Kayne Anderson BDC, Inc.: Form 10-Q for the period ended Mar 31, 2024
Filed with the SEC on May 9, 2024 and accepted by EDGAR at May 8, 2024, 23:58 ET.
Management's discussion and analysis
As filed, 39,586 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
The following discussion and analysis should be read in conjunction with our financial statements and related notes and other financial information appearing elsewhere in this Quarterly Report on Form 10-Q. Except as otherwise specified, references to “we,” “us,” “our,” or the “Company” refer to Kayne Anderson BDC, Inc.
Investment Objective, Principal Strategy and Investment Structure
Kayne Anderson BDC, Inc. was formed as a Delaware corporation that commenced operations on February 5, 2021. We are an externally managed, closed-end, non-diversified management investment company that has elected to be regulated as a BDC under the 1940 Act, as amended. In addition, for U.S. federal income tax purposes, we intend to qualify, annually, as a RIC under Subchapter M of the Code.
Our investment activities are managed by KA Credit Advisors, LLC (the “Advisor”), an indirect controlled subsidiary of Kayne Anderson Capital Advisors, L.P. (“Kayne Anderson”), and the Advisor operates within Kayne Anderson’s middle market private credit platform (“KAPC” or “Kayne Anderson Private Credit”). The Advisor is an investment advisor registered with the United States Securities and Exchange Commission (the “SEC”) under the Investment Advisory Act of 1940, as amended. In accordance with the Investment Advisers Act of 1940, as amended, our Advisor is responsible for originating prospective investments, conducting research and due diligence investigations on potential investments, analyzing investment opportunities, negotiating and structuring investments, and monitoring our investments and portfolio companies on an ongoing basis. The Advisor benefits from the scale and resources of Kayne Anderson and specifically KAPC.
Our investment objective is to generate current income and, to a lesser extent, capital appreciation. We intend to have nearly all of our debt investments in private middle market companies. We use “private” to refer to companies that are not traded on a securities exchange and define “middle market companies” as companies that, in general, generate between $10 million and $150 million of annual earnings before interest, taxes, depreciation and amortization, or EBITDA. Further, we refer to companies that generate between $10 million and $50 million of annual EBITDA as “core middle market companies” and companies that generate between $50 million and $150 million of annual EBITDA as “upper middle market companies.” We typically adjust EBITDA for non-recurring and/or normalizing items to assess the financial performance of our borrowers over time.
We intend to achieve our investment objective by investing primarily in first lien senior secured loans, with a secondary focus on unitranche and split-lien loans to middle market companies. Under normal market conditions, we expect at least 90% of our portfolio (including investments purchased with proceeds from borrowings under credit facilities and issuances of senior unsecured notes) to be invested in first lien senior secured, unitranche and split-lien loans. Our investment decisions are made on a case-by-case basis. We expect that a majority of these debt investments will be made in core middle market companies and will generally have stated maturities of three to six years. We expect that the loans in which we principally invest will be to companies that have principal business activities in the United States. We determine the location of a company as being in the United States by (i) such company being organized under the laws of one of the states in the United States; or (ii) during its most recent fiscal year, such company derived at least 50% of its revenues or profits from goods produced or sold, investments made, or services performed in the United States or has at least 50% of its assets in the United States.
The Advisor executes on our investment objective by (1) accessing the established loan sourcing channels developed by KAPC, which includes an extensive network of private equity firms, other middle market lenders, financial advisors, intermediaries and management teams, (2) selecting investments within our middle market company focus, (3) implementing KAPC’s underwriting process and (4) drawing upon its experience and resources and the broader Kayne Anderson network. KAPC was established in 2011 and manages (directly and through affiliates) assets under management (“AUM”) of approximately $6.7 billion related to middle market private credit as of December 31, 2023.
Recent Developments
On April 17, 2024, we paid a regular dividend of $0.40 per share to each common stockholder of record as of March 29, 2024. The total dividend was $19.5 million and $1.6 million was reinvested into the Company through the purchase of 94,816 shares of common stock.
On April 2, 2024, we sold 16,232,415 shares of common stock in the private placement at a price per share of $16.63 for an aggregate offering price of approximately $269.9 million. Following this capital call, we do not have any remaining undrawn capital commitments.
Portfolio and Investment Activity
Our portfolio is currently comprised of a broad mix of loans, with diversity among investment size and industry focus. The Advisor’s team of professionals conducts due diligence on prospective investments during the underwriting process and is involved in structuring the credit terms of our private middle market investments. Once an investment has been made, our Advisor closely monitors that portfolio investment and takes a proactive approach to identify and address sector or company specific risks. The Advisor seeks to maintain a regular dialogue with portfolio company management teams (as well as their owners, the majority of whom are private equity firms, where applicable), reviews detailed operating and financial results on a regular basis (typically monthly or quarterly) and monitors current and projected liquidity needs, in addition to other portfolio management activities. There are no assurances that we will achieve our investment objectives.
