Listed

Cohen & Steers, Inc.: Form 10-Q for the period ended Sep 30, 2025

Filed with the SEC on Oct 31, 2025 and accepted by EDGAR at Oct 31, 2025, 08:34 ET.

Share

Management's discussion and analysis

As filed, 43,220 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Set forth on the following pages is management's discussion and analysis of our financial condition and results of operations for the three and nine months ended September 30, 2025 and 2024. Such information should be read in conjunction with our condensed consolidated financial statements and the related notes included herein. The condensed consolidated financial statements of the Company are unaudited. When we use the terms "Cohen & Steers," the "Company," "we," "us," and "our," we mean Cohen & Steers, Inc., a Delaware corporation, and its consolidated subsidiaries.

Executive Overview

General

We are a global investment manager specializing in real assets and alternative income, including listed and private real estate, preferred securities, infrastructure, resource equities, commodities, as well as multi-strategy solutions. Founded in 1986, we are headquartered in New York City, with offices in London, Dublin, Hong Kong, Tokyo and Singapore.

Our primary investment strategies include U.S. real estate, preferred securities, including low duration preferred securities, private real estate solutions, global/international real estate, global listed infrastructure, real assets multi-strategy, and global natural resource equities. Our strategies seek to achieve a variety of investment objectives for different risk profiles and are actively managed by specialist teams of investment professionals who employ fundamental-driven research and portfolio management processes. We offer our strategies through a variety of investment vehicles, including U.S. and non-U.S. registered funds and other commingled vehicles, separate accounts and subadvised portfolios. During the first quarter of 2025, we launched our first active exchange traded funds (ETFs).

Our distribution network encompasses two major channels, wealth and institutional. Our wealth channel includes registered investment advisers, wirehouses, independent and regional broker dealers and bank trusts. Our institutional channel includes sovereign wealth funds, corporate plans, insurance companies and public funds, including defined benefit and defined contribution plans, as well as other financial institutions that access our investment management services directly or through consultants and other intermediaries.

Our revenue from the wealth channel is derived from investment advisory, administration, distribution and service fees from open-end and closed-end funds as well as other commingled vehicles including ETFs. Our revenue from the institutional channel is derived from fees received from our clients for managing advised and subadvised accounts. Our fees are based on contractually specified rates applied to the value of the assets we manage and, in certain cases, may include a performance-based fee. Our revenue fluctuates with changes in the total value of our assets under management, which may occur as a result of market appreciation and depreciation, contributions to or withdrawals from investor accounts and distributions. This revenue is recognized over the period that the assets are managed.

Macroeconomic Environment

Global economic conditions remained volatile through the third quarter of 2025, shaped by new sources of fiscal policy, monetary policy, and global trade tensions. Key developments included the recent passage of tax legislation, the beginning of the Federal Reserve's interest rate cutting regime and historically large revisions to economic data. While central banks continued to weigh inflation risks against signs of slowing growth, these factors had a more pronounced impact on investor sentiment and asset flows across regions and sectors. These dynamics influenced our business environment and operating results.

Despite these challenges, we maintained our disciplined approach, leveraging our portfolio management expertise and robust risk management framework. We believe our continued focus on prudent cost control and operational efficiency positions us to navigate this complex environment and adapt to evolving market conditions.

Investment Performance at September 30, 2025

(1) Past performance is no guarantee of future results. Outperformance is determined by comparing the annualized investment performance of each investment strategy to the performance of specified reference benchmarks. Investment performance in excess of the performance of the benchmark is considered outperformance. The investment performance calculation of each investment strategy is based on all active accounts and investment models pursuing similar investment objectives. For accounts, actual investment performance is measured gross of fees and net of withholding taxes. For investment models, for which actual investment performance does not exist, the investment performance of a composite of accounts pursuing comparable investment objectives is used as a proxy for actual investment performance. The performance of the specified reference benchmark for each account and investment model is measured net of withholding taxes, where applicable. This is not investment advice and may not be construed as sales or marketing material for any financial product or service sponsored or provided by Cohen & Steers.

(2) © 2025 Morningstar, Inc. All Rights Reserved. The information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and (3) is not warranted to be accurate, complete, or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information. Morningstar calculates its ratings based on a risk-adjusted return measure that accounts for variation in a fund's monthly performance (including the effects of sales charges, loads, and redemption fees), placing more emphasis on downward variations and rewarding consistent performance. The top 10% of funds in each category receive five stars, the next 22.5% receive four stars, the next 35% receive three stars, the next 22.5% receive two stars and the bottom 10% receive one star. Past performance is no guarantee of future results. Based on independent rating by Morningstar, Inc. of investment performance of each Cohen & Steers-sponsored open-end U.S.-registered mutual fund for all share classes for the overall period at September 30, 2025. Overall Morningstar rating is a weighted average based on the 3-year, 5-year and 10-year Morningstar rating. Each share class is counted as a fraction of one fund within this scale and rated separately, which may cause slight variations in the distribution percentages. This is not investment advice and may not be construed as sales or marketing material for any financial product or service sponsored or provided by Cohen & Steers.

Assets Under Management

Below is a discussion of our assets under management for the quarter ended September 30, 2025. For additional details, please refer to the tables on pages 20 - 23.

Assets under management at September 30, 2025 decreased 1.0% to $90.9 billion from $91.8 billion at September 30, 2024.

