Potomac Bancshares Inc: Form 10-K for the period ended Dec 31, 2011
Filed with the SEC on Mar 29, 2012 and accepted by EDGAR at Mar 29, 2012, 17:12 ET.
Business
As filed, 40,022 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
History and Operations
The Board of Directors of Bank of Charles Town (the "bank") caused Potomac Bancshares, Inc. ("Potomac" or the “company”) to be formed on March 2, 1994, as a single-bank holding company. To date, Potomac's only activities have involved the acquisition of the bank. Potomac acquired all of the shares of the bank’s common stock on July 29, 1994.
Bank of Charles Town is a West Virginia state-chartered bank that formed and opened for business in 1871. The Federal Deposit Insurance Corporation insures the bank’s deposits. The bank engages in general banking business primarily in Jefferson, Berkeley and Morgan Counties of West Virginia; Clarke, Frederick and Loudoun Counties of Virginia, and Washington and Frederick Counties of Maryland. The main office is in Charles Town, West Virginia at 111 East Washington Street, with branch offices in
Harpers Ferry, West Virginia,
Kearneysville, West Virginia,
Martinsburg, West Virginia and
Hedgesville, West Virginia.
The bank provides individuals, businesses and local governments with a broad range of banking services. These services include
Commercial credit lines, equipment loans, and construction financing,
Real estate loans, secondary market and adjustable rate mortgages,
Retail loan products including home equity lines of credit,
Checking and savings accounts for businesses and individuals and
Certificates of deposit and individual retirement accounts.
Online banking with bill pay, electronic statements and other services are available through BCT NetTeller 24 hours a day, 7 days a week. ATMs located at each of the five offices and Touchline 24, an interactive voice response system available at 1-304-728-2424, are also available to customers 24/7. The bank initiated in 2005 the formation of an ATM network with two banks in the community to provide customers of all three banks the use of 17 ATM locations free of charge in the eastern panhandle of West Virginia. Use of ATMs at all Sheetz (a regional convenience store franchise) locations is also free of charge. The bank’s One Financial Center encompasses the trust and financial services department and BCT Investments. The trust department provides financial management, investment and trust services. BCT Investments provides financial management, investment and brokerage services.
Lending Activities
Credit Policies
The bank offers a variety of loans for consumer and commercial purposes. Underwriting standards for all lending include
Sound credit analysis,
Proper documentation according to the bank's loan policy and compliance standards,
Management of loan concentrations to a single industry or with a single class of collateral, where applicable,
Diligent maintenance of past due, nonaccrual loans, and problem loans,
A risk grading system that assists us in managing deteriorating credits on a proactive basis.
The lending policies of the bank address the importance of a diversified portfolio and a balance between maximum yield and minimum risk. It is the bank’s policy to manage concentrations of loans such as loans to one industry, loans to one borrower or guarantor or loans secured by similar collateral.
The bank's loan policy designates particular loan-to-value limits for real estate loans in accordance with recommendations in Section 304 of the Federal Deposit Insurance Corporation Improvement Act of 1991. As stated in the loan policy, there may be certain lending situations not subject to these loan-to-value limits and from time to time senior management of the bank may permit exceptions to the established limits. Any exceptions are sufficiently documented.
Real Estate Lending
Loans secured by real estate are made to individuals and businesses for
Purchase/refinance of owner occupied and investment of one to four family residential property,
Home equity loans, lines of credit and construction loans,
Non-owner occupied and owner occupied commercial real estate
Commercial, multi-family and other non-residential construction,
Approximately 93% of the bank's loans are secured by real estate. These loans had a delinquency rate of 3.86% and a loss rate of 1.82% during 2011. The delinquency rate and loss rate are based on comparisons to 2011 period end loans and average loans, respectively. The delinquent rate to total real estate lending portfolio was 4.16% at December 31, 2011.
As of December 31, 2011, aggregate dollar amounts (in thousands) in loan categories secured by real estate are as follows:
| • Construction and land development | $19 179 |
|---|---|
| • Secured by farmland | 598 |
| • Secured by 1-4 family residential | 92 856 |
| • Secured by multifamily residential | 3 088 |
| • Commercial real estate – owner occupied | 61 086 |
| • Commercial real estate – non-owner occupied | 15 796 |
| $192 603 |
Commercial Lending
Commercial loans not secured by real estate with an aggregate balance of $8.4 million at December 31, 2011 make up approximately 4.03% of the total loan portfolio. The bank’s loan policy for commercial loans including those commercial loans secured by real estate is to
Grant loans on a sound and collectible basis,
Invest the bank’s funds profitably for the benefit of shareholders and the protection of depositors and
Serve the credit needs of the community in which the bank is located.
The delinquency rate for commercial loans not secured by real estate was .03% during 2011 and the portfolio had net recoveries for the year. The delinquency rate and loss rate are based on comparisons to 2011 period end total loans and average total loans, respectively. The delinquency rate to total commercial loans was .072% at December 31, 2011.
Consumer Lending
Retail loans to individuals for personal expenditures are approximately 2.97% of the bank's total loans at December 31, 2011. The aggregate balance of these loans was $6.2 million at December 31, 2011. The majority of these loans are installment loans.
There is some risk in every retail loan transaction. The bank accepts moderate levels of risk while minimizing retail loan losses through careful investigation into the character of each borrower, determining the source of repayment before closing each loan, collateralizing most loans, exercising care in documentation procedures, administering an aggressive retail loan collection program, and following the retail loan policies. Loans to individuals for personal expenditures had an average delinquency rate of 0.02% and a loss rate of 0.02% in 2011. The delinquency rate and loss rate are based on comparisons to 2011 period end total loans and average total loans, respectively. The delinquency rate to total consumer loans was .50% at December 31, 2011.
All other loans total $116 thousand (0.06% of total loans) at December 31, 2011. These loans had no delinquency rate and no loss rate in 2011.
Investment Activities
The bank's investment policy governs its investment activities. The policy states that excess daily funds are to be invested in federal funds sold and securities purchased under agreements to resell. The daily funds are used to cover deposit withdrawals by customers, to fund loan commitments and to help maintain the bank's asset/liability mix.
According to the policy, funds in excess of those invested in federal funds sold and securities purchased under agreements to resell are to be invested in (1) U.S. Treasury bills, notes or bonds, (2) obligations of U.S. Government agencies or (3) obligations of the State of West Virginia and political subdivisions thereof with a rating of not less than A or fully insured bonds or (4) obligations of states other than West Virginia and political subdivisions thereof with a rating of not less than A or fully insured bonds.
The policy governs various other factors including maturities, the closeness of purchase price to par, amounts that may be purchased and percentages of the various types of investments that may be held.
Deposit Activities
The bank offers noninterest-bearing and interest-bearing checking accounts and savings accounts. The bank offers automatically renewable certificates of deposit in various terms from 91 days to five years. The bank is also a participant in the CDARS and ICS programs. The CDARS program offers certificates of deposit in various terms from four weeks to five years. The ICS program offers money market accounts with increased FDIC protection. Individual retirement accounts in the form of certificates of deposit are also available.
To open a deposit account, the depositor must meet the following requirements for low risk individuals:
Present a valid identification,
Have a social security number,
Must be a U.S. citizen or possess evidence of legal alien status, and
Must be at least 18 years of age or share an account with a person at least 18 years of age.
When depositors are considered medium or high risk (i.e. out-of-state driver’s license and/or resident), additional verification requirements apply.
Competition
As of February 16, 2012, there were 58 bank holding companies headquartered in West Virginia (including multi-bank and one bank holding companies) operating in the State of West Virginia. These holding companies control banks throughout the State of West Virginia, including banks that compete with the bank in its market area.
The bank's market area is generally defined as Jefferson County and Berkeley County, West Virginia. The bank has three branch locations in Jefferson County, WV. As of June 30, 2011, there were six banks in Jefferson County with 15 banking offices. The total deposits of these commercial banks as of June 30, 2011 were $673 million, and the bank ranked number one in total deposits with three branch offices with $209 million or 30.98% of the total deposits in Jefferson County at that time. The bank has two branch offices in Berkeley County. Opening in July 2001 and June 2003, these branches have 4.48% of the market share of deposits in Berkeley County where there are 12 banks with 32 banking offices and total deposits in the Berkeley County market of $1.12 billion.
For most of the services that the bank performs, there is also competition from financial institutions other than commercial banks. For instance, credit unions, some insurance companies, and issuers of commercial paper and money market funds actively compete for funds and for various types of loans. In addition, personal and corporate trust and investment counseling services are offered by insurance companies, investment counseling firms and other business firms and individuals. Due to the geographic location of the bank's primary market area, the existence of larger financial institutions in Maryland, Virginia and Washington, D.C. influences the competition in the market area. Larger regional and national corporations continue to be increasingly visible in offering a broad range of financial services to all types of commercial and consumer customers. The principal competitive factors in the markets for deposits and loans are interest rates, either paid or charged.
In 1994, Congress passed the Riegle-Neal Interstate Banking and Branching Efficiency Act. Under this Act, bank holding companies are permitted to acquire banks located in states other than the bank holding company’s home state without regard to whether the transaction is permitted under state law. Commencing on June 1, 1997, the Act allowed national banks and state banks with different home states to merge across state lines, unless the home state of a participating bank enacted legislation prior to May 31, 1997, that expressly prohibits interstate mergers. Additionally, the Act allows banks to branch across state lines, unless the state where the new branch will be located enacted legislation restricting or prohibiting de novo interstate branching on or before May 31, 1997. West Virginia adopted legislation, effective May 31, 1997, that allowed for interstate branch banking by merger across state lines and allowed for de novo branching and branching by purchase and assumption on a reciprocal basis with the home state of the bank in question. The effect of this legislation has been increased competition for West Virginia banks, including the bank.
Employees
Potomac currently has no employees.
As of March 1, 2012, the bank had 83 full-time employees and 10 part-time employees.
