Listed

One Liberty Properties Inc: Form 10-Q for the period ended Mar 31, 2026

Filed with the SEC on May 6, 2026 and accepted by EDGAR at May 6, 2026, 16:23 ET.

Share

Management's discussion and analysis

As filed, 41,034 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q, together with other statements and information publicly disseminated by us, contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We intend such forward-looking statements to be covered by the safe harbor provision for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe our future plans, strategies and expectations, are generally identifiable by use of the words “may,” “will,” “could,” “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” or similar expressions or variations thereof and include, without limitation, statements regarding our future estimated base rent, funds from operations, adjusted funds from operations and our dividend. Among other things, forward looking statements with respect to (i) estimates of base rent and rental income exclude variable rent (including tenant reimbursements) and the adjustments required by GAAP to present rental income, (ii) estimates of base rent may not, unless otherwise expressly indicated, reflect the expenses (e.g., real estate expenses, interest, depreciation and amortization or any one or more of the foregoing) with respect to the associated property, (iii) anticipated property purchases, sales, financings and/or refinancings may not be completed during the period or on the terms indicated or at all, (iv) estimates of gains from property sales or proceeds from financing or refinancing transactions are subject to adjustment, among other things, because actual closing costs may differ from the estimated costs and (v) anticipated rent increases, including those tied to filling of vacancies or as a result of market-to-market opportunities (i.e., renewing leased premises at higher rental rates) may not be realized. You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors which are, in some cases, beyond our control and which could materially affect actual results, performance or achievements.

The uncertainties, risks and factors which may cause actual results to differ materially from current expectations include, but are not limited to:

  • the financial failure of, or other default in payment by, tenants under their leases and the potential resulting vacancies;
  • adverse changes and disruption in the sectors in which our tenants operate which could impact our tenants’ ability to pay rent and expense reimbursement;
  • the level and volatility of interest rates;
  • loss or bankruptcy of one or more of our tenants, and bankruptcy laws that may limit our remedies if a tenant becomes bankrupt and rejects its lease;
  • general economic and business conditions and developments, including those currently affecting or that may affect our economy;
  • general and local real estate conditions, including any changes in the value of our real estate;
  • our ability to renew or re-lease space as leases expire;
  • our ability to pay dividends;
  • the effect of changes in political conditions in the U.S., including in connection with the administration’s policies and priorities, or otherwise;
  • changes in governmental laws and regulations relating to real estate and related investments;
  • compliance with credit facility and mortgage debt covenants;
  • the availability of, and costs associated with, sources of capital and liquidity;
  • competition in our industry;
  • technological changes, such as artificial intelligence, autonomous vehicles, reconfiguration of supply chains, robotics, 3D printing or other technologies;
  • potential natural disasters, epidemics, pandemics or outbreak of infectious disease, such as COVID-19, and other

potentially catastrophic events such as acts of war and/or terrorism; and

  • the other risks, uncertainties and factors described in the reports and documents we file with the SEC including the risks, uncertainties and factors described in our Annual Report on Form 10-K for the year ended December 31, 2025 (the “Annual Report”) under the caption “Item 1A. Risk Factors” for a discussion of certain factors which may cause actual results to differ materially from current.

In light of the factors referred to above, the future events discussed or incorporated by reference in this report and other documents we file with the SEC may not occur, and actual results, performance or achievements could differ materially from those anticipated or implied in the forward-looking statements. Given these uncertainties, you should not rely on any forward-looking statements.

Except as may be required under the U.S. federal securities laws, we undertake no obligation to publicly update our forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any further disclosures we make in our reports that are filed with or furnished to the SEC.

Challenges and uncertainties facing the St. Louis Park, Minnesota property

As reported in our Annual Report on Form 10-K for the year ended December 31, 2025, we recorded an impairment charge of $3.3 million with respect to our retail property located at St. Louis Park, Minnesota. At March 31, 2026, approximately 75% of the property is vacant. Based on the lease in effect at April 1, 2026, we expect this property to generate rental income (excluding tenant reimbursements) of $505,000 and in 2025, we generated $917,000 of rental income (excluding tenant reimbursements) from this property. We estimate that this property will incur unreimbursed real estate expenses of approximately $400,000 during the nine months ending December 31, 2026. We are pursuing the sale and/or lease of this property and may be required to take additional impairment(s) with respect thereto.

Overview

We are a self-administered and self-managed real estate investment trust, or REIT. To qualify as a REIT, under the Internal Revenue Code of 1986, as amended, we must meet a number of organizational and operational requirements, including a requirement that we distribute currently at least 90% of ordinary taxable income to our stockholders. We intend to comply with these requirements and to maintain our REIT status.

We acquire, own and manage a geographically diversified portfolio consisting primarily of industrial properties. As of March 31, 2026, we own 111 properties with approximately 12.4 million square feet, (including 79 industrial properties with approximately 11.0 million square feet) located in 33 states. Based on square footage, our occupancy rate at March 31, 2026 is approximately 98.8%.

