Jakks Pacific Inc: Form 10-Q for the period ended Sep 30, 2024
Filed with the SEC on Nov 8, 2024 and accepted by EDGAR at Nov 8, 2024, 08:31 ET.
Management's discussion and analysis
As filed, 18,346 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
The following discussion and analysis of financial condition and results of operations should be read together with our condensed consolidated financial statements and notes thereto, which appear elsewhere herein.
Disclosure Regarding Forward-Looking Statements
This Report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. For example, statements included in this Report regarding our financial position, business strategy and other plans and objectives for future operations, and assumptions and predictions about future product demand, supply, manufacturing, costs, marketing and pricing factors are all forward-looking statements. When we use words like “intend,” “anticipate,” “believe,” “estimate,” “plan” or “expect,” or other words of a similar import, we are making forward-looking statements. We believe that the assumptions and expectations reflected in such forward-looking statements are reasonable, based upon information available to us on the date hereof, but we cannot assure you that these assumptions and expectations will prove to have been correct or that we will take any action that we may presently be planning. We have disclosed certain important factors (e.g., see “Risk Factors”) that could cause our actual results to differ materially from our current expectations elsewhere in this Report. You should understand that forward-looking statements made in this Report are necessarily qualified by these factors. We are not undertaking to publicly update or revise any forward-looking statement if we obtain new information or upon the occurrence of future events or otherwise.
Critical Accounting Estimates
Our critical accounting policies and estimates are included in the 2023 Annual Report on Form 10-K and did not materially change during the first nine months of 2024.
New Accounting Pronouncements
See Note 1 to the condensed consolidated financial statements.
Results of Operations
The following unaudited table sets forth, for the periods indicated, certain statement of income data as a percentage of net sales:
| Three Months Ended September 30, (Unaudited) 2024 | 2023 | Nine Months Ended September 30, (Unaudited) 2024 | 2023 | |
|---|---|---|---|---|
| Net sales | 100.0% | 100.0% | 100.0% | 100.0% |
| Cost of sales: | ||||
| Cost of goods | 49.4 | 48.2 | 51.6 | 50.2 |
| Royalty expense | 15.6 | 16.5 | 15.4 | 16.3 |
| Amortization of tools and molds | 1.2 | 0.8 | 1.3 | 1.0 |
| Cost of sales | 66.2 | 65.5 | 68.3 | 67.5 |
| Gross profit | 33.8 | 34.5 | 31.7 | 32.5 |
| Direct selling expenses | 2.3 | 3.5 | 3.9 | 3.8 |
| General and administrative expenses | 10.3 | 10.9 | 18.1 | 15.9 |
| Depreciation and amortization | — | — | — | 0.1 |
| Selling, general and administrative expenses | 12.6 | 14.4 | 22.0 | 19.8 |
| Income from operations | 21.2 | 20.1 | 9.7 | 12.7 |
| Loss from joint ventures | — | — | — | (0.1) |
| Other income (expense), net | — | — | 0.1 | 0.1 |
| Change in fair value of preferred stock derivative liability | — | (0.3) | — | (1.1) |
| Loss on debt extinguishment | — | — | — | (0.2) |
| Interest income | — | 0.1 | 0.1 | 0.1 |
| Interest expense | (0.2) | (0.4) | (0.2) | (1.0) |
| Income before provision for income taxes | 21.0 | 19.5 | 9.7 | 10.5 |
| Provision for income taxes | 4.7 | 4.0 | 2.0 | 2.1 |
| Net income | 16.3 | 15.5 | 7.7 | 8.4 |
| Net income (loss) attributable to non-controlling interests | — | — | — | — |
| Net income attributable to JAKKS Pacific, Inc. | 16.3% | 15.5% | 7.7% | 8.4% |
22
The following unaudited table sets forth, for the periods indicated, certain statements of operations data by segment (in thousands):
| Net Sales | Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|---|---|
| Toys/Consumer Products | $264,306 | $246,004 | $451,786 | $461,831 |
| Costumes | 57,300 | 63,740 | 108,515 | 122,330 |
| 321,606 | 309,744 | 560,301 | 584,161 | |
| Cost of Sales | ||||
| Toys/Consumer Products | 171,774 | 156,854 | 304,348 | 303,131 |
| Costumes | 41,001 | 45,905 | 78,485 | 91,410 |
| 212,775 | 202,759 | 382,833 | 394,541 | |
| Gross Profit | ||||
| Toys/Consumer Products | 92,532 | 89,150 | 147,438 | 158,700 |
| Costumes | 16,299 | 17,835 | 30,030 | 30,920 |
| $108,831 | $106,985 | $177,468 | $189,620 |
Comparison of the Three Months Ended September 30, 2024 and 2023
Net Sales
Toys/Consumer Products. Net sales of our Toys/Consumer Products segment were $264.3 million for the three months ended September 30, 2024 compared to $246.0 million for the prior year period, representing an increase of $18.3 million, or 7.4%. Net sales from the Action Play & Collectibles division were up 5.5% in part due to higher net sales from the Sonic the Hedgehog™ 3 movie and core product lines.