As of March 31, 2024, we had investments in 103 portfolio companies with an aggregate fair value of approximately $1,784 million, and unfunded commitments to these portfolio companies of $169.1 million, and our portfolio consisted of 97.7% first lien senior secured loans, 1.2% junior debt and 1.1% equity investments.
During the three months ended March 31, 2024, and included in the totals above, KBDC purchased $449 million (par value) of debt investments in 34 portfolio companies; of these, $302 million (par value) in 24 portfolio companies were investments in broadly syndicated loans. These investments in broadly syndicated loans were made in anticipation of the receipt of proceeds from our final capital call which closed on April 2, 2024. Prior to these investments, we had not held broadly syndicated loans since 2022. Consistent with our strategy at that time, we expect to rotate out of these investments over coming quarters to invest in private middle market loans consistent with our principal strategy. We have presented certain portfolio-related information below for our private middle market loans and broadly syndicated loans separately and on a combined basis for ease of reference.
As of March 31, 2024, 100% of our debt investments had floating interest rates. Our weighted average yields for debt investments were as follows:
- private middle market loans at fair value and amortized cost weighted average yields were 12.4% and 12.6%, respectively
- broadly syndicated loans at fair value and amortized cost weighted average yields were 8.4% and 8.3%, respectively; and
- total debt and income producing investments at fair value and amortized cost weighted average yields were 11.7% and 11.8%, respectively
As of March 31, 2024, our portfolio was invested across 33 different industries (Global Industry Classification “GICS”, Level 3 – Industry). The largest industries in our portfolio as of March 31, 2024 were Trading Companies & Distributors, Food Products, Health Care Providers & Services and Commercial Services & Supplies, which represented, as a percentage of our portfolio of long-term investments, 12.3%, 9.9%, 7.9% and 7.9%, respectively, based on fair value. We are generalist investors and the mix of industries represented by our portfolio companies will vary over time.
As of March 31, 2024, our average position size based on commitment (at the portfolio company level) was $19.1 million.
As of March 31, 2024, the weighted average and median last twelve months (“LTM”) EBITDA of our portfolio companies were as follows:
- private middle market loans were $53.3 million and $37.0 million, respectively, based on fair value1
- broadly syndicated loans were $2,013.9 million and $1,491.0 million, respectively, based on fair value; and
- total investments were $403.2 million and $52.3 million, respectively, based on fair value1
As of March 31, 2024, the weighted average loan-to-enterprise-value (“LTEV”) of our debt investments at the time of our initial investment was as follows:
- private middle market loans was 43.3%, based on par1
- broadly syndicated loans was 35.0%, based on par
- total investments was 41.8%, based on par; and1
- LTEV represents the total par value of our debt investment relative to our estimate of the enterprise value of the underlying borrower
As of March 31, 2024, we had one debt investment on non-accrual status, which represented 0.4% and 0.4% of total debt investments at cost and fair value, respectively.
As of March 31, 2024, our portfolio companies’ weighted average leverage ratios and weighted average interest coverage ratios (the calculations of which are based on the most recent quarter end or latest available information from the portfolio companies) were as follows:
- private middle market loans were 4.2x and 2.8x, respectively, based on fair value1
- broadly syndicated loans were 3.4x and 4.2x, respectively, based on fair value; and
- total investments were 4.0x and 3.0x, respectively, based on fair value1
As of March 31, 2024, the percentage of our debt investments including at least one financial maintenance covenant was as follows:
- private middle market loans was 100% based on fair value
- broadly syndicated loans was 0%, based on fair value; and
- total investments was 82.9%, based on fair value
1 Excludes investments on watch list, which represent 4.2% of the total fair value of debt investments as of March 31, 2024.
Our investment activity for the three months ended March 31, 2024 and 2023 is presented below (information presented herein is at par value unless otherwise indicated).
