adjustments: | ||||
| Interest expense | 74,242 | 66,906 | 218,715 | 184,047 |
| Interest income | (1,027) | (1,909) | (3,935) | (5,037) |
| Provision for income taxes | 25,205 | 10,119 | 58,164 | 27,701 |
| Depreciation and amortization | 7,170 | 8,158 | 21,825 | 23,467 |
| Stock-based compensation expense | 4,341 | 3,737 | 13,048 | 11,731 |
| Net loss (gain) on derivative instruments(1) | — | 7 | — | (267) |
| Acquisition, integration and restructuring related expenses(2) | 165 | 162 | 1,455 | 4,364 |
| Adjusted EBITDA | $184,756 | $117,823 | $489,449 | $332,069 |
| Collections applied to principal balance(3) | $236,293 | $223,292 | $725,270 | $666,766 |
(1) Amount represents gain or loss recognized on derivative instruments that are not designated as hedging instruments or gain or loss recognized on derivative instruments upon dedesignation of hedge relationships. We adjust for this amount because we believe the gain or loss on derivative contracts is not indicative of ongoing operations.
(2) Amount represents acquisition, integration and restructuring related expenses. We adjust for this amount because we believe these expenses are not indicative of ongoing operations; therefore, adjusting for these expenses enhances comparability to prior periods, anticipated future periods, and our competitors’ results.
(3) Collections applied to principal balance is calculated in the table below:
| Three Months Ended September 30, 2025 | 2024 | Nine Months Ended September 30, 2025 | 2024 | |
|---|---|---|---|---|
| Collections applied to receivable portfolios, net | $292,892 | $222,149 | $846,292 | $641,982 |
| Changes in recoveries | (63,636) | (12,675) | (140,699) | (6,020) |
| Other proceeds applied to basis | 7,037 | 13,818 | 19,677 | 30,804 |
| Collections applied to principal balance | $236,293 | $223,292 | $725,270 | $666,766 |
40
Supplemental Performance Data
The tables included in this supplemental performance data section include detail for purchases, collections and ERC by year of purchase.
Our collection expectations are based on account characteristics and economic variables. Additional adjustments are made to account for qualitative factors that may affect the payment behavior of our consumers and servicing related adjustments to ensure our collection expectations are aligned with our operations. We continue to refine our process of forecasting collections both domestically and internationally with a focus on operational enhancements. Our collection expectations vary between types of portfolio and geographic location. As a result, past performance of pools in certain geographic locations or of certain types of portfolio are not necessarily a suitable indicator of future results in other locations or for other types of portfolio.
The supplemental performance data presented in this section is impacted by foreign currency translation, which represents the effect of translating financial results where the functional currency of our foreign subsidiary is different than our U.S. dollar reporting currency. Generally, international purchases reflect the exchange rates at the time of purchase and international cumulative collections are aggregated each month based on respective month-end exchange rates. For example, the strengthening of the U.S. dollar relative to other foreign currencies has an unfavorable reporting impact on our international purchases, collections, and ERC, and the weakening of the U.S. dollar relative to other foreign currencies has a favorable impact on our international purchases, collections, and ERC.
We utilize proprietary forecasting models to continuously evaluate the economic life of each pool.
