Hecla Mining Co: Form 10-Q for the period ended Sep 30, 2022
Filed with the SEC on Nov 9, 2022 and accepted by EDGAR at Nov 9, 2022, 16:21 ET.
Management's discussion and analysis
As filed, 103,185 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
In this Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”), “Hecla,” “the Company,” “we,” “us” and “our” refer to Hecla Mining Company and its consolidated subsidiaries, except where the context requires otherwise. You should read this discussion in conjunction with our consolidated financial statements, the related MD&A and the discussion of our Business and Properties in our 2021 Form 10-K filed with the United States Securities and Exchange Commission (the “SEC”). The results of operations reported and summarized below are not necessarily indicative of future operating results (refer to “Forward-Looking Statements” above for further discussion). References to “Notes” are Notes included in our Notes to Condensed Consolidated Financial Statements (Unaudited). Throughout MD&A, all references to losses or income per share are on a diluted basis.
Overview
Established in 1891, we believe we are the oldest operating precious metals mining company in the United States. We are the largest silver producer in the United States, producing over 40% of the U.S. silver production at our Greens Creek and Lucky Friday operations. We produce gold at our Casa Berardi operation in Quebec, Canada, and Greens Creek, and produced gold at our Nevada Operations segment prior to suspension of operations during 2021. We are developing the Keno Hill mine in the Yukon, Canada which we acquired on September 7, 2022, and which we believe could become Canada’s largest silver producer. Based upon our operational footprint, we believe we have low political and economic risk compared to other mines located in other parts of the world. Our exploration interests are located in the United States, Canada and Mexico. Our operating and strategic framework is based on expanding our production and locating and developing new resource potential in a safe and responsible manner.
Acquisition of Alexco
We completed the acquisition of Alexco on September 7, 2022, for consideration of $81.5 million, which we have accounted for as an asset acquisition, and are continuing to advance the development of Keno Hill which we believe could become Canada’s largest silver producer. See Note 1 of Notes to Condensed Consolidated Financial Statements (unaudited)
regarding our acquisition of Alexco. Immediately following the acquisition of Alexco, we terminated the acquired silver stream on the Keno Hill property for $135 million, through the issuance of 34,800,990 Hecla common shares to Wheaton Precious Metals, the silver stream holder.
Third Quarter 2022 Highlights
Operational:
- Produced 3.6 million ounces of silver and 44,747 ounces of gold. See Consolidated Results of Operations below for information on total cost of sales and cash costs and all in sustaining costs (“AISC”), after by-product credits, per silver and gold ounce for the three-month periods ended September 30, 2022 and 2021.
- Continued mitigation of the impacts of COVID-19 through refinement of our operational plans and procedures to protect our workforce, operations and communities while maintaining liquidity.
Financial:
- Reported sales of $146.3 million.
- Made capital expenditures (excluding lease additions and other non-cash items) of approximately $37.4 million, including $7.0 million at Greens Creek, $16.1 million at Lucky Friday, $10.8 million at Casa Berardi.
- Returned $3.5 million to our stockholders through payment of dividends.
- Spent $15.1 million on exploration and pre-development activities.
Year to date 2022 Highlights
Operational:
- Produced 10.5 million ounces of silver and 132,108 ounces of gold. See Consolidated Results of Operations below for information on total cost of sales and cash costs and AISC, after by-product credits, per silver and gold ounce for the nine-month periods ended September 30, 2022 and 2021.
- Continued our trend of strong safety performance, as our All Injury Frequency Rate (“AIFR”) for the year to date was 1.3, 38% below the U.S. national average for MSHA’s “metal and nonmetal” category and 10% below our AIFR of 1.45 for the full year of 2021.
- Continued mitigation of the impacts of COVID-19 through refinement of our operational plans and procedures to protect our workforce, operations and communities while maintaining liquidity.
Financial:
- Reported sales of $524.1 million.
- Generated $53.8 million in net cash provided by operating activities. See the Financial Liquidity and Capital Resources section below for further discussion.
- Made capital expenditures (excluding lease additions and other non-cash items) of approximately $93.2 million, including $24.7 million at Greens Creek, $37.3 million at Lucky Friday, $26.7 million at Casa Berardi, $3.8 million at Corporate and Other.
- Returned $10.5 million to our stockholders through payment of dividends.
- Spent $39.1 million on exploration and pre-development activities.
Our current business strategy is to focus our financial and human resources in the following areas:
- executing value enhancing transactions, such as with the recently consummated Alexco acquisition;
- advancing the development of the Keno Hill mine with the anticipation of commencement of production before the end of 2023;
- rapidly responding to the threats from the COVID-19 pandemic to protect our workforce, operations and communities while maintaining liquidity;
- operating our properties safely, in an environmentally responsible and cost-effective manner;
- maintaining and investing in exploration and pre-development projects in the vicinities of eleven mining districts and projects we believe to be under-explored and under-invested: Greens Creek on Alaska’s Admiralty Island located near
Juneau; North Idaho’s Silver Valley in the historic Coeur d’Alene Mining District; the silver-producing district near Durango, Mexico; in the vicinity of our Casa Berardi mine and the Heva-Hosco project in the Abitibi region of northwestern Quebec, Canada; our projects located in two districts in Nevada; our projects in northwestern Montana; the Creede district of southwestern Colorado; the Kinskuch project in British Columbia, Canada; and the Republic mining district in Washington state;
- improving operations at each of our mines, which includes incurring costs for new technologies and equipment;
- expanding our proven and probable reserves, mineral resources and production capacity at our properties;
- conducting our business with financial stewardship to preserve our financial position in varying metals price and operational environments;
- advancing permitting of our Montana assets; and
- continuing to seek opportunities to acquire and invest in mining and exploration properties and companies.
We strive to achieve excellent mine safety and health performance. We seek to implement this goal by: training employees in safe work practices; establishing, following and improving safety standards; investigating accidents, incidents and losses to avoid recurrence; involving employees in the establishment of safety standards; and participating in the National Mining Association’s CORESafety program. We seek to implement reasonable best practices with respect to mine safety and emergency preparedness. We respond to issues outlined in investigations and inspections by MSHA, the Commission of Labor Standards, Pay Equity and Occupational Health and Safety in Quebec, and the Mexico Ministry of Economy and Mining and continue to evaluate our safety practices. There can be no assurance that our practices will mitigate or eliminate all safety risks. Achieving and maintaining compliance with regulations will be challenging and may increase our operating costs. See Item 1A. Risk Factors – We face substantial governmental regulation, including the Mine Safety and Health Act, various environmental laws and regulations and the 1872 Mining Law in our 2021 Form 10-K.
Since its outbreak in 2020, the COVID-19 pandemic continues to impact our operational practices and we continue to incur incremental costs and modify our operational plans to keep our workforce safe. In 2020, the pandemic adversely impacted our expected production of gold at Casa Berardi and exploration drilling at Greens Creek. We incurred $0.4 million and $3.1 million in COVID-19 mitigation costs during the nine months ended September 30, 2022 and 2021, respectively. To mitigate the impact of COVID-19, we have taken precautionary measures, including implementing operational plans and practices and increasing our cash reserves. As long as they are required, the operational practices implemented could continue to have an adverse impact on our operating results due to additional costs or deferred production and revenues. There is uncertainty related to the potential additional impacts COVID-19 and any subsequent variants could have on our operations and financial results for the rest of 2022. In our 2021 Form 10-K, see Item IA. Risk Factors – Natural disasters, public health crises (including COVID-19), political crises, and other catastrophic events or other events outside of our control may materially and adversely affect our business or financial results and COVID-19 virus pandemic may heighten other risks for information on how restrictions related to COVID-19 have recently affected some of our operations.
A number of key factors may impact the execution of our strategy, including regulatory issues, metals prices and inflationary pressures on input costs. Metals prices can be very volatile and are influenced by a number of factors beyond our control (except on a limited basis through the use of derivative contracts) including recent central bank actions to raise interest rates which have negatively impacted precious metals prices. See Item 7. Critical Accounting Estimates in our 2021 Form 10-K and above in Note 8 of Notes to Condensed Consolidated Financial Statements (Unaudited). The average realized prices for all metals sold by us were lower in the three months ended September 30, 2022, than in the comparable period last year. The average realized prices for all metals sold by us were lower, except for zinc and gold, in the nine months ended September 30, 2022 than in the comparable period last year, as illustrated by the table in Results of Operations below. While we believe longer-term global economic and industrial trends could result in continued demand for the metals we produce, prices have been volatile and there can be no assurance that current prices will continue. We have also experienced significant cost inflation compared to 2021 across our operations, principally associated with higher energy prices, increased costs for other consumables such as reagents, explosives and steel, and labor and contractor costs.
Volatility in global financial markets and other factors can pose a significant challenge to our ability to access credit and equity markets, should we need to do so, and to predict sales prices for our products. To help mitigate this challenge, we utilize forward contracts to manage exposure to declines in the prices of (i) silver, gold, zinc and lead contained in our concentrates that have been shipped but have not yet settled, and (ii) zinc and lead that we forecast for future concentrate shipments. In addition, we have in place a $150 million revolving credit agreement, of which we had drawn $25.0 million as of September 30, 2022, and an additional $7.8 million was used as of September 30, 2022 for letters of credit, leaving approximately $117.2 million available for borrowing.
Another challenge for us is the risk associated with environmental litigation and ongoing reclamation activities. As described in Item 1A. Risk Factors in our 2021 Form 10-K and above in Note 10 of Notes to Condensed Consolidated Financial Statements (Unaudited), it is possible that our estimate of these liabilities (and our ability to estimate liabilities in general) may change in the future, affecting our strategic plans. We are involved in various environmental legal matters and the estimate of our environmental liabilities and liquidity needs, as well as our strategic plans, may be significantly impacted as a result of these matters or new matters that may arise. We strive to ensure that our activities are conducted in compliance with applicable laws and regulations and attempt to resolve environmental litigation on terms as favorable to us as possible.
Consolidated Results of Operations
Sales by metal for the three- and nine-month periods ended September 30, 2022 and 2021 were as follows:
(in thousands)
| Three Months Ended September 30, 2022 | 2021 | Nine Months Ended September 30, 2022 | 2021 | |
|---|---|---|---|---|
| Silver | $45,924 | $61,890 | $182,306 | $232,414 |
| Gold | 69,289 | 94,984 | 228,475 | 282,471 |
| Lead | 16,033 | 18,082 | 56,912 | 56,198 |
| Zinc | 28,051 | 30,273 | 94,865 | 89,501 |
| Less: smelter charges | (13,023) | (11,669) | (38,543) | (38,189) |
| Sales of products | $146,274 | $193,560 | $524,015 | $622,395 |
Sales by metal for the three- and nine-month periods ended September 30, 2022 and 2021, and the approximate variances attributed to differences in metals prices, sales volumes and smelter terms, were as follows:
(in thousands)
| Silver | Gold | Base metals | Less: smelter and refining charges | Total sales of products | |
|---|---|---|---|---|---|
| Three months ended September 30, 2021 | $61,890 | $94,984 | $48,355 | $(11,669) | $193,560 |
| Variances - 2022 versus 2021: | |||||
| Price | (13,459) | (3,125) | (3,637) | (1,475) | (21,696) |
| Volume | (2,134) | (22,570) | (634) | 162 | (25,176) |
| Smelter terms | (373) | — | — | (41) | (414) |
| Three months ended September 30, 2022 | $45,924 | $69,289 | $44,084 | $(13,023) | $146,274 |
(in thousands)
| Silver | Gold | Base metals | Less: smelter and refining charges | Total sales of products | |
|---|---|---|---|---|---|
| Nine months ended September 30, 2021 | $232,414 | $282,471 | $145,699 | $(38,189) | $622,395 |
| Variances - 2022 versus 2021: | |||||
| Price | (37,682) | 2,557 | 7,748 | (3,381) | (30,758) |
| Volume | (12,335) | (56,468) | (1,670) | 1,567 | (68,906) |
| Smelter terms | (91) | (85) | — | 1,460 | 1,284 |
| Nine months ended September 30, 2022 | $182,306 | $228,475 | $151,777 | $(38,543) | $524,015 |
The fluctuations in sales for the third quarter and first nine months of 2022 compared to the same periods of 2021 were primarily due to the following two reasons:
- Lower average realized prices for all metals sold during the third quarter and first nine months of 2022, except for gold and zinc for which the average realized price was higher during the nine months ended September 30, 2022 all compared to the same periods of 2021. These price variances are illustrated in the following table:
| Three Months Ended September 30, 2022 | 2021 | Nine Months Ended September 30, 2022 | 2021 | ||
|---|---|---|---|---|---|
| Silver – | London PM Fix ($/ounce) | $19.22 | $24.36 | $21.94 | $25.78 |
| Realized price per ounce | $18.30 | $23.97 | $21.25 | $25.75 | |
| Gold – | London PM Fix ($/ounce) | $1,728 | $1,789 | $1,825 | $1,801 |
| Realized price per ounce | $1,713 | $1,792 | $1,817 | $1,794 | |
| Lead – | LME Final Cash Buyer ($/pound) | $0.90 | $1.06 | $0.98 | $0.98 |
| Realized price per pound | $0.95 | $1.02 | $0.98 | $1.00 | |
| Zinc – | LME Final Cash Buyer ($/pound) | $1.48 | $1.36 | $1.65 | $1.31 |
| Realized price per pound | $1.23 | $1.35 | $1.47 | $1.34 |
Average realized prices typically differ from average market prices primarily because concentrate sales are generally recorded as revenues at the time of shipment at forward prices for the estimated month of settlement, which differ from average market prices. Due to the time elapsed between shipment of concentrates and final settlement with the customers, we must estimate the prices at which sales of our metals will be settled. Previously recorded sales are adjusted to estimated settlement metals prices each period through final settlement. For the three- and nine-month periods ended September 30, 2022, we recorded net negative price adjustments to provisional settlements of $6.6 million and $21.5 million, respectively, compared to net positive price adjustments to provisional settlements of $0.1 million and $3.7 million, respectively, in the three and nine months ended September 31, 2021. The price adjustments related to silver, gold, zinc and lead contained in our concentrate shipments were partially offset by gains and losses on forward contracts for those metals. See Note 8 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information. The gains and losses on these contracts are included in revenues and impact the realized prices for silver, gold, lead and zinc. Realized prices are calculated by dividing gross revenues for each metal (which include the price adjustments and gains and losses on the forward contracts discussed above) by the payable quantities of each metal included in concentrate, doré and carbon material shipped during the period.