We face a variety of risks and challenges in our business, including the possibility we will not be able to: lease our properties on terms favorable to us or at all; collect amounts owed to us by our tenants; renew or re-let, on acceptable terms, leases that are expiring or otherwise terminating; acquire or dispose of properties on acceptable terms; or grow, through acquisitions or otherwise, our property portfolio so as to generate additional net income and cash for distribution.

Other than with respect to our continuing focus on acquiring industrial properties, we generally seek to manage the risk of our real property portfolio and the related financing arrangements by (i) diversifying among locations, tenants, scheduled lease expirations, mortgage maturities and lenders, and (ii) minimizing our exposure to interest rate fluctuations.

We monitor the risk of tenant non-payments through a variety of approaches tailored to the applicable situation. Generally, based on our assessment of the credit risk posed by our tenants, we monitor a tenant’s financial condition through one or more of the following actions: reviewing tenant financial statements or other financial information, obtaining other tenant related information, reviewing changes in tenant payment patterns, regular contact with tenant’s representatives, tenant credit checks and regular management reviews of our tenants. We may sell a property if the tenant’s financial condition is unsatisfactory.

In acquiring and disposing of properties, among other things, we evaluate the terms of the leases, the credit of the existing tenants, the terms and conditions of the related financing arrangement (including any contemplated financing) and engage in a fundamental analysis of the real estate to be bought or sold. This fundamental analysis takes into account, among other things, the estimated value of the property, local competition and demographics, and the ability to re-rent or dispose of the property on favorable terms upon lease expiration or early termination. In addition, in evaluating property sales, we take into account, among other things, the property type (i.e., industrial, retail or other), our perception of the property’s long-term prospects (including the likelihood for, and the extent of, any further appreciation or diminution in value), the term remaining on the related lease and mortgage debt, the price and other terms and conditions for the sale of such property and the returns anticipated to be generated from the reinvestment of the net proceeds to us from such property sale.

Our Base Rent is approximately $83.2 million; Base Rent represents the base rent payable to us during the twelve months ending March 31, 2027 under leases in effect at April 1, 2026 (excluding tenant reimbursements and after giving effect to any abatements, concessions, deferrals or adjustments). It excludes an aggregate of $2.2 million representing the Base Rent of three retail properties which were sold or are anticipated to be sold during the three months ending June 30, 2026.

The following table sets forth information about our properties by industry sector as of March 31, 2026:

​ ​ ​ ​ Type of Property ​ ​ Number of Tenants ​ ​ ​ ​ Number of Properties ​ ​ ​ ​ Building Square Feet ​ ​ ​ ​ ​ ​ ​ ​ ​ Base Rent ​ ​ ​ Percentage of ​ Base Rent
Industrial 105 ​ 79 ​ 11,026,802 ​ $70,094,000 84.2
Retail 36 ​ 27 ​ 1,093,792 ​ 9,398,000 11.3
Other (a) 4 ​ 5 ​ 250,435 ​ 3,736,000 4.5
​ 145 111 ​ 12,371,029 $83,228,000 100.0

(a) Includes an office, two theaters, a health and fitness center and a restaurant.

The following table sets forth scheduled expirations of leases at our properties as of March 31, 2026 for the years indicated below:

​ ​ Lease Expirations (a) ​ for the twelve months ending March 31, ​ ​ ​ ​ Number of Leases ​ ​ ​ ​ ​ ​ Building Square Feet (b) ​ ​ ​ ​ ​ ​ ​ ​ Base Rent ​ ​ ​ ​ ​ ​ Percentage of Base Rent
2027 18 ​ 892,765 ​ $3,976,000 ​ 4.8
2028 31 ​ 2,428,486 ​ 15,213,000 ​ 18.3
2029 22 ​ 1,312,827 ​ 10,077,000 ​ 12.1
2030 22 ​ 1,998,503 ​ 12,732,000 ​ 15.3
2031 25 ​ 1,418,910 ​ 12,190,000 ​ 14.6
2032 18 ​ 1,974,954 ​ 11,733,000 ​ 14.1
2033 11 ​ 702,324 ​ 4,962,000 ​ 6.0
2034 8 ​ 762,916 ​ 7,279,000 ​ 8.7
2035 6 ​ 206,635 ​ 1,971,000 ​ 2.4
2036 and thereafter 5 ​ 518,529 ​ 3,095,000 ​ 3.7
​ 166 12,216,849 ​ $83,228,000 100.0

(a) Lease expirations assume tenants do not exercise existing renewal or termination options.

(b) Excludes an aggregate of 154,180 square feet of vacant space.