Cumulative Collections Money Multiple - Cumulative Collections from Purchased Receivables to Purchase Price Multiple
The following table summarizes our receivable purchases, related gross collections, and cumulative collections money multiples (in thousands, except multiples):
| Year of Purchase <2016 United States: | Purchase Price(1) 2016 | Cumulative Collections through September 30, 2025 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total(2) | CCMM(3) | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| <2016 | $4,261,057 | $8,440,701 | $970,845 | $706,004 | $498,378 | $375,393 | $281,095 | $229,701 | $166,469 | $131,698 | $102,710 | $69,089 | $11,972,083 | 2.8 |
| 2016 | 552,968 | — | 110,875 | 283,035 | 234,690 | 159,279 | 116,452 | 87,717 | 51,650 | 35,130 | 27,972 | 16,070 | 1,122,870 | 2.0 |
| 2017 | 527,437 | — | — | 111,902 | 315,853 | 255,048 | 193,328 | 144,243 | 85,348 | 57,985 | 40,123 | 22,894 | 1,226,724 | 2.3 |
| 2018 | 629,087 | — | — | — | 175,042 | 351,696 | 308,302 | 228,919 | 144,566 | 89,548 | 64,231 | 33,606 | 1,395,910 | 2.2 |
| 2019 | 674,917 | — | — | — | — | 174,693 | 416,315 | 400,250 | 256,444 | 164,106 | 112,391 | 61,665 | 1,585,864 | 2.3 |
| 2020 | 537,482 | — | — | — | — | — | 213,450 | 430,514 | 311,573 | 194,522 | 127,555 | 68,925 | 1,346,539 | 2.5 |
| 2021 | 403,067 | — | — | — | — | — | — | 120,354 | 240,605 | 188,895 | 131,870 | 68,455 | 750,179 | 1.9 |
| 2022 | 548,874 | — | — | — | — | — | — | — | 98,277 | 268,516 | 254,329 | 143,384 | 764,506 | 1.4 |
| 2023 | 805,938 | — | — | — | — | — | — | — | — | 184,182 | 471,838 | 328,675 | 984,695 | 1.2 |
| 2024 | 991,254 | — | — | — | — | — | — | — | — | — | 238,635 | 472,422 | 711,057 | 0.7 |
| 2025 | 892,157 | — | — | — | — | — | — | — | — | — | — | 160,960 | 160,960 | 0.2 |
| Subtotal | 10,824,238 | 8,440,701 | 1,081,720 | 1,100,941 | 1,223,963 | 1,316,109 | 1,528,942 | 1,641,698 | 1,354,932 | 1,314,582 | 1,571,654 | 1,446,145 | 22,021,387 | 2.0 |
| Europe: | ||||||||||||||
| <2016 | 1,662,149 | 995,241 | 449,359 | 388,622 | 349,761 | 290,842 | 232,719 | 235,893 | 176,754 | 148,533 | 138,569 | 99,687 | 3,505,980 | 2.1 |
| 2016 | 249,584 | — | 44,641 | 97,587 | 83,107 | 63,198 | 51,609 | 51,017 | 40,214 | 35,278 | 30,143 | 20,278 | 517,072 | 2.1 |
| 2017 | 461,571 | — | — | 68,111 | 152,926 | 118,794 | 87,549 | 86,107 | 61,762 | 48,763 | 41,211 | 27,252 | 692,475 | 1.5 |
| 2018 | 427,030 | — | — | — | 49,383 | 118,266 | 78,846 | 80,629 | 61,691 | 49,675 | 42,379 | 26,233 | 507,102 | 1.2 |
| 2019 | 272,905 | — | — | — | — | 44,118 | 80,502 | 88,448 | 63,607 | 54,544 | 47,174 | 29,241 | 407,634 | 1.5 |
| 2020 | 104,940 | — | — | — | — | — | 22,721 | 59,803 | 45,757 | 37,363 | 31,454 | 18,964 | 216,062 | 2.1 |
| 2021 | 242,825 | — | — | — | — | — | — | 43,082 | 66,529 | 58,515 | 52,278 | 32,264 | 252,668 | 1.0 |
| 2022 | 231,869 | — | — | — | — | — | — | — | 36,957 | 70,385 | 64,555 | 40,443 | 212,340 | 0.9 |
| 2023 | 259,255 | — | — | — | — | — | — | — | — | 40,975 | 89,799 | 60,254 | 191,028 | 0.7 |
| 2024 | 353,182 | — | — | — | — | — | — | — | — | — | 50,469 | 96,290 | 146,759 | 0.4 |
| 2025 | 186,249 | — | — | — | — | — | — | — | — | — | — | 23,366 | 23,366 | 0.1 |
| Subtotal | 4,451,559 | 995,241 | 494,000 | 554,320 | 635,177 | 635,218 | 553,946 | 644,979 | 553,271 | 544,031 | 588,031 | 474,272 | 6,672,486 | 1.5 |
| Other geographies(4): | ||||||||||||||
| All vintages | 340,283 | 82,958 | 109,884 | 112,383 | 108,480 | 75,601 | 28,960 | 20,682 | 3,334 | 3,954 | 2,793 | 2,393 | 551,422 | 1.6 |
| Subtotal | 340,283 | 82,958 | 109,884 | 112,383 | 108,480 | 75,601 | 28,960 | 20,682 | 3,334 | 3,954 | 2,793 | 2,393 | 551,422 | 1.6 |
| Total | $15,616,080 | $9,518,900 | $1,685,604 | $1,767,644 | $1,967,620 | $2,026,928 | $2,111,848 | $2,307,359 | $1,911,537 | $1,862,567 | $2,162,478 | $1,922,810 | $29,245,295 | 1.9 |
(1) Adjusted for Put-Backs and Recalls. Put-Backs (“Put-Backs”) and recalls (“Recalls”) represent ineligible accounts that are returned by us or recalled by the seller pursuant to specific guidelines as set forth in the respective purchase agreement.