- Lower quantities of all metals sold in the third quarter and first nine months of 2022 compared to 2021 (except for lead in the nine months and zinc in the three months ended September 30, 2022, respectively, due to higher production at Lucky Friday during the first nine months of 2022), primarily due to the decision to defer a silver concentrate shipment at Greens Creek to October 2022 to ensure adequate concentrate volumes for cost-effective shipping, and the non-recurrence of Nevada refractory ore processing at a third-party facility in 2021. See The Greens Creek Segment, The Lucky Friday Segment, The Casa Berardi Segment and The Nevada Operations Segment sections below for more information on metal production and sales volumes at each of our operating segments. Total metals production and sales volumes for each period are shown in the following table:
| Three Months Ended September 30, 2022 | 2021 | Nine Months Ended September 30, 2022 | 2021 | ||
|---|---|---|---|---|---|
| Silver - | Ounces produced | 3,549,392 | 2,676,084 | 10,525,917 | 9,660,313 |
| Payable ounces sold | 2,479,724 | 2,581,690 | 8,554,894 | 9,027,180 | |
| Gold - | Ounces produced | 44,747 | 42,207 | 132,173 | 153,350 |
| Payable ounces sold | 40,443 | 53,000 | 125,721 | 157,454 | |
| Lead - | Tons produced | 11,600 | 9,904 | 35,794 | 32,148 |
| Payable tons sold | 8,049 | 8,835 | 28,788 | 28,166 | |
| Zinc - | Tons produced | 15,859 | 15,546 | 47,571 | 48,864 |
| Payable tons sold | 11,523 | 11,174 | 32,328 | 33,344 |
The difference between what we report as “ounces/tons produced” and “payable ounces/tons sold” is attributable to the difference between the quantities of metals contained in the concentrates we produce versus the portion of those metals actually paid for by our customers according to the terms of our sales contracts. Differences can also arise from inventory changes incidental to shipping schedules, or variances in ore grades which impact the amount of metals contained in concentrates produced and sold.
Sales, total cost of sales, gross profit, Cash Cost, After By-product Credits, per Ounce (“Cash Cost”) (non-GAAP) and All-In Sustaining Cost, After By-product Credits, per Ounce (“AISC”) (non-GAAP) at our operating units for the three- and nine -months ended September 30, 2022 and 2021 were as follows (in thousands, except for Cash Cost and AISC):
| Three Months Ended September 30, 2022: | Silver Greens Creek | Lucky Friday | Other | Total Silver (2) | Gold Casa Berardi | Nevada Operations | Total Gold |
|---|---|---|---|---|---|---|---|
| Sales | $60,875 | $28,460 | $— | $89,335 | $56,939 | $— | $56,939 |
| Total cost of sales | (52,502) | (24,164) | — | (76,666) | (59,532) | (1,623) | (61,155) |
| Gross profit (loss) | $8,373 | $4,296 | $— | $12,669 | $(2,593) | $(1,623) | $(4,216) |
| Cash Cost per silver or gold ounce (1) | $2.65 | $5.23 | $— | $3.43 | $1,349 | $— | $1,349 |
| AISC per silver or gold ounce (1) | $8.61 | $15.98 | $— | $14.20 | $1,738 | $— | $1,738 |
| Three Months Ended September 30, 2021: | |||||||
| Sales | $84,806 | $29,783 | $— | $114,589 | $56,065 | $22,906 | $78,971 |
| Total cost of sales | (55,193) | (23,591) | (78,784) | (58,164) | (21,384) | (79,548) | |
| Gross profit (loss) | $29,613 | $6,192 | $— | $35,805 | $(2,099) | $1,522 | $(577) |
| Cash Cost per silver or gold ounce (1) | $0.74 | $6.35 | $— | $2.49 | $1,175 | $1,038 | $1,163 |
| AISC per silver or gold ounce (1) | $5.94 | $16.79 | $— | $12.82 | $1,476 | $1,167 | $1,450 |
| Nine Months Ended September 30, 2022: | Silver Greens Creek | Lucky Friday | Other | Total Silver (2) | Gold Casa Berardi | Nevada Operations | Total Gold |
|---|---|---|---|---|---|---|---|
| Sales | $239,688 | $102,380 | $— | $342,068 | $181,679 | $268 | $181,947 |
| Total cost of sales | (162,644) | (83,779) | — | (246,423) | (183,570) | (2,878) | (186,448) |
| Gross profit | $77,044 | $18,601 | $— | $95,645 | $(1,891) | $(2,610) | $(4,501) |
| Cash Cost per silver or gold ounce (1) | $(0.49) | $4.77 | $— | $1.11 | $1,409 | $— | $1,409 |
| AISC per silver or gold ounce (1) | $4.69 | $12.86 | $— | $10.17 | $1,729 | $— | $1,729 |
| Nine Months Ended September 30, 2021: | |||||||
| Sales | $296,978 | $98,550 | $176 | $395,704 | $185,098 | $41,593 | $226,691 |
| Total cost of sales | (163,861) | (74,287) | (95) | (238,243) | (172,760) | (46,832) | (219,592) |
| Gross profit | $133,117 | $24,263 | $81 | $157,461 | $12,338 | $(5,239) | $7,099 |
| Cash Cost per silver or gold ounce (1) | $(1.03) | $7.37 | $— | $1.26 | $1,127 | $1,124 | $1,127 |
| AISC per silver or gold ounce (1) | $2.40 | $15.00 | $— | $8.88 | $1,387 | $1,167 | $1,349 |
(1) A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP).
(2) The calculation of AISC, After By-product Credits, Per Ounce for our consolidated silver properties includes corporate costs for general and administrative expense and sustaining exploration and capital costs.
While revenue from zinc, lead and gold by-products is significant, we believe that identification of silver as the primary product of Greens Creek and Lucky Friday is appropriate because:
- silver has historically accounted for a higher proportion of revenue than any other metal and is expected to do so in the future;
- we have historically presented these units as a primary silver producer, based on the original analysis that justified putting the project into production, and believe that consistency in disclosure is important to our investors regardless of the relationships of metals prices and production from year to year;
- metallurgical treatment maximizes silver recovery;
- the Greens Creek and Lucky Friday deposits are massive sulfide deposits containing an unusually high proportion of silver; and
- in most of their working areas, Greens Creek and Lucky Friday utilize selective mining methods in which silver is the metal targeted for highest recovery.
Accordingly, we believe the identification of gold, lead and zinc as by-product credits at Greens Creek and Lucky Friday is appropriate because of their lower economic value compared to silver and due to the fact that silver is the primary product we intend to produce. In addition, we have not consistently received sufficient revenue from any single by-product metal to warrant classification of such as a co-product.
We periodically review our revenues to ensure that reporting of primary products and by-products is appropriate. Because for Greens Creek, Lucky Friday and San Sebastian we consider zinc, lead and gold to be by-products of our silver production, the values of these metals offset operating costs within our calculations of Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce.
We believe the identification of silver as a by-product credit is appropriate at Casa Berardi and Nevada Operations because of its lower economic value compared to gold and due to the fact that gold is the primary product we intend to produce there. In addition, we do not receive sufficient revenue from silver at Casa Berardi to warrant classification of such as a co-product. Because we consider silver to be a by-product of our gold production at Casa Berardi and Nevada Operations, the value of silver offsets operating costs within our calculations of Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce.
For the third quarter we recorded loss applicable to common stockholders of $23.7 million (($0.04) per basic common share) compared to $1.1 million ($Nil) per basic common share) in the third quarter of 2021. The variances in gross profit (loss) at our operating units as illustrated in the table above contributed to the results for the third quarter of 2022 compared to the same period in 2021. See The Greens Creek Segment, The Lucky Friday Segment, The Casa Berardi Segment and The Nevada Operations Segment sections below.
In addition to the impact of lower gross profit on loss applicable to common stockholders, the following were the other significant drivers of changes in loss applicable to common stockholders compared to the prior period in 2021:
- General and administrative costs increased by $2.1 million primarily due to the impact of the Alexco acquisition closed on September 7, 2022 and compensation adjustments effective July 1, 2022.
- Fair value adjustments, net were losses of $4.2 million versus a gain of $9.3 million in 2021 primarily due to the accounting for our base metals contracts as accounting hedges effective November 1, 2021, which resulted in unrealized gains/losses on these contracts being deferred on the balance sheet, versus them being recognized in the statement of operations in the 2021 comparable quarter (see Notes 8 and 9 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information).
- Exploration and pre-development decreased by $2.0 million primarily due to lower expenditures at the Hatter Graben project in Nevada.
- Provision for closed operations and environmental matters decreased by $5.8 million primarily due to the settlement in 2021 of a lawsuit for $6.5 million related to a 1989 agreement entered into by our subsidiary, CoCa Mines, Inc. and its subsidiary, Creede Resources, Inc.
- Other operating expense decreased by $2.4 million primarily due to the receipt of $2.5 million in insurance proceeds related to a coverage lawsuit received during September 2022 and the completion of projects to identify and implement potential operational improvements at our operating sites.
- Net foreign exchange gains increased by $1.7 million reflecting the continued depreciation of the CAD against the USD in 2022. The change is primarily related to the impact of changes in the CAD-to-USD exchange rate on the remeasurement of our net monetary liabilities in Quebec.
For the first nine months of 2022, we recorded loss applicable to common stockholders of $33.3 million (($0.06) per basic common share) compared to income applicable to common stockholders of $22.8 million ($0.04 per basic common share) in the first nine months of 2021. The variances in gross profit (loss) at our operating units as illustrated in the table above contributed to the results for the first nine months of 2022 compared to the same period in 2021. See The Greens Creek Segment, The Lucky Friday Segment, The Casa Berardi Segment and The Nevada Operations Segment sections below.
In addition to the impact of lower gross profit on loss applicable to common stockholders, the following were the other significant drivers of changes in loss applicable to common stockholders compared to the prior period in 2021:
- Exploration and pre-development expense increased by $4.1 million reflecting increased exploration spending across the Company’s exploration portfolio primarily at San Sebastian, Casa Berardi, Greens Creek and the Nevada Operations. Pre-development expense was for the development of a decline to the Hatter Graben area at the Hollister mine in Nevada.
- Fair value adjustments, net losses increased by $4.1 million due to unrealized losses on our equity securities portfolio increasing by $7.6 million offset by a lower loss of $4.7 million on our derivative contracts primarily due to the accounting for our base metals contracts as accounting hedges effective November 1, 2021, which resulted in unrealized gains/losses on these contracts being deferred on the balance sheet, versus them being recognized in the income statement in 2021 the comparable quarter (see Notes 8 and 9 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information).
- Net foreign exchange gains increased by $8.1 million reflecting the continued depreciation of the CAD against the USD in 2022. The change is primarily related to the impact of changes in the CAD-to-USD exchange rate on the remeasurement of our net monetary liabilities in Quebec.
- Provision for closed operations and environmental matters decreased by $8.1 million primarily due to the settlement in 2021 of a lawsuit for $6.5 million related to a 1989 agreement entered into by our subsidiary, CoCa Mines, Inc. and its subsidiary, Creede Resources, Inc and an increase in the estimated costs accrual for the Johnny M. site in New Mexico of $2.9 million in 2021(see Note 10 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information).
- Other operating expense decreased by $5.3 million primarily due to the receipt of $4.2 million in insurance proceeds related to a coverage lawsuit received during June and September 2022 and the completion of projects to identify and implement potential operation improvements at our operating sites.