Supervision and Regulation
Introduction. Potomac is a bank holding company within the provisions of the Bank Holding Company Act of 1956, is registered as such, and is subject to supervision by the Board of Governors of the Federal Reserve System ("Board of Governors"). The Bank Holding Company Act requires Potomac to secure the prior approval of the Board of Governors before Potomac acquires ownership or control of more than five percent (5%) of the voting shares or substantially all of the assets of any institution, including another bank.
As a bank holding company, Potomac is required to file with the Board of Governors annual reports and such additional information as the Board of Governors may require pursuant to the Bank Holding Company Act. The Board of Governors may also make examinations of Potomac and its banking subsidiaries. Furthermore, under Section 106 of the 1970 Amendments to the Bank Holding Company Act and the regulations of the Board of Governors, a bank holding company and its subsidiaries are prohibited from engaging in certain tie-in arrangements in connection with any extension of credit or any provision of credit, sale or lease of property or furnishing of services.
Potomac’s depository institution subsidiary is subject to affiliate transaction restrictions under federal law that limit the transfer of funds by the subsidiary bank to its respective parent and any nonbanking subsidiaries, whether in the form of loans, extensions of credit, investments or asset purchases. Such transfers by any subsidiary bank to its parent corporation or any nonbanking subsidiary are limited in an amount to 10% of the institution's capital and surplus and, with respect to such parent and all such nonbanking subsidiaries, to an aggregate of 20% of any such institution's capital and surplus.
Potomac is required to register annually with the Commissioner of Banking of West Virginia ("Commissioner") and to pay a registration fee to the Commissioner based on the total amount of bank deposits in banks with respect to which it is a bank holding company. Although legislation allows the Commissioner to prescribe the registration fee, it limits the fee to ten dollars per million dollars of deposits rounded off to the nearest million dollars. Potomac is also subject to regulation and supervision by the Commissioner.
Potomac is required to secure the approval of the West Virginia Board of Banking before acquiring ownership or control of more than five percent of the voting shares or substantially all of the assets of any institution, including another bank. West Virginia banking law prohibits any West Virginia or non-West Virginia bank or bank holding company from acquiring shares of a bank if the acquisition would cause the combined deposits of all banks in the State of West Virginia, with respect to which it is a bank holding company, to exceed 25% of the total deposits of all depository institutions in the State of West Virginia.
Depository Institution Subsidiary. The bank is subject to FDIC deposit insurance assessments. In addition to the normal FDIC insurance rates, during 2009, the FDIC imposed a 7 basis point special assessment based on June 30, 2009 deposits due on or before September 30, 2009, which amounted to $138,090 for Bank of Charles Town. In November of 2009, the FDIC required all banks to prepay premiums for the next three years, which was due on or before December 30, 2009. As a result, Bank of Charles Town has prepaid the FDIC insurance premiums of $1,661,631 for the years of 2010, 2011, and 2012. It is possible that the FDIC will impose additional assessments in the future, and the amount of these assessments could be material.
The deposits of Bank of Charles Town are insured by the FDIC up to the limits set forth under applicable law. The deposits of Bank of Charles Town subsidiary are subject to the deposit insurance assessments of the Deposit Insurance Fund (“DIF”) of the FDIC.
The FDIC has implemented a risk-based deposit insurance assessment system under which the assessment rate for an insured institution may vary according to regulatory capital levels of the institution and other factors, including supervisory evaluations. In addition to being influenced by the risk profile of the particular depository institution, FDIC premiums are also influenced by the size of the FDIC insurance fund in relation to total deposits in FDIC insured banks. Beginning April 1, 2011, an institution’s assessment base will be its consolidated total assets less its average tangible equity as defined by the FDIC. The FDIC has authority to impose special assessments from time to time.
The maximum deposit insurance amount per depositor has been increased from $100,000 to $250,000. Also, all funds in a ‘noninterest-bearing transaction account’ are insured in full by the FDIC from December 31, 2010, through December 31, 2012. This temporary unlimited coverage is in addition to, and separate from, the coverage of at least $250,000 available to depositors under the FDIC’s general deposit insurance rules. The FDIC issued a rule including Interest on Lawyers Trust Accounts (IOLTAs) in the temporary unlimited coverage for noninterest-bearing transaction accounts.
The FDIC is authorized to prohibit any DIF-insured institution from engaging in any activity that the FDIC determines by regulation or order to pose a serious threat to the respective insurance fund. Also, the FDIC may initiate enforcement actions against banks, after first giving the institution’s primary regulatory authority an opportunity to take such action. The FDIC may terminate the deposit insurance of any depository institution if it determines, after a hearing, that the institution has engaged or is engaging in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, order or any condition imposed in writing by the FDIC. It also may suspend deposit insurance temporarily during the hearing process for the permanent termination of insurance, if the institution has no tangible capital. If deposit insurance is terminated, the deposits at the institution at the time of termination, less subsequent withdrawals, shall continue to be insured for a period from six months to two years, as determined by the FDIC. The company is not aware of any existing circumstances that could result in termination of any of the bank’s deposit insurance.
Capital Requirements. The Federal Reserve Board has issued risk-based capital guidelines for bank holding companies, such as Potomac. The guidelines establish a systematic analytical framework that makes regulatory capital requirements more sensitive to differences in risk profiles among banking organizations, takes off-balance sheet exposures into explicit account in assessing capital adequacy, and minimizes disincentives to holding liquid, low-risk assets. Under the guidelines and related policies, bank holding companies must maintain capital sufficient to meet both a risk-based asset ratio test and leverage ratio test on a consolidated basis. The risk-based ratio is determined by allocating assets and specified off-balance sheet commitments into four weighted categories, with higher levels of capital being required for categories perceived as representing greater risk. The leverage ratio is determined by relating core capital (as described below) to total assets adjusted as specified in the guidelines. The bank is subject to substantially similar capital requirements adopted by applicable regulatory agencies.
Generally, under the applicable guidelines, the financial institution's capital is divided into two tiers. "Tier 1", or core capital, includes common equity, noncumulative perpetual preferred stock (excluding auction rate issues) and minority interests in equity accounts or consolidated subsidiaries, less goodwill and after tax unrealized gain or loss on available for sale debt securities. Tier 1 capital may also be affected by a limitation on the recorded deferred tax assets. Bank holding companies, however, may include cumulative perpetual preferred stock in their Tier 1 capital, up to a limit of 25% of such Tier 1 capital. "Tier 2", or supplementary capital, includes, among other things, cumulative and limited-life preferred stock, hybrid capital instruments, mandatory convertible securities, qualifying subordinated debt, and the allowance for loan losses, subject to certain limitations, less required deductions. "Total capital" is the sum of Tier 1 and Tier 2 capital.
Financial institutions are required to maintain a risk-based ratio of 8%, of which 4% must be Tier 1 capital. The appropriate regulatory authority may set higher capital requirements when an institution's particular circumstances warrant.
Financial institutions that meet certain specified criteria, including excellent asset quality, high liquidity, low interest rate exposure and the highest regulatory rating, are required to maintain a minimum leverage ratio of 3%. Financial institutions not meeting these criteria are required to maintain a leverage ratio which exceeds 3% by a cushion of at least 100 to 200 basis points, and, therefore, the ratio of Tier 1 capital to total assets should not be less than 4%.
The guidelines also provide that financial institutions experiencing internal growth or making acquisitions will be expected to maintain strong capital positions substantially above the minimum supervisory levels, without significant reliance on intangible assets. Furthermore, the Federal Reserve Board's guidelines indicate that the Federal Reserve Board will continue to consider a "tangible Tier 1 leverage ratio" in evaluating proposals for expansion or new activities. The tangible Tier 1 leverage is the ratio of an institution's Tier 1 capital, less all intangibles, to total assets, less all intangibles.
Failure to meet applicable capital guidelines could subject the financial institution to a variety of enforcement remedies available to the federal regulatory authorities, including limitations on the ability to pay dividends, the issuance by the regulatory authority of a capital directive to increase capital and the termination of deposit insurance by the FDIC, as well as to the measures described in the "Federal Deposit Insurance Corporation Improvement Act of 1991" as applicable to undercapitalized institutions.
The Federal Reserve Board, as well as the FDIC, has adopted changes to their risk-based and leverage ratio requirements that require that all intangible assets, with certain exceptions, be deducted from Tier 1 capital. Under the Federal Reserve Board's rules, the only types of intangible assets that may be included in (i.e., not deducted from) a bank holding company's capital are readily marketable purchased mortgage servicing rights ("PMSRs") and purchased credit card relationships ("PCCRs"), provided that, in the aggregate, the total amount of PMSRs and PCCRs included in capital does not exceed 50% of Tier 1 capital. PCCRs are subject to a separate limit of 25% of Tier 1 capital. The amount of PMSRs and PCCRs that a bank holding company may include in its capital is limited to the lesser of (i) 90% of such assets' fair market value (as determined under the guidelines), or (ii) 100% of such assets' book value, each determined quarterly. Identifiable intangible assets (i.e., intangible assets other than goodwill) other than PMSRs and PCCRs, including core deposit intangibles, acquired on or before February 19, 1992 (the date the Federal Reserve Board issued its original proposal for public comment), generally will not be deducted from capital for supervisory purposes, although they will continue to be deducted for purposes of evaluating applications filed by bank holding companies.
Payment of Dividends. The majority of the company’s revenues are from dividends paid to the company by its subsidiary bank. The bank is subject to laws and regulations that limit the amount of dividends it can pay. In addition, both the company and the bank are subject to various regulatory restrictions relating to the payment of dividends, including requirements to maintain capital at or above regulatory minimums. The FDIC has the general authority to limit the dividends paid by insured banks if the payment is deemed an unsafe and unsound practice. The FDIC has indicated that paying dividends that deplete a bank’s capital base to an inadequate level would be an unsound and unsafe banking practice. During the year ended December 31, 2011, the company paid $67 thousand in dividends to its shareholders.