Open-end funds

Assets under management in open-end funds at September 30, 2025 increased 3.4% to $44.4 billion from $43.0 billion at September 30, 2024. Activity during the nine months ended September 30, 2025 included:

  • Net inflows of $1.6 billion including $1.0 billion into U.S. real estate
  • Market appreciation of $2.8 billion including $1.4 billion from U.S. real estate and $688 million from preferred securities
  • Distributions of $1.0 billion including $533 million from U.S. real estate and $390 million from preferred securities, of which $793 million was reinvested and included in net flows

Institutional accounts

Assets under management in institutional accounts at September 30, 2025 decreased 5.9% to $34.7 billion from $36.9 billion at September 30, 2024. Activity during the nine months ended September 30, 2025 included:

Advisory accounts:

  • Net outflows of $975 million including $532 million from U.S. real estate and $184 million from preferred securities
  • Market appreciation of $1.9 billion including $721 million from global/international real estate, $485 million from global listed infrastructure and $457 million from U.S. real estate

Subadvisory accounts:

  • Net outflows of $447 million including $590 million from U.S. real estate and $125 million from global/international real estate, partially offset by net inflows of $307 million into global listed infrastructure
  • Market appreciation of $1.2 billion including $499 million from global/international real estate and $418 million from U.S. real estate
  • Distributions of $503 million including $486 million from U.S. real estate

Closed-end funds

Assets under management in closed-end funds at September 30, 2025 decreased 1.2% to $11.8 billion from $11.9 billion at September 30, 2024. Activity during the nine months ended September 30, 2025 included:

  • Net inflows of $108 million including $105 million into global listed infrastructure
  • Market appreciation of $830 million including $373 million from global listed infrastructure and $211 million from preferred securities
  • Distributions of $462 million including $157 million from U.S. real estate and $149 million from preferred securities

Assets Under Management

By Investment Vehicle

(in millions)

Open-end Funds Three Months Ended September 30, 2025 2024 Nine Months Ended September 30, 2025 2024
Assets under management, beginning of period $42,962 $37,451 $40,962 $37,032
Inflows 3,148 4,097 9,739 10,335
Outflows (2,380) (2,924) (8,101) (8,694)
Net inflows (outflows) 768 1,173 1,638 1,641
Market appreciation (depreciation) 972 4,618 2,821 5,189
Distributions (305) (263) (1,024) (883)
Transfers 24 — 24 —
Total increase (decrease) 1,459 5,528 3,459 5,947
Assets under management, end of period $44,421 $42,979 $44,421 $42,979
Average assets under management $43,633 $40,130 $42,527 $38,013
Institutional Accounts
Assets under management, beginning of period $34,386 $32,222 $33,563 $35,028
Inflows 812 1,221 2,563 2,772
Outflows (1,349) (1,113) (3,985) (5,454)
Net inflows (outflows) (537) 108 (1,422) (2,682)
Market appreciation (depreciation) 1,054 4,736 3,097 5,075
Distributions (168) (174) (503) (529)
Transfers (24) — (24) —
Total increase (decrease) 325 4,670 1,148 1,864
Assets under management, end of period $34,711 $36,892 $34,711 $36,892
Average assets under management $34,459 $34,594 $33,980 $32,858
Closed-end Funds
Assets under management, beginning of period $11,588 $11,036 $11,289 $11,076
Inflows 2 3 108 10
Outflows — — — —
Net inflows (outflows) 2 3 108 10
Market appreciation (depreciation) 329 1,024 830 1,285
Distributions (154) (154) (462) (462)
Total increase (decrease) 177 873 476 833
Assets under management, end of period $11,765 $11,909 $11,765 $11,909
Average assets under management $11,646 $11,503 $11,430 $11,148
Total
Assets under management, beginning of period $88,936 $80,709 $85,814 $83,136
Inflows 3,962 5,321 12,410 13,117
Outflows (3,729) (4,037) (12,086) (14,148)
Net inflows (outflows) 233 1,284 324 (1,031)
Market appreciation (depreciation) 2,355 10,378 6,748 11,549
Distributions (627) (591) (1,989) (1,874)
Total increase (decrease) 1,961 11,071 5,083 8,644
Assets under management, end of period $90,897 $91,780 $90,897 $91,780
Average assets under management $89,738 $86,227 $87,937 $82,019

20

Assets Under Management - Institutional Accounts

By Account Type

(in millions)

Advisory Three Months Ended September 30, 2025 2024 Nine Months Ended September 30, 2025 2024
Assets under management, beginning of period $20,045 $18,367 $19,272 $20,264
Inflows 515 490 1,548 1,590
Outflows (970) (481) (2,523) (3,703)
Net inflows (outflows) (455) 9 (975) (2,113)
Market appreciation (depreciation) 618 2,606 1,911 2,831
Total increase (decrease) 163 2,615 936 718
Assets under management, end of period $20,208 $20,982 $20,208 $20,982
Average assets under management $20,089 $19,724 $19,822 $18,588
Subadvisory
Assets under management, beginning of period $14,341 $13,855 $14,291 $14,764
Inflows 297 731 1,015 1,182
Outflows (379) (632) (1,462) (1,751)
Net inflows (outflows) (82) 99 (447) (569)
Market appreciation (