Costumes. Net sales of our Costumes segment were $57.3 million for the three months ended September 30, 2024 compared to $63.7 million for the prior year period, representing a decrease of $6.4 million, or 10.0%. The decrease in net sales was primarily due to reduced orders from select recurring customers informed in part by the prior year’s sell-through during the Halloween shopping season.
Cost of Sales
Toys/Consumer Products. Cost of sales of our Toys/Consumer Products segment was $171.8 million, or 65.0% of related net sales for the three months ended September 30, 2024 compared to $156.9 million, or 63.8% of related net sales for the prior year period, representing an increase of $14.9 million, or 9.5%. The increase as a percentage of net sales was due to higher product cost as well as slightly higher inbound duty and freight expenses.
Costumes. Cost of sales of our Costumes segment was $41.0 million, or 71.6% of related net sales for the three months ended September 30, 2024, compared to $45.9 million, or 72.1% of related net sales for the prior year period, representing a decrease in dollars of $4.9 million, or 10.7%. The decrease as a percentage of net sales was due to lower product cost.
Selling, General and Administrative Expenses
Selling, general and administrative expenses were $40.7 million for the three months ended September 30, 2024 compared to $44.6 million for the prior year period constituting 12.6% and 14.4% of net sales, respectively. The decrease in selling, general and administrative expenses was due to lower outbound freight and warehousing expenses.
Interest Expense
Interest expense was $0.5 million for the three months ended September 30, 2024, as compared to $1.4 million in the prior year period. During the three months ended September 30, 2024, we incurred interest expense of $0.5 million related to our revolving credit facility. During the three months ended September 30, 2023, we incurred interest expense of $1.3 million related to discounting of some receivables and $0.1 million related to our revolving credit facility.
Provision For Income Taxes
Our income tax expense, which includes federal, state and foreign income taxes and discrete items, was $15.4 million, or an effective tax rate of 22.8%, for the three months ended September 30, 2024. During the comparable period in 2023, our income tax expense was $12.4 million, or an effective tax rate of 20.5%. The effective tax rate increased primarily due to non-deductible compensation and foreign inclusions.
Comparison of the Nine Months Ended September 30, 2024 and 2023
Net Sales
Toys/Consumer Products. Net sales of our Toys/Consumer Products segment were $451.8 million for the nine months ended September 30, 2024 compared to $461.8 million for the prior year period, representing a decrease of $10.0 million, or 2.2%. Net sales from the Action Play & Collectibles division were down 8.6% due to lower net sales in part from the Super Mario MovieTM which was released April 2023.
Costumes. Net sales of our Costumes segment were $108.5 million for the nine months ended September 30, 2024 compared to $122.3 million for the prior year period, representing a decrease of $13.8 million, or 11.3%. The decrease in net sales was primarily due to reduced orders from select recurring customers informed in part by the prior year’s sell-through during the Halloween shopping season.
Cost of Sales
Toys/Consumer Products. Cost of sales of our Toys/Consumer Products segment was $304.3 million, or 67.4% of related net sales for the nine months ended September 30, 2024 compared to $303.1 million, or 65.6% of related net sales for the prior year period, representing an increase of $1.2 million, or 0.4%. The increase as a percentage of net sales was due to higher product cost offset by lower royalties.
Costumes. Cost of sales of our Costumes segment was $78.5 million, or 72.4% of related net sales for the nine months ended September 30, 2024, compared to $91.4 million, or 74.7% of related net sales for the prior year period, representing a decrease in dollars of $12.9 million, or 14.1%. The decrease in as a percentage of net sales was driven by lower product cost.
Selling, General and Administrative Expenses
Selling, general and administrative expenses were $123.1 million for the nine months ended September 30, 2024 compared to $115.2 million for the prior year period constituting 22.0% and 19.8% of net sales, respectively. The increase in selling, general and administrative expenses was primarily due to increased full-time staff as we expand our international presence and associated marketing and travel expenses, as well as higher costs related to warehousing.