As of December 31, 2011, Potomac had capital in excess of all applicable requirements as shown below:
(in thousands)
| Tier 1 capital (to risk-weighted assets) Total capital (to risk-weighted assets) Tier 1 capital (to average assets) Capital ratios: | Actual $24 842 $27 487 $24 842 | Required $8 391 $16 782 $11 602 | Excess $16 451 $10 705 $13 240 |
|---|---|---|---|
| Tier 1 risk-based capital ratio | 11.84% | 4.00% | 7.84% |
| Total risk-based capital ratio | 13.10% | 8.00% | 5.10% |
| Tier 1 capital to average total assets (leverage) | 8.56% | 4.00% | 4.56% |
Community Reinvestment Act. Under the Community Reinvestment Act and related regulations, depository institutions have an affirmative obligation to assist in meeting the credit needs of their market areas, including low and moderate-income areas, consistent with safe and sound banking practice. The Community Reinvestment Act requires the adoption by each institution of a Community Reinvestment Act statement for each of its market areas describing the depository institution’s efforts to assist in its community’s credit needs. Depository institutions are periodically examined for compliance with the Community Reinvestment Act and are periodically assigned ratings in this regard. Banking regulators consider a depository institution’s Community Reinvestment Act rating when reviewing applications to establish new branches, undertake new lines of business, and/or acquire part or all of another depository institution. An unsatisfactory rating can significantly delay or even prohibit regulatory approval of a proposed transaction by a bank holding company or its depository institution subsidiaries.
The Gramm-Leach-Bliley Act and federal bank regulators have made various changes to the Community Reinvestment Act. Among other changes, Community Reinvestment Act agreements with private parties must be disclosed and annual reports must be made to a bank’s primary federal regulator. A bank holding company will not be permitted to become a financial holding company and no new activities authorized under the GLBA may be commenced by a holding company or by a bank financial subsidiary if any of its bank subsidiaries received less than a “satisfactory” rating in its latest Community Reinvestment Act examination.
Gramm-Leach-Bliley Act of 1999. On November 4, 1999, Congress adopted the Gramm-Leach-Bliley Act of 1999. This Act, also known as the Financial Modernization Law, repealed a number of federal limitations on the powers of banks and bank holding companies originally adopted in the 1930’s. Under the Act, banks, insurance companies, securities firms and other service providers may now affiliate. In addition to broadening the powers of banks, the Act created a new form of entity, called a financial holding company, which may engage in any activity that is financial in nature or incidental or complementary to financial activities.
The Federal Reserve Board provides the principal regulatory supervision of financial services permitted under the Act. However, the Securities and Exchange Commission and state insurance and securities regulators also assume substantial supervisory powers and responsibilities.
The Act addresses a variety of other matters, including customer privacy issues. The obtaining of certain types of information by false or fraudulent pretenses is a crime. Banks and other financial institutions must notify their customers about their policies on sharing information with certain third parties. In some instances, customers may refuse to permit their information to be shared. The Act also requires disclosures of certain automatic teller machine fees and contains certain amendments to the federal Community Reinvestment Act.
Permitted Non-Banking Activities. Under the Gramm-Leach-Bliley Act, bank holding companies may become financial holding companies and engage in certain non-banking activities. Potomac has not yet filed to become a financial holding company and presently does not engage in, nor does it have any immediate plans to engage in, any such non-banking activities.
A notice of proposed non-banking activities must be furnished to the Federal Reserve and the Banking Board before Potomac engages in such activities, and an application must be made to the Federal Reserve and Banking Board concerning acquisitions by Potomac of corporations engaging in those activities. In addition, the Federal Reserve may, by order issued on a case-by-case basis, approve additional non-banking activities.
The Bank. The bank is a state-chartered bank that is not a member of the Federal Reserve System and is subject to regulation and supervision by the FDIC and the Commissioner.
Compliance with Environmental Laws. The costs and effects of compliance with federal, state and local environmental laws will not have a material effect or impact on Potomac or the bank.
International Money Laundering Abatement and Anti-Terrorist Financing Act of 2001 (USA Patriot Act). The International Money Laundering Abatement and Anti-Terrorist Financing Act of 2001 (the “Patriot Act”) was adopted in response to the September 11, 2001 terrorist attacks. The Patriot Act provides law enforcement with greater powers to investigate terrorism and prevent future terrorist acts. Among the broad-reaching provisions contained in the Patriot Act are several designed to deter terrorists’ ability to launder money in the United States and provide law enforcement with additional powers to investigate how terrorists and terrorist organizations are financed. The Patriot Act creates additional requirements for banks, which were already subject to similar regulations. The Patriot Act authorizes the Secretary of the Treasury to require financial institutions to take certain “special measures” when the Secretary suspects that certain transactions or accounts are related to money laundering. These special measures may be ordered when the Secretary suspects that a jurisdiction outside of the United States, a financial institution operating outside of the United States, a class of transactions involving a jurisdiction outside of the United States or certain types of accounts are of “primary money laundering concern.” The special measures include the following: (a) require financial institutions to keep records and report on the transactions or accounts at issue; (b) require financial institutions to obtain and retain information related to the beneficial ownership of any account opened or maintained by foreign persons; (c) require financial institutions to identify each customer who is permitted to use a payable-through or correspondent account and obtain certain information from each customer permitted to use the account; and (d) prohibit or impose conditions on the opening or maintaining of correspondent or payable-through accounts.
Sarbanes-Oxley Act of 2002. On July 30, 2002, the Senate and the House of Representatives of the United States enacted the Sarbanes-Oxley Act of 2002, a law that addresses, among other issues, corporate governance, auditing and accounting, executive compensation, and enhanced and timely disclosure of corporate information.
Effective August 29, 2002, as directed by Section 302(a) of Sarbanes-Oxley, Potomac’s chief executive officer and chief financial officer are each required to certify that Potomac’s Quarterly and Annual Reports do not contain any untrue statement of a material fact. The rules have several requirements, including having these officers certify that: they are responsible for establishing, maintaining and regularly evaluating the effectiveness of Potomac’s internal controls; they have made certain disclosures to Potomac’s auditors and the audit committee of the Board of Directors about Potomac’s internal controls; and they have included information in Potomac’s Quarterly and Annual Reports about their evaluation and whether there have been significant changes in Potomac’s internal controls or in other factors that could significantly affect internal controls subsequent to the evaluation.
American Recovery and Reinvestment Act of 2009. On February 17, 2009, President Obama signed into law the American Recovery and Reinvestment Act of 2009 (“ARRA”), more commonly known as the economic stimulus or economic recovery package. ARRA includes a wide variety of programs intended to stimulate the economy and provide for extensive infrastructure, energy, health, and education needs. In addition, ARRA imposes certain new executive compensation and corporate expenditure limits on all current and future TARP recipients that are in addition to those previously announced by the U.S. Treasury, until the institution has repaid the U.S. Treasury, which is now permitted under ARRA without penalty and without the need to raise new capital, subject to the U.S. Treasury’s consultation with the recipient’s appropriate regulatory agency.
Dodd-Frank Act. On July 21, 2010, sweeping financial regulatory reform legislation entitled the “Dodd-Frank Wall Street Reform and Consumer Protection Act” (the “Dodd-Frank Act”) was signed into law. Generally, the Dodd-Frank Act is effective the day after it was signed into law, but different effective dates apply to specific sections of the law. The Dodd-Frank Act implements far-reaching changes across the financial regulatory landscape, including provisions that, among other things, will:
Centralize responsibility for consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau, which will have rulemaking authority for a wide range of consumer protection laws that would apply to all banks and have broad powers to supervise and enforce consumer protection laws;
After a three-year phase-in period which begins January 1, 2013, removes trust preferred securities as a permitted component of a holding company’s tier 1 capital;
Requires financial holding companies to be well-capitalized and well-managed as of July 21, 2011. Bank holding companies and banks must also be both well-capitalized and well-managed in order to acquire banks located outside their domiciled state;
Provides for an increase in the FDIC assessment for depository institutions with assets of $10 billion or more, increases in the minimum reserve ratio for the deposit insurance fund from 1.15% to 1.35% and changes in the basis for determining FDIC premiums from deposits to assets;
Provides for new disclosure and other requirements relating to executive compensation and corporate governance. These disclosures and requirements apply to all public companies, not just financial institutions;
Permanently increases the limit for federal deposit insurance, increases the cash limit of Securities Investor
Protection Corporation protection from $100,000 to $250,000 and provides unlimited federal deposit insurance until January 1, 2013 for non-interest bearing demand transaction accounts at all insured depository institutions;
Repeals the federal prohibitions on the payment of interest on demand deposits;
Amends the Electronic Fund Transfer Act (EFTA) to, among other things, give the Federal Reserve the authority to establish rules regarding interchange fees charged for electronic debit transactions by payment card issuers having assets over $10 billion and to enforce a new statutory requirement that such fees be reasonable and proportional to the actual cost of a transaction to the issuer; and
The Federal Reserve adopted rules effective October 1, 2011, establishing standards for assessing whether the interchange fees that may be charged with respect to electronic debit transactions are “reasonable and proportional” to the costs incurred by issuers for such transactions. The ultimate impact to the bank is not known.
The Dodd-Frank Act created a new, independent federal agency, the CFPB, which was granted broad rulemaking, supervisory and enforcement powers under various federal consumer financial protection laws, including the laws referenced above and certain other statutes, effective July 21, 2011. The CFPB has examination and primary enforcement authority with respect to depository institutions with $10 billion or more in assets. Smaller institutions are subject to rules promulgated by the CFPB, but continue to be examined and supervised by federal banking regulators for consumer compliance purposes. The CFPB has authority to prevent unfair, deceptive or abusive practices in connection with the offering of consumer financial products. The Dodd-Frank Act authorizes the CFPB to establish certain minimum standards for the origination of residential mortgages including a determination of the borrower’s ability to repay. In addition, the Dodd-Frank Act will allow borrowers to raise certain defenses to foreclosure if they receive any loan other than a “qualified mortgage” as defined by the CFPB. The Dodd-Frank Act permits states to adopt consumer protection laws and standards that are more stringent than those adopted at the federal level and, in certain circumstances, permits state attorneys general to enforce compliance with both the state and federal laws and regulations.