Property Transactions During the Three Months Ended March 31, 2026

Acquisitions

On January 29, 2026, we acquired a 637,633 square foot portfolio comprised of ten industrial properties located in seven markets and leased to six tenants each of which has a global or national presence, for $56.7 million, incurred $387,000 of transaction costs that were capitalized and simultaneously obtained new mortgage debt of $17.0 million on six of the properties bearing an interest rate of 5.53% and maturing in 2033 (see Note 4 to our consolidated financial statements). We also borrowed $30.0 million from our credit facility in connection with this purchase. We estimate that for the nine months ending December 31, 2026, the rental income (excluding variable lease revenues), depreciation and amortization expense and mortgage interest expense from these properties will be $2.5 million, $2.1 million and $700,000, respectively.

Sales

We sold the following properties (dollars in thousands):

​ ​ ​ Description of Property ​ ​ ​ ​ ​ ​ ​ City, State ​ ​ ​ ​ ​ ​ ​ Date Sold ​ ​ ​ ​ ​ ​ ​ Gross Sales Price ​ ​ ​ ​ ​ ​ Gain on Sale of Real Estate, net ​ ​ ​ ​ ​ ​ ​ Net Proceeds on Sale ​ ​ ​ ​
Vacant retail property ​ Cary, North Carolina ​ March 13, 2026 ​ $6,000 ​ $2,518 ​ $5,760 ​
Havertys retail property ​ Newport News, Virginia ​ March 31, 2026 ​ ​ 4,200 ​ ​ 1,358 ​ ​ 4,005 ​
​ ​ ​ ​ ​ ​ $10,200 ​ $3,876 ​ $9,765 ​

During the three months ended March 31, 2026 and year ended December 31, 2025, these properties contributed $103,000 and $552,000 of rental income net, $49,000 and $283,000 of operating expenses (including $27,000 and $208,000 of depreciation and amortization expense), and $0 and $45,000 of mortgage interest expense, respectively.

Property held-for-sale at March 31, 2026

In January 2026, we entered into a contract, as thereafter amended, to sell an Advance Auto Parts retail property located in South Euclid, Ohio for $1.5 million. The property was sold on April 16, 2026 and the net proceeds were approximately $600,000, after repaying approximately $794,000 of the related mortgage debt. The sale will result in a gain of approximately $118,000, which will be recognized as Gain on sale of real estate, net, in the consolidated statements of income for the three and six months ending June 30, 2026.

During the three months ended March 31, 2026 and year ended December 31, 2025, this property contributed $45,000 and $178,000 of rental income net, $30,000 and $123,000 of operating expenses (including $15,000 and $59,000 of depreciation and amortization expense), and $6,000 and $27,000 of mortgage interest expense, respectively.

Property Transactions Subsequent to March 31, 2026

Acquisition

On April 30, 2026, we acquired 14 acres of land for $800,000 – this land is adjacent to one of the properties acquired in the portfolio on January 29, 2026.

Sales Contracts

During May 2026 and June 2026, we sold and anticipate selling, as indicated below, the following properties (dollars in thousands):

​ ​ ​ Description of Property ​ ​ ​ ​ ​ ​ ​ City, State ​ ​ ​ ​ ​ ​ Date Sold/ Estimated Sale ​ ​ ​ ​ ​ ​ ​ ​ Gross Sales Price ​ ​ ​ ​ ​ ​ Estimated Gain on Sale of Real Estate, Net (a) ​ ​ ​ ​ ​ ​ Estimated Net Proceeds on Sale
Multi-tenant retail property ​ Champaign, Illinois ​ May 5, 2026 ​ $7,498 ​ $3,300 ​ $7,000
Multi-tenant retail property (a) ​ El Paso, Texas ​ June 2, 2026 ​ ​ 17,500 ​ ​ 9,800 ​ ​ 8,700

(a) In connection with this sale, the Company intends to pay off the mortgage on this property which had a balance of $8,306 at March 31, 2026.

During the three months ended March 31, 2026 and year ended December 31, 2025, these properties (the “Illinois/Texas Properties”) contributed $616,000 and $2.5 million of rental income net, $308,000 and $1.6 million of operating expenses (including $197,000 and $758,000 of depreciation and amortization expense), and $84,000 and $345,000 of mortgage interest expense, respectively.

Results of Operations

Total revenues

The following table compares total revenues for the periods indicated:

(Dollars in thousands)

​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended March 31, 2026 ​ ​ ​ ​ ​ ​ 2025 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Increase (Decrease) ​ ​ ​ ​ ​ ​ ​ ​ ​ % Change ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Rental income, net ​ $26,963 ​ $24,170 ​ $2,793 11.6 ​ ​
Lease termination fees ​ ​ 1,327 ​ ​ — ​ ​ 1,327 n/a ​ ​
Total revenues ​ $28,290 ​ $24,170 ​ $4,120 17.0 ​ ​

Rental income, net

The following table details the components of rental income, net, for the periods indicated:

(Dollars in thousands)

​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended March 31, 2026 ​ ​ ​ ​ ​ ​ 2025 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Increase (Decrease) ​ ​ ​ ​ ​ ​ ​ ​ ​ % Change ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Acquisitions (a) ​ $5,082 ​ $1,132 ​ $3,950 ​ 348.9 ​ ​
Dispositions (b) ​ ​ 103 ​ ​ 1,352 ​ ​ (1,249) ​ (92.4) ​ ​
Same store (c) ​ ​ 21,778 ​ ​ 21,686 ​ ​ 92 ​ 0.4 ​ ​
Rental income, net ​ $26,963 ​ $24,170 ​ $2,793 ​ 11.6 ​ ​

(a) Represents rental income from 23 properties acquired since January 1, 2025.