(2) Cumulative collections from inception through September 30, 2025, excluding collections on behalf of others.
(3) Cumulative Collections Money Multiple (“CCMM”) through September 30, 2025 refers to cumulative collections as a multiple of purchase price.
(4) Annual pool groups for other geographies have been aggregated for disclosure purposes.
Purchase Price Multiple - Total Estimated Collections from Purchased Receivables to Purchase Price Multiple
The following table summarizes our purchases, resulting historical gross collections, estimated remaining gross collections from purchased receivables, and purchase price multiple (in thousands, except multiples):
| United States: | Purchase Price(1) | Historical Collections(2) | Estimated Remaining Collections | Total Estimated Gross Collections | Purchase Price Multiple(3) |
|---|---|---|---|---|---|
| <2016 | $4,261,057 | $11,972,083 | $159,408 | $12,131,491 | 2.8 |
| 2016 | 552,968 | 1,122,870 | 41,030 | 1,163,900 | 2.1 |
| 2017 | 527,437 | 1,226,724 | 62,266 | 1,288,990 | 2.4 |
| 2018 | 629,087 | 1,395,910 | 99,208 | 1,495,118 | 2.4 |
| 2019 | 674,917 | 1,585,864 | 175,921 | 1,761,785 | 2.6 |
| 2020 | 537,482 | 1,346,539 | 204,016 | 1,550,555 | 2.9 |
| 2021 | 403,067 | 750,179 | 201,036 | 951,215 | 2.4 |
| 2022 | 548,874 | 764,506 | 382,602 | 1,147,108 | 2.1 |
| 2023 | 805,938 | 984,695 | 910,585 | 1,895,280 | 2.4 |
| 2024 | 991,254 | 711,057 | 1,684,194 | 2,395,251 | 2.4 |
| 2025 | 892,157 | 160,960 | 1,899,264 | 2,060,224 | 2.3 |
| Subtotal | 10,824,238 | 22,021,387 | 5,819,530 | 27,840,917 | 2.6 |
| Europe: | |||||
| <2016 | 1,662,149 | 3,505,980 | 838,713 | 4,344,693 | 2.6 |
| 2016 | 249,584 | 517,072 | 161,109 | 678,181 | 2.7 |
| 2017 | 461,571 | 692,475 | 199,036 | 891,511 | 1.9 |
| 2018 | 427,030 | 507,102 | 218,702 | 725,804 | 1.7 |
| 2019 | 272,905 | 407,634 | 203,944 | 611,578 | 2.2 |
| 2020 | 104,940 | 216,062 | 109,983 | 326,045 | 3.1 |
| 2021 | 242,825 | 252,668 | 249,847 | 502,515 | 2.1 |
| 2022 | 231,869 | 212,340 | 246,459 | 458,799 | 2.0 |
| 2023 | 259,255 | 191,028 | 318,292 | 509,320 | 2.0 |
| 2024 | 353,182 | 146,759 | 661,789 | 808,548 | 2.3 |
| 2025 | 186,249 | 23,366 | 404,954 | 428,320 | 2.3 |
| Subtotal | 4,451,559 | 6,672,486 | 3,612,828 | 10,285,314 | 2.3 |
| Other geographies(4): | |||||
| All vintages | 340,283 | 551,422 | 23,566 | 574,988 | 1.7 |
| Subtotal | 340,283 | 551,422 | 23,566 | 574,988 | 1.7 |
| Total | $15,616,080 | $29,245,295 | $9,455,924 | $38,701,219 | 2.5 |
(1) Purchase price refers to the cash paid to a seller to acquire a portfolio less Put-backs, Recalls, and other adjustments. Put-Backs and Recalls represent ineligible accounts that are returned by us or recalled by the seller pursuant to specific guidelines as set forth in the respective purchase agreement.