| New investments: | For the three months ended March 31, 2024 ($ in millions) | 2023 ($ in millions) |
|---|---|---|
| Gross new investments commitments | $463.8 | $88.5 |
| Less: investment commitments sold down, exited or repaid(1) | (25.4) | (12.4) |
| Net investment commitments | 438.4 | 76.1 |
| Principal amount of investments funded(2): | ||
| Private credit investments | $146.6 | $105.0 |
| Broadly Syndicated Loans | 302.0 | - |
| Preferred and common equity investments | 1.0 | - |
| Total principal amount of investments funded | 449.6 | 105.0 |
| Principal amount of investments sold / repaid (2): | ||
| Private credit investments | (32.4) | (15.2) |
| Broadly Syndicated Loans | - | - |
| Total principal amount of investments sold or repaid | (32.4) | (15.2) |
| Number of new private credit investment commitments | 10 | 9 |
| Average new private credit investment commitment amount | $16.0 | $9.8 |
| Number of new broadly syndicated loan commitments | 24 | - |
| Average new broadly syndicated loan commitment amount | $12.6 | $- |
| Weighted average maturity for new investment commitments(3) | 4.4 years | 3.6 years |
| Percentage of new debt investment commitments at floating rates | 100.0% | 100.0% |
| Percentage of new debt investment commitments at fixed rates | 0.0% | 0.0% |
| Weighted average interest rate of new private credit investment commitments(4) | 11.4% | 11.4% |
| Weighted average interest rate of new broadly syndicated loan commitments(4) | 8.4% | - |
| Weighted average interest rate on investments sold or paid down(5) | 12.7% | 11.1% |
(1) Does not include repayments on revolving loans, which may be redrawn.
(2) Does not include restructured activity.
(3) For undrawn delayed draw term loans, the maturity date used is that of the associated term loan.
(4) Based on the rate in effect at March 31, 2024 per our Consolidated Schedule of Investments for new commitments entered into during the quarter.
(5) Based on the underlying rate if still held at March 31, 2024. For those investments sold or paid down in full during the year, based on the rate in effect at the time of sale or paid down.
Portfolio Internal Performance Ratings
In general, we employ a strategy designed to ensure early detection of potential issues at underlying borrowers, including monthly financial reviews internal tracking memoranda, weekly “watch list” discussions and other like activities. We have designed a risk rating system to aid in our portfolio management efforts where each investment is rated level 1-9, where Level 1 is the “least risky” and Level 9 is the “most risky.” This risk-rating system is quantitative in nature and aggregates criteria such as LTEV, leverage levels and fixed charge coverage ratios (“FCCR”) (each measured at point-in-time and as relates to levels at the close of the investment).
The table below sets forth our fair value of debt investments and number of portfolio companies, including percentage of each total, that are on watch list as of March 31, 2024 and December 31, 2023. This table excludes equity investments.
| As of March 31, 2024 Fair Value ($ in millions)% | Number of Companies% | As of December 31, 2023 Fair Value ($ in millions)% | Number of Companies% | ||||
|---|---|---|---|---|---|---|---|
| $74.9 | 4.2% | 5 | 4.9% | $74.0 | 5.5% | 5 | 6.6% |
We use Global Industry Classification Standards (GICS), Level 3 – Industry, for classifying the industry groupings of our portfolio companies. The table below describes long-term investments by industry composition based on fair value as of March 31, 2024 and December 31, 2023.
| March 31, 2024 | December 31, 2023 | |
|---|---|---|
| Trading companies & distributors | 12.3% | 15.3% |
| Food products | 9.9% | 11.5% |
| Health care providers & services | 7.9% | 7.4% |
| Commercial services & supplies | 7.9% | 9.4% |
| Containers & packaging | 5.6% | 7.2% |
| Aerospace & defense | 5.4% | 6.3% |
| Professional services | 5.3% | 4.5% |
| Leisure products | 3.9% | 3.3% |
| IT services | 3.3% | 3.8% |
| Chemicals | 2.9% | 3.1% |
| Machinery | 2.8% | 3.8% |
| Textiles, apparel & luxury goods | 2.5% | 3.3% |
| Automobile components | 2.5% | 2.0% |
| Specialty retail | 2.5% | 0.7% |
| Pharmaceuticals | 2.3% | 0.5% |
| Personal care products | 2.3% | 3.0% |
| Insurance | 2.2% | 2.2% |
| Software | 2.0% | 2.5% |
| Diversified telecommunication services | 1.8% | 0.4% |
| Health care equipment & supplies | 1.7% | 1.5% |
| Wireless telecommunication services | 1.7% | 2.1% |
| Hotels, restaurants & leisure | 1.5% | -% |
| Building products | 1.5% | 2.0% |
| Media | 1.5% | -% |
| Household durables | 1.2% | 1.5% |
| Entertainment | 1.0% | -% |
| Semiconductors & semiconductor equipment | 1.0% | -% |
| Household products | 0.9% | 1.2% |
| Construction materials | 0.8% | -% |
| Biotechnology | 0.7% | 0.9% |
| Electrical equipment | 0.5% | -% |
| Capital markets | 0.5% | 0.6% |
| Diversified consumer services | 0.2% | -% |
| Total | 100.0% | 100.0% |
47
Results of Operations
For the three months ended March 31, 2024 and 2023, our total investment income was derived from our portfolio of investments.