(b) Represents rental income from 12 properties sold since January 1, 2025.

(c) Represents rental income from 88 properties that were owned for the entirety of the periods presented.

Changes at same store properties

The change in same store rental income is due primarily to increases of:

  • $531,000 due to new tenants at several properties, and
  • $396,000 from lease amendments and/or extensions at several properties.

The increases were offset by decreases in rental income of:

  • $707,000 from lease expirations at various properties, a majority for which we have entered into new leases with replacement tenants, and
  • $135,000 in tenant reimbursements, a majority of which relates to real estate tax expenses generally incurred during such period.

Lease Termination Fee

In March 2026, we recognized an aggregate of $1.3 million from two industrial tenants in lease buy-out transactions; we replaced such tenancies on economic terms more favorable to us than those of the terminating tenancies.

Operating Expenses

The following table compares operating expenses for the periods indicated:

(Dollars in thousands)

​ ​ ​ Operating expenses: ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended March 31, 2026 ​ ​ ​ ​ ​ ​ ​ ​ 2025 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Increase (Decrease) ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ % Change ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Depreciation and amortization ​ $8,570 ​ $6,545 ​ $2,025 30.9 ​ ​
Real estate expenses ​ 5,712 ​ 5,038 ​ 674 13.4 ​ ​
General and administrative ​ 4,338 ​ 4,170 ​ 168 4.0 ​ ​
State tax expense (benefit) ​ 64 ​ (94) ​ 158 168.1 ​ ​
Total operating expenses ​ $18,684 ​ $15,659 ​ $3,025 19.3 ​ ​

Depreciation and amortization. The increase is due primarily to (i) $2.3 million from the properties acquired since January 1, 2025, and (ii) $101,000 from improvements at several properties.

The increase was offset primarily by (i) the inclusion, in the corresponding 2025 period, of $303,000 from the properties sold since January 1, 2025, and (ii) decreases of $91,000 related to tenant origination costs at several properties that prior to March 31, 2026 were fully amortized.

Real estate expenses. The increase is due primarily to (i) $919,000 from the properties acquired since January 1, 2025, and (ii) $290,000 primarily related to common area maintenance and utilities at several properties, none of which were individually significant.

The increase was offset by (i) the inclusion, in the corresponding 2025 period, of $309,000 from the properties sold since January 1, 2025, and (ii) decreases of $226,000 related to real estate tax expense primarily at our El Paso, Texas property for which we collected a refund on taxes paid in a prior year.

A substantial portion of real estate expenses is rebilled to tenants and is included in Rental income, net, on the consolidated statements of income. The portion of real estate expenses not reimbursed by our tenants was $1.1 million and $776,000 for the three months ended March 31, 2026 and 2025, respectively.

General and administrative. The change is due primarily to an increase of $116,000 in professional fees related to various matters.

State tax expense (benefit). During the three months ended March 31, 2025, our state tax expense was offset by a $135,000 refund from Tennessee related to franchise taxes paid in 2023, as the state amended the method of calculating such taxes, resulting in an overpayment in such year.

Gain on sale of real estate, net

The following table compares gain on sale of real estate, net for the periods indicated:

(Dollars in thousands)

​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended March 31, 2026 ​ ​ ​ ​ ​ ​ 2025 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Increase (Decrease) ​ ​ ​ ​ ​ ​ ​ ​ ​ % Change ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Gain on sale of real estate, net ​ $3,876 ​ $1,110 ​ $2,766 249.2 ​ ​

The $3.9 million gain in the 2026 period was related to the sale of two retail properties.

The $1.1 million gain in the 2025 period was primarily related to the sale of a restaurant property in Concord, North Carolina.

Other Income and Expenses

The following table compares other income and expenses for the periods indicated:

(Dollars in thousands)

​ ​ ​ Other income and expenses: ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended March 31, 2026 ​ ​ ​ ​ ​ ​ ​ ​ ​ 2025 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Increase (Decrease) ​ ​ ​ ​ ​% ​ ​ ​ ​ ​ ​ Change ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Other income ​ $39 ​ $213 ​ $(174) ​ (81.7) ​ ​
Interest: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Expense ​ ​ (6,958) ​ ​ (5,432) ​ ​ 1,526 ​ 28.1 ​ ​
Amortization and write-off of deferred financing costs ​ ​ (323) ​ ​ (233) ​ ​ 90 ​ 38.6 ​ ​

Other income. The three months ended March 31, 2026 primarily reflects a decrease of $124,000 in interest income from the decrease in amounts invested in short-term U.S. treasury bills.