(2) Cumulative collections from inception through September 30, 2025, excluding collections on behalf of others.
(3) Purchase Price Multiple represents total estimated gross collections divided by the purchase price.
(4) Annual pool groups for other geographies have been aggregated for disclosure purposes.
Estimated Remaining Gross Collections by Year of Purchase
The following table summarizes our estimated remaining gross collections from purchased receivable portfolios and estimated future cash flows from real estate-owned assets (in thousands):
| United States: | Estimated Remaining Gross Collections by Year of Purchase(1) 2025(3) | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | >2033 | Total(2) |
|---|---|---|---|---|---|---|---|---|---|---|---|
| <2016 | $19,796 | $53,289 | $30,870 | $21,002 | $13,964 | $9,059 | $5,621 | $3,350 | $1,676 | $781 | $159,408 |
| 2016 | 4,558 | 13,220 | 7,097 | 4,990 | 3,515 | 2,481 | 1,754 | 1,244 | 885 | 1,286 | 41,030 |
| 2017 | 6,120 | 18,677 | 11,461 | 7,886 | 5,560 | 3,930 | 2,786 | 1,980 | 1,413 | 2,453 | 62,266 |
| 2018 | 9,113 | 28,535 | 19,501 | 12,869 | 8,860 | 6,255 | 4,429 | 3,146 | 2,242 | 4,258 | 99,208 |
| 2019 | 16,353 | 50,699 | 34,584 | 23,530 | 15,622 | 10,805 | 7,611 | 5,375 | 3,804 | 7,538 | 175,921 |
| 2020 | 18,323 | 57,317 | 40,788 | 27,821 | 18,927 | 12,644 | 8,799 | 6,206 | 4,388 | 8,803 | 204,016 |
| 2021 | 17,707 | 56,828 | 39,528 | 26,912 | 18,603 | 12,845 | 8,783 | 6,114 | 4,306 | 9,410 | 201,036 |
| 2022 | 34,693 | 108,459 | 75,135 | 49,788 | 34,372 | 24,460 | 17,364 | 12,089 | 8,374 | 17,868 | 382,602 |
| 2023 | 84,160 | 257,011 | 172,612 | 121,829 | 84,676 | 59,692 | 41,700 | 29,199 | 20,028 | 39,678 | 910,585 |
| 2024 | 136,416 | 510,134 | 322,406 | 214,981 | 151,775 | 106,720 | 75,768 | 53,087 | 37,067 | 75,840 | 1,684,194 |
| 2025 | 103,936 | 480,266 | 426,507 | 268,555 | 184,465 | 132,591 | 93,702 | 66,368 | 46,259 | 96,615 | 1,899,264 |
| Subtotal | 451,175 | 1,634,435 | 1,180,489 | 780,163 | 540,339 | 381,482 | 268,317 | 188,158 | 130,442 | 264,530 | 5,819,530 |
| Europe: | |||||||||||
| <2016 | 29,828 | 110,420 | 97,499 | 85,131 | 75,000 | 65,310 | 57,212 | 51,631 | 46,622 | 220,060 | 838,713 |
| 2016 | 6,749 | 23,913 | 21,578 | 18,664 | 15,745 | 13,185 | 11,297 | 9,483 | 8,078 | 32,417 | 161,109 |
| 2017 | 8,969 | 30,906 | 27,493 | 22,806 | 19,405 | 16,165 | 13,478 | 11,387 | 9,782 | 38,645 | 199,036 |
| 2018 | 8,866 | 31,445 | 28,535 | 23,532 | 20,643 | 17,866 | 15,589 | 13,726 | 11,943 | 46,557 | 218,702 |