Uncertainty remains as to the ultimate impact of the Act, which could have a material adverse impact either on the financial services industry as a whole, or on our business. Provisions in the legislation that affect deposit insurance assessments, payment of interest on demand deposits and interchange fees could increase the costs associated with deposits as well as place limitations on certain revenues those deposits may generate. Provisions in the legislation that revoke the Tier 1 capital treatment of trust preferred securities and otherwise require revisions to the capital requirements of the company and the bank could require the company and the bank to seek other sources of capital in the future.
Available Information. The company files annual, quarterly and current reports, proxy statements and other information with the SEC. The company’s SEC filings are filed electronically and are available to the public through the Internet at the SEC’s website at http://www.sec.gov. In addition, any document filed by the company with the SEC can be read and copied at the SEC’s public reference facilities at 100 F Street, NE, Washington, DC 20549. Copies of documents can be obtained at prescribed rates by writing to the Public Reference Section of the SEC at 100 F Street, NE, Washington, DC 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. Copies of documents can also be obtained free of charge by any shareholder by writing to Dean Cognetti, Sr. Vice President and Chief Financial Officer, Potomac Bancshares, Inc., PO Box 906, Charles Town, WV 25414.
Properties
As filed, 3,001 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
The bank owns the land and buildings of the main office and the branch office facilities in Harpers Ferry, Kearneysville, Martinsburg and Hedgesville. The bank also owns a lot at the corner of Route 340 and Washington Street in Bolivar that will most likely be sold when a suitable buyer is identified.
In addition to land specifically purchased for use by the bank, the bank owns, by process of foreclosure, properties in which the customer could no longer meet their obligation to the bank.
The main office property is located at 111 East Washington Street, Charles Town, West Virginia. This property consists of two separate two story buildings located side by side with adjoining corridors. During 2000, the construction of the newer of these two buildings was completed. The first floor of the new building houses the bank’s One Financial Center (trust and financial services). The second floor of the new building houses certain administrative and loan offices. Both of these floors open into the older bank premises, constructed in 1967. In July of 2006, the bank completed the purchase of a property adjacent to the main office for future expansion. In early 2008, construction began on an addition to the main office facilities which was completed in 2009. The new addition houses a new drive through with five lanes (one ATM/night deposit lane and four transaction lanes), the call center, the Information Technology and Deposit Operations departments and certain administrative offices. Renovations to the existing two buildings were completed along with the addition.
In October 2005 to provide additional office and storage areas, the bank leased space in Kearneysville, West Virginia at the Burr Industrial Park. Currently, the leased space provides record storage facilities and a business recovery site for the bank.
The Harpers Ferry branch office is located at 1366 W. Washington Street, Bolivar, West Virginia. The office is a one story brick building constructed in 1975 and renovated in 2005. There is another building on this property that existed at the time of the bank's purchase. This separate building is rented to an outside party by the bank.
The branch facility at 5480 Charles Town Road, Kearneysville, West Virginia was erected in 1985. This one story brick building opened for business in April of 1985. During 1993, an addition was constructed, doubling the size of this facility. Renovation of these facilities was completed in 2006.
The branch facility at 119 Cowardly Lion Drive, Hedgesville, West Virginia was erected in 2003. This one story brick building opened for business in June of 2003.
The branch office at 9738 Tuscarora Pike in Martinsburg, West Virginia opened for business in July of 2001. Originally housed in a leased facility on the property, the one story brick building was completed in January 2005.
There are no encumbrances on any of these properties. In the opinion of management, these properties are adequately covered by insurance.
Legal proceedings
As filed, 310 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Currently, Potomac is involved in no legal proceedings.
The bank is involved in various legal proceedings arising in the normal course of business, and in the opinion of the bank, the ultimate resolution of these proceedings will not have a material effect on the financial position or operations of the bank.
Management's discussion and analysis
As filed, 42,326 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
CRITICAL ACCOUNTING POLICIES
GENERAL
The company’s financial statements are prepared in accordance with U. S. generally accepted accounting principles. The financial information contained within our statements is, to a significant extent, financial information that is based on measures of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained either when earning income, recognizing an expense, recovering an asset or relieving a liability. We use historical loss factors as one factor in determining the inherent loss that may be present in our loan portfolio. Actual losses could differ significantly from the historical factors that we use. In addition, U. S. generally accepted accounting principles may change from one previously acceptable method to another method. Although the economics of our transactions would be the same, the timing of events that would impact our transactions could change.
ALLOWANCE FOR LOAN LOSSES
The allowance for loan losses is an estimate of the losses that may be sustained in our loan portfolio. The allowance is based on two basic principles of accounting: (1) losses be accrued when they are probable of occurring and are capable of estimation and (2) losses be accrued based on the differences between the margin value of collateral and the loan balance.
The allowance consists of specific and general components. The specific component relates to loans (other than consumer and residential mortgage loans) that are classified as substandard. For such loans that are also classified as impaired, an allowance is established when the discounted cash flows or collateral value or observable market price of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical loss experience adjusted for environmental factors such as economic, concentration and growth trends. The historical period used in calculating the loss factor has changed. Prior to August 2011 the bank used a thirty six month rolling average to calculate the historical loss factor in the loan portfolio. In August 2011 bank management changed to a twelve month rolling average. The change was made due to management’s belief that the twelve month average more accurately compares with the current economic environment. The impact of the change was an increase in the allowance of $476 thousand at December 31, 2011.
GENERAL
The year ended December 31, 2011 was a mix of challenges and opportunities. 2011 results were dominated by credit loss provisions, and foreclosed property expenses. These items were the principal drivers of the loss for the year as these were over 2010 amounts by $1.7 million and $2.6 million, respectively. As noted in the table below, the primary charges occurred in the third quarter. The net loss in the third quarter was $1.8 million due to two charges posted in that quarter. First, we reduced the value of our foreclosed property assets by some $1.85 million upon obtaining updated appraisals on foreclosed property carried on our balance sheet. We evaluate these assets on an ongoing basis especially in a “declining real estate market” which our area continues to experience. About two thirds of the write-down involved residential lot developments foreclosed upon and charged down in 2009. These properties have continued to lose value due to very weak demand by consumers for new housing and little demand from builders for lots. A surplus of foreclosed properties on the market continues to keep prices low, so until new and existing housing values reach some sort of price equilibrium, there will be little demand for both lots and new construction. A second charge of $2.1 million involved additions to our loan loss reserve as businesses and consumers continue to struggle because of the sluggish economy. In conjunction with our ongoing loan review process, an analysis of both primary and secondary sources of repayment including an assessment of the current value of collateral is performed. Again, most of the collateral that secures our loans is real estate and those values are down significantly. Management continues to pursue potential loan relationships and is vigilantly marketing our current inventory of foreclosed properties.
It is management’s opinion that one of the key elements to improving our situation and that of the local economy is to reduce this housing inventory currently owned by financial institutions. We expect economic growth to be slow and do not expect the real estate market to return to pre-recession levels. Partly mitigating these increased expenses were continued strength in net interest income and noninterest income, both of which remained consistent with prior year levels.
Bank management is ending the year still hopeful that sustainable growth is closer than it has been for some time while also being aware that the pace will continue to be slow. During the year, unemployment began to improve slightly along with a further stabilization in local housing values took place. However in the near term the focus will continue to be on asset quality, management of capital levels, and continued efforts to differentiate ourselves from our competition. The company plans continued focus on reducing interest cost, efficiency improvements, and moderate loan growth utilizing current liquidity with an expectation of minimal overall asset growth in 2012.
Capital levels as of year-end continued to be in excess of required minimum regulatory levels.
The debate in Congress regarding the national debt ceiling, federal budget deficit concerns and overall weakness in the economy resulted in a downgrade of U.S. government securities by one of the three major credit rating agencies. This downgrade and the possible future downgrade by one or both of the other two major ratings agencies could create uncertainty in the U.S. and global financial markets. These actions could cause other events which, directly or indirectly, may adversely affect the company’s operations, earnings and financial condition.
The following table sets forth selected quarterly results (with dollars in thousands) of the company for 2011 and 2010.
| Interest income | 2011 Three Months Ended Dec 31 $3 047 | Sept 30 $3 162 | June 30 $3 138 | Mar 31 $3 224 | 2010 Three Months Ended Dec 31 $3 380 | Sept 30 $3 459 | June 30 $3 539 | Mar 31 $3 526 |
|---|---|---|---|---|---|---|---|---|
| Interest expense | 557 | 634 | 784 | 925 | 948 | 993 | 1 058 | 1 144 |
| Net interest income | 2 490 | 2 528 | 2 354 | 2 299 | 2 432 | 2 466 | 2 481 | 2 382 |
| Provision for loan losses | 617 | 2 128 | 175 | 423 | 615 | 213 | 461 | 310 |
| Net interest income after | ||||||||
| provision for loan losses | 1 873 | 400 | 2 179 | 1 876 | 1 817 | 2 253 | 2 020 | 2 072 |
| Noninterest income | 1 268 | 1 054 | 1 071 | 975 | 1 051 | 1 022 | 1 063 | 940 |
| Noninterest expense | 2 659 | 4 674 | 3 071 | 2 552 | 2 430 | 2 506 | 2 431 | 2 397 |
| Income (loss) before taxes | 482 | (3 220) | 179 | 299 | 438 | 769 | 652 | 615 |
| Income tax expense (benefit) | 120 | (1 418) | 6 | 42 | 32 | 241 | 214 | 193 |
| Net income (loss) | $362 | $(1 802) | $173 | $257 | $406 | $528 | $438 | $422 |
| Earnings (loss) per share, basic | ||||||||
| and diluted | $.11 | $(.53) | $.05 | $.08 | $.12 | $.16 | $.13 | $.12 |
NET INTEREST INCOME
Interest and dividend income was 10% lower in 2011 when compared with 2010 results. The particular reasons for the reduction in interest income are (1) an approximately 10% decrease in interest and fees on loans, (2) a 13% decrease in interest on taxable securities and (3) a 14% increase in interest on non-taxable securities. The decrease in loan interest is due primarily to a reduction in average loan values of $16.3 million and, to a lesser degree, a decrease in the average yield for the year. The decrease in security interest is caused by lower interest securities replacing higher interest securities at both maturity and call date. Other earning assets have changed by varying degrees but have not significantly affected interest income.