Interest expense. The following table compares interest expense for the periods indicated:

(Dollars in thousands)

​ ​ ​ Interest expense: ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended March 31, 2026 ​ ​ ​ ​ ​ ​ ​ ​ 2025 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Increase (Decrease) ​ ​ ​ ​ ​ ​ ​% ​ ​ ​ Change ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Mortgage interest ​ $6,626 ​ $5,355 ​ $1,271 23.7 ​ ​
Credit line interest ​ ​ 332 ​ ​ 77 ​ ​ 255 331.2 ​ ​
Total ​ $6,958 ​ $5,432 ​ $1,526 28.1 ​ ​

Mortgage interest

The following table reflects the average interest rate on the average principal amount of outstanding mortgage debt for the periods indicated:

(Dollars in thousands)

​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended March 31, 2026 ​ ​ ​ ​ ​ ​ ​ ​ 2025 ​ ​ ​ ​ ​ ​ ​ ​ ​ Increase ​% (Decrease) ​ ​ ​ ​ ​ Change ​ ​ ​ ​ ​ ​ ​ ​
Weighted average principal amount ​ $532,183 ​ $458,106 ​ $74,077 16.2 ​ ​
Weighted average interest rate ​ ​ 4.95% ​ 4.65% ​ 0.30% 6.5 ​ ​

The increase in mortgage interest is due to increases in the weighted average principal amount of mortgage debt outstanding and, to a lesser extent, the weighted average interest rate.

We estimate that after giving effect to the sales of the Illinois/Texas Properties and the paydown of any related mortgage debt, and without giving effect to any other mortgage financing transactions, that mortgage interest expense during the nine months ending December 31, 2026 will be approximately $19.2 million.

Credit line interest

The following table reflects the average interest rate on the average principal amount of outstanding credit line debt for the periods indicated:

(Dollars in thousands)

​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended March 31, 2026 ​ ​ ​ ​ ​ ​ ​ ​ 2025 ​ ​ ​ ​ ​ ​ ​ ​ ​ Increase ​% (Decrease) ​ ​ ​ ​ ​ Change ​ ​ ​ ​ ​ ​ ​ ​
Weighted average principal amount ​ $20,556 ​ $1,000 ​ $19,556 1,955.6 ​ ​
Weighted average interest rate ​ ​ 5.42% ​ 6.07% ​ (.65)% (10.7) ​ ​

The increase in credit line interest is due to the increase in the weighted average principal amount outstanding.

We estimate that after giving effect to the sales of the Illinois/Texas Properties and the paydown of approximately $16 million of credit facility debt from the proceeds of such transactions, that interest expense on our credit facility during the nine months ending December 31, 2026 will be approximately $700,000 (assuming an interest rate of 5.42% as of March 31, 2026, that all of such paydowns occur on June 1, 2026 and that there are no other paydowns or drawdowns on the facility).

Liquidity and Capital Resources

Our sources of liquidity and capital include cash flow from operations, cash and cash equivalents, borrowings under our credit facility, refinancing existing mortgage loans, obtaining mortgage loans secured by our unencumbered properties, issuance of our equity securities and property sales. Our available liquidity at May 1, 2026, was $79.8 million, including $5.3 million of cash and cash equivalents (including the credit facility’s required minimum $3.0 million average deposit maintenance balance) and up to $74.5 million available under our credit facility. At May 1, 2026, the facility is available for the acquisition of commercial real estate, repayment of mortgage debt, and up to $38.5 million for renovation and operating expense purposes.

Liquidity and Financing

We expect to meet our short-term (i.e., one year or less) and long-term (i) operating cash requirements (including debt service and anticipated dividend payments) principally from cash flow from operations, our available cash and cash equivalents, proceeds from and, to the extent permitted and needed, our credit facility and (ii) investing and financing cash requirements (including an estimated aggregate of $1.1 million of capital expenditures) from the foregoing, as well as property financings, property sales and sales of our common stock.

At March 31, 2026, we had 61 outstanding mortgages payable secured by 74 properties in the aggregate principal amount of $534.7 million (before netting unamortized deferred financing costs of $4.7 million and mortgage intangibles of $496,000). These mortgages represent first liens on individual real estate investments with an aggregate carrying value of $830.8 million, before accumulated depreciation of $140.0 million. After giving effect to interest rate swap agreements, the mortgage payments bear interest at fixed rates ranging from 3.05% to 6.42% (a 4.91% weighted average interest rate) and mature between 2026 and 2047 (a 5.6 year weighted average remaining term to maturity).