| 2019 | 9,685 | 33,163 | 27,989 | 23,851 | 19,532 | 16,203 | 13,476 | 11,485 | 9,780 | 38,780 | 203,944 |
| 2020 | 5,924 | 20,098 | 15,871 | 12,610 | 10,146 | 8,256 | 6,810 | 5,729 | 4,868 | 19,671 | 109,983 |
| 2021 | 11,034 | 39,341 | 35,141 | 29,263 | 24,876 | 21,059 | 17,750 | 14,982 | 12,602 | 43,799 | 249,847 |
| 2022 | 12,844 | 44,951 | 38,233 | 29,979 | 24,314 | 19,689 | 16,207 | 13,347 | 10,733 | 36,162 | 246,459 |
| 2023 | 16,450 | 57,935 | 48,026 | 40,140 | 32,330 | 25,762 | 20,890 | 17,102 | 14,052 | 45,605 | 318,292 |
| 2024 | 30,786 | 110,350 | 91,947 | 76,199 | 62,578 | 51,178 | 42,348 | 35,797 | 31,041 | 129,565 | 661,789 |
| 2025 | 17,960 | 70,651 | 62,492 | 49,591 | 39,986 | 32,031 | 25,778 | 20,964 | 17,740 | 67,761 | 404,954 |
| Subtotal | 159,095 | 573,173 | 494,804 | 411,766 | 344,555 | 286,704 | 240,835 | 205,633 | 177,241 | 719,022 | 3,612,828 |
| Other geographies(4): | |||||||||||
| All vintages | 1,658 | 5,260 | 3,926 | 2,967 | 2,342 | 1,888 | 1,484 | 1,170 | 913 | 1,958 | 23,566 |
| Subtotal | 1,658 | 5,260 | 3,926 | 2,967 | 2,342 | 1,888 | 1,484 | 1,170 | 913 | 1,958 | 23,566 |
| Portfolio ERC | 611,928 | 2,212,868 | 1,679,219 | 1,194,896 | 887,236 | 670,074 | 510,636 | 394,961 | 308,596 | 985,510 | 9,455,924 |
| REO ERC(5) | 5,965 | 21,928 | 5,822 | 133 | — | — | — | — | — | — | 33,848 |
| Total ERC | $617,893 | $2,234,796 | $1,685,041 | $1,195,029 | $887,236 | $670,074 | $510,636 | $394,961 | $308,596 | $985,510 | $9,489,772 |
(1) As of September 30, 2025, ERC for Zero Basis Portfolios include approximately $30.9 million for purchased consumer and bankruptcy receivables in the United States. ERC for Zero Basis Portfolios in Europe and other geographies was immaterial. ERC also includes approximately $23.6 million from non-accrual portfolios, primarily in other geographies.
(2) Represents the expected remaining gross cash collections over a 180-month period. As of September 30, 2025, ERC for 84-month was:
| 84-Month ERC | |
|---|---|
| United States | $5,383,686 |
| Europe | 2,666,885 |
| Other geographies | 20,418 |
| Portfolio ERC | 8,070,989 |
| REO ERC | 33,848 |
| Total ERC | $8,104,837 |
(3) Amount for 2025 consists of three months data from October 1, 2025 to December 31, 2025.
(4) Annual pool groups for other geographies have been aggregated for disclosure purposes.
(5) Real estate-owned assets (“REO”) ERC includes approximately $33.3 million and $0.5 million of estimated future cash flows for Europe and Other Geographies, respectively.