Management counteracted the reduction in interest income in 2011 by reducing interest expense and in particular interest paid on deposits. As a result, total interest expense decreased 30% in 2011 compared to 2010. There have been no significant adverse effects to deposit balances.
AVERAGE BALANCES, INCOME/EXPENSE AND AVERAGE YIELD/RATE
This schedule is a comparison of interest earning assets and interest-bearing liabilities showing average yields or rates derived from average balances and actual income and expenses. Income and rates on tax exempt loans and securities are computed on a tax equivalent basis using a federal tax rate of 34%. Loans placed on nonaccrual status are reflected in the balances.
(in thousands)
(in thousands)
(in thousands)
| 2011 Average Balances ASSETS Loans | Income/ Expense | Average Yield/Rate | 2010 Average Balances | Income/ Expense | Average Yield/Rate | 2009 Average Balances | Income/ Expense | Average Yield/Rate |
|---|---|---|---|---|---|---|---|---|
| Taxable $210 382 | $11 618 | 5.52% | $226 192 | $12 875 | 5.69% | $238 489 | $13 759 | 5.77% |
| Tax exempt 435 | 45 | 10.34% | 921 | 73 | 7.93% | 686 | 64 | 9.33% |
| Total loans 210 817 | 11 663 | 5.53% | 227 113 | 12 948 | 5.70% | 239 175 | 13 823 | 5.78% |
| Taxable securities 41 015 | 660 | 1.61% | 34 372 | 755 | 2.20% | 29 084 | 933 | 3.21% |
| Nontaxable securities 6 075 | 350 | 5.76% | 5 016 | 306 | 6.10% | 3 757 | 224 | 5.96% |
| Federal funds sold 1 506 | 1 | 0.07% | 3 291 | 3 | 0.09% | 4 049 | 7 | 0.17% |
| Other earning assets 15 705 | 31 | 0.20% | 10 668 | 21 | 0.20% | 2 905 | 24 | 0.83% |
| Total earning assets 275 118 | $12 705 | 4.62% | 280 460 | $14 033 | 5.00% | 278 970 | $15 011 | 5.38% |
| Allowance for loan losses (4 568) | (5 335) | (4 776) | ||||||
| Cash and due from banks 1 687 | 1 862 | 6 850 | ||||||
| Premises and equipment, net 8 106 | 8 510 | 8 650 | ||||||
| Other assets 19 416 | 18 501 | 15 045 | ||||||
| Total assets $299 759 | $303 998 | $304 739 | ||||||
| LIABILITIES AND | ||||||||
| STOCKHOLDERS’ EQUITY | ||||||||
| Deposits | ||||||||
| Savings and interest- | ||||||||
| bearing demand deposits $139 678 | $666 | 0.48% | $126 035 | $838 | 0.66% | $119 504 | $1 016 | 0.85% |
| Time deposits 91 690 | 2 138 | 2.33% | 109 902 | 3 134 | 2.85% | 115 239 | 3 756 | 3.26% |
| Total interest- | ||||||||
| bearing deposits 231 368 | 2 804 | 1.21% | 235 937 | 3 972 | 1.68% | 234 743 | 4 772 | 2.03% |
| Securities sold under agreements | ||||||||
| to repurchase and federal | ||||||||
| funds purchased 7 189 | 59 | 0.82% | 8 372 | 84 | 1.00% | 9 212 | 148 | 1.61% |
| Advances from FHLB and FRB 2 153 | 37 | 1.72% | 3 333 | 87 | 2.61% | 4 336 | 201 | 4.64% |
| Total interest | ||||||||
| bearing liabilities 240 710 | $2 900 | 1.20% | 247 642 | $4 143 | 1.67% | 248 291 | $5 121 | 2.06% |
| Noninterest-bearing demand | ||||||||
| deposits 29 398 | 27 597 | 26 490 | ||||||
| Other liabilities 2 484 | 1 979 | 3 692 | ||||||
| Stockholders’ equity 27 167 | 26 780 | 26 266 | ||||||
| Total liabilities and | ||||||||
| stockholders’ equity $299 759 | $303 998 | $304 739 | ||||||
| Net interest income | $9 805 | $9 890 | $9 890 | |||||
| Net interest spread | 3.42% | 3.33% | 3.32% | |||||
| Interest expense as a | ||||||||
| percent of average earning assets | 1.05% | 1.48% | 1.84% | |||||
| Net interest margin | 3.56% | 3.53% | 3.55% |
19
VOLUME AND RATE ANALYSIS
This schedule analyzes the change in net interest income attributable to changes in volume of the various portfolios and changes in interest rates. The change due to both rate and volume variances has been allocated between rate and volume based on the percentage relationship of such variances to each other. Income on tax exempt loans and securities are computed on a tax equivalent basis using a federal tax rate of 34%.
(in thousands)
(in thousands)
| INTEREST INCOME | 2011 Compared to 2010 Change in Income/ Expense | Volume Effect | Rate Effect | 2010 Compared to 2009 Change in Income/ Expense | Volume Effect | Rate Effect |
|---|---|---|---|---|---|---|
| Taxable loans | $(1 257) | $(881) | $(376) | $(884) | $(697) | $(187) |
| Tax exempt loans | (28) | (46) | 18 | 9 | 20 | (11) |
| Taxable securities | (95) | 130 | (225) | (178) | 150 | (328) |
| Nontaxable securities | 44 | 62 | (18) | 82 | 77 | 5 |
| Federal funds sold | (2) | (1) | (1) | (4) | (1) | (3) |
| Other earning assets | 10 | 9 | 1 | (3) | 26 | (29) |
| TOTAL | $(1 328) | $(727) | $(601) | $(978) | $(425) | $(553) |
| INTEREST EXPENSE | ||||||
| Savings and interest-bearing | ||||||
| demand deposits | $(172) | $80 | $(252) | $(178) | $54 | $(232) |
| Time deposits | (996) | (474) | (522) | (622) | (167) | (455) |
| Securities sold under agreements | ||||||
| to repurchase and federal | ||||||
| funds purchased | (25) | (11) | (14) | (64) | (13) | (51) |
| Advances from FHLB and FRB | (50) | (25) | (25) | (114) | (39) | (75) |
| TOTAL | $(1 243) | $(430) | $(813) | $(978) | $(165) | $(813) |
| NET INTEREST INCOME | $(85) | $(297) | $212 | $- - | $(260) | $260 |
NONINTEREST INCOME
Service charges on deposit accounts continue to be the largest single contributor to the bank’s noninterest income. These fees totaled $1.8 million for 2011, $1.9 million for 2010 and $2.2 million for 2009. The primary driver in each of these years is overdraft and return check charges. Trust and financial services income, generally the second largest single contributor to noninterest income, increased in 2011 compared to 2010 due to an increase in market values, an increase in new account activity and a fee increase in 2010. VISA/MC fees increased 12% in 2011 compared to 2010 due to continuing consumer comfort with electronic transactions and an increase in consumer spending throughout 2011. The miscellaneous income increase was related to the termination of part of other post-retirement benefits. All other non-interest income changed to varying degrees, but no significant changes occurred in any one particular income category.
| 2011 | 2010 | 2009 | |
|---|---|---|---|
| Trust and financial services | $894 | $842 | $758 |
| Service charges on deposit accounts | 1 831 | 1 854 | 2 205 |
| Visa/MC Fees | 759 | 676 | 563 |
| Cash surrender value of life insurance | 234 | 235 | 238 |
| Miscellaneous income | 287 | 38 | 4 |
| Gain on sale of securities | - - | - - | 42 |
| Other operating income | 363 | 431 | 471 |
| Total Noninterest Income | $4 368 | $4 076 | $4 281 |
20
NONINTEREST EXPENSE
Salaries and employee benefits of $5 million are about 38% of the total noninterest expense for 2011, about a 10% decrease when compared to 2010. This decrease in salaries and benefits as a percentage of total noninterest expense is due to the increase in total noninterest expense. During the past few years, full utilization of personnel has continued to allow the bank to hold down salaries and benefit costs by holding down the increase in personnel.
Expenses related to premises have decreased and expenses related to furniture and equipment has increased. The increase in furniture, fixture and equipment expense is primarily caused by the outsourcing of our core banking system and increases in general repairs and maintenance. During 2011, accounting, audit and compliance expense increased 30%. Computer services increased 80%. This too is related to costs of services now performed by an outside vendor. The FDIC assessment has steadily decreased since 2009. The decrease is due to several factors: including assessment base, and the size of the FDIC insurance fund in relation to total deposits in FDIC insured banks. Total costs associated with real estate owned increased by $2.6 million from 2010 to 2011. These expenses include loss (gain) on sale of other real estate, foreclosed property expense, and write down of other real estate. Additional write downs of other real estate increased significantly due to falling property values. The majority of the write down of other real estate occurred in the third quarter of 2011.