The following table sets forth, as of March 31, 2026, information with respect to our mortgage debt:

(Dollars in thousands)

​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ For the Nine ​ Months Ending ​ December 31, ​ 2026 ​ ​ ​ ​ ​ ​ ​ ​ ​ For the Years Ending December 31, 2027 ​ ​ ​ ​ ​ ​ ​ 2028 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ 2029 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Total
Amortization payments ​ $8,346 ​ $10,281 ​ $9,656 ​ $7,602 ​ $35,885 ​
Principal due at maturity ​ 17,767 ​ 38,525 ​ 30,155 ​ 79,386 ​ 165,833 ​
Total ​ $26,113 ​ $48,806 ​ $39,811 ​ $86,988 ​ $201,718 ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Weighted average interest rate on principal due at maturity ​ ​ 3.93% ​ 3.64% ​ 4.64% ​ 4.41% ​ 4.22%

(1)

We intend to make debt amortization payments from operating cash flow and, although no assurance can be given that we will be successful in this regard, generally intend to refinance, extend or pay off the mortgage loans which mature from 2026 through 2029. We generally intend to repay the amounts not refinanced or extended from our existing funds and sources of funds, including our available cash, proceeds from the sale of our common stock and our credit facility (to the extent available).

We continually seek to refinance existing mortgage loans on terms we deem acceptable to generate additional liquidity. Additionally, in the normal course of our business, we sell properties when we determine that it is in our best interests, which also generates additional liquidity. Further, although we have done so infrequently and primarily in the context of a tenant default at a property for which we have not found a replacement tenant, if we believe we have negative equity in a property subject to a non-recourse mortgage loan, we may convey such property to the mortgagee to terminate our mortgage obligations, including payment of interest, principal and real estate taxes, with respect to such property.

Typically, we utilize funds from our credit facility to acquire a property and, thereafter secure long-term, fixed rate mortgage debt on such property. We apply the proceeds from the mortgage loan to repay borrowings under the credit facility, thus providing us with the ability to re-borrow under the credit facility for the acquisition of additional properties.

Credit Facility

Our credit facility provides that subject to borrowing base requirements, we can borrow up to $100.0 million for the acquisition of commercial real estate, repayment of mortgage debt, and renovation and operating expense purposes; provided, that if used for renovation and operating expense purposes, the amount outstanding for such purposes will not exceed the lesser of $40.0 million and 40% of the borrowing base. The facility matures December 31, 2026 and bears interest equal to 30-day SOFR plus the applicable margin. The applicable margin ranges from 175 basis points if our ratio of total debt to total value (as calculated pursuant to the facility) is equal to or less than 50%, increasing to a maximum of 275 basis points if such ratio is greater than 60%. The applicable margin was 175 basis points for each of the three months ended March 31, 2026 and 2025. There is an unused facility fee of 0.25% per annum on the difference between the outstanding loan balance and $100.0 million. The credit facility requires the maintenance of $3.0 million in average deposit balances. The interest rate on the facility was 5.42% and 5.40% at March 31, 2026 and May 1, 2026.

The terms of our credit facility include certain restrictions and covenants which may limit, among other things, the incurrence of liens, and which require compliance with financial ratios relating to, among other things, the minimum amount of tangible net worth, the minimum amount of debt service coverage, the minimum amount of fixed charge coverage, the maximum amount of debt to value, the minimum level of net income, certain investment limitations and the minimum value of unencumbered properties and the number of such properties. Net proceeds received from the sale, financing or refinancing of properties are generally required to be used to repay amounts outstanding under our credit facility. At March 31, 2026, we were in compliance with the covenants under this facility.

Application of Critical Accounting Estimates

A complete discussion of our critical accounting estimates is included in our Annual Report. There have been no changes in such estimates.

Funds from Operations and Adjusted Funds from Operations

We compute funds from operations, or FFO, in accordance with the “White Paper on Funds From Operations” issued by the National Association of Real Estate Investment Trusts (“NAREIT”) and NAREIT’s related guidance. FFO is defined in the White Paper as net income (calculated in accordance with GAAP), excluding depreciation and amortization related to real estate, gains and losses from the sale of certain real estate assets, gains and losses from change in control, impairment write-downs of certain real estate assets and investments in entities where the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity. Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect FFO on the same basis. In computing FFO, we do not add back to net income the amortization of costs in connection with our financing activities or depreciation of non-real estate assets.

We compute adjusted funds from operations, or AFFO, by adjusting FFO for straight-line rent accruals and amortization of lease intangibles, deducting from income (i) additional rent from a ground lease tenant, (ii) income on settlement of litigation, (iii) income on insurance recoveries from casualties, (iv) lease termination and assignment fees, and adding back to income (i) amortization of restricted stock and restricted stock unit compensation expense, (ii) amortization of costs in connection with its financing activities (including its share of its unconsolidated joint ventures), (iii) debt prepayment costs, (iv) amortization of lease incentives and (v) mortgage intangible assets. Since the NAREIT White Paper does not provide guidelines for computing AFFO, the computation of AFFO varies from one REIT to another.