Greens Creek
| Dollars are in thousands (except per ounce and per ton amounts) | Three Months Ended September 30, 2022 | 2021 | Nine Months Ended September 30, 2022 | 2021 |
|---|---|---|---|---|
| Sales | $60,875 | $84,806 | $239,688 | $296,978 |
| Cost of sales and other direct production costs | (42,197) | (42,096) | (127,290) | (121,451) |
| Depreciation, depletion and amortization | (10,305) | (13,097) | (35,354) | (42,410) |
| Total cost of sales | (52,502) | (55,193) | (162,644) | (163,861) |
| Gross profit | $8,373 | $29,613 | $77,044 | $133,117 |
| Tons of ore milled | 229,975 | 211,142 | 651,220 | 620,153 |
| Production: | ||||
| Silver (ounces) | 2,468,280 | 1,837,270 | 7,308,660 | 6,980,587 |
| Gold (ounces) | 11,412 | 9,734 | 35,227 | 35,859 |
| Zinc (tons) | 12,580 | 13,227 | 38,470 | 41,191 |
| Lead (tons) | 4,428 | 4,591 | 14,495 | 15,142 |
| Payable metal quantities sold: | ||||
| Silver (ounces) | 1,663,909 | 1,774,421 | 5,702,301 | 6,493,528 |
| Gold (ounces) | 7,478 | 9,232 | 25,952 | 31,599 |
| Zinc (tons) | 9,138 | 9,472 | 25,725 | 27,783 |
| Lead (tons) | 2,755 | 3,834 | 10,069 | 12,098 |
| Ore grades: | ||||
| Silver ounces per ton | 13.63 | 11.14 | 13.83 | 13.84 |
| Gold ounces per ton | 0.07 | 0.07 | 0.07 | 0.08 |
| Zinc percent | 6.3% | 7.1% | 6.7% | 7.4% |
| Lead percent | 2.4% | 2.7% | 2.7% | 3.0% |
| Total production cost per ton | $185.34 | $181.60 | $191.58 | $178.29 |
| Cash Cost, After By-product Credits, Per Silver Ounce (1) | $2.65 | $0.74 | $(0.49) | $(1.03) |
| AISC, After By-Product Credits, per Silver Ounce (1) | $8.61 | $5.94 | $4.69 | $2.40 |
| Capital additions | $6,988 | $6,228 | $24,748 | $14,339 |
(1) A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP).
The $21.2 million and $56.1 million decreases in gross profit for the third quarter and first nine months of 2022, respectively, compared to the same periods of 2021 were primarily due to: (i) lower payable metals sold for all metals produced reflecting the decision to defer a silver concentrate shipment to October to ensure adequate concentrate volumes for cost-effective shipment, (ii) lower realized prices for all metals in both the three and nine month periods respectively, with the exception of zinc in the nine month period ended September 30, 2022, and (iii) higher production costs reflecting the impact of inflationary cost increases in consumables, labor and contractor costs.
The charts below illustrate the factors contributing to the variances in Cash Cost, After By-product Credits, Per Silver Ounce for the third quarter and first nine months of 2022 compared to the same periods of 2021.
The following table summarizes the components of Cash Cost, After By-product Credits, per Silver Ounce:
| Three Months Ended September 30, 2022 | 2021 | Nine Months Ended September 30, 2022 | 2021 | |
|---|---|---|---|---|
| Cash Cost, Before By-product Credits, per Silver Ounce | $22.69 | $26.76 | $22.24 | $21.05 |
| By-product credits | (20.04) | (26.02) | (22.73) | (22.08) |
| Cash Cost, After By-product Credits, per Silver Ounce | $2.65 | $0.74 | $(0.49) | $(1.03) |
The following table summarizes the components of AISC, After By-product Credits, per Silver Ounce:
| Three Months Ended September 30, 2022 | 2021 | Nine Months Ended September 30, 2022 | 2021 | |
|---|---|---|---|---|
| AISC, Before By-product Credits, per Silver Ounce | $28.65 | $31.96 | $27.42 | $24.48 |
| By-product credits | (20.04) | (26.02) | (22.73) | (22.08) |
| AISC, After By-product Credits, per Silver Ounce | $8.61 | $5.94 | $4.69 | $2.40 |
33
The increase in Cash Cost, After By-product Credits, per Silver Ounce for the third quarter and first nine months of 2022 compared to 2021 was primarily due to higher cash costs reflecting inflationary cost pressures and lower by-product credits for the three months ended September 30, 2022.
The increase in AISC, After By-product Credits, per Silver Ounce for the third quarter and first nine months of 2022 compared to 2021 was primarily due to higher sustaining capital of $10.2 million and $30.8 million for the third quarter and first nine months of 2022, respectively, compared to $6.2 million and $17.5 million, respectively, in 2021, reflecting the costs being incurred on camp construction and higher definition and development drilling during 2022 compared to 2021.
Lucky Friday
| Dollars are in thousands (except per ounce and per ton amounts) | Three Months Ended September 30, 2022 | 2021 | Nine Months Ended September 30, 2022 | 2021 |
|---|---|---|---|---|
| Sales | $28,460 | $29,783 | $102,380 | $98,550 |
| Cost of sales and other direct production costs | (16,903) | (17,001) | (59,624) | (53,959) |
| Depreciation, depletion and amortization | (7,261) | (6,590) | (24,155) | (20,328) |
| Total cost of sales | (24,164) | (23,591) | (83,779) | (74,287) |
| Gross profit | $4,296 | $6,192 | $18,601 | $24,263 |
| Tons of ore milled | 90,749 | 78,227 | 265,971 | 241,740 |
| Production: | ||||
| Silver (ounces) | 1,074,230 | 831,532 | 3,188,565 | 2,608,727 |
| Lead (tons) | 7,172 | 5,313 | 21,299 | 17,006 |
| Zinc (tons) | 3,279 | 2,319 | 9,101 | 7,673 |
| Payable metal quantities sold: | ||||
| Silver (ounces) | 801,115 | 783,672 | 2,822,281 | 2,481,753 |
| Lead (tons) | 5,295 | 5,001 | 18,720 | 16,068 |
| Zinc (tons) | 2,385 | 1,702 | 6,602 | 5,561 |
| Ore grades: | ||||
| Silver ounces per ton | 12.50 | 11.21 | 12.67 | 11.34 |
| Lead percent | 8.5% | 7.2% | 8.5% | 7.4% |
| Zinc percent | 4.2% | 3.3% | 3.9% | 3.5% |
| Total production cost per ton | $207.1 | $190.66 | $220.41 | $189.06 |
| Cash Cost, After By-product Credits, per Silver Ounce (1) | $5.23 | $6.35 | $4.77 | $7.37 |
| AISC, After By-product Credits, per Silver Ounce (1) | $15.98 | $16.79 | $12.86 | $15.00 |
| Capital additions | $16,125 | $9,133 | $37,278 | $20,776 |
(1) A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP).
Gross profit for the three months ended September 30, 2022 decreased by $1.9 million compared to the same period in 2021, as the impact of increased sales quantities from mining and processing more high grade material and in higher volumes, did not offset the combination of lower realized silver, lead and zinc prices compared to 2021, and increased production costs from more ore mined and processed and inflationary cost increases in consumables and contractor maintenance costs. Gross profit for the nine month period September 30, 2022 decreased by $5.7 million compared to the same period in 2021, as increased sales from a combination of mining and processing more high grade material and in higher volumes did not offset the impact of lower silver and lead realized prices and higher production costs which were the result of the same factors experienced in the three months ended September 30, 2022.
The charts below illustrate the factors contributing to Cash Cost, After By-product Credits, Per Silver Ounce for the third quarter and first nine months of 2022 compared to the same periods of 2021.
The following table summarizes the components of Cash Cost, After By-product Credits, per Silver Ounce:
| Three Months Ended September 30, 2022 | 2021 | Nine Months Ended September 30, 2022 | 2021 | |
|---|---|---|---|---|
| Cash Cost, Before By-product Credits, per Silver Ounce | $22.87 | $24.14 | $23.44 | $24.70 |
| By-product credits | (17.64) | (17.79) | (18.67) | (17.33) |
| Cash Cost, After By-product Credits, per Silver Ounce | $5.23 | $6.35 | $4.77 | $7.37 |
The following table summarizes the components of AISC, After By-product Credits, per Silver Ounce:
| Three Months Ended September 30, 2022 | 2021 | Nine Months Ended September 30, 2022 | 2021 | |
|---|---|---|---|---|
| AISC, Before By-product Credits, per Silver Ounce | $33.62 | $34.58 | $31.53 | $32.33 |
| By-product credits | (17.64) | (17.79) | (18.67) | (17.33) |
| AISC, After By-product Credits, per Silver Ounce | $15.98 | $16.79 | 12.86 | $15.00 |
The decrease in Cash Cost and AISC, After By-product Credits, per Silver Ounce for the three and nine month periods ended September 30, 2022 compared to the three and nine month periods ended September 30, 2021 was due to higher silver production resulting from increased grades and volumes processed, higher by-product credits (for the nine months ended September 30, 2022) due to higher realized zinc prices, and concentrate quality improvement resulting in higher lead and zinc production, with the decrease in AISC, After By-product Credits, per Silver Ounce partially offset by higher sustaining capital spending.
The Casa Berardi Segment
| Dollars are in thousands (except per ounce and per ton amounts) | Three Months Ended September 30, 2022 | 2021 | Nine Months Ended September 30, 2022 | 2021 |
|---|---|---|---|---|
| Sales | $56,939 | $56,065 | $181,679 | $185,098 |
| Cost of sales and other direct production costs | (44,443) | (38,196) | (137,176) | (111,601) |
| Depreciation, depletion and amortization | (15,089) | (19,968) | (46,394) | (61,159) |
| Total cost of sales | (59,532) | (58,164) | (183,570) | (172,760) |
| Gross profit | $(2,593) | $(2,099) | $(1,891) | $12,338 |
| Tons of ore milled | 389,941 | 398,143 | 1,177,709 | 1,141,229 |
| Production: | ||||
| Gold (ounces) | 33,335 | 29,722 | 96,881 | 97,245 |
| Silver (ounces) | 6,882 | 7,012 | 22,329 | 25,604 |
| Payable metal quantities sold: | ||||
| Gold (ounces) | 32,965 | 31,227 | 99,703 | 102,711 |
| Silver (ounces) | 14,700 | 7,764 | 23,950 | 24,538 |
| Ore grades: | ||||
| Gold ounces per ton | 0.10 | 0.09 | 0.09 | 0.10 |
| Silver ounces per ton | 0.02 | 0.02 | 0.02 | 0.02 |
| Total production cost per ton | $114.52 | $86.95 | $115.15 | $95.13 |
| Cash Cost, After By-product Credits, per Gold Ounce (1) | $1,349 | $1,175 | $1,409 | $1,127 |
| AISC, After By-product Credits, per Gold Ounce (1) | $1,738 | $1,476 | $1,729 | $1,387 |
| Capital additions | $10,771 | $11,488 | $26,672 | $37,488 |
(1) A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP).
Gross profit decreased by $0.5 million and $14.2 million for the third quarter and first nine months of 2022, respectively, compared to the same periods of 2021. The decrease for the third quarter and first nine months of 2022 was due to lower realized prices and higher cost of sales resulting from increased production costs due to: (i) higher ore tonnage for the nine month period only, (ii) mill contractor costs related to maintenance and optimization activities, (iii) higher underground maintenance costs resulting from repairs and replacements of major components for the production fleet and (iv) higher fuel and other consumables costs which have been negatively impacted by current inflationary pressures. The impact of higher costs of sales and lower realized prices was partially offset by increased sales volume in the third quarter of 2022. Lower sales volume in the first nine months of 2022 compared to 2021 due to lower grades mined and processed, was partially offset by higher realized gold price.
Total capital additions decreased by $0.7 million and $10.8 million in the third quarter of 2022 and first nine months of 2022 respectively, compared to the same periods of 2021, reflecting lower development costs following commissioning of the new 160 zone open pit mine in the fourth quarter of 2021.
The charts below illustrate the factors contributing to Cash Cost, After By-product Credits, Per Gold Ounce for the third quarter and first nine months of 2022 and 2021:
The following table summarizes the components of Cash Cost, After By-product Credits, per Gold Ounce:
| Three Months Ended September 30, 2022 | 2021 | Nine Months Ended September 30, 2022 | 2021 | |
|---|---|---|---|---|
| Cash Cost, Before By-product Credits, per Gold Ounce | $1,353 | $1,181 | $1,415 | $1,134 |
| By-product credits | (4) | (6) | (6) | (7) |
| Cash Cost, After By-product Credits, per Gold Ounce | $1,349 | $1,175 | $1,409 | $1,127 |
The following table summarizes the components of AISC, After By-product Credits, per Gold Ounce:
| Three Months Ended September 30, 2022 | 2021 | Nine Months Ended September 30, 2022 | 2021 | |
|---|---|---|---|---|
| AISC, Before By-product Credits, per Gold Ounce | $1,742 | $1,482 | $1,735 | $1,394 |
| By-product credits | (4) | (6) | (6) | (7) |
| AISC, After By-product Credits, per Gold Ounce | $1,738 | $1,476 | $1,729 | $1,387 |
The increase in Cash Cost After By-product Credits, per Gold Ounce for the third quarter and first nine months of 2022 compared to the same periods in 2021 was primarily due to higher production costs, as discussed above, partially offset by higher gold production in the third quarter of 2022 compared with the same period in 2021. The lower production in 2022 also negatively impacted AISC, After By-product Credits, per Gold Ounce, however this was partially offset by lower sustaining capital spent in 2022 compared to 2021.