Interest Expense
Interest expense was $0.9 million for the nine months ended September 30, 2024, as compared to $5.7 million in the prior year period. During the nine months ended September 30, 2024, we incurred interest expense of $0.9 million related to our revolving credit facility. During the nine months ended September 30, 2023, we incurred interest expense of $3.2 million related to our 2021 BSP Term Loan, $2.1 million related to discounting of some receivables and $0.4 million related to our revolving credit facility.
Provision for Income Taxes
Our income tax expense, which includes federal, state and foreign income taxes and discrete items, was $11.0 million, or an effective tax rate of 20.2%, for the nine months ended September 30, 2024. During the comparable period in 2023, our income tax expense was $12.5 million, or an effective tax rate of 20.3%. The effective tax rate decreased primarily due to the impact of stock compensation.
Seasonality and Backlog
The retail toy industry is inherently seasonal. Generally, our sales have been highest during the second and third quarters owing to our preference for the FOB (free-on-board)/DI (direct import) business model where our customers take possession of the product in Asia and are responsible for importing into their respective countries from that point forward, and collections for those sales have been highest during the succeeding third and fourth quarters. Our working capital needs have been highest during the second and third quarters as we make royalty advance payments for some of our licenses and buy and sell inventory subject to customer payment terms.
While we have taken steps to level sales over the entire year, sales are expected to remain heavily influenced by the seasonality of our toy and costume products. The result of these seasonal patterns is that operating results and the demand for working capital may vary significantly by quarter. Orders placed with us are generally cancelable until the date of shipment. The combination of seasonal demand and the potential for order cancellation makes accurate forecasting of future sales difficult and causes us to believe that backlog may not be an accurate indicator of our future sales. Similarly, financial results for a particular quarter may not be indicative of results for the entire year.
Liquidity and Capital Resources
As of September 30, 2024, we had working capital (inclusive of cash, cash equivalents and restricted cash) of $130.4 million, compared to $106.1 million as of December 31, 2023, representing an increase in working capital of $24.3 million during the nine-month period ended September 30, 2024. The increase in working capital is primarily attributable to the seasonal increases in inventory, accounts receivables, payables and accrued expenses by $71.3 million net, offset by the $20.0 million cash payment made to holders for the redemption of our outstanding preferred stock. The remaining decrease is mainly attributable to cash used in operating activities and other working capital usage.
Operating activities used net cash of $15.2 million during the nine months ended September 30, 2024, as compared to net cash provided by operating activities of $87.7 million in the prior year period. The decrease in net cash used in operating activities year-over-year is primarily due to a decrease in net income for the nine months ended September 30, 2024 by $5.7 million, an increase in cash taxes paid by $11.7 million and $80.5 million in other working capital changes. Other than open purchase orders issued in the normal course of business related to shipped product, we have no obligations to purchase inventory from our manufacturers. However, we may incur costs or other losses as a result of not placing orders consistent with our forecasts for product manufactured by our suppliers or manufacturers for a variety of reasons including customer order cancellations or a decline in demand. As part of our strategy to develop and market new products, we have entered into various character and product licenses with royalties/obligations generally ranging from 1% to 22% payable on net sales of such products. As of September 30, 2024, these agreements required future aggregate minimum royalty guarantees of $77.8 million exclusive of $0.9 million in advances already paid. Of this $77.8 million future minimum royalty guarantee, $47.8 million is due over the next twelve months.
Investing activities used net cash of $9.0 million and $5.7 million for the nine months ended September 30, 2024 and 2023, respectively, and consisted primarily of cash paid for the purchase of molds and tooling used in the manufacture of our products and purchases of investments to fund our obligation to our employees stemming from our non-qualified deferred compensation plan.
Financing activities used net cash of $26.5 million and $71.7 million for the nine months ended September 30, 2024 and 2023, respectively. The cash used in financing activities during the nine months ended September 30, 2024, primarily consists of $20.0 million used in the redemption of our outstanding preferred stock and $6.5 million used in the repurchase of common stock for employee tax withholdings. The cash used in financing activities during the nine months ended September 30, 2023, primarily consists of the repayment of our 2021 BSP Term Loan of $69.2 million and the repurchase of common stock for employee tax withholding of $2.5 million.
As of September 30, 2024, we have no outstanding indebtedness under the JPMorgan ABL Facility, aside from utilizing $4.4 million in letters of credit.