The other operating expense category is the total of approximately 60 separate expense accounts. None of the account balances in this category exceed 1% of gross revenue of the company for any of the three years presented. Increases are due to the growth in the bank’s customer base and some inflationary increases.
| Salaries and employee benefits | 2011 $4 980 | 2010 $4 731 | 2009 $5 351 |
|---|---|---|---|
| Net occupancy expense of premises | 629 | 648 | 570 |
| Furniture and equipment expenses | 912 | 783 | 948 |
| Accounting, audit and compliance | 189 | 145 | 194 |
| Computer services and online banking | 331 | 184 | 91 |
| Loss (gain) on sale of other real estate | 343 | (223) | (776) |
| FDIC assessment | 453 | 563 | 711 |
| Printing, stationery and supplies | 195 | 182 | 207 |
| Communications | 187 | 183 | 184 |
| Foreclosed property expense | 551 | 677 | 1 272 |
| Write down of other real estate | 2 182 | 17 | 303 |
| ATM and check card expense | 344 | 291 | 326 |
| Other operating expenses | 1 660 | 1 583 | 1 678 |
| Total Noninterest Expenses | $12 956 | $9 764 | $11 059 |
21
LOAN PORTFOLIO
Loans at December 31 (in thousands) for each of the five years in the period ended 2011.
| Commercial, financial and agricultural Mortgage loans on real estate: Construction and land development | 2011 $8 361 19 179 | 2010 $7 920 24 174 | 2009 $9 700 38 083 | 2008 $9 671 55 843 | 2007 $4 987 55 042 |
|---|---|---|---|---|---|
| Secured by farm land | 598 | 792 | 1 419 | 1 380 | 1 328 |
| Secured by 1-4 family residential | 92 856 | 97 537 | 102 290 | 101 253 | 98 864 |
| Secured by multifamily residential | 3 088 | 1 976 | 2 070 | 1 937 | 1 749 |
| Secured by nonfarm nonresidential | 76 882 | 79 615 | 71 916 | 63 943 | 47 726 |
| Consumer loans | 6 165 | 6 800 | 9 011 | 11 970 | 14 718 |
| All other loans | 116 | 436 | 222 | 457 | 193 |
| $207 245 | $219 250 | $234 711 | $246 454 | $224 607 |
Due in large part to the state of the real estate market and the resulting economic conditions, the loan portfolio continued to decrease in 2011 compared to the balance at the end of 2010 as it did in 2010 compared to 2009. Continued foreclosures, charge offs and a very tentative buyers’ market have all contributed to the decline in loans.
The bank is projecting and thus has budgeted for an increase in loans during 2012. The largest expected increase will be in the residential mortgage and commercial loan portfolio with smaller increases in the other retail loan portfolios.
There were no categories of loans that exceeded 10% of outstanding loans at December 31, 2011 that were not disclosed in the table above.
REMAINING MATURITIES OF SELECTED LOANS (in thousands)
| At December 31, 2011 Loans maturing within one year | Commercial, Financial and Agricultural $4 806 | Construction and land Development $6 019 |
|---|---|---|
| Variable rate loans due after one year through five years | 125 | 626 |
| Variable rate loans due after five years | 96 | 2 980 |
| Fixed rate loans due after one year through five years | 2 524 | 4 809 |
| Fixed rate loans due after five years | 810 | 4 745 |
| Total maturities | $8 361 | $19 179 |
ALLOWANCE FOR LOAN LOSSES
The table shown below is an analysis of the company’s allowance for loan losses. Prior to 2008, net charge-offs (loans charged off as uncollectible less any amounts recovered on these loans) for the company have been very low when compared with the size of the total loan portfolio. Management continually monitors the loan portfolio with procedures that allow for problem loans and potentially problem loans to be highlighted and watched. Beginning in 2008 with the collapse of the economy and real estate market, both net charge offs and the provision charges to operations increased significantly. Increases to the allowance were made based on the increased risks assessed in the loan portfolio as a result of the housing market conditions and the economic slowdown. During 2011, 2010, and 2009 management has monitored the risk in the portfolio continually with reporting on a monthly basis compared to the quarterly reporting done previously. Based on experience, the loan policies and the current monitoring program, management believes the allowance for loan losses is adequate but continues to monitor closely and to prepare reporting monthly.
(in thousands)
| Balance at beginning of period Charge-offs: | 2011 $5 012 | 2010 $5 718 | 2009 $4 079 | 2008 $2 779 | 2007 $2 423 |
|---|---|---|---|---|---|
| Commercial, financial and agricultural | 20 | 313 | 23 | 21 | 14 |
| Real estate – construction | 1 673 | 775 | 3 957 | 269 | 32 |
| Real estate – mortgage | 2 189 | 1 245 | 920 | 1 102 | 206 |
| Consumer | 172 | 293 | 383 | 441 | 252 |
| Total charge-offs | 4 054 | 2 626 | 5 283 | 1 833 | 504 |
| Recoveries: | |||||
| Commercial, financial and agricultural | 30 | 25 | 5 | - - | 30 |
| Real estate – construction | 5 | - - | - - | - - | - - |
| Real estate – mortgage | 17 | 95 | 2 | 17 | - - |
| Consumer | 131 | 201 | 225 | 182 | 152 |
| Total recoveries | 183 | 321 | 232 | 199 | 182 |
| Net charge-offs | 3 871 | 2 305 | 5 051 | 1 634 | 322 |
| Additions charged to operations | 3 343 | 1 599 | 6 690 | 2 934 | 678 |
| Balance at end of period | $4 484 | $5 012 | $5 718 | $4 079 | $2 779 |
| Ratio of net charge-offs during the period | |||||
| to average loans outstanding during | |||||
| the period | 1.84% | 1.01% | 2.11% | 0.70% | 0.14% |
ALLOCATION OF ALLOWANCE FOR LOAN LOSSES
The following table shows an allocation of the allowance among loan categories based upon analysis of the loan portfolio’s composition, historical loan loss experience, and other factors, and the ratio of the related outstanding loan balances to total loans.
| Commercial, financial and | 2011 Allowance (in thousands) | % Loans in Category to Total Loans | 2010 Allowance (in thousands) | % Loans in Category to Total Loans | 2009 Allowance (in thousands) | % Loans in Category to Total Loans | 2008 Allowance (in thousands) | % Loans in Category to Total Loans | 2007 Allowance (in thousands) | % Loans in Category to Total Loans |
|---|---|---|---|---|---|---|---|---|---|---|
| agricultural | $156 | 4.03% | $239 | 3.61% | $425 | 4.13% | $69 | 3.92% | $35 | 2.22% |
| Mortgage loans on | ||||||||||
| real estate: | ||||||||||
| Construction | ||||||||||
| and land | ||||||||||
| development | 506 | 9.25% | 2 022 | 11.03% | 2 328 | 16.23% | 2 182 | 26.63% | 1 025 | 24.50% |
| Secured by farm | ||||||||||
| land | 17 | .29% | 166 | .36% | 107 | .60% | 76 | .56% | 9 | .59% |
| Secured by 1-4 | ||||||||||
| family | ||||||||||
| residential | 2 754 | 44.80% | 1 666 | 44.49% | 1 255 | 43.58% | 845 | 39.38% | 924 | 44.02% |
| Secured by multi- | ||||||||||
| family | ||||||||||
| residential | 85 | 1.49% | 25 | .90% | 20 | .88% | 16 | .79% | 13 | .78% |
| Secured by nonfarm | ||||||||||
| nonresidential | 882 | 37.10% | 859 | 36.31% | 1 275 | 30.64% | 727 | 23.67% | 661 | 21.25% |
| Consumer loans | 84 | 2.98% | 20 | 3.10% | 146 | 3.84% | 90 | 4.86% | 111 | 6.55% |
| All other loans | - - | .06% | 1 | .20% | - - | .10% | 4 | .19% | 1 | .09% |
| Unallocated | - - | - - | 14 | - - | 162 | - - | 70 | - - | - - | - - |
| $4 484 | 100.00% | $5 012 | 100.00% | $5 718 | 100.00% | $4 079 | 100.00% | $2 779 | 100.00% |
23
RISK ELEMENTS IN THE LOAN PORTFOLIO
(in thousands)
| Nonperforming assets Nonaccrual loans (1) | 2011 $7 243 | 2010 $2 233 | 2009 $3 819 | 2008 $2 669 | 2007 $1 584 |
|---|---|---|---|---|---|
| Foreclosed properties | 6 393 | 6 563 | 5 632 | 1 644 | 430 |
| Total nonperforming assets | $13 636 | $8 796 | $9 451 | $4 313 | $2 014 |
| Performing troubled debt restructures (2) | $9 078 | $7 321 | $3 345 | $- - | $- - |
| Loans past due 90 days accruing interest | $204 | $- - | $- - | $1 263 | $21 |
| Allowance for loan losses to period end loans | 2.16% | 2.29% | 2.44% | 1.66% | 1.24% |
| Nonperforming assets to period end loans and | |||||
| foreclosed properties, net | 6.38% | 3.90% | 3.93% | 1.74% | .89% |
| Performing troubled debt restructures to period end loans | 4.38% | 3.33% | 1.43% | N/A | N/A |
(1) Currently there are 5 TDRs in non-performing assets with a balance of $2.9 million at December 31, 2011.
(2) Within this amount are two TDRs with balances totaling $107K and both are 30 or more days past due at December 31, 2011.
Loans are placed on nonaccrual status when the loan officer or collections officer who is supervising a particular loan determines that it is no longer prudent for a loan to continue to accrue interest, the loan is to be placed on nonaccrual status.
Generally it is the policy of this bank to stop accruing interest when principal or interest is greater than 90 days past due based upon the loan’s contractual terms, unless the loan is well secured and in the process of collection. Furthermore, should the bank become aware of events which have occurred or are expected to occur which causes doubt as to the full collectability of principal or interest in the future, even though the loan is currently less than 90 days past due, the loan is considered for nonaccrual status.
In order to justify the continuation of the accrual of interest on a loan which is greater than 90 days past due, the loan must be well secured and in the process of collection. In order to determine whether the loan is well secured, the loan officer shall obtain an appraisal of the collateral establishing a value at least equal to principal and accrued interest for all loans with an aggregate borrower liability to the bank greater than $100,000. For all loans greater than 90 days past due which fall below this threshold, the bank may complete its own appraisal or valuation of the collateral as long as its methodology is documented and consistently applied. For a loan to be considered in the process of collection, there must be corrective action contemplated by the borrower, such as payment of all past due amounts, or the bank must be ready to liquidate the underlying collateral within a relatively short time frame such as 30 days.
Approval by the Chief Lending Officer or President is required of all loans greater than 90 days past due which are not placed on nonaccrual status.