The Nevada Operations Segment
| Dollars are in thousands (except per ounce and per ton amounts) | Three Months Ended September 30, 2022 | 2021 | Nine Months Ended September 30, 2022 | 2021 |
|---|---|---|---|---|
| Sales | $— | $22,906 | $268 | $41,593 |
| Cost of sales and other direct production costs | (1,285) | (15,249) | (2,418) | (31,811) |
| Depreciation, depletion and amortization | (338) | (6,135) | (460) | (15,021) |
| Total cost of sales | (1,623) | (21,384) | (2,878) | (46,832) |
| Gross (loss) profit | $(1,623) | $1,522 | $(2,610) | $(5,239) |
| Payable metal quantities sold: | ||||
| Gold (ounces) | — | 12,542 | 65 | 23,097 |
| Silver (ounces) | — | 15,833 | 6,363 | 23,868 |
The gross loss of $1.6 million for the three months ended September 30, 2022, was attributable to write downs of stockpiled material to net realizable value reflecting a lower spot gold price, versus the gross profit realized in the comparable period in 2021, due to processing and sale of refractory ore at a third party facility.
The decrease in gross loss for the first nine months of 2022 compared to the same period of 2021 was primarily the result of lower sales volumes and lower write-downs of ore stockpiled to estimated net realizable value. During 2021, production and revenue were generated from processing of the stockpiled non-refractory ore at the Midas mill and third-party processing of refractory ore in a roaster and autoclave facility, respectively. Fire Creek was placed on care-and-maintenance in the second quarter of 2021 after processing of the remaining non-refractory ore stockpile. Care and maintenance costs are reported in a separate line item on our consolidated statements of operations and excluded from the calculations of cost of sales and other direct production costs and depreciation, depletion and amortization.
Exploration activities and pre-development activities continued in 2022 and was focused on drill testing targets at Aurora, Midas and the Hatter Graben in addition to target generation through detailed mapping, sampling and geological mapping.
See Item 1A. Risk Factors – Operation, Development, Exploration and Acquisition Risks in our 2021 Form 10-K for a discussion of certain risks relating to our recent and ongoing analysis of the carrying value of the Nevada assets.
Corporate Matters
Employee Benefit Plans
Our three defined benefit pension plans (the “DB plans”) provide a significant benefit to our employees, but represent a liability to us. The liability recorded for the underfunded status of our plans was $4.8 million and $6.0 million as of September 30, 2022 and December 31, 2021, respectively. During May 2022, we contributed an aggregate of $5.6 million in shares of our common stock to two of our DB plans. We contributed an additional $4.2 million in shares of our common stock to one of our DB plans in October 2022 and do not expect to make additional contributions to our DB plans in 2022, but may choose to do so. While the economic variables which will determine future funding requirements are uncertain, we expect contributions to continue to be required in future years under the provisions of two DB plans, and we periodically examine the plans for affordability and competitiveness. See Note 6 of Notes to Consolidated Financial Statements in our 2021 Form 10-K for more information.
Income Taxes
During the third quarter and first nine months of 2022, an income and mining tax benefit of approximately $9.5 million and $3.6 million resulted in an effective tax rate of 29% and 10% for the respective periods. This compares to an income and mining tax benefit of $4.5 million and $3.9 million for the third quarter and first nine months of 2021, or an effective tax rate of 82.2% and (20.3)% for the respective periods. The comparability of our income and mining tax (provision) benefit and effective tax rate for the reported periods was impacted by multiple factors, primarily: (i) mining taxes; (ii) variations in our income before income taxes; (iii) geographic distribution of that income; (iv) foreign exchange rates including non-recognition of foreign exchange gains and losses; (v) percentage depletion; and (vi) the non-recognition of tax assets. The effective tax rate will fluctuate, sometimes significantly, period to period. Beginning with the period ended March 31, 2022 and including the period September 30, 2022, we used the annual effective tax rate method to calculate the quarterly tax provision, a change from the discrete method used for the period ended September 30, 2021, due to reversal of valuation allowance in the fourth quarter of 2021.
Each reporting period we assess our deferred tax balances based on a review of long-range forecasts and quarterly activity. A valuation allowance is provided for deferred tax assets for which it is more likely than not the related tax benefits will not be realized. We analyze our deferred tax assets and, if it is determined that we will not realize all or a portion of our deferred tax assets, we will record or increase a valuation allowance. Conversely, if it is determined we will ultimately more likely than not be able to realize all or a portion of the related benefits for which a valuation allowance has been provided, all or a portion of the related valuation allowance will be reduced. There are a number of factors that impact our ability to realize our deferred tax assets. Valuation allowances are provided on deferred tax assets in Nevada, Mexico, and certain Canadian jurisdictions. For additional information, please see Item 1A – Risk Factors in our 2021 Form 10-K.
Reconciliation of Total Cost of Sales to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP)
The tables below present reconciliations between the most comparable GAAP measure of total cost of sales to the non-GAAP measures of (i) Cash Cost, Before By-product Credits, (ii) Cash Cost, After By-product Credits, (iii) AISC, Before By-product Credits and (iv) AISC, After By-product Credits for our operations and for the Company for the three- and nine-month periods ended September 30, 2022 and 2021.
Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce are measures developed by precious metals companies (including the Silver Institute and the World Gold Council) in an effort to provide a uniform standard for comparison purposes. There can be no assurance, however, that these non-GAAP measures as we report them are the same as those reported by other mining companies.
Cash Cost, After By-product Credits, per Ounce is an important operating statistic that we utilize to measure each mine’s operating performance. We use AISC, After By-product Credits, per Ounce as a measure of our mines’ net cash flow after costs for exploration, pre-development, reclamation, and sustaining capital. This is similar to the Cash Cost, After By-product Credits, per Ounce non-GAAP measure we report, but also includes on-site exploration, reclamation, and sustaining capital costs. Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Cash Cost, After By-product Credits, per
Ounce and AISC, After By-product Credits, per Ounce also allow us to benchmark the performance of each of our mines versus those of our competitors. As a silver and gold mining company, we also use these statistics on an aggregate basis – aggregating the Greens Creek and Lucky Friday mines to compare our performance with that of other silver mining companies, and aggregating Casa Berardi and Nevada Operations for comparison with other gold mining companies. Similarly, these statistics are useful in identifying acquisition and investment opportunities as they provide a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics.
Cash Cost, Before By-product Credits and AISC, Before By-product Credits include all direct and indirect operating cash costs related directly to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining expense, on-site general and administrative costs, royalties and mining production taxes. AISC, Before By-product Credits for each mine also includes on-site exploration, reclamation, and sustaining capital costs. AISC, Before By-product Credits for our consolidated silver properties also includes corporate costs for general and administrative expense and sustaining exploration and capital costs. By-product credits include revenues earned from all metals other than the primary metal produced at each unit. As depicted in the tables below, by-product credits comprise an essential element of our silver unit cost structure, distinguishing our silver operations due to the polymetallic nature of their orebodies.
In addition to the uses described above, Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce provide management and investors an indication of operating cash flow, after consideration of the average price received from production. We also use these measurements for the comparative monitoring of performance of our mining operations period-to-period from a cash flow perspective.
The Casa Berardi, Nevada Operations and combined gold properties information below reports Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce for the production of gold, their primary product, and by-product revenues earned from silver, which is a by-product at Casa Berardi and Nevada Operations. Only costs and ounces produced relating to units with the same primary product are combined to represent Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce. Thus, the gold produced at our Casa Berardi and Nevada Operations units is not included as a by-product credit when calculating Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for the total of Greens Creek and Lucky Friday, our combined silver properties. Similarly, the silver produced at our other two units is not included as a by-product credit when calculating the gold metrics for Casa Berardi and Nevada Operations.
| In thousands (except per ounce amounts) | Three Months Ended September 30, 2022 Greens Creek | Lucky Friday | Corporate(2) | Total Silver |
|---|---|---|---|---|
| Total cost of sales | $52,502 | $24,164 | $— | $76,666 |
| Depreciation, depletion and amortization | (10,305) | (7,261) | — | (17,566) |
| Treatment costs | 9,477 | 4,791 | — | 14,268 |
| Change in product inventory | 4,464 | 3,022 | — | 7,486 |
| Reclamation and other costs | (118) | (152) | — | (270) |
| Cash Cost, Before By-product Credits (1) | 56,020 | 24,564 | 80,584 | |
| Reclamation and other costs | 705 | 282 | — | 987 |
| Sustaining exploration | 3,776 | — | 722 | 4,498 |
| Sustaining capital | 10,219 | 11,264 | 187 | 21,670 |
| General and administrative | — | — | 11,003 | 11,003 |
| AISC, Before By-product Credits (1) | 70,720 | 36,110 | 11,912 | 118,742 |
| By-product credits: | ||||
| Zinc | (26,244) | (7,155) | — | (33,399) |
| Gold | (17,019) | — | — | (17,019) |
| Lead | (6,212) | (11,796) | — | (18,008) |
| Total By-product credits | (49,475) | (18,951) | — | (68,426) |
| Cash Cost, After By-product Credits | $6,545 | $5,613 | $— | $12,158 |
| AISC, After By-product Credits | $21,245 | $17,159 | 11,912 | $50,316 |
| Divided by ounces produced | 2,469 | 1,075 | 3,544 | |
| Cash Cost, Before By-product Credits, per Ounce | $22.69 | $22.87 | $22.74 | |
| By-product credits per ounce | (20.04) | (17.64) | (19.31) | |
| Cash Cost, After By-product Credits, per Ounce | $2.65 | $5.23 | $3.43 | |
| AISC, Before By-product Credits, per Ounce | $28.65 | $33.62 | $33.51 | |
| By-product credits per ounce | (20.04) | (17.64) | (19.31) | |
| AISC, After By-product Credits, per Ounce | $8.61 | $15.98 | $14.20 |
41
| In thousands (except per ounce amounts) | Three Months ended September 30, 2022 Casa Berardi | Total Gold |
|---|---|---|
| Total cost of sales | $59,532 | $59,532 |
| Depreciation, depletion and amortization | (15,089) | (15,089) |
| Treatment costs | 429 | 429 |
| Change in product inventory | 420 | 420 |
| Reclamation and other costs | (203) | (203) |
| Cash Cost, Before By-product Credits (1) | 45,089 | 45,089 |
| Reclamation and other costs | 204 | 204 |
| Sustaining exploration | 2,314 | 2,314 |
| Sustaining capital | 10,457 | 10,457 |
| AISC, Before By-product Credits (1) | 58,064 | 58,064 |
| By-product credits: | ||
| Silver | (131) | (131) |
| Total By-product credits | (131) | (131) |
| Cash Cost, After By-product Credits | $44,958 | $44,958 |
| AISC, After By-product Credits | $57,933 | $57,933 |
| Divided by ounces produced | 33 | 33 |
| Cash Cost, Before By-product Credits, per Ounce | $1,353 | $1,353 |
| By-product credits per ounce | (4) | (4) |
| Cash Cost, After By-product Credits, per Ounce | $1,349 | $1,349 |
| AISC, Before By-product Credits, per Ounce | $1,742 | $1,742 |
| By-product credits per ounce | (4) | (4) |
| AISC, After By-product Credits, per Ounce | $1,738 | $1,738 |
42
| In thousands (except per ounce amounts) | Three Months ended September 30, 2022 Total Silver | Total Gold | Total |
|---|---|---|---|
| Total cost of sales | $76,666 | $59,532 | $136,198 |
| Depreciation, depletion and amortization | (17,566) | (15,089) | (32,655) |
| Treatment costs | 14,268 | 429 | 14,697 |
| Change in product inventory | 7,486 | 420 | 7,906 |
| Reclamation and other costs | (270) | (203) | (473) |
| Cash Cost, Before By-product Credits (1) | 80,584 | 45,089 | 125,673 |
| Reclamation and other costs | 987 | 204 | 1,191 |
| Sustaining exploration | 4,498 | 2,314 | 6,812 |
| Sustaining capital | 21,670 | 10,457 | 32,127 |
| General and administrative | 11,003 | — | 11,003 |
| AISC, Before By-product Credits (1) | 118,742 | 58,064 | 176,806 |