See Note 5 – Debt and Note 6 – Credit Facilities for additional information pertaining to our Debt and Credit Facilities.
As of September 30, 2024 and December 31, 2023, we held cash and cash equivalents, including restricted cash, of $22.3 million and $72.6 million, respectively. Cash, and cash equivalents, including restricted cash held outside of the United States in various foreign subsidiaries totaled $15.5 million and $21.5 million as of September 30, 2024 and December 31, 2023, respectively. The cash and cash equivalents, including restricted cash balances in our foreign subsidiaries have either been fully taxed in the U.S. or tax has been accounted for in connection with the Tax Cuts and Jobs Act, or may be eligible for a full foreign dividends received deduction under such Act, and thus would not be subject to additional U.S. tax should such amounts be repatriated in the form of dividends or deemed distributions. During the first quarter of 2024, the Company declared a one-time dividend from Canada to the U.S in the amount of $5.9 million, in order to fund the preferred stock redemption that occurred during the quarter, resulting in a 5% withholding tax. This was a significant one-time event as there are no preferred stock outstanding after the redemption. Future cash remittances will come from Hong Kong, which does not impose withholding taxes. As such, foreign withholding taxes on future repatriations are not expected to be significant.
Our primary sources of working capital are cash flows from operations and borrowings under our JPMorgan ABL Facility (see Note 6 – Credit Facilities).
Typically, cash flows from operations are impacted by the effect on sales of (1) the appeal of our products, (2) the success of our licensed brands in motivating consumer purchase of related merchandise, (3) the highly competitive conditions existing in the toy industry and in securing commercially attractive licenses, (4) dependency on a limited set of large customers, and (5) general economic conditions. A downturn in any single factor or a combination of factors could have a material adverse impact upon our ability to generate sufficient cash flows to operate the business. In addition, our business and liquidity are dependent to a significant degree on our vendors and their financial health, as well as the ability to accurately forecast the demand for products. The loss of a key vendor, or material changes in support by them, or a significant variance in actual demand compared to the forecast, can have a material adverse impact on our cash flows and business. Given the conditions in the toy industry environment in general, vendors, including licensors, may seek further assurances or take actions to protect against non-payment of amounts due to them. Changes in this area could have a material adverse impact on our liquidity.
As of September 30, 2024 off-balance sheet arrangements include letters of credit issued by JPMorgan of $4.4 million.
Market risk
As filed, 2,126 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Interest Rate Risk
Our exposure to market risk includes interest rate fluctuations in connection with our JPMorgan ABL Facility (see Note 6 – Credit Facilities). Borrowings under our JPMorgan ABL Facility bear interest at either (i) LIBOR plus 1.50% - 2.00% (determined by reference to an excess availability pricing grid) or (ii) Alternate Base Rate plus 0.50% - 1.00% (determined by reference to an excess availability pricing grid and base rate subject to a 1.00% floor). Borrowings under the JPMorgan ABL Facility are therefore subject to risk based upon prevailing market interest rates. Interest rate risk may result from many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors that are beyond our control.
In March 2023, we entered into an amendment to our JPMorgan ABL Credit Agreement which changed the interest reference rate on our revolving line of credit from LIBOR to the Secured Overnight Financing Rate (“SOFR”).
Foreign Currency Risk
We have wholly-owned subsidiaries in Hong Kong, China, the United Kingdom, Germany, France, the Netherlands, Canada, Italy and Mexico. Sales are generally made by these operations on FOB China or Hong Kong terms and are denominated in U.S. dollars. However, purchases of inventory and Hong Kong operating expenses are typically denominated in Hong Kong dollars and local operating expenses in the United Kingdom, Germany, France, the Netherlands, Canada, Italy, Mexico and China are denominated in local currency, thereby creating exposure to changes in exchange rates. Changes in the U.S. dollar exchange rates may positively or negatively affect our results of operations. We do not believe that near-term changes in these exchange rates, if any, will result in a material effect on our future earnings, fair values or cash flows. Therefore, we have chosen not to enter into foreign currency hedging transactions. We cannot assure you that this approach will be successful, especially in the event of a significant and sudden change in the value of these foreign currencies.