The following table represents the operating results for the three months ended March 31, 2024 and 2023.
($ in millions)
($ in millions)
| For the three months ended March 31, 2024 | 2023 | |
|---|---|---|
| Total investment income | $46.5 | $36.4 |
| Less: Net expenses | (22.7) | (17.1) |
| Net investment income | 23.8 | 19.3 |
| Net realized gains (losses) on investments | - | - |
| Net change in unrealized gains (losses) on investments | 4.0 | 0.1 |
| Net increase (decrease) in net assets resulting from operations | $27.8 | $19.4 |
Investment Income
Investment income for the three months ended March 31, 2024 and 2023 totaled $46.5 million and $36.4 million, respectively, and consisted primarily of interest income on our debt investments. For the three months ended March 31, 2024, and 2023 we had $0.3 million and $0.2 million, respectively, of PIK interest included in interest income. As of March 31, 2024, we had one debt investment on non-accrual status. As of March 31, 2023, all debt investments were income producing, and there were no loans on non-accrual status.
Expenses
Operating expenses for the three months ended March 31, 2024 and 2023 were as follows:
($ in millions)
($ in millions)
| For the three months ended March 31, 2024 | 2023 | |
|---|---|---|
| Interest and debt financing expenses | $15.7 | $11.5 |
| Management fees | 3.5 | 2.7 |
| Incentive fees | 2.6 | 2.1 |
| Directors fees | 0.1 | 0.2 |
| Other operating expenses | 0.8 | 0.6 |
| Total expenses | $22.7 | $17.1 |
48
Net Unrealized Gains (Losses) on Investments
We fair value our portfolio investments quarterly and any changes in fair value are recorded as unrealized gains or losses. During the three months ended March 31, 2024 and 2023, net unrealized gains (losses) on our investment portfolio were comprised of the following:
($ in millions)
($ in millions)
| For the three months ended March 31, 2024 | 2023 | |
|---|---|---|
| Unrealized gains on investments | $7.7 | $3.6 |
| Unrealized (losses) on investments | (3.7) | (3.5) |
| Net change in unrealized gains (losses) on investments | $4.0 | $0.1 |
For these three-month periods ended March 31, 2024 and 2023, the top five largest contributors to the change in unrealized gains and change in unrealized losses on investments are presented in the following tables.
($ in millions)
| Portfolio Company | For the three months ended March 31, 2024 |
|---|---|
| Envirotech Services, LLC | $0.9 |
| Refocus Management Services, LLC | 0.7 |
| Pixel Intermediate, LLC | 0.6 |
| BC CS 2, L.P. (Cuisine Solutions) | 0.6 |
| CCFF Buyer, LLC (California Custom Fruits & Flavors, LLC) | 0.5 |
| Other portfolio companies unrealized gains | 4.4 |
| Other portfolio companies unrealized (losses) | (2.5) |
| Siegel Egg Co., LLC | (0.1) |
| FCA, LLC (FCA Packaging) | (0.2) |
| Trademark Global LLC | (0.2) |
| Universal Marine Medical Supply International, LLC (Unimed) | (0.3) |
| American Soccer Company, Incorporated (SCORE) | (0.4) |
| Total Change in Unrealized Gain (Loss), net | $4.0 |
($ in millions)
| Portfolio Company | For the three months ended March 31, 2023 |
|---|---|
| Techniks Holdings, LLC / Eppinger Holdings Germany GMBH | $0.6 |
| Engineered Fastener Company, LLC (EFC International) | 0.6 |
| Krayden Holdings, Inc. | 0.5 |
| Pavion Corp.(f/k/a Corbett Technology Solutions, Inc.) | 0.4 |
| BLP Buyer, Inc. (Bishop Lifting Products) | 0.2 |
| Other portfolio companies unrealized gains | 1.3 |
| Other portfolio companies unrealized (losses) | (2.1) |
| Gusmer Enterprises, Inc. | (0.2) |
| LSL Industries, LLC (LSL Healthcare) | (0.3) |
| Genuine Cable Group, LLC | (0.3) |
| Drew Foam Companies, Inc. | (0.3) |
| AIDC Intermediate Co 2, LLC (Peak Technologies) | (0.3) |
| Total Change in Unrealized Gain (Loss), net | $0.1 |
49
Financial Condition, Liquidity and Capital Resources
Our liquidity and capital resources are generated primarily from the net proceeds of any offering of our shares of common stock, proceeds from borrowing on our credit facilities, proceeds from the issuance of senior unsecured notes and from cash flows from interest and fees earned from our investments and principal repayments and proceeds from sales of our investments. Our primary use of cash will be investments in portfolio companies, payments of our expenses, repayments of borrowings under credit facilities and senior unsecured notes, and payment of cash distributions to our stockholders.