Estimated Future Collections Applied to Receivable Portfolios
As of September 30, 2025, we had $4.3 billion in receivable portfolios. The estimated future collections applied to the receivable portfolios net balance is as follows (in thousands):
| Years Ending December 31, | United States | Europe | Other Geographies | Total Amortization |
|---|---|---|---|---|
| 2025(1) | $175,902 | $65,076 | $1,360 | $242,338 |
| 2026 | 740,890 | 233,163 | 4,276 | 978,329 |
| 2027 | 570,024 | 208,287 | 3,202 | 781,513 |
| 2028 | 361,246 | 171,237 | 2,429 | 534,912 |
| 2029 | 247,125 | 142,050 | 1,908 | 391,083 |
| 2030 | 175,494 | 115,606 | 1,527 | 292,627 |
| 2031 | 124,606 | 95,109 | 153 | 219,868 |
| 2032 | 88,461 | 81,055 | — | 169,516 |
| 2033 | 61,854 | 71,011 | — | 132,865 |
| 2034 | 43,421 | 62,835 | — | 106,256 |
| 2035 | 31,146 | 59,059 | — | 90,205 |
| 2036 | 23,366 | 56,071 | — | 79,437 |
| 2037 | 17,739 | 54,209 | — | 71,948 |
| 2038 | 13,557 | 56,170 | — | 69,727 |
| 2039 | 8,402 | 58,053 | — | 66,455 |
| 2040 | 2,524 | 40,413 | — | 42,937 |
| Total | $2,685,757 | $1,569,404 | $14,855 | $4,270,016 |
(1) Amount for 2025 consists of three months data from October 1, 2025 to December 31, 2025.
Liquidity and Capital Resources
Liquidity
The following table summarizes our cash flow activities for the periods presented (in thousands):
(Unaudited)
| Nine Months Ended September 30, 2025 | 2024 | |
|---|---|---|
| Net cash provided by operating activities | $136,388 | $132,624 |
| Net cash used in investing activities | (215,549) | (175,705) |
| Net cash provided by financing activities | 50,556 | 130,487 |
Operating Cash Flows
Cash flows from operating activities represent the cash receipts and disbursements related to all of our activities other than investing and financing activities.
Net cash provided by operating activities was $136.4 million and $132.6 million during the nine months ended September 30, 2025 and 2024, respectively. Operating cash flows are derived by adjusting net income for non-cash operating items such as depreciation and amortization, changes in recoveries, stock-based compensation charges, deferred income tax, and changes in operating assets and liabilities which reflect timing differences between the receipt and payment of cash associated with transactions and when they are recognized in results of operations. Adjusting for the changes in recoveries resulted in a decrease in operating cash flows by $140.7 million during the nine months ended September 30, 2025 and a decrease in operating cash flows by $6.0 million during the nine months ended September 30, 2024. Refer to “Note 5: Receivable Portfolios, Net” in the notes to our condensed consolidated financial statements for discussion relating to changes in recoveries.
Investing Cash Flows
Net cash used in investing activities was $215.5 million and $175.7 million during the nine months ended September 30, 2025 and 2024, respectively. Cash provided by or used in investing activities is primarily affected by receivable portfolio purchases offset by collection proceeds applied to the principal of our receivable portfolios. Receivable portfolio purchases, net of put-backs, were $1,066.2 million and $844.9 million during the nine months ended September 30, 2025 and 2024, respectively. Collection proceeds applied to receivable portfolios were $846.3 million and $642.0 million during the nine months ended September 30, 2025 and 2024, respectively. Refer to Purchases and Collections within “Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations” for discussion relating to purchases and collections.
Financing Cash Flows
Net cash provided by financing activities was $50.6 million and $130.5 million during the nine months ended September 30, 2025 and 2024, respectively. Financing cash flows are generally affected by borrowings under our credit facilities and proceeds from various debt offerings, offset by repayments of amounts outstanding under our credit facilities and repayments of various notes. Borrowings under our credit facilities were $812.8 million and $458.8 million during the nine months ended September 30, 2025 and 2024, respectively. Repayments of amounts outstanding under our credit facilities were $699.5 million and $1,292.6 million during the nine months ended September 30, 2025 and 2024, respectively. During the nine months ended September 30, 2024, we issued two $500.0 million senior secured notes that mature in 2029 and 2030, respectively. We used a portion of the proceeds from the senior secured notes issuance to repay drawings under our Global Senior Facility.