We believe that FFO and AFFO are useful and standard supplemental measures of the operating performance for equity REITs and are used frequently by securities analysts, investors and other interested parties in evaluating equity REITs, many of which present FFO and AFFO when reporting their operating results. FFO and AFFO are intended to exclude GAAP historical cost depreciation and amortization of real estate assets, which assumes that the value of real estate assets diminish predictability over time. In fact, real estate values have historically risen and fallen with market conditions. As a result, we believe that FFO and AFFO provide a performance measure that when compared year over year, should reflect the impact to operations from trends in occupancy rates, rental rates, operating costs, interest costs and other matters without the inclusion of depreciation and amortization, providing a perspective that may not be necessarily apparent from net income. We also consider FFO and AFFO to be useful to us in evaluating potential property acquisitions.

FFO and AFFO do not represent net income or cash flows from operations as defined by GAAP. FFO and AFFO and should not be considered to be an alternative to net income as a reliable measure of our operating performance; nor should FFO and AFFO be considered an alternative to cash flows from operating, investing or financing activities (as defined by GAAP) as measures of liquidity. FFO and AFFO do not measure whether cash flow is sufficient to fund all of our cash needs, including principal amortization, capital improvements and distributions to stockholders.

Management recognizes that there are limitations in the use of FFO and AFFO. In evaluating our performance, management is careful to examine GAAP measures such as net income and cash flows from operating, investing and financing activities.

The tables below provide a reconciliation of net income and net income per common share (on a diluted basis) in accordance with GAAP to FFO and AFFO for the periods indicated (dollars in thousands, except per share amounts):

​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended March 31, 2026 ​ ​ ​ ​ 2025 ​ ​ ​ ​ ​ ​ ​
GAAP net income attributable to One Liberty Properties, Inc. ​ $6,237 ​ $4,155 ​ ​
Add: depreciation and amortization of properties ​ 8,342 ​ ​ 6,334 ​ ​
Add: amortization of deferred leasing costs ​ 228 ​ ​ 211 ​ ​
Deduct: gain on sale of real estate, net ​ (3,876) ​ (1,110) ​ ​
Adjustments for non-controlling interests and our share of unconsolidated joint ventures ​ (5) ​ ​ (17) ​ ​
NAREIT funds from operations applicable to common stock ​ 10,926 ​ 9,573 ​ ​
Add: amortization of restricted stock and RSU compensation ​ 1,267 ​ 1,346 ​ ​
Add: amortization and write-off of deferred financing costs ​ 323 ​ 233 ​ ​
Add: amortization of mortgage intangible assets ​ ​ 34 ​ ​ 34 ​ ​
Add: amortization of lease incentives ​ ​ 24 ​ ​ 30 ​ ​
Deduct: lease termination fees ​ ​ (1,327) ​ ​ — ​ ​
Deduct: straight-line rent accruals and amortization of lease intangibles ​ (708) ​ ​ (654) ​ ​
Deduct: other income and income on settlement of litigation ​ ​ (18) ​ ​ (27) ​ ​
Adjustments for non-controlling interests and our share of unconsolidated joint ventures ​ — ​ ​ (25) ​ ​
Adjusted funds from operations applicable to common stock ​ $10,521 ​ $10,510 ​ ​
​ ​ ​ ​ GAAP net income attributable to One Liberty Properties, Inc. Add: depreciation and amortization of properties Add: amortization of deferred leasing costs Deduct: gain on sale of real estate, net ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended March 31, 2026 $.28 .39 .01 (.18) ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ 2025 $.18 ​ .30 ​ .01 ​ (.05) ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Adjustments for non-controlling interests and our share of unconsolidated joint ventures ​ — ​ ​ — ​ ​
NAREIT funds from operations per share of common stock (a) ​ .50 ​ .44 ​ ​
Add: amortization of restricted stock and RSU compensation ​ ​ .06 ​ ​ .06 ​ ​
Add: amortization and write-off of deferred financing costs ​ ​ .01 ​ ​ .01 ​ ​
Add: amortization of mortgage intangible assets ​ ​ — ​ ​ — ​ ​
Add: amortization of lease incentives ​ ​ — ​ ​ — ​ ​
Deduct: lease termination fees ​ ​ (.06) ​ ​ — ​ ​
Deduct: straight-line rent accruals and amortization of lease intangibles ​ (.03) ​ ​ (.03) ​ ​
Deduct: other income and income on settlement of litigation ​ ​ — ​ ​ — ​ ​
Adjustments for non-controlling interests and our share of unconsolidated joint ventures ​ — ​ ​ — ​ ​
Adjusted funds from operations per share of common stock (a) ​ $.48 ​ $.48 ​ ​

(a) The weighted average number of diluted common shares used to compute FFO and AFFO applicable to common stock includes unvested restricted shares that are excluded from the computation of diluted EPS.