We finance our investments with leverage in the form of borrowings under credit facilities and issuances of senior unsecured notes. We also intend to further borrow under credit facilities and/or issue senior unsecured notes in the future in order to finance our investments. In accordance with the 1940 Act, we are required to meet a coverage ratio of total assets (less total liabilities other than indebtedness) to total borrowings and other senior securities (and any preferred stock that we may issue in the future) of at least 150%. If this ratio declines below 150%, we cannot incur additional leverage and could be required to sell a portion of our investments to repay some leverage when it is disadvantageous to do so. As of March 31, 2024 and December 31, 2023, our asset coverage ratios were 223% and 198%, respectively. We currently intend to target asset coverage of 200% to 180% (which equates to a debt-to-equity ratio of 1.0x to 1.25x) but may alter this target based on market conditions.
Over the next twelve months, we expect that cash and cash equivalents, taken together with our available capacity under our credit facilities, will be sufficient to conduct anticipated investment activities. Beyond twelve months, we expect that our cash and liquidity needs will continue to be met by cash generated from our ongoing operations as well as financing activities.
As of March 31, 2024, we had $75 million Notes outstanding, $584 million borrowed under our credit facilities and cash and cash equivalents of $44.3 million (including short-term investments). As of May 7, 2024, we had $75 million Notes outstanding, $537 million borrowed under our credit facilities and cash and cash equivalents of $82.0 million (including short-term investments).
Capital Contributions
On February 14, 2024, we issued 7,089,771 shares of our common stock related to capital called at an aggregate purchase price of $118.7 million. On April 2, 2024, we issued 16,232,415 shares of our common stock related to capital called at an aggregate purchase price of $269.9 million. During the three months ended March 31, 2023, we did not issue any shares of our common stock related to capital called. As of May 3, 2024, we had called all of our capital relating to our $1,046.9 million in existing subscription agreements that we had entered into with investors through a private offering, and we do not have any remaining undrawn capital commitments.
Senior Unsecured Notes
As of March 31, 2024, we have $75 million of senior unsecured notes outstanding, with $25 million of 8.65% Series A Notes due June 2027 (the “Series A Notes”) and $50 million of 8.74% Series B Notes due June 2028 (the “Series B Notes”, and collectively with the Series A Notes, the “Notes”).
Credit Facilities
Corporate Credit Facility: As of March 31, 2024, we are party to a senior secured revolving credit facility (the “Corporate Credit Facility”), that has a total commitment of $400 million. The facility’s commitment termination date and the final maturity date are February 18, 2026 and February 18, 2027, respectively. The Corporate Credit Facility also provides for a feature that allows us, under certain circumstances, to increase the overall size of the Corporate Credit Facility to a maximum of $550 million. The interest rate on the Corporate Credit Facility is equal to Term SOFR (a forward-looking rate based on SOFR futures) plus an applicable spread of 2.35% per annum or an “alternate base rate” (as defined in the agreements governing the Corporate Credit Facility) plus an applicable spread of 1.25%. We are also required to pay a commitment fee of 0.375% per annum on any unused portion of the Corporate Credit Facility.
Revolving Funding Facility: On April 3, 2024, we and our wholly owned, special purpose financing subsidiary, Kayne Anderson BDC Financing, LLC (“KABDCF”), amended our senior secured revolving funding facility (the “Revolving Funding Facility”). Under the terms of the third amendment, we and KABDCF increased the commitment amount from $455 million to $600 million. The Revolving Funding Facility is secured by all of the assets held by, and the membership interest in, KABDCF. The end of the reinvestment period was extended to April 2, 2027 and the maturity date was extended to April 3, 2029. The interest rate on the Revolving Funding Facility was reduced from daily SOFR plus 2.75% per annum to SOFR plus 2.375% - 2.50% per annum depending on the mix of loans securing the Revolving Funding Facility.
KABDCF is also required to pay a commitment fee of between 0.50% and 1.50% per annum depending on the size of the unused portion of the Revolving Funding Facility.
Revolving Funding Facility II: As of March 31, 2024, we and our wholly owned, special purpose financing subsidiary, Kayne Anderson BDC Financing II, LLC (“KABDCF II”), are party to a senior secured revolving credit facility (the “Revolving Funding Facility II”). The Revolving Funding Facility II has an initial commitment of $150 million which, under certain circumstances, can be increased up to $500 million. The Revolving Funding Facility II is secured by all of the assets held by KABDCF II and the Company has agreed that it will not grant or allow a lien on the membership interest of KABDCF II. The end of the reinvestment period and the stated maturity date for the Revolving Funding Facility II are December 22, 2026, and December 22, 2028, respectively. The interest rate on the Revolving Funding Facility II is equal to 3-month term SOFR plus 2.70% per annum. KABDCF II is also required to pay a commitment fee of 0.50% between December 22, 2023 and September 22, 2024 and 0.75% thereafter on the unused portion of the Revolving Funding Facility II.