| By-product credits: | |||
| Zinc | (33,399) | — | (33,399) |
| Gold | (17,019) | — | (17,019) |
| Lead | (18,008) | — | (18,008) |
| Silver | — | (131) | (131) |
| Total By-product credits | (68,426) | (131) | (68,557) |
| Cash Cost, After By-product Credits | $12,158 | $44,958 | $57,116 |
| AISC, After By-product Credits | $50,316 | $57,933 | $108,249 |
| Divided by ounces produced | 3,544 | 33 | |
| Cash Cost, Before By-product Credits, per Ounce | $22.74 | $1,353 | |
| By-product credits per ounce | (19.31) | (4) | |
| Cash Cost, After By-product Credits, per Ounce | $3.43 | $1,349 | |
| AISC, Before By-product Credits, per Ounce | $33.51 | $1,742 | |
| By-product credits per ounce | (19.31) | (4) | |
| AISC, After By-product Credits, per Ounce | $14.20 | $1,738 |
43
| In thousands (except per ounce amounts) | Three Months Ended September 30, 2021 Greens Creek | Lucky Friday | Corporate and other(2) | Total Silver |
|---|---|---|---|---|
| Total cost of sales | $55,193 | $23,591 | $— | $78,784 |
| Depreciation, depletion and amortization | (13,097) | (6,590) | — | (19,687) |
| Treatment costs | 7,979 | 3,427 | — | 11,406 |
| Change in product inventory | (122) | (68) | — | (190) |
| Reclamation and other costs | (786) | (281) | — | (1,067) |
| Cash Cost, Before By-product Credits (1) | 49,167 | 20,079 | — | 69,246 |
| Reclamation and other costs | 848 | 264 | — | 1,112 |
| Sustaining exploration | 2,472 | — | 474 | 2,946 |
| Sustaining capital | 6,228 | 8,406 | — | 14,634 |
| General and administrative | — | — | 8,874 | 8,874 |
| AISC, Before By-product Credits (1) | 58,715 | 28,749 | 9,348 | 96,812 |
| By-product credits: | ||||
| Zinc | (25,295) | (4,611) | — | (29,906) |
| Gold | (14,864) | — | — | (14,864) |
| Lead | (7,640) | (10,188) | — | (17,828) |
| Total By-product credits | (47,799) | (14,799) | — | (62,598) |
| Cash Cost, After By-product Credits | $1,368 | $5,280 | — | $6,648 |
| AISC, After By-product Credits | $10,916 | $13,950 | 9,348 | $34,214 |
| Divided by ounces produced | 1,837 | 832 | 2,669 | |
| Cash Cost, Before By-product Credits, per Ounce | $26.76 | $24.14 | $25.93 | |
| By-product credits per ounce | (26.02) | (17.79) | (23.44) | |
| Cash Cost, After By-product Credits, per Ounce | $0.74 | $6.35 | $2.49 | |
| AISC, Before By-product Credits, per Ounce | $31.96 | $34.58 | $36.26 | |
| By-product credits per ounce | (26.02) | (17.79) | (23.44) | |
| AISC, After By-product Credits, per Ounce | $5.94 | $16.79 | $12.82 |
44
| In thousands (except per ounce amounts) | Three Months Ended September 30, 2021 Casa Berardi | Nevada Operations | Total Gold |
|---|---|---|---|
| Total cost of sales | $58,164 | $21,384 | $79,548 |
| Depreciation, depletion and amortization | (19,968) | (6,135) | (26,103) |
| Treatment costs | 475 | 1 | 476 |
| Change in product inventory | (3,369) | (12,389) | (15,758) |
| Reclamation and other costs | (210) | — | (210) |
| Exclusion of Nevada Operations costs | — | — | — |
| Cash Cost, Before By-product Credits (1) | 35,092 | 2,861 | 37,953 |
| Reclamation and other costs | 209 | 327 | 536 |
| Sustaining exploration | 1,541 | — | 1,541 |
| Sustaining capital | 7,208 | 29 | 7,237 |
| AISC, Before By-product Credits (1) | 44,050 | 3,217 | 47,267 |
| By-product credits: | |||
| Silver | (169) | (6) | (175) |
| Total By-product credits | (169) | (6) | (175) |
| Cash Cost, After By-product Credits | $34,923 | $2,855 | $37,778 |
| AISC, After By-product Credits | $43,881 | $3,211 | $47,092 |
| Divided by ounces produced | 30 | 3 | 33 |
| Cash Cost, Before By-product Credits, per Ounce | $1,181 | $1,040 | $1,168 |
| By-product credits per ounce | (6) | (2) | (5) |
| Cash Cost, After By-product Credits, per Ounce | $1,175 | $1,038 | $1,163 |
| AISC, Before By-product Credits, per Ounce | $1,482 | $1,169 | $1,455 |
| By-product credits per ounce | (6) | (2) | (5) |
| AISC, After By-product Credits, per Ounce | $1,476 | $1,167 | $1,450 |
45
| In thousands (except per ounce amounts) | Three Months Ended September 30, 2021 Total Silver | Total Gold | Total |
|---|---|---|---|
| Total cost of sales | $78,784 | $79,548 | $158,332 |
| Depreciation, depletion and amortization | (19,687) | (26,103) | (45,790) |
| Treatment costs | 11,406 | 476 | 11,882 |
| Change in product inventory | (190) | (15,758) | (15,948) |
| Reclamation and other costs | (1,067) | (210) | (1,277) |
| Exclusion of Nevada Operations costs | — | ||
| Cash Cost, Before By-product Credits (1) | 69,246 | 37,953 | 107,199 |
| Reclamation and other costs | 1,112 | 536 | 1,648 |
| Sustaining exploration | 2,946 | 1,541 | 4,487 |
| Sustaining capital | 14,634 | 7,237 | 21,871 |
| General and administrative | 8,874 | — | 8,874 |
| AISC, Before By-product Credits (1) | 96,812 | 47,267 | 144,079 |
| By-product credits: | |||
| Zinc | (29,906) | — | (29,906) |
| Gold | (14,864) | — | (14,864) |
| Lead | (17,828) | — | (17,828) |
| Silver | — | (175) | (175) |
| Total By-product credits | (62,598) | (175) | (62,773) |
| Cash Cost, After By-product Credits | $6,648 | $37,778 | $44,426 |
| AISC, After By-product Credits | $34,214 | $47,092 | $81,306 |
| Divided by ounces produced | 2,669 | 33 | |
| Cash Cost, Before By-product Credits, per Ounce | $25.93 | $1,168 | |
| By-product credits per ounce | (23.44) | (5) | |
| Cash Cost, After By-product Credits, per Ounce | $2.49 | $1,163 | |
| AISC, Before By-product Credits, per Ounce | $36.26 | $1,455 | |
| By-product credits per ounce | (23.44) | (5) | |
| AISC, After By-product Credits, per Ounce | $12.82 | $1,450 |
46
| In thousands (except per ounce amounts) | Nine Months Ended September 30, 2022 Greens Creek | Lucky Friday | Corporate(1) | Total Silver |
|---|---|---|---|---|
| Total cost of sales | $162,644 | $83,779 | $— | $246,423 |
| Depreciation, depletion and amortization | (35,354) | (24,155) | — | (59,509) |
| Treatment costs | 27,369 | 13,271 | — | 40,640 |
| Change in product inventory | 9,899 | 2,620 | — | 12,519 |
| Reclamation and other costs | (1,988) | (769) | — | (2,757) |
| Cash Cost, Before By-product Credits (1) | 162,570 | 74,746 | — | 237,316 |
| Reclamation and other costs | 2,115 | 846 | — | 2,961 |
| Sustaining exploration | 4,870 | — | 2,207 | 7,077 |
| Sustaining capital | 30,843 | 24,937 | 334 | 56,114 |
| General and administrative | — | — | 28,989 | 28,989 |
| AISC, Before By-product Credits (1) | 200,398 | 100,529 | 31,530 | 332,457 |
| By-product credits: | ||||
| Zinc | (87,723) | (21,358) | — | (109,081) |
| Gold | (55,966) | — | — | (55,966) |
| Lead | (22,449) | (38,175) | — | (60,624) |
| Total By-product credits | (166,138) | (59,533) | — | (225,671) |
| Cash Cost, After By-product Credits | $(3,568) | $15,213 | — | $11,645 |
| AISC, After By-product Credits | $34,260 | $40,996 | $31,530 | $106,786 |
| Divided by ounces produced | 7,309 | 3,189 | 10,498 | |
| Cash Cost, Before By-product Credits, per Ounce | $22.24 | $23.44 | $22.61 | |
| By-product credits per ounce | (22.73) | (18.67) | (21.50) | |
| Cash Cost, After By-product Credits, per Ounce | $(0.49) | $4.77 | $1.11 | |
| AISC, Before By-product Credits, per Ounce | $27.42 | $31.53 | $31.67 | |
| By-product credits per ounce | (22.73) | (18.67) | (21.50) | |
| AISC, After By-product Credits, per Ounce | $4.69 | $12.86 | $10.17 |
47
| In thousands (except per ounce amounts) | Nine Months Ended September 30, 2022 Casa Berardi | Total Gold |
|---|---|---|
| Total cost of sales | $183,570 | $183,570 |
| Depreciation, depletion and amortization | (46,394) | (46,394) |
| Treatment costs | 1,345 | 1,345 |
| Change in product inventory | (936) | (936) |
| Reclamation and other costs | (623) | (623) |
| Cash Cost, Before By-product Credits (1) | 136,962 | 136,962 |
| Reclamation and other costs | 623 | 623 |
| Sustaining exploration | 4,886 | 4,886 |
| Sustaining capital | 25,587 | 25,587 |
| AISC, Before By-product Credits (1) | 168,058 | 168,058 |
| By-product credits: | ||
| Silver | (485) | (485) |
| Total By-product credits | (485) | (485) |
| Cash Cost, After By-product Credits | $136,477 | $136,477 |
| AISC, After By-product Credits | $167,573 | $167,573 |
| Divided by ounces produced | 97 | 97 |
| Cash Cost, Before By-product Credits, per Ounce | $1,415 | $1,415 |
| By-product credits per ounce | (6) | (6) |
| Cash Cost, After By-product Credits, per Ounce | $1,409 | $1,409 |
| AISC, Before By-product Credits, per Ounce | $1,735 | $1,735 |
| By-product credits per ounce | (6) | (6) |
| AISC, After By-product Credits, per Ounce | $1,729 | $1,729 |
48
| In thousands (except per ounce amounts) | Nine Months Ended September 30, 2022 Total Silver | Total Gold | Total |
|---|---|---|---|
| Total cost of sales | $246,423 | $183,570 | $429,993 |
| Depreciation, depletion and amortization | (59,509) | (46,394) | (105,903) |
| Treatment costs | 40,640 | 1,345 | 41,985 |
| Change in product inventory | 12,519 | (936) | 11,583 |
| Reclamation and other costs | (2,757) | (623) | (3,380) |
| Cash Cost, Before By-product Credits (1) | 237,316 | 136,962 | 374,278 |
| Reclamation and other costs | 2,961 | 623 | 3,584 |
| Sustaining exploration | 7,077 | 4,886 | 11,963 |
| Sustaining capital | 56,114 | 25,587 | 81,701 |
| General and administrative | 28,989 | — | 28,989 |
| AISC, Before By-product Credits (1) | 332,457 | 168,058 | 500,515 |
| By-product credits: | |||
| Zinc | (109,081) | — | (109,081) |
| Gold | (55,966) | — | (55,966) |
| Lead | (60,624) | — | (60,624) |
| Silver | (485) | (485) | |
| Total By-product credits | (225,671) | (485) | (226,156) |
| Cash Cost, After By-product Credits | $11,645 | $136,477 | $148,122 |
| AISC, After By-product Credits | $106,786 | $167,573 | $274,359 |
| Divided by ounces produced | 10,498 | 97 | |
| Cash Cost, Before By-product Credits, per Ounce | $22.61 | $1,415 | |
| By-product credits per ounce | (21.50) | (6) | |
| Cash Cost, After By-product Credits, per Ounce | $1.11 | $1,409 | |
| AISC, Before By-product Credits, per Ounce | $31.67 | $1,735 | |
| By-product credits per ounce | (21.50) | (6) | |
| AISC, After By-product Credits, per Ounce | $10.17 | $1,729 |
49
| In thousands (except per ounce amounts) | Nine Months Ended September 30, 2021 Greens Creek | Lucky Friday | Corporate and other (2) | Total Silver |
|---|---|---|---|---|
| Total cost of sales | $163,861 | $74,287 | $95 | $238,243 |
| Depreciation, depletion and amortization | (42,410) | (20,328) | — | (62,738) |
| Treatment costs | 27,444 | 13,087 | — | 40,531 |
| Change in product inventory | (156) | (1,757) | — | (1,913) |
| Reclamation and other costs | (1,777) | (840) | (95) | (2,712) |
| Cash Cost, Before By-product Credits (1) | 146,962 | 64,449 | 211,411 | |
| Reclamation and other costs | 2,543 | 792 | 3,335 | |
| Sustaining exploration | 3,895 | — | 1,359 | 5,254 |
| Sustaining capital | 17,459 | 19,104 | — | 36,563 |
| General and administrative | — | — | 27,985 | 27,985 |
| AISC, Before By-product Credits (1) | 170,859 | 84,345 | 29,344 | 284,548 |
| By-product credits: | ||||
| Zinc | (74,571) | (14,457) | — | (89,028) |
| Gold | (56,299) | — | (56,299) | |
| Lead | (23,265) | (30,762) | — | (54,027) |
| Total By-product credits | (154,135) | (45,219) | — | (199,354) |
| Cash Cost, After By-product Credits | $(7,173) | $19,230 | $— | $12,057 |
| AISC, After By-product Credits | $16,724 | $39,126 | $29,344 | $85,194 |
| Divided by ounces produced | 6,981 | 2,609 | 9,590 | |
| Cash Cost, Before By-product Credits, per Ounce | $21.05 | $24.70 | $22.05 | |
| By-product credits per ounce | (22.08) | (17.33) | (20.79) | |
| Cash Cost, After By-product Credits, per Ounce | $(1.03) | $7.37 | $1.26 | |
| AISC, Before By-product Credits, per Ounce | $24.48 | $32.33 | $29.67 | |
| By-product credits per ounce | (22.08) | (17.33) | (20.79) | |
| AISC, After By-product Credits, per Ounce | $2.40 | $15.00 | $8.88 |
50
| In thousands (except per ounce amounts) | Nine Months Ended September 30, 2021 Casa Berardi | Nevada Operations | Total Gold |
|---|---|---|---|
| Total cost of sales | $172,760 | $46,832 | $219,592 |
| Depreciation, depletion and amortization | (61,159) | (15,021) | (76,180) |
| Treatment costs | 1,723 | 1,731 | 3,454 |
| Change in product inventory | (2,401) | (9,951) | (12,352) |
| Reclamation and other costs | (632) | 299 | (333) |
| Cash Cost, Before By-product Credits (1) | 110,291 | 23,890 | 134,181 |
| Reclamation and other costs | 632 | 681 | 1,313 |
| Sustaining exploration | 3,551 | — | 3,551 |
| Sustaining capital | 21,030 | 195 | 21,225 |
| AISC, Before By-product Credits (1) | 135,504 | 24,766 | 160,270 |
| By-product credits: | |||
| Silver | (656) | (1,131) | (1,787) |
| Total By-product credits | (656) | (1,131) | (1,787) |
| Cash Cost, After By-product Credits | $109,635 | $22,759 | $132,394 |
| AISC, After By-product Credits | $134,848 | $23,635 | $158,483 |
| Divided by ounces produced | 97 | 20 | 117 |
| Cash Cost, Before By-product Credits, per Ounce | $1,134 | $1,180 | $1,142 |
| By-product credits per ounce | (7) | (56) | (15) |
| Cash Cost, After By-product Credits, per Ounce | $1,127 | $1,124 | $1,127 |
| AISC, Before By-product Credits, per Ounce | $1,394 | $1,223 | $1,364 |
| By-product credits per ounce | (7) | (56) | (15) |
| AISC, After By-product Credits, per Ounce | $1,387 | $1,167 | $1,349 |
51
| In thousands (except per ounce amounts) | Nine Months Ended September 30, 2021 Total Silver | Total Gold | Total |
|---|---|---|---|
| Total cost of sales | $238,243 | $219,592 | 457,835 |
| Depreciation, depletion and amortization | (62,738) | (76,180) | (138,918) |