Controls and procedures
As filed, 614 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Our Chief Executive Officer and Chief Financial Officer, after evaluating the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Report, have concluded that as of that date, our disclosure controls and procedures were effective. There has been no change in our internal control over financial reporting identified in connection with the evaluation required by Exchange Act Rule 13a-15(d) that occurred during the period covered by this Report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Risk factors
As filed, 379 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Risk factors with respect to us and our business are contained in “Part I, Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023. There have been no material changes from the risk factors previously disclosed in such filing. The disclosures made in this Quarterly Report should be reviewed together with the risk factors contained therein.
Figures reported in this filing
Standardized line items from the XBRL in this filing, for the period ended 2024-09-30. Comparative periods it repeats are left out.
| Line item | Period | Value | XBRL concept |
|---|---|---|---|
| Revenue | 3 months2024-07-01 to 2024-09-30 | $321.6m | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax |
| Revenue | 9 months2024-01-01 to 2024-09-30 | $560.3m | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax |
| Cost of revenue | 3 months2024-07-01 to 2024-09-30 | $212.8m | us-gaap:CostOfGoodsAndServicesSold |
| Cost of revenue | 9 months2024-01-01 to 2024-09-30 | $382.8m | us-gaap:CostOfGoodsAndServicesSold |
| Gross profit | 3 months2024-07-01 to 2024-09-30 | $108.8m | us-gaap:GrossProfit |
| Gross profit | 9 months2024-01-01 to 2024-09-30 | $177.5m | us-gaap:GrossProfit |
| Selling, general and administrative | 3 months2024-07-01 to 2024-09-30 | $40.7m | us-gaap:SellingGeneralAndAdministrativeExpense |
| Selling, general and administrative | 9 months2024-01-01 to 2024-09-30 | $123.1m | us-gaap:SellingGeneralAndAdministrativeExpense |
| Operating income | 3 months2024-07-01 to 2024-09-30 | $68.1m | us-gaap:OperatingIncomeLoss |
| Operating income | 9 months2024-01-01 to 2024-09-30 | $54.4m | us-gaap:OperatingIncomeLoss |
| Interest expense | 3 months2024-07-01 to 2024-09-30 | $539.0k | us-gaap:InterestExpense |
| Interest expense | 9 months2024-01-01 to 2024-09-30 | $938.0k | us-gaap:InterestExpense |
| Income tax | 3 months2024-07-01 to 2024-09-30 | $15.4m | us-gaap:IncomeTaxExpenseBenefit |
| Income tax | 9 months2024-01-01 to 2024-09-30 | $11.0m | us-gaap:IncomeTaxExpenseBenefit |
| Net income | 3 months2024-07-01 to 2024-09-30 | $52.3m | us-gaap:NetIncomeLoss |
| Net income | 9 months2024-01-01 to 2024-09-30 | $43.0m | us-gaap:NetIncomeLoss |
| Diluted EPS | 3 months2024-07-01 to 2024-09-30 | $4.64 | us-gaap:EarningsPerShareDiluted |
| Diluted EPS | 9 months2024-01-01 to 2024-09-30 | $3.99 | us-gaap:EarningsPerShareDiluted |
| Basic EPS | 3 months2024-07-01 to 2024-09-30 | $4.78 | us-gaap:EarningsPerShareBasic |
| Basic EPS | 9 months2024-01-01 to 2024-09-30 | $4.14 | us-gaap:EarningsPerShareBasic |
| Diluted shares (weighted) | 3 months2024-07-01 to 2024-09-30 | 11,275,000 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Diluted shares (weighted) | 9 months2024-01-01 to 2024-09-30 | 11,106,000 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Operating cash flow | 9 months2024-01-01 to 2024-09-30 | −$15.2m | us-gaap:NetCashProvidedByUsedInOperatingActivities |
| Capital expenditure | 9 months2024-01-01 to 2024-09-30 | $7.3m | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment |
| Cash and equivalents | At period end2024-09-30 | $22.1m | us-gaap:CashAndCashEquivalentsAtCarryingValue |
| Current assets | At period end2024-09-30 | $384.3m | us-gaap:AssetsCurrent |
| Total assets | At period end2024-09-30 | $523.9m | us-gaap:Assets |
| Current liabilities | At period end2024-09-30 | $253.9m | us-gaap:LiabilitiesCurrent |
| Total liabilities | At period end2024-09-30 | $273.8m | us-gaap:Liabilities |
| Shareholders' equity | At period end2024-09-30 | $249.6m | us-gaap:StockholdersEquity |
Source: SEC EDGAR, the filing index for accession 0001185185-24-001088. Last ingested by Listed: Oct 27, 2026, 07:02 ET. Listed shows no prices and gives no investment advice.