Subscription Credit Agreement: As of March 31, 2024, we are party to a senior secured revolving credit agreement that includes a capital call facility (the “Subscription Credit Agreement”). The Subscription Credit Agreement permits us to elect the commitment amount each quarter to borrow up to $50 million, subject to availability under the borrowing base which is calculated based on the unused capital commitments of the investors meeting various eligibility requirements. The Subscription Credit Agreement has a maximum commitment of $50 million and the interest rate under the facility is equal to Term SOFR plus 2.25% (subject to a 0.275% floor). We are also required to pay a commitment fee of 0.25% per annum on the unused portion of the Subscription Credit Agreement. We also pay an extension fee of 0.075% per quarter on the elected commitment amount on the first day of each calendar quarter. On April 1, 2024, we repaid all amounts outstanding and terminated the remaining commitment of $50 million under the Subscription Credit Agreement that was scheduled to mature on December 31, 2024.
Contractual Obligations
A summary of our significant contractual principal payment obligations related to the repayment of our outstanding indebtedness at March 31, 2024 is as follows:
| Payments Due by Period ($ in millions) Total | Less than 1 year | 1-3 years | 3-5 years | After 5 years | |
|---|---|---|---|---|---|
| Senior Unsecured Notes | $75.0 | $- | $- | $75.0 | $- |
| Corporate Credit Facility | 198.0 | - | 198.0 | - | - |
| Revolving Funding Facility | 319.0 | - | 319.0 | - | - |
| Revolving Funding Facility II | 67.0 | - | - | 67.0 | - |
| Subscription Credit Agreement | - | - | - | - | - |
| Total contractual obligations | $659.0 | $- | $517.0 | $142.0 | $- |
Off-Balance Sheet Arrangements
As of March 31, 2024 and December 31, 2023, we had an aggregate $169.1 million and $147.9 million, respectively, of unfunded commitments to provide debt financing to our portfolio companies. Such commitments are generally subject to the satisfaction of certain financial and nonfinancial covenants and involve, to varying degrees, elements of credit risk in excess of the amount recognized in our financial statements. Other than contractual commitments and other legal contingencies incurred in the normal course of our business, we do not have any other off-balance sheet financings or liabilities.
Critical Accounting Estimates
The preparation of our consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses. Changes in the economic environment, financial markets, and any other parameters used in determining such estimates could cause actual results to differ. Our critical accounting policies, including those relating to the valuation of our investment portfolio, are described below. The critical accounting policies should be read in conjunction with our risk factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 and in this Quarterly Report. See Note 2 to our consolidated financial statements for the three months ended March 31, 2024, for more information on our critical accounting policies.
Investment Valuation
Traded Investments (Level 1 or Level 2)
Investments for which market quotations are readily available will typically be valued at those market quotations. Traded investments such as corporate bonds, preferred stock, bank notes, broadly syndicated loans or loan participations are valued by using the bid price provided by an independent pricing service, by an independent broker, the agent bank, syndicate bank or principal market maker. When price quotes for investments are not available, or such prices are stale or do not represent fair value in the judgment of our Advisor, fair market value will be determined using our Advisor’s valuation process for investments that are privately issued or otherwise restricted as to resale.
We may also invest, to a lesser extent, in equity securities purchased in conjunction with debt investments. While we anticipate these equity securities to be issued by privately held companies, we may hold equity securities that are publicly traded. Equity securities listed on any exchange other than the NASDAQ Stock Market, Inc. (“NASDAQ”) are valued, except as indicated below, at the last sale price on the business day as of which such value is being determined. If there has been no sale on such day, the securities are valued at the mean of the most recent bid and ask prices on such day. Securities admitted to trade on the NASDAQ are valued at the NASDAQ official closing price. Equity securities traded on more than one securities exchange are valued at the last sale price on the business day as of which such value is being determined at the close of the exchange representing the principal market for such securities. Equity securities traded in the over-the-counter market, but excluding securities admitted to trading on the NASDAQ, are valued at the closing bid prices.