Capital Resources
Our primary sources of capital are cash collections from our receivable portfolios, bank borrowings, debt offerings, and equity offerings. Depending on the capital markets, we consider additional financings to fund our operations and any potential acquisitions. From time to time, we may repurchase outstanding debt or equity and/or restructure or refinance debt obligations. Our primary cash requirements include funding the purchase of receivable portfolios, operating expenses, the payment of interest and principal on borrowings, the payment of income taxes, funding any entity acquisitions and share repurchases.
We are in material compliance with all covenants under our financing arrangements. See “Note 7: Borrowings” in the notes to our condensed consolidated financial statements for a further discussion of our debt. Available capacity under our Global Senior Facility, was $491.1 million as of September 30, 2025.
On October 1, 2025, we issued $500.0 million in aggregate principal amount of 6.625% Senior Secured Notes due April 2031 at an issue price of 100.000%. Also on October 1, 2025, we settled our $100.0 million 2025 Convertible Notes upon conversion in cash for $106.2 million, of which $6.2 million (the excess above the principal amount) represented the conversion spread.
In May 2021, our Board of Directors approved a $300.0 million share repurchase program. During the three and nine months ended September 30, 2025, we repurchased 243,174 and 951,098 shares of our common stock for approximately $10.0 million and $35.0 million, respectively, under the share repurchase program. We did not make any repurchases under the share repurchase program during the three and nine months ended September 30, 2024. Our practice is to retire the shares repurchased. As of September 30, 2025, authorization for $56.9 million of share repurchases remained under the share repurchase program. In November 2025, our Board of Directors approved an additional $300.0 million under the share repurchase program. Repurchases under this program are expected to be made from cash on hand and/or a drawing from our Global Senior Facility and may be made from time to time, subject to market conditions and other factors, in the open market, through private transactions, block transactions, or other methods as determined by our management and Board of Directors, and in accordance with market conditions, other corporate considerations, and applicable regulatory requirements. The program does not obligate us to acquire any particular amount of common stock, and it may be modified or suspended at our discretion.
Our cash and cash equivalents as of September 30, 2025, consisted of $60.1 million held by U.S.-based entities and $112.4 million held by foreign entities. Most of our cash and cash equivalents held by foreign entities is indefinitely reinvested and may be subject to material tax effects if repatriated. However, we believe that our sources of cash and liquidity are sufficient to meet our business needs in the United States and do not expect that we will need to repatriate the funds.
Included in cash and cash equivalents is cash that was collected on behalf of, and remains payable to, third-party clients. The balance of cash held for clients was $24.5 million as of September 30, 2025.
Cash from operations could also be affected by various risks and uncertainties, including, but not limited to, timing of cash collections from our consumers, and other risks detailed in our Risk Factors. However, we believe that we have sufficient liquidity to fund our operations for at least the next twelve months, given our expectation of continued positive cash flows from operations, our cash and cash equivalents, our access to capital markets, and availability under our credit facilities. Our future cash needs will depend on our acquisitions of portfolios and businesses.
Critical Accounting Estimates
Our condensed consolidated financial statements are prepared in accordance with U.S. GAAP. The preparation of these condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, costs and expenses, and related disclosures. On an ongoing basis, we evaluate our estimates and assumptions based on historical experience and on various other assumptions that we believe are reasonable under the circumstances. Our actual results could differ from these estimates under different assumptions or conditions. Refer to “Critical Accounting Estimates” contained in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2024, for a complete discussion of our critical accounting estimates. Other than the ongoing reassessment of expected future recoveries of our receivable portfolios during each reporting period under our CECL accounting policy as discussed in “Note 5: Receivable Portfolios, Net” to our condensed consolidated financial statements, there have been no material changes to our critical accounting policies and estimates since our Annual Report on Form 10-K for the year ended December 31, 2024.