| Treatment costs | 40,531 | 3,454 | 43,985 |
| Change in product inventory | (1,913) | (12,352) | (14,265) |
| Reclamation and other costs | (2,712) | (333) | (3,045) |
| Cash Cost, Before By-product Credits (1) | 211,411 | 134,181 | 345,592 |
| Reclamation and other costs | 3,335 | 1,313 | 4,648 |
| Sustaining exploration | 5,254 | 3,551 | 8,805 |
| Sustaining capital | 36,563 | 21,225 | 57,788 |
| General and administrative | 27,985 | — | 27,985 |
| AISC, Before By-product Credits (1) | 284,548 | 160,270 | 444,818 |
| By-product credits: | |||
| Zinc | (89,028) | — | (89,028) |
| Gold | (56,299) | — | (56,299) |
| Lead | (54,027) | — | (54,027) |
| Silver | — | (1,787) | (1,787) |
| Total By-product credits | (199,354) | (1,787) | (201,141) |
| Cash Cost, After By-product Credits | $12,057 | $132,394 | $144,451 |
| AISC, After By-product Credits | $85,194 | $158,483 | $243,677 |
| Divided by ounces produced | 9,590 | 117 | |
| Cash Cost, Before By-product Credits, per Ounce | $22.05 | $1,142 | |
| By-product credits per ounce | (20.79) | (15) | |
| Cash Cost, After By-product Credits, per Ounce | $1.26 | $1,127 | |
| AISC, Before By-product Credits, per Ounce | $29.67 | $1,364 | |
| By-product credits per ounce | (20.79) | (15) | |
| AISC, After By-product Credits, per Ounce | $8.88 | $1,349 |
(1) Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs and royalties, before by-product revenues earned from all metals other than the primary metal produced at each operation. AISC, Before By-product Credits also includes on-site exploration, reclamation, and sustaining capital costs.
(2) AISC, Before By-product Credits for our consolidated silver properties includes corporate costs for general and administrative expense, exploration and sustaining capital.
Financial Liquidity and Capital Resources
We have a disciplined cash management strategy of maintaining financial flexibility to execute our capital priorities and provide long-term value to our stockholders. Consistent with that strategy, we aim to maintain sufficient liquidity to fund debt service costs, operations, capital development and exploration projects, while returning cash to stockholders through dividends and potential share repurchases.
At September 30, 2022, we had $144.7 million in cash and cash equivalents, of which $30.8 million was held in foreign subsidiaries’ local currency that we anticipate utilizing for near-term operating, exploration or capital costs by those foreign subsidiaries. We also have USD cash and cash equivalent balances held by our foreign subsidiaries that, if repatriated, may be subject to withholding taxes. We expect that there would be no additional tax burden upon repatriation after considering the cash cost associated with the withholding taxes. We believe that our liquidity and capital resources from our U.S. operations are adequate to fund our U.S. operations and corporate activities.
As discussed in Overview above, we continue to address the COVID-19 outbreak and face uncertainty related to the potential additional impacts it could have on our operations. The impacts of COVID-19 and increasing or prolonged restrictions, if required, on our operations could require access to additional sources of liquidity, which may not be available to us.
Pursuant to our common stock dividend policy described in Note 12 of Notes to Consolidated Financial Statements in our 2021 Form 10-K, our board of directors declared and paid dividends on our common stock totaling $3.4 million in each of the first, second and third quarters of 2022 and $4.7 million, $6.0 million and $6.0 million in the comparable periods of 2021, respectively. Our dividend policy has a silver-linked component which ties the amount of declared common stock dividends to our realized silver price for the preceding quarter. Another component of our common stock dividend policy anticipates paying an annual minimum dividend.
For illustrative purposes only, the table below summarizes potential dividend amounts under our dividend policy.
| Quarterly Average Realized Silver Price ($ per ounce) | Quarterly Silver- Linked Dividend ($ per share) | Annualized Silver-Linked Dividend ($ per share) | Annualized Minimum Dividend ($ per share) | Annualized Dividends per Share: Silver- Linked and Minimum ($ per share) |
|---|---|---|---|---|
| Less than $20 | $— | $— | $0.015 | $0.015 |
| $20 | $0.0025 | $0.01 | $0.015 | $0.025 |
| $25 | $0.0100 | $0.04 | $0.015 | $0.055 |
| $30 | $0.0150 | $0.06 | $0.015 | $0.075 |
| $35 | $0.0250 | $0.10 | $0.015 | $0.115 |
| $40 | $0.0350 | $0.14 | $0.015 | $0.155 |
| $45 | $0.0450 | $0.18 | $0.015 | $0.195 |
| $50 | $0.0550 | $0.22 | $0.015 | $0.235 |
The declaration and payment of dividends on our common stock is at the sole discretion of our board of directors, and there can be no assurance that we will continue to declare and pay common stock dividends in the future.
Pursuant to our stock repurchase program described in Note 12 of Notes to Consolidated Financial Statements in our 2021 Form 10-K, we are authorized to repurchase up to 20 million shares of our outstanding common stock from time to time in open market or privately negotiated transactions, depending on prevailing market conditions and other factors. The repurchase program may be modified, suspended or discontinued by us at any time. Whether or not we engage in repurchases from time to time may depend on a variety of factors, including not only price and cash resources, but customary black-out restrictions, whether we have any material inside information, limitations on share repurchases or cash usage that may be imposed by our credit agreement or in connection with issuances of securities, alternative uses for cash, applicable law, and other investment opportunities from time to time. As of September 30, 2022 and December 31, 2021, 934,100 shares had been purchased in prior periods at an average price of $3.99 per share, leaving 19.1 million shares that may yet be purchased under the program. We have not repurchased any shares since June 2014. The closing price of our common stock at November 4, 2022, was $4.76 per share.
As discussed in Note 6 of Notes to Condensed Consolidated Financial Statements (Unaudited), pursuant to an equity distribution agreement dated February 18, 2021, we may offer and sell up to 60 million shares of our common stock from time to time to or through sales agents in “at-the-market” (ATM) offerings. Sales of the shares, if any, will be made by means of ordinary brokers transactions or as otherwise agreed between the Company and the agents as principals. Whether or not we engage in sales from time to time may depend on a variety of factors, including share price, our cash resources, customary black-out restrictions, and whether we have any material inside information. The agreement can be terminated by us at any time. Any sales of shares under the equity distribution agreement are registered under the Securities Act of 1933, as amended, pursuant to a shelf registration statement on Form S-3. As of September 30, 2022, we had sold 1,176,861 shares under the agreement for proceeds of $4.5 million, net of commissions and fees of approximately $0.1 million. All of the sales occurred during September 2022.
As a result of our current cash balances, the performance of our current and expected operations, current metals prices, proceeds from potential at-the-market sales of common stock, and availability under our New Credit Agreement, we believe we will be able to meet our obligations and other potential cash requirements during the next 12 months from the date of this report. Our obligations and other uses of cash may include, but are not limited to: debt service obligations related to the Senior Notes and IQ Notes; principal and interest payments under our New Credit Agreement; deferral of revenues, care-and-maintenance and other costs related to addressing the impacts of COVID-19 on our operations; capital expenditures at our operations; potential acquisitions of other mining companies or properties; regulatory matters; litigation; potential repurchases of our common stock under the program described above; and payment of dividends on common stock, if declared by our board of directors. We currently estimate a range of approximately $150 to 165 million will be spent in 2022 on capital expenditures, primarily for equipment, infrastructure, and development at our mines, including $93.2 million already incurred as of September 30, 2022, before any lease financing. We also estimate exploration and pre-development expenditures will total approximately $45.0 million in 2022, including $39.1 million already incurred as of September 30, 2022. Our expenditures for these items and our related plans for 2022 may change based upon our financial position, metals prices, and other considerations. Our ability to fund the activities described above will depend on our operating performance, metals prices, our ability to estimate revenues and costs, sources of liquidity available to us, including the revolving credit facility, and other factors. A sustained downturn in metals prices, significant increase in operational or capital costs or other uses of cash, our inability to access the credit facility or the sources of liquidity discussed above, or other factors beyond our control could impact our plans.
We may defer some capital investment and/or exploration and pre-development activities, engage in asset sales or secure additional capital if necessary to maintain liquidity. We also may pursue additional acquisition opportunities, which could require additional equity issuances or other forms of financing. There can be no assurance that such financing will be available to us.
Our liquid assets include (in millions):
| September 30, 2022 | December 31, 2021 | |
|---|---|---|
| Cash and cash equivalents held in U.S. dollars | $113.9 | $196.2 |
| Cash and cash equivalents held in foreign currency | 30.8 | 13.8 |
| Total cash and cash equivalents | 144.7 | 210.0 |
| Marketable equity securities – non-current | 13.3 | 14.4 |
| Total cash, cash equivalents and investments | $158.0 | $224.4 |
Cash and cash equivalents decreased by $65.3 million in the first nine months of 2022. Cash held in foreign currencies represents balances in Canadian dollars and Mexican Pesos (“MXN”), with the $17.0 million increase in the first nine months of 2022 resulting from increases in CAD held following the Alexco acquisition. The value of non-current marketable equity securities decreased by $1.1 million.
| Nine Months Ended September 30, 2022 | September 30, 2021 | |
|---|---|---|
| Cash provided by operating activities (in millions) | $53.8 | $167.0 |
Cash provided by operating activities in the first nine months of 2022 of $53.8 million represented a $113.2 million decrease compared to the $167.0 million provided by operating activities in the first nine months of 2021. $93.2 million of the variance was the result of a net loss compared to a net income in 2021, as adjusted for non-cash items. Net working capital changes in 2022 resulted in an outflow of $11.0 million versus an inflow of $8.9 million in 2021 reflecting an increase in inventory balances in 2022 due to the deferral of a shipment from Greens Creek to the fourth quarter of 2022 and an inventory build at Lucky Friday, changes in fair value of the net hedge book and collections of accounts receivable balances.
| Nine Months Ended September 30, 2022 | September 30, 2021 | |
|---|---|---|
| Cash used in investing activities (in millions) | $(127.7) | $(78.0) |
54
During the first nine months of 2022, we invested $93.2 million in capital expenditures, excluding $9.7 million in non-cash finance lease additions, an increase of $13.0 million compared to the same period in 2021. The variance was primarily due to increased spending at Lucky Friday and Greens Creek partially offset by lower spending at Casa Berardi. As a result of the Alexco acquisition, we assumed a cash balance of $9.0 million, net of transaction costs of $5.1 million having advanced $25.0 million to Alexco pre-acquisition, to enable them to fund development of the Keno Hill mining district prior to the acquisition closing. During the first nine months of 2022, we acquired investments in other mining companies and short term investments for a total of $30.5 million, and disposed of the short-term investments and a mining company investment, generating total proceeds of $9.4 million.
| Nine Months Ended September 30, 2022 | September 30, 2021 | |
|---|---|---|
| Cash provided by (used in) financing activities (in millions) | $9.5 | $(27.4) |
During the first nine months of 2022 and 2021, we paid cash dividends on our common and preferred stock totaling $10.5 million and $17.2 million, respectively. Due to lower realized silver prices during 2022 to date, the dividends paid on our common stock were $6.8 million lower than in the prior year, reflecting our dividend policy discussed above. We issued stock under our ATM program described above for net proceeds of $4.5 million in 2022. We made repayments on our finance leases of $5.2 million and $5.6 million in the nine-month periods ended September 30, 2022 and 2021, respectively. We acquired treasury shares for $3.7 million and $4.5 million in the first half of 2022 and 2021, respectively, as a result of employees’ elections to utilize net share settlement to satisfy their tax withholding obligations related to incentive compensation paid in stock.