Non-Traded Investments (Level 3)
Investments that are privately issued or otherwise restricted as to resale, as well as any security for which (a) reliable market quotations are not available in the judgment of our Advisor, or (b) the independent pricing service or independent broker does not provide prices or provides a price that in the judgment of our Advisor is stale or does not represent fair value, shall each be valued in a manner that most fairly reflects fair value of the security on the valuation date. We expect that a significant majority of our investments will be Level 3 investments. Unless otherwise determined by the Advisor, the following valuation process is used for our Level 3 investments:
- Valuation Designee. The applicable investments will be valued no less frequently than quarterly by the Advisor, with new investments valued at the time such investment was made. The value of each Level 3 investment will be initially reviewed by the persons responsible for such portfolio company or investment. The Advisor will use a standardized template designed to approximate fair market value based on observable market inputs, updated credit statistics and unobservable inputs to determine a preliminary value. The Advisor will specify the titles of the persons responsible for determining the fair value of Company investments, including by specifying the particular functions for which they are responsible, and will reasonably segregate fair value determinations from the portfolio management of the Company such that the portfolio manager(s) may not determine, or effectively determine by exerting substantial influence on, the fair values ascribed to portfolio investments.
- Valuation Firm. Quarterly, a third-party valuation firm engaged by the Advisor reviews the valuation methodologies and calculations employed for each of the Company’s investments that the Advisor has placed on the “watch list” and approximately 25% of the Company’s remaining investments. The third-party valuation firm will review and independently value all of the Level 3 investments at least once per year, on a rolling twelve-month basis. The quarterly report issued by the third-party valuation firm will provide positive assurance on the fair values of the investments reviewed.
- Oversight. The Board has appointed the Advisor as the valuation designee for the Company for purposes of making determinations of fair value as permitted by Rule 2a-5 under the 1940 Act. The Audit Committee shall aid the Board in overseeing the Advisor’s fair valuation of securities that are not publicly traded or for which current market values are not readily available. The Audit Committee shall meet quarterly to review the fair value determinations, processes and written reports of the Advisor as part of the Board’s oversight responsibilities.
Refer to Note 5 – Fair Value – for more information on the Company’s valuation process.
Revenue Recognition
We record interest income on an accrual basis to the extent that we expect to collect such amounts. For loans and debt securities with contractual PIK interest, which represents contractual interest accrued and added to the principal balance, we generally will not accrue PIK interest for accounting purposes if the portfolio company valuation indicates that such PIK interest is not collectible. We do not accrue as a receivable interest on loans and debt securities for accounting purposes if we have reason to doubt our ability to collect such interest. OIDs, market discounts or premiums are accreted or amortized using the effective interest method as interest income. We record prepayment premiums on loans and debt securities as interest income.
Related Party Transactions
Investment Advisory Agreement. On February 5, 2021, we entered into the Investment Advisory Agreement with our Advisor. On March 6, 2024, the Board approved an additional one-year term of the Investment Advisory Agreement from March 16, 2024 to March 15, 2025. In addition, on March 6, 2024, the Board approved an amended and restated investment advisory agreement between the Company and the Advisor, which will be effective upon an initial public offering of shares of common stock. Our Advisor will agree to serve as our investment advisor in accordance with the terms of our Investment Advisory Agreement. Payments under our Investment Advisory Agreement in each reporting period will consist of the base management fee equal to a percentage of the fair market value of investments, including, in each case, assets purchased with borrowed funds or other forms of leverage, but excluding cash, U.S. government securities and commercial paper instruments maturing within one year of purchase as well as an incentive fee based on our performance.
For services rendered under the Investment Advisory Agreement, we will pay a base management fee quarterly in arrears to our Advisor based on the of the fair market value of our investments including, in each case, assets purchased with borrowed funds or other forms of leverage, but excluding cash, U.S. government securities and commercial paper instruments maturing within one year of purchase. We will also pay an incentive fee on income and an incentive fee on capital gains to our Advisor.
Prior to an initial public offering or listing on an exchange of our common stock (an “exchange listing”), any incentive fees earned by the Advisor shall accrue as earned but only become payable in cash to the Advisor upon consummation of an exchange listing. To the extent the Company does not complete an exchange listing, the incentive fees will be payable to the Advisor (a) upon consummation of a sale of the Company or (b) once substantially all proceeds from a Company liquidation payable to the Company’s common stockholders have been distributed to such stockholders.
Administration Agreement. On February 5, 2021, we entered into the Administration Agreement with our Advisor, which serves as our Administrator and will provide or oversee the performance of its required administrative services and professional services rendered by others, which will include (but are not limited to), accounting, payment of our expenses, legal, compliance, operations, technology and investor relations, preparation and filing of its tax returns, and preparation of financial reports provided to its stockholders and filed with the SEC. On March 6, 2024, the Board approved an additional one-year term of the Administration Agreement through March 15, 2025.