SECURITIES PORTFOLIO
Currently the company classifies all securities as available for sale and records these securities at fair value. If the company classified any securities as held to maturity, held to maturity securities would be recorded at amortized cost. The effect of unrealized gains and losses on securities available for sale, net of tax effects, is recognized in stockholders’ equity.
The schedule below summarizes the carrying value of the portfolio by maturity classifications and shows the weighted average yield in each group. The rates on the tax exempt obligations are computed on a tax equivalent basis using a federal tax rate of 34%.
(in thousands)
(in thousands)
(in thousands)
| Securities available for sale Obligations of U.S. Government sponsored agencies: | 2011 Carrying Value | Weighted Average Yield | 2010 Carrying Value | Weighted Average Yield | 2009 Carrying Value | Weighted Average Yield |
|---|---|---|---|---|---|---|
| Maturing within one year | $3 029 | 1.21% | $4 587 | 3.01% | $1 005 | 1.25% |
| Maturing after one year but | ||||||
| within five years | 31 794 | 1.35% | 31 701 | 1.65% | 27 418 | 2.69% |
| Municipal obligations: | ||||||
| Maturing within one year | 332 | 4.80% | 616 | 6.03% | - - | |
| Maturing after one year but | ||||||
| within five years | 663 | 5.42% | 671 | 5.09% | 999 | 5.65% |
| Maturing after five years | 5 720 | 5.74% | 4 237 | 6.09% | 3 791 | 6.27% |
| Equity securities with no stated maturity | 793 | .01% | 878 | .02% | 1 100 | .46% |
| Total securities available for sale | $42 331 | $42 690 | $34 313 |
DEPOSITS
Deposits decreased $4.3 million or 1.67% at December 31, 2011 compared to December 31, 2010. The net decrease was primarily in interest-bearing deposits of $14.6 million offset by increases in non-interest bearing deposits of $10.4 million. Consistent with the bank’s efforts to reduce deposit interest expense as noted in the table below the reduction within interest-bearing deposits was centered in higher rate time deposits. Partly offsetting the net decrease in deposits was a transfer of balances from securities sold under agreements to repurchase for those balances under $250 thousand that now have FDIC insurance available and our ability by law to now be able to pay interest on the accounts. Total transferred during 2011 was approximately $5 million. The bank’s noncore funding in the form of brokered deposits was $13 million and $14.9 million at December 31, 2011 and 2010, respectively. Included in these totals are brokered certificates of deposit through the bank’s participation in the CDARS program of $6.7 million at December 31, 2011 and $7.5 million at December 31, 2010. Also included in brokered deposits are brokered money market – ICS of $4.7 million and $126 thousand as of December 31, 2011 and 2010, respectively. Both of these programs allow for us to place our own customer funds over $250 thousand on a reciprocal basis with other institutions. The bank’s market share percentage decreased slightly in both Jefferson and Berkeley county as of June 30, 2011 compared to June 30, 2010. We have 30.98% of the total deposits in Jefferson County compared to 31.41% in 2010 and 4.48% of the total deposits in Berkeley County compared to 4.94% in 2010.
Schedule of Average Deposits and Average Rates Paid
(average balances in thousands)
| Noninterest-bearing demand deposits | Year Ended December 31 2011 Average Balance $29 398 | Average Rate | 2010 Average Balance $27 597 | Average Rate | 2009 Average Balance $26 490 | Average Rate |
|---|---|---|---|---|---|---|
| Interest-bearing demand deposits | 87 063 | 0.50% | 85 654 | 0.73% | 80 842 | 0.94% |
| Savings deposits | 52 615 | 0.44% | 40 381 | 0.53% | 38 662 | 0.65% |
| Time deposits | 91 690 | 2.33% | 109 902 | 2.85% | 115 239 | 3.26% |
| Total interest-bearing deposits | 231 368 | 1.21% | 235 937 | 1.68% | 234 743 | 2.03% |
| Total deposits | $260 766 | $263 534 | $261 233 |
25
At December 31, 2011, time deposits of $100 thousand or more were 13.29% of total deposits compared with 17.50% at December 31, 2010. Maturities of time deposits of $100 thousand or more (in thousands) at December 31, 2011 are as follows:
| Within three months | $8 456 |
| Over three through six months | 3 566 |
| Over six months through twelve months | 2 603 |
| Over twelve months | 19 010 |
| Total | $33 635 |
ANALYSIS OF CAPITAL
The adequacy of the company’s capital is reviewed by management on an ongoing basis in terms of the size, composition, and quality of the company’s asset and liability levels, and consistency with regulatory requirements and industry standards. Management seeks to maintain a capital structure that will assure an adequate level of capital to support anticipated asset growth and absorb potential losses.
The Federal Reserve, the Comptroller of the Currency and the Federal Deposit Insurance Corporation have adopted capital guidelines to supplement the existing definitions of capital for regulatory purposes and to establish minimum capital standards. Specifically, the guidelines categorize assets and off-balance sheet items into four risk-weighted categories. The minimum ratio of qualifying total capital to risk-weighted assets is 8.0%, of which at least 4.0% must be Tier 1 capital, composed of common equity, retained earnings and a limited amount of perpetual preferred stock, less certain goodwill items. All capital ratios are within the regulatory guidelines for a “well capitalized” institution as noted below.
(In thousands)
| Tier 1 capital: Common stock Surplus Retained earnings Less: Cost of shares acquired for the treasury | 2011 $3 672 3 943 22 648 30 263 2 866 | 2010 $3 672 3 932 23 725 31 329 2 866 | 2009 $3 672 3 898 21 931 29 501 2 866 |
|---|---|---|---|
| Disallowed deferred tax asset | 2 555 | 398 | - - |
| Total Tier 1 capital | $24 842 | $28 065 | $26 635 |
| Tier 2 capital: | |||
| Allowance for loan losses (1) | 2 645 | 2 733 | 2 893 |
| Total risk-based capital | $27 487 | $30 798 | $29 528 |
| Risk-weighted assets | $209 774 | $216 322 | $228 607 |
| Capital ratios: | |||
| Tier 1 risk-based capital ratio | 11.84% | 12.97% | 11.65% |
| Total risk-based capital ratio | 13.10% | 14.24% | 12.92% |
| Leverage ratio | 8.56% | 9.36% | 8.75% |
(1) Limited to 1.25% of gross risk-weighted assets.
LIQUIDITY
Liquidity is a measure of the Bank’s ability to respond to sudden changes in funding needs or funding sources. Examples of sudden changes could involve a sudden increase in loan demand, a funding need, or it might involve a large decrease in deposited funds, a funding source. The role of cash management is to manage assets and liabilities so that the Bank can respond to such fluctuations in sources and uses of cash. Management spends much of its time assessing our liquidity position.
Management is informed of the liquidity information via reports and committee discussion. The President is provided a weekly “dashboard” report of our liquidity information. The Asset/Liability Committee reviews and discusses our liquidity position on a quarterly basis. The committee has set a benchmark minimum liquidity ratio of 15%. Management implemented a strategy to free up some pledged assets for liquidity purposes during 2011.
Public funds are required to have collateral pledged against their balances above the FDIC insurance limits. Generally the bank has pledged securities or obtained letters of credit from the Federal Home Loan Bank of Pittsburgh to cover public funds. Two additional strategies to cover these funds are now being used. In the case of public funds in the form of CDs, the bank is utilizing the CDARS network to insure their funds. We are also using the Insured Cash Sweep (ICS) product to secure public funds. Both of the programs provide complete coverage through FDIC insurance. Most importantly, the securities that had been pledged against the public funds can be used as a source of cash if the need would arise. The securities are effectively converted from a non liquid asset to a liquid asset.
Liquid assets of the company include cash and due from banks, securities purchased under agreements to resell, federal funds sold, securities available for sale, and loans and investments maturing within one year. The company’s statement of cash flows details this liquidity since January 1, 2011.
Operating Activities. The company’s net income usually provides cash from the bank’s operating activities. The net income figure is adjusted for certain noncash transactions such as depreciation expense that reduces net income but does not require a cash outlay. During 2011, the net income as adjusted has provided cash of $4.5 million. Interest income earned on loans and investment securities is the company’s major income source.
Investing Activities. Customer core deposits and company noncore funding provide the funds used to invest in loans and investment securities. In addition, the principal portion of loan payments, loan payoffs and maturity of investment securities provide cash flow. Purchases of bank premises and equipment are an investing activity. We have taken advantage of our noncore funding capabilities since deposit growth is not always sufficient. The net amount of cash provided by investing activities in 2011 is $5.9 million.
Financing Activities. Customer core deposits and company noncore funding provide the financing for the investing activities as stated above. If the company has an excess of funds on any given day, the bank will sell these funds to make additional interest income to fund activities. Likewise, if the company has a shortage of funds on any given day it will purchase funds and pay interest for the use of these funds. Financing activities also include payment of dividends to shareholders, purchase of shares of the company’s common stock for the treasury and repayment of any noncore funding. The net amount of cash used in financing activities in 2011 is $9.5 million.
At December 31, 2011, cash and due from banks, interest-bearing deposits in financial institutions, federal funds sold and loans and securities maturing within one year were $33.4 million.
Noncore funding capabilities, including borrowings, provide additional liquidity. The subsidiary bank maintains a federal funds line with one financial institution and is a member of the Federal Home Loan Bank of Pittsburgh. In July 2009 the subsidiary bank secured a credit line with the Federal Reserve discount window. At December 31, 2011, the subsidiary bank has total credit available through these institutions of approximately $87.2 million.
Financial Instruments With Off-Balance-Sheet Risk. The company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. Those financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheet.
The company’s exposure to credit loss in the event of nonperformance by the borrowers for commitments to extend credit and standby letters of credit is represented by the contractual notional amount of those instruments. The company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.
A summary of the amount of the company’s exposure to off-balance-sheet risk as of December 31, 2011 and 2010 is as follows (in thousands):
| 2011 | 2010 | |
| Financial instruments whose | ||
| amounts represent credit risk: | ||
| Commitments to extend credit | $27 466 | $28 050 |
| Standby letters of credit | 2 382 | 2 225 |
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the company upon extension of credit, is based on management’s credit evaluation of the borrower. Collateral held varies but typically is cash or real estate.