The effect of changes in foreign exchange rates resulted in a $0.8 million decrease in cash and cash equivalents in the first nine months of 2022 compared to a decrease of $0.5 million of 2021, with the variance due to depreciation of the CAD and MXN relative to the USD in the 2022 period.
Contractual Obligations, Contingent Liabilities and Commitments
The table below presents our fixed, non-cancelable contractual obligations and commitments primarily related to our Senior Notes, IQ Notes, credit facility, outstanding purchase orders, certain capital expenditures and lease arrangements as of September 30, 2022 (in thousands):
| Payments Due By Period Less than 1 year | 1-3 years | 4-5 years | More than 5 years | Total | |
|---|---|---|---|---|---|
| Purchase obligations (1) | $33,514 | $— | $— | $— | $33,514 |
| Credit facility (2) | 25,722 | 1,447 | 583 | — | 27,752 |
| Finance lease commitments (3) | 9,296 | 10,985 | 2,017 | — | 22,298 |
| Operating lease commitments (4) | 3,101 | 2,630 | 2,039 | 5,878 | 13,648 |
| Senior Notes (5) | 34,438 | 68,876 | 68,876 | 487,914 | 660,104 |
| IQ Notes (6) | 2,293 | 39,257 | — | — | 41,550 |
| Total contractual cash obligations | $108,364 | $123,195 | $73,515 | $493,792 | $798,866 |
(1) Consists of open purchase orders and commitments of approximately $9.0 million at Greens Creek, $1.2 million at Casa Berardi, $20.4 million at Lucky Friday, $2.6 million at the Nevada Operations and $0.3 at Keno Hill.
(2) The New Credit Agreement provides for a $150 million revolving credit facility, under which $25 million was drawn as of September 30, 2022 and repaid October 4, 2022. We had $7.8 million in letters of credit outstanding as of September 30, 2022. The amounts in the table above assume no additional amounts will be drawn in future periods, and include only the standby fee on the current undrawn balance. For more information on our credit facility, see Note 7 of Notes to Condensed Consolidated Financial Statements (Unaudited).
(3) Includes scheduled finance lease payments of $14.2 million, $3.4 million, $1.4 million, $0.049 million (including interest) and $3.3 million, respectively, for equipment at our Greens Creek, Lucky Friday, Casa Berardi, Nevada Operations and Keno Hill.
(4) We enter into operating leases in the normal course of business. Substantially all lease agreements have fixed payment terms based on the passage of time. Some lease agreements provide us with the option to renew the lease or purchase the leased property. Our future operating lease obligations would change if we exercised these renewal options and if we entered into additional operating lease arrangements.
(5) On February 19, 2020, we completed an offering of $475 million in aggregate principal amount of our Senior Notes due February 15, 2028. The Senior Notes bear interest at a rate of 7.25% per year, with interest payable on February 15 and August 15 of each year. See Note 7 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information.
(6) On July 9, 2020, we entered into a note purchase agreement pursuant to which we issued our IQ Notes for CAD$50 million (approximately USD$36.8 million at the time of the transaction) in aggregate principal amount. The IQ Notes bear interest on amounts outstanding at a rate of 6.515% per year, payable on January 9 and July 9 of each year. See Note 7 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information.
We record liabilities for costs associated with mine closure, reclamation of land and other environmental matters. At September 30, 2022, our liabilities for these matters totaled $116.3 million. Future expenditures related to closure, reclamation and environmental expenditures at our sites are difficult to estimate, although we anticipate we will incur expenditures relating to these obligations over the next 30 years. For additional information relating to our environmental obligations, see Note 10 of Notes to Condensed Consolidated Financial Statements (Unaudited).
Critical Accounting Estimates
There have been no significant changes to the critical accounting estimates disclosed in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2021 Form 10-K.
Off-Balance Sheet Arrangements
At September 30, 2022, we had no existing off-balance sheet arrangements, as defined under SEC regulations, that have or are reasonably likely to have a current or future effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
Guarantor Subsidiaries
Presented below are Hecla’s unaudited interim condensed consolidating financial statements as required by Rule 3-10 of Regulation S-X of the Securities Exchange Act of 1934, as amended, resulting from the guarantees by certain of Hecla’s subsidiaries of the Senior Notes and IQ Notes (see Note 7 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information). The Guarantors consist of the following of Hecla’s 100%-owned subsidiaries: Hecla Limited; Silver Hunter Mining Company; Rio Grande Silver, Inc.; Hecla MC Subsidiary, LLC; Hecla Silver Valley, Inc.; Burke Trading, Inc.; Hecla Montana, Inc.; Revett Silver Company; RC Resources, Inc.; Troy Mine Inc.; Revett Exploration, Inc.; Revett Holdings, Inc.; Mines Management, Inc.; Newhi, Inc.; Montanore Minerals Corp.; Hecla Alaska LLC; Hecla Greens Creek Mining Company; Hecla Admiralty Company; Hecla Juneau Mining Company; Klondex Holdings Inc.; Klondex Gold & Silver Mining Co.; Klondex Midas Holdings Limited; Klondex Aurora Mine Inc.; Klondex Hollister Mine Inc.; and Hecla Quebec, Inc. We completed the offering of the Senior Notes on February 19, 2020 under our shelf registration statement previously filed with the SEC. We issued the IQ Notes in four equal tranches between July and October 2020.
The unaudited interim condensed consolidating financial statements below have been prepared from our financial information on the same basis of accounting as the unaudited interim condensed consolidated financial statements set forth elsewhere in this report. Investments in the subsidiaries are accounted for under the equity method. Accordingly, the entries necessary to consolidate Hecla, the Guarantors, and our non-guarantor subsidiaries are reflected in the intercompany eliminations column. In the course of preparing consolidated financial statements, we eliminate the effects of various transactions conducted between Hecla and its subsidiaries and among the subsidiaries. While valid at an individual subsidiary level, such activities are eliminated in consolidation because, when taken as a whole, they do not represent business activity with third-party customers, vendors, and other parties. Examples of such eliminations include the following:
- Investments in subsidiaries. The acquisition of a company results in an investment in debt or equity capital on the records of the parent company and a contribution to debt or equity capital on the records of the subsidiary. Such investments and capital contributions are eliminated in consolidation.
- Capital contributions. Certain of Hecla’s subsidiaries do not generate cash flow, either at all or that is sufficient to meet their capital needs, and their cash requirements are routinely met with inter-company advances from their parent companies. Generally on an annual basis, when not otherwise intended as debt, the boards of directors of such parent companies declare contributions of capital to their subsidiary companies, which increase the parents’ investment and the subsidiaries’ additional paid-in capital. In consolidation, investments in subsidiaries and related additional paid-in capital are eliminated.
- Debt. At times, inter-company debt agreements have been established between certain of Hecla’s subsidiaries and their parents. The related debt liability and receivable balances, accrued interest expense (if any) and income activity (if any), and payments of principal and accrued interest amounts (if any) by the subsidiary companies to their parents are eliminated in consolidation.
- Dividends. Certain of Hecla’s subsidiaries which generate cash flow routinely provide cash to their parent companies through inter-company transfers. On at least an annual basis, the boards of directors of such subsidiary companies declare dividends to their parent companies, which reduces the subsidiaries’ retained earnings and increases the parents’ dividend income. In consolidation, such activity is eliminated.
- Deferred taxes. Our ability to realize deferred tax assets and liabilities is considered for two consolidated tax groups of subsidiaries within the United States: The Nevada U.S. Group and the Hecla U.S. Group. Within each tax group, all subsidiaries’ estimated future taxable income contributes to the ability of their tax group to realize all such assets and liabilities. However, when Hecla’s subsidiaries are viewed independently, we use the separate return method to assess the realizability of each subsidiary’s deferred tax assets and whether a valuation allowance is required against such deferred tax assets. In some instances, a parent company or subsidiary may possess deferred tax assets whose realization depends on the future taxable incomes of other subsidiaries on a consolidated-return basis, but would not be considered realizable if such parent or subsidiary filed on a separate stand-alone basis. In such a situation, a valuation allowance is assessed on that subsidiary’s deferred tax assets, with the resulting adjustment reported in the eliminations column of the guarantor and parent’s financial statements, as is the case in the unaudited interim financial statements set forth below. The separate return method can result in significant eliminations of deferred tax assets and liabilities and related income tax provisions and benefits. Non-current deferred tax asset balances are included in other non-current assets on the consolidating balance sheets and make up a large portion of that item, particularly for the guarantor balances.
Separate financial statements of the Guarantors are not presented because the guarantees by the Guarantors are joint and several and full and unconditional, except for certain customary release provisions, including: (1) the sale or disposal of all or substantially all of the assets of the Guarantor; (2) the sale or other disposition of the capital stock of the Guarantor; (3) the Guarantor is designated as an unrestricted entity in accordance with the applicable provisions of the indenture; (4) Hecla ceases to be a borrower as defined in the indenture; and (5) upon legal or covenant defeasance or satisfaction and discharge of the indenture.