We will reimburse the Administrator for its costs and expenses incurred in performing its obligations under the Administration Agreement, which may include its allocable portion of office facilities, overhead, and compensation paid to or compensatory distributions received by its officers (including our Chief Compliance Officer and Chief Financial Officer) and its respective staff who provide services to the Company. As the Company reimburses the Administrator for its expenses, such costs (including the costs of sub-administrators) will be ultimately borne by common stockholders. The Administrator does not receive compensation from us other than reimbursement of its expenses. The Administration Agreement may be terminated by either party with 60 days’ written notice.
Since the inception of the Company, the Administrator has engaged sub-administrators to assist the Administrator in performing certain of its administrative duties. During this period, the Administrator has not sought reimbursement of its expenses other than expenses incurred by the sub-administrators. On March 28, 2023, the Administrator engaged Ultimus Fund Solutions, LLC under a sub-administration agreement. Under the terms of the sub-administration agreement, Ultimus Fund Solutions, LLC will provide fund administration and fund accounting services. The Company pays fees to Ultimus Fund Solutions, LLC, which constitute reimbursable expenses under the Administration Agreement. The Administrator may enter into additional sub-administration agreements with third-parties to perform other administrative and professional services on behalf of the Administrator.
Market risk
As filed, 1,961 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
We are subject to financial market risks, including changes in interest rates. Interest rate sensitivity refers to the change in our earnings that may result from changes in the level of interest rates. Because we fund a portion of our investments with borrowings, our net investment income will be affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income.
Assuming that the consolidated statement of assets and liabilities as of March 31, 2024 were to remain constant and that we took no actions to alter our existing interest rate sensitivity, the following table shows the annualized impact ($ in millions) of hypothetical base rate changes in interest rate (considering interest rate floors for floating rate instruments). We do not include our investments on non-accrual status and non-incoming producing as of March 31, 2024 in this calculation.
| Change in Interest Rates | Increase (Decrease) in Interest Income | Increase (Decrease) in Interest Expense | Net Increase (Decrease) in Net Investment Income |
|---|---|---|---|
| Down 200 basis points | $(35.2) | $(11.7) | $(23.5) |
| Down 100 basis points | $(17.6) | $(5.8) | $(11.8) |
| Up 100 basis points | $17.6 | $5.8 | $11.8 |
| Up 200 basis points | $35.2 | $11.7 | $23.5 |
The data in the table is based on the Company’s current statement of assets and liabilities.
We may hedge against interest rate fluctuations by using standard hedging instruments such as futures, options and forward contracts subject to the requirements of the 1940 Act. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in benefits of lower interest rates with respect to our portfolio of investments with fixed interest rates.
Controls and procedures
As filed, 1,757 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Evaluation of Disclosure Controls and Procedures
As of March 31, 2024 (the end of the period covered by this report), we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended). Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic United States Securities and Exchange Commission (the “SEC”) filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of such possible controls and procedures.
Internal Control Over Financial Reporting
There have been no changes in our internal control over financial reporting that occurred during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Risk factors
As filed, 660 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
In addition to the other information set forth in this report, you should carefully consider the risk factors described in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, which could materially affect our business, financial condition and/or operating results. The risks described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.
Figures reported in this filing
Standardized line items from the XBRL in this filing, for the period ended 2024-03-31. Comparative periods it repeats are left out.
| Line item | Period | Value | XBRL concept |
|---|---|---|---|
| Interest expense | 3 months2024-01-01 to 2024-03-31 | $15.7m | us-gaap:InterestExpense |
| Net income | 3 months2024-01-01 to 2024-03-31 | $27.8m | us-gaap:NetIncomeLoss |
| Diluted EPS | 3 months2024-01-01 to 2024-03-31 | $0.52 | us-gaap:EarningsPerShareDiluted |
| Basic EPS | 3 months2024-01-01 to 2024-03-31 | $0.52 | us-gaap:EarningsPerShareBasic |
| Diluted shares (weighted) | 3 months2024-01-01 to 2024-03-31 | 45,345,417 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Operating cash flow | 3 months2024-01-01 to 2024-03-31 | −$91.0m | us-gaap:NetCashProvidedByUsedInOperatingActivities |
| Cash and equivalents | At period end2024-03-31 | $33.4m | us-gaap:CashAndCashEquivalentsAtCarryingValue |
| Total assets | At period end2024-03-31 | $1.84bn | us-gaap:Assets |
| Total liabilities | At period end2024-03-31 | $1.03bn | us-gaap:Liabilities |
| Shareholders' equity | At period end2024-03-31 | $811.6m | us-gaap:StockholdersEquity |
Source: SEC EDGAR, the filing index for accession 0001213900-24-040973. Last ingested by Listed: Oct 24, 2026, 15:15 ET. Listed shows no prices and gives no investment advice.