Unfunded commitments under commercial lines of credit are commitments for possible future extensions of credit to existing customers. The majority of these lines of credit are collateralized and usually contains a specified maturity date.
Standby letters of credit are conditional commitments issued by the company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The company generally holds collateral supporting those commitments if deemed necessary.
At December 31, 2011, the company had no rate lock commitments to originate mortgage loans.
Short-Term Borrowings. At December 31, 2011 and 2010, short-term borrowings consist of securities sold under agreements to repurchase that are secured transactions with customers. The total of short-term borrowings was $3.4 million on December 31, 2011 and $7.4 million on December 31, 2010.
The table below presents selected information on these short-term borrowings (in thousands):
| Balance outstanding at year end Maximum balance at any month-end during the year Average balance for the year | December 31 2011 $3 415 $10 339 $7 189 | 2010 $7 382 $10 023 $8 372 |
|---|---|---|
| Weighted average rate for the year | 0.82% | 1.00% |
| Weighted average rate at year end | 0.75% | 1.00% |
| Estimated fair value | $3 415 | $7 382 |
Contractual Obligations. The table below presents the contractual obligations of the company as of December 31, 2011:
| Payments (in thousands) Due By Period Total | Less than 1 Year | Over 1 Year through 3 Years | Over 3 Years through 5 Years | |
|---|---|---|---|---|
| Long-Term Debt Obligations | $1 523 | $1 215 | $308 | $- - |
| Lease Obligations for Real Estate | $71 | $40 | $31 | $- - |
| Lease Obligations for Equipment | $98 | $29 | $59 | $10 |
28
Market risk
As filed, 4,734 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, exchange rates and equity prices. The company’s market risk is composed primarily of interest rate risk. The company’s Asset and Liability Management Committee (ALCO) is responsible for reviewing the interest rate sensitivity position and establishing policies to monitor and limit exposure to this risk. The Board of Directors reviews and approves the guidelines established by ALCO.
Interest rate risk is monitored through the use of three complimentary modeling tools: static gap analysis, earnings simulation modeling and economic value simulation (net present value estimation). Each of these models measure changes in a variety of interest rate scenarios. While each of the interest rate risk measures has limitations, taken together they represent a reasonably comprehensive view of the magnitude of interest rate risk in the company, the distribution of risk along the yield curve, the level of risk through time, and the amount of exposure to changes in certain interest rate relationships. Static gap, which measures aggregate repricing values, is less utilized since it does not effectively measure the investment options risk impact on the company and is not addressed here. But earnings simulation and economic value models, which more effectively measure the cash flow impacts, are utilized by management on a regular basis and are explained below.
Earnings Simulation Analysis
Management uses simulation analysis to measure the sensitivity of net income to change in interest rates. The model calculates an earnings estimate based on current and projected balances and rates. This method is subject to the accuracy of the assumptions that underlie the process, but it provides a better analysis of the sensitivity of earnings to changes in interest rates than other analysis such as the static gap analysis.
Assumptions used in this model, including loan and deposit growth rates, are derived from seasonal trends, economic forecasts and management’s outlook, as are the assumptions used to project yields and rates for new loans and deposits. Maturities, calls and prepayments in the securities portfolio are assumed to be reinvested in like instruments. Mortgage loans and mortgage backed securities prepayment assumptions are based on industry estimates of repayment speeds for portfolios with similar coupon ranges and seasoning. Different interest rate scenarios and yield curves are used to measure the sensitivity of earnings to changing interest rates. Interest rates on different asset and liability accounts move differently when the prime rate changes and are accounted for in the different rate scenarios.
The most likely scenario represents the rate environment as management forecasts it to occur. From this base, rate shocks in 100 basis point increments are applied to see the impact on the company’s earnings. The following tables represent the interest rate sensitivity on net income (fully tax equivalent basis) for the company using different rate scenarios as of December 31, 2011:
One Year Simulation
| Change in Yield Curve | % Change in Net Interest Income | ||
|---|---|---|---|
| + | 200 basis points | + | 7.8% |
| + | 100 basis points | + | 4.4% |
| Most likely | 0 | ||
| - | 100 basis points | - | 1.5% |
| - | 200 basis points | - | 4.0% |
Two Year Simulation
| Change in Yield Curve | % Change in Net Interest Income | ||
|---|---|---|---|
| + | 200 basis points | + | 12.1% |
| + | 100 basis points | + | 6.8% |
| Most likely | 0 | ||
| - | 100 basis points | - | 4.4% |
| - | 200 basis points | - | 9.7% |
29
Economic Value Simulation
Economic value simulation is used to calculate the estimated fair value of assets and liabilities over different interest rate environments. Economic values are calculated based on discounted cash flow analysis. The economic value of equity is the economic value of all assets minus the economic value of all liabilities. The change in economic value of equity over different rate environments is an indication of the longer term repricing risk in the balance sheet. The same assumptions are used in the economic value simulation as in the earnings simulation.
The following chart reflects the change in net market value over different rate environments as of December 31, 2011:
(dollars in thousands)
| Change in Yield Curve | Change in Economic Value of Equity | |
|---|---|---|
| + | 200 basis points | $- 1,344 |
| + | 100 basis points | $- 303 |
| Most likely | $0 | |
| - | 100 basis points | $+ 614 |
| - | 200 basis points | $+ 1,477 |
30
Controls and procedures
As filed, 4,213 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
The company’s chief executive officer and chief financial officer, based on their evaluation as of the date of this report of the company’s disclosure controls and procedures (as defined in Rule 13(a)-14(e) of the Securities Exchange Act of 1934), have concluded that the company’s disclosure controls and procedures are adequate and effective for purposes of Rule 13(a)-14(c) and timely, alerting them to material information relating to the company required to be included in the company’s filings with the Securities and Exchange Commission under the Securities Exchange Act of 1934.
As a smaller reporting company, management’s report will not be subject to attestation by the company’s registered public accounting firm pursuant to permanent rules of the Securities and Exchange Commission that permit the company to provide only management’s report in this annual report.
There were no significant changes in the company’s internal controls or in other factors that could significantly affect internal controls subsequent to the date of their evaluation.
Management’s Report on Internal Control Over Financial Reporting
To the Stockholders:
Management is responsible for the preparation and fair presentation of the financial statements included in this annual report. The financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and reflect management’s judgments and estimates concerning effects of events and transactions that are accounted for or disclosed.
Management is also responsible for establishing and maintaining adequate internal control over financial reporting. The company’s internal control over financial reporting includes those policies and procedures that pertain to the company’s ability to record, process, summarize and report reliable financial data. Management recognizes that there are inherent limitations in the effectiveness of any internal control over financial reporting, including the possibility of human error and the circumvention or overriding of internal control. Accordingly, even effective internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation. Further, because of changes in conditions, the effectiveness of internal control over financial reporting may vary over time.
In order to ensure that the company’s internal control over financial reporting is effective, management regularly assesses such controls and did so most recently for its financial reporting as of December 31, 2011. This assessment was based on criteria for effective internal control over financial reporting described in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations (COSO) of the Treadway Commission. Based on this assessment, management has concluded that the internal control over financial reporting was effective as of December 31, 2011.
The Board of Directors, acting through its Audit Committee, is responsible for the oversight of the company’s accounting policies, financial reporting and internal control. The Audit Committee of the Board of Directors is comprised entirely of outside directors who are independent of management. The Audit Committee is responsible for the appointment and compensation of the independent registered public accounting firm and approves decisions regarding the appointment or removal of the company’s internal auditor. It meets periodically with management, the independent registered public accounting firm and the internal auditor to ensure that they are carrying out their responsibilities. The Audit Committee is also responsible for performing an oversight role by reviewing and monitoring the financial, accounting and auditing procedures of the company in addition to reviewing the company’s financial reports. The independent registered public accounting firm and the internal auditor have full and unlimited access to the Audit Committee, with or without management, to discuss the adequacy of internal control over financial reporting, and any other matter which they believe should be brought to the attention of the Audit Committee.
Figures reported in this filing
Standardized line items from the XBRL in this filing, for the period ended 2011-12-31. Comparative periods it repeats are left out.
| Line item | Period | Value | XBRL concept |
|---|---|---|---|
| Interest expense | 12 months2011-01-01 to 2011-12-31 | $2.9m | us-gaap:InterestExpense |
| Income tax | 12 months2011-01-01 to 2011-12-31 | −$1.3m | us-gaap:IncomeTaxExpenseBenefit |
| Net income | 12 months2011-01-01 to 2011-12-31 | −$1.0m | us-gaap:NetIncomeLoss |
| Diluted EPS | 12 months2011-01-01 to 2011-12-31 | −$0.30 | us-gaap:EarningsPerShareBasicAndDiluted |
| Operating cash flow | 12 months2011-01-01 to 2011-12-31 | $4.5m | us-gaap:NetCashProvidedByUsedInOperatingActivities |
| Capital expenditure | 12 months2011-01-01 to 2011-12-31 | $130.0k | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment |
| Dividends paid | 12 months2011-01-01 to 2011-12-31 | $67.0k | us-gaap:PaymentsOfDividendsCommonStock |
| Share repurchases | 12 months2011-01-01 to 2011-12-31 | $0 | us-gaap:PaymentsForRepurchaseOfCommonStock |
| Cash and equivalents | At period end2011-12-31 | $13.7m | us-gaap:CashAndCashEquivalentsAtCarryingValue |
| Total assets | At period end2011-12-31 | $287.4m | us-gaap:Assets |
| Total liabilities | At period end2011-12-31 | $261.9m | us-gaap:Liabilities |
| Shareholders' equity | At period end2011-12-31 | $25.5m | us-gaap:StockholdersEquity |
Source: SEC EDGAR, the filing index for accession 0001206774-12-001258. Last ingested by Listed: Oct 24, 2026, 15:00 ET. Listed shows no prices and gives no investment advice.