Unaudited Interim Condensed Consolidating Balance Sheets
(in thousands)
| Assets | As of September 30, 2022 Parent | Guarantors | Non- Guarantors | Eliminations | Consolidated |
|---|---|---|---|---|---|
| Cash and cash equivalents | $100,333 | $24,486 | $19,850 | $— | $144,669 |
| Other current assets | 11,939 | 118,657 | 8,655 | — | 139,251 |
| Properties, plants, equipment and mineral interests, net | 1,913 | 2,288,145 | 263,916 | 2,553,974 | |
| Intercompany receivable (payable) | (195,180) | (188,353) | 321,214 | 62,319 | — |
| Investments in subsidiaries | 2,110,836 | — | — | (2,110,836) | — |
| Other non-current assets | 378,230 | 29,860 | 32,545 | (343,900) | 96,735 |
| Total assets | $2,408,071 | $2,272,795 | $646,180 | $(2,392,417) | $2,934,629 |
| Liabilities and Stockholders’ Equity | |||||
| Current liabilities | $(105,320) | $246,660 | $12,561 | $7,484 | $161,385 |
| Long-term debt | 530,745 | 20,242 | — | — | 550,987 |
| Non-current portion of accrued reclamation | — | 99,888 | 5,829 | — | 105,717 |
| Non-current deferred tax liability | 22,098 | 408,148 | 13,043 | (289,064) | 154,225 |
| Other non-current liabilities | 5,780 | 1,076 | 691 | — | 7,547 |
| Stockholders’ equity | 1,954,768 | 1,496,781 | 614,056 | (2,110,837) | 1,954,768 |
| Total liabilities and stockholders’ equity | $2,408,071 | $2,272,795 | $646,180 | $(2,392,417) | $2,934,629 |
Unaudited Interim Condensed Consolidating Statements of Operations
(in thousands)
| Three Months Ended September 30, 2022 Parent | Guarantors | Non- Guarantors | Eliminations | Consolidated | |
|---|---|---|---|---|---|
| Revenues | $1,640 | $144,634 | $65 | $— | $146,339 |
| Cost of sales | 204 | (105,031) | (73) | — | (104,900) |
| Depreciation, depletion, amortization | — | (32,992) | — | — | (32,992) |
| General and administrative | (3,792) | (5,664) | (1,547) | — | (11,003) |
| Exploration and pre-development | (292) | (13,143) | (1,693) | — | (15,128) |
| Equity in earnings of subsidiaries | 2,871 | — | — | (2,871) | — |
| Other (expense) income | (32,300) | 12,289 | (4,398) | 9,040 | (15,369) |
| Income (loss) before income taxes | (31,669) | 93 | (7,646) | 6,169 | (33,053) |
| (Provision) benefit from income taxes | 8,142 | 10,424 | — | (9,039) | 9,527 |
| Net income (loss) | (23,527) | 10,517 | (7,646) | (2,870) | (23,526) |
| Preferred stock dividends | (138) | — | — | — | (138) |
| Income (loss) applicable to common stockholders | $(23,665) | $10,517 | $(7,646) | $(2,870) | $(23,664) |
| Net income (loss) | (23,527) | 10,517 | (7,646) | (2,870) | (23,526) |
| Changes in comprehensive income (loss) | (12,692) | — | — | — | (12,692) |
| Comprehensive income (loss) | $(36,219) | $10,517 | $(7,646) | $(2,870) | $(36,218) |
58
(in thousands)
| Nine Months Ended September 30, 2022 Parent | Guarantors | Non- Guarantors | Eliminations | Consolidated | |
|---|---|---|---|---|---|
| Revenues | $8,193 | $515,822 | $65 | $— | $524,080 |
| Cost of sales | 2,000 | (328,506) | (73) | — | (326,579) |
| Depreciation, depletion, amortization | — | (106,362) | — | — | (106,362) |
| General and administrative | (12,682) | (14,464) | (1,843) | — | (28,989) |
| Exploration and pre-development | (586) | (32,489) | (6,061) | — | (39,136) |
| Equity in earnings of subsidiaries | (5,476) | — | — | 5,476 | — |
| Other expense | (25,483) | (13,577) | (11,653) | (8,839) | (59,552) |
| Income (loss) before income taxes | (34,034) | 20,424 | (19,565) | (3,363) | (36,538) |
| (Provision) benefit from income taxes | 1,137 | (6,345) | 11 | 8,839 | 3,642 |
| Net income (loss) | (32,897) | 14,079 | (19,554) | 5,476 | (32,896) |
| Preferred stock dividends | (414) | — | — | — | (414) |
| Income (loss) applicable to common stockholders | $(33,311) | $14,079 | $(19,554) | $5,476 | $(33,310) |
| Net income (loss) | (32,897) | 14,079 | (19,554) | 5,476 | (32,896) |
| Changes in comprehensive income (loss) | 19,491 | — | — | — | 19,491 |
| Comprehensive income (loss) | $(13,406) | $14,079 | $(19,554) | $5,476 | $(13,405) |
59
Unaudited Interim Condensed Consolidating Statements of Cash Flows
(in thousands)
| Nine Months Ended September 30, 2022 Parent | Guarantors | Non- Guarantors | Eliminations | Consolidated | |
|---|---|---|---|---|---|
| Cash flows from operating activities | $287,919 | $145,834 | $(153,190) | $(226,793) | $53,770 |
| Cash flows from investing activities: | |||||
| Additions to properties, plants, and equipment | — | (90,138) | (3,099) | — | (93,237) |
| Acquisition, net | 8,952 | — | 8,952 | ||
| Other investing activities, net | (573,131) | (1,880) | (16,525) | 548,130 | (43,406) |
| Cash flows from financing activities: | |||||
| Dividends paid to stockholders | (10,549) | — | — | — | (10,549) |
| Issuance of debt | 25,000 | — | — | 25,000 | |
| Payments on debt | — | (5,222) | — | — | (5,222) |
| Other financing activity | 187,036 | (37,653) | 172,302 | (321,337) | 348 |
| Effect of exchange rate changes on cash | — | 548 | (256) | — | (804) |
| Changes in cash, cash equivalents and restricted cash | (74,773) | 10,393 | (768) | (65,148) | |
| Beginning cash, cash equivalents and restricted cash | 175,108 | 15,135 | 20,820 | — | 211,063 |
| Ending cash, cash equivalents and restricted cash | $100,335 | $25,528 | $20,052 | $— | $145,915 |
Market risk
As filed, 4,868 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
The following discussion about our exposure to market risks and risk management activities includes forward-looking statements that involve risks and uncertainties, as well as summarizes the financial instruments held by us at September 30, 2022, which are sensitive to changes in commodity prices and foreign exchange rates and are not held for trading purposes. Actual results could differ materially from those projected in the forward-looking statements. In the normal course of business, we also face risks that are either non-financial or non-quantifiable (See Item 1A. – Risk Factors of our 2021 Form 10-K), as updated in Part II. Item 1A – Risk Factors in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2022.
Metals Prices
Changes in the market prices of silver, gold, lead and zinc can significantly affect our profitability and cash flow. Metals prices can and often do fluctuate widely and are affected by numerous factors beyond our control (see Item 1A – Risk Factors – A substantial or extended decline in metals prices would have a material adverse effect on us in our 2021 Form 10-K). We utilize financially-settled forward and put option contracts to manage our exposure to changes in prices for silver, gold, zinc and lead.
Provisional Sales
Sales of all metals products sold directly to customers, including by-product metals, are recorded as revenues when all performance obligations have been completed and the transaction price can be determined or reasonably estimated. For concentrate sales, revenues are generally recorded at the time of shipment at forward prices for the estimated month of settlement. Due to the time elapsed between shipment to the customer and the final settlement with the customer we must estimate the prices at which sales of our metals will be settled. Previously recorded sales are adjusted to estimated settlement metals prices until final settlement by the customer. Changes in metals prices between shipment and final settlement will result in changes to revenues previously recorded upon shipment. Metals prices can and often do fluctuate widely and are affected by numerous factors beyond our control (see Item 1A – Risk Factors – A substantial or extended decline in metals prices would have a material adverse effect on us in our 2021 Form 10-K). At September 30, 2022, metals contained in concentrate sales and exposed to future price changes totaled 2.235 million ounces of silver, 1,840 ounces of gold, 8,500 tons of zinc, and 6,800 tons of lead. If the price for each metal were to change by 10%, the change in the total value of the concentrates sold would be approximately $8.2 million. As discussed in Note 8 of Notes to Condensed Consolidated Financial Statements (Unaudited), we utilize a program designed and intended to mitigate the risk of negative price adjustments with limited mark-to-market financially-settled forward contracts for our silver, gold, zinc and lead sales.
Commodity-Price Risk Management
See Note 8 of Notes to Condensed Consolidated Financial Statements (Unaudited) and Item 7A. Quantitative and Qualitative Disclosures About Market Risk in our 2021 Form 10-K for a description of our commodity-price risk management program.
Foreign Currency Risk Management
We operate or have mining interests in Canada and Mexico, which exposes us to risks associated with fluctuations in the exchange rates between the USD and the CAD and MXN, respectively. We have determined the functional currency for our Canadian and Mexican operations is the USD. As such, foreign exchange gains and losses associated with the re-measurement of monetary assets and liabilities from CAD and MXN to USD are recorded to earnings each period. For the three and nine months ended September 30, 2022 we recognized a net foreign exchange gain of $5.7 million and $8.1 million respectively, compared to $4.0 million and $0.02 million, respectively for the comparable periods in 2021. Foreign currency exchange rates are influenced by a number of factors beyond our control. A 10% change in the exchange rate between the USD and CAD from the rate at September 30, 2022 would have resulted in a change of approximately $7.2 million in our net foreign exchange gain or loss. A 10% change in the exchange rate between the USD and MXN from the rate at September 30, 2022 would have resulted in a change of approximately $0.027 million in our net foreign exchange gain or loss. We do not hedge the remeasurement of monetary assets and liabilities. We do hedge some of our operating and capital costs denominated in foreign currency.
See Note 8 of Notes to Condensed Consolidated Financial Statements (Unaudited) and Note 11 of Notes to Consolidated Financial Statements in our 2021 Form 10-K for a description of our foreign currency risk management.
Controls and procedures
As filed, 1,574 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
An evaluation was performed under the supervision and with the participation of our management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of our disclosure controls and procedures as required by Securities Exchange Act Rules 13a-15(e) and 15d-15(e) as of the end of the period covered by this report. Based on that evaluation, our CEO and CFO concluded that our disclosure controls and procedures, including controls and procedures designed to ensure that information required to be disclosed by us is accumulated and communicated to our management (including our CEO and CFO), were effective as of September 30, 2022, in assuring them in a timely manner that material information required to be disclosed in this report has been properly recorded, processed, summarized and reported. There were no changes in our internal control over financial reporting during the quarter ended September 30, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Internal control systems, no matter how well designed and operated, have inherent limitations. Therefore, even a system which is determined to be effective cannot provide absolute assurance that all control issues have been detected or prevented. Our systems of internal controls are designed to provide reasonable assurance with respect to financial statement preparation and presentation.
Part II - Other Information
Hecla Mining Company and Subsidiaries
Risk factors
As filed, 329 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Item 1A. – Risk Factors of our 2021 Form 10-K and Item 1A. – Risk Factors of Part II of our Quarterly Report on Form 10-Q for our fiscal quarter ended June 30, 2022 set forth information relating to important risks and uncertainties that could materially adversely affect our business, financial condition or operating results.
Figures reported in this filing
Standardized line items from the XBRL in this filing, for the period ended 2022-09-30. Comparative periods it repeats are left out.
| Line item | Period | Value | XBRL concept |
|---|---|---|---|
| Revenue | 3 months2022-07-01 to 2022-09-30 | $146.3m | us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax |
| Revenue | 9 months2022-01-01 to 2022-09-30 | $524.1m | us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax |
| Cost of revenue | 3 months2022-07-01 to 2022-09-30 | $137.9m | us-gaap:CostOfGoodsAndServicesSold |
| Cost of revenue | 9 months2022-01-01 to 2022-09-30 | $432.9m | us-gaap:CostOfGoodsAndServicesSold |
| Gross profit | 3 months2022-07-01 to 2022-09-30 | $8.4m | us-gaap:GrossProfit |
| Gross profit | 9 months2022-01-01 to 2022-09-30 | $91.1m | us-gaap:GrossProfit |
| Operating income | 3 months2022-07-01 to 2022-09-30 | −$25.5m | us-gaap:OperatingIncomeLoss |
| Operating income | 9 months2022-01-01 to 2022-09-30 | −$3.0m | us-gaap:OperatingIncomeLoss |
| Interest expense | 3 months2022-07-01 to 2022-09-30 | $10.9m | us-gaap:InterestExpense |
| Interest expense | 9 months2022-01-01 to 2022-09-30 | $31.8m | us-gaap:InterestExpense |
| Income tax | 3 months2022-07-01 to 2022-09-30 | −$9.5m | us-gaap:IncomeTaxExpenseBenefit |
| Income tax | 9 months2022-01-01 to 2022-09-30 | −$3.6m | us-gaap:IncomeTaxExpenseBenefit |
| Net income | 3 months2022-07-01 to 2022-09-30 | −$23.5m | us-gaap:NetIncomeLoss |
| Net income | 9 months2022-01-01 to 2022-09-30 | −$32.9m | us-gaap:NetIncomeLoss |
| Diluted EPS | 3 months2022-07-01 to 2022-09-30 | −$0.04 | us-gaap:EarningsPerShareDiluted |
| Diluted EPS | 9 months2022-01-01 to 2022-09-30 | −$0.06 | us-gaap:EarningsPerShareDiluted |
| Basic EPS | 3 months2022-07-01 to 2022-09-30 | −$0.04 | us-gaap:EarningsPerShareBasic |
| Basic EPS | 9 months2022-01-01 to 2022-09-30 | −$0.06 | us-gaap:EarningsPerShareBasic |
| Diluted shares (weighted) | 3 months2022-07-01 to 2022-09-30 | 554,531,000 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Diluted shares (weighted) | 9 months2022-01-01 to 2022-09-30 | 544,000,000 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Operating cash flow | 9 months2022-01-01 to 2022-09-30 | $53.8m | us-gaap:NetCashProvidedByUsedInOperatingActivities |
| Capital expenditure | 9 months2022-01-01 to 2022-09-30 | $93.2m | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment |
| Dividends paid | 9 months2022-01-01 to 2022-09-30 | $10.5m | us-gaap:PaymentsOfDividends |
| Share repurchases | 9 months2022-01-01 to 2022-09-30 | $3.7m | us-gaap:PaymentsForRepurchaseOfCommonStock |
| Cash and equivalents | At period end2022-09-30 | $144.7m | us-gaap:CashAndCashEquivalentsAtCarryingValue |
| Current assets | At period end2022-09-30 | $283.9m | us-gaap:AssetsCurrent |
| Total assets | At period end2022-09-30 | $2.93bn | us-gaap:Assets |
| Current liabilities | At period end2022-09-30 | $161.4m | us-gaap:LiabilitiesCurrent |
| Total liabilities | At period end2022-09-30 | $979.9m | us-gaap:Liabilities |
| Shareholders' equity | At period end2022-09-30 | $1.95bn | us-gaap:StockholdersEquity |
Source: SEC EDGAR, the filing index for accession 0001193125-22-281241. Last ingested by Listed: Nov 4, 2026, 20:39 ET. Listed shows no prices and gives no investment advice.