Market risk
As filed, 591 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Foreign Currency Exchange Rates. As of September 30, 2025, there had not been a material change in any of the foreign currency risk information disclosed in Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
Interest Rates. As of September 30, 2025, there had not been a material change in the interest rate risk information disclosed in Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
Controls and procedures
As filed, 1,979 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Attached as exhibits to this Form 10-Q are the certifications required by Rule 13a-14 of the Securities Exchange Act of 1934, as amended. This section includes information concerning the controls and controls evaluation referred to in the certifications.
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our periodic reports filed or submitted under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission (the “SEC”) and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives and accordingly, management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
Based on their most recent evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act, are effective at the reasonable assurance level.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Risk factors
As filed, 170 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
There is no material change in the information reported under “Part I-Item 1A-Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
Figures reported in this filing
Standardized line items from the XBRL in this filing, for the period ended 2025-09-30. Comparative periods it repeats are left out.
| Line item | Period | Value | XBRL concept |
|---|---|---|---|
| Revenue | 3 months2025-07-01 to 2025-09-30 | $22.2m | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax |
| Revenue | 9 months2025-01-01 to 2025-09-30 | $67.0m | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax |
| Operating income | 3 months2025-07-01 to 2025-09-30 | $173.2m | us-gaap:OperatingIncomeLoss |
| Operating income | 9 months2025-01-01 to 2025-09-30 | $453.3m | us-gaap:OperatingIncomeLoss |
| Interest expense | 3 months2025-07-01 to 2025-09-30 | $74.2m | us-gaap:InterestExpenseNonoperating |
| Interest expense | 9 months2025-01-01 to 2025-09-30 | $218.7m | us-gaap:InterestExpenseNonoperating |
| Income tax | 3 months2025-07-01 to 2025-09-30 | $25.2m | us-gaap:IncomeTaxExpenseBenefit |
| Income tax | 9 months2025-01-01 to 2025-09-30 | $58.2m | us-gaap:IncomeTaxExpenseBenefit |
| Net income | 3 months2025-07-01 to 2025-09-30 | $74.7m | us-gaap:NetIncomeLoss |
| Net income | 9 months2025-01-01 to 2025-09-30 | $180.2m | us-gaap:NetIncomeLoss |
| Diluted EPS | 3 months2025-07-01 to 2025-09-30 | $3.17 | us-gaap:EarningsPerShareDiluted |
| Diluted EPS | 9 months2025-01-01 to 2025-09-30 | $7.57 | us-gaap:EarningsPerShareDiluted |
| Basic EPS | 3 months2025-07-01 to 2025-09-30 | $3.22 | us-gaap:EarningsPerShareBasic |
| Basic EPS | 9 months2025-01-01 to 2025-09-30 | $7.66 | us-gaap:EarningsPerShareBasic |
| Diluted shares (weighted) | 3 months2025-07-01 to 2025-09-30 | 23,520,000 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Diluted shares (weighted) | 9 months2025-01-01 to 2025-09-30 | 23,789,000 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Operating cash flow | 9 months2025-01-01 to 2025-09-30 | $136.4m | us-gaap:NetCashProvidedByUsedInOperatingActivities |
| Capital expenditure | 9 months2025-01-01 to 2025-09-30 | $19.3m | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment |
| Cash and equivalents | At period end2025-09-30 | $172.5m | us-gaap:CashAndCashEquivalentsAtCarryingValue |
| Total assets | At period end2025-09-30 | $5.26bn | us-gaap:Assets |
| Total liabilities | At period end2025-09-30 | $4.31bn | us-gaap:Liabilities |
| Shareholders' equity | At period end2025-09-30 | $952.9m | us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
Source: SEC EDGAR, the filing index for accession 0001084961-25-000116. Last ingested by Listed: Oct 24, 2026, 15:02 ET. Listed shows no prices and gives no investment advice.