Three months ended March 31, 2026 and 2025

The $1.4 million, or 14.1%, increase in FFO for the three months ended March 31, 2026 from the corresponding 2025 period is due primarily to:

  • $2.8 million increase in rental income, net, and
  • $1.3 million in lease termination fee income.

Offsetting the increase is a:

  • $1.5 million increase in interest expense,
  • $674,000 increase in real estate operating expenses,
  • $174,000 decrease in other income,
  • $168,000 increase in general and administrative expenses, and
  • $158,000 increase in state tax expense.

The $11,000, or 0.1%, increase in AFFO for the three months ended March 31, 2026 from the corresponding 2025 period is due primarily to the factors impacting FFO as described immediately above, excluding the $1.3 million lease termination fee income.

See “—Results of Operations” for further information regarding these changes.

Diluted per share net income, FFO and AFFO were impacted negatively in the three months ended March 31, 2026 compared to the corresponding quarter in the prior year by an average increase of approximately 179,000 in the weighted average number of shares of common stock outstanding as a result of stock issuances in connection with the equity incentive and dividend reinvestment programs.

Market risk

As filed, 2,413 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Our primary market risk exposure is the effect of changes in interest rates on the interest cost of draws on our revolving variable rate credit facility and the effect of changes in the fair value of our interest rate swap agreements. Interest rates are highly sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors beyond our control.

We use interest rate swaps to limit interest rate risk on substantially all variable rate mortgages. These swaps are used for hedging purposes - not for speculation. We do not enter into interest rate swaps for trading purposes. At March 31, 2026, we had no liability in the event of the early termination of our swaps.

At March 31, 2026, we had two interest rate swap agreements outstanding. The fair market value of the interest rate swaps is dependent upon existing market interest rates and swap spreads, which change over time. As of March 31, 2026, if there had been an increase of 100 basis points in forward interest rates, the fair market value of the interest rate swaps and the net unrealized gain on derivative instruments would have increased by $3,000. If there were a decrease of 100 basis points in forward interest rates, the fair market value of the interest rate swaps and the net unrealized gain on derivative instruments would have decreased by $3,000. These changes would not have any impact on our net income or cash.

Our variable mortgage debt, after giving effect to the interest rate swap agreements, primarily bears interest at fixed rates and accordingly, the effect of changes in interest rates would not impact the interest expense we incur under these mortgages.

Our variable rate credit facility is sensitive to interest rate changes. Based on the $32.0 million outstanding balance under this facility at March 31, 2026, a 100 basis point increase of the interest rate would increase our related interest costs over the next twelve months by approximately $320,000 and a 100 basis point decrease of the interest rate would decrease our related interest costs over the next twelve months by approximately $320,000.

The fair market value of our long-term debt is estimated based on discounting future cash flows at interest rates that our management believes reflect the risks associated with long-term debt of similar risk and duration.

Controls and procedures

As filed, 623 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Based on their evaluation as of the end of the period covered by this report, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) are effective.

There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) promulgated under the Exchange Act) during the three months ended March 31, 2026 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Figures reported in this filing

Standardized line items from the XBRL in this filing, for the period ended 2026-03-31. Comparative periods it repeats are left out.

Figures reported in this filing
Line itemPeriodValueXBRL concept
Operating income3 months2026-01-01 to 2026-03-31$13.5mus-gaap:OperatingIncomeLoss
Interest expense3 months2026-01-01 to 2026-03-31$7.0mus-gaap:InterestExpenseNonoperating
Net income3 months2026-01-01 to 2026-03-31$6.2mus-gaap:NetIncomeLoss
Diluted EPS3 months2026-01-01 to 2026-03-31$0.28us-gaap:EarningsPerShareDiluted
Basic EPS3 months2026-01-01 to 2026-03-31$0.28us-gaap:EarningsPerShareBasic
Diluted shares (weighted)3 months2026-01-01 to 2026-03-3121,123,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Operating cash flow3 months2026-01-01 to 2026-03-31$11.2mus-gaap:NetCashProvidedByUsedInOperatingActivities
Dividends paid3 months2026-01-01 to 2026-03-31$141.0kus-gaap:PaymentsOfDividendsCommonStock
Cash and equivalentsAt period end2026-03-31$20.4mus-gaap:CashAndCashEquivalentsAtCarryingValue
Total assetsAt period end2026-03-31$898.6mus-gaap:Assets
Total liabilitiesAt period end2026-03-31$601.1mus-gaap:Liabilities
Shareholders' equityAt period end2026-03-31$297.4mus-gaap:StockholdersEquity

Source: SEC EDGAR, the filing index for accession 0001104659-26-056274. Last ingested by Listed: Nov 4, 2026, 16:07 ET. Listed shows no prices and gives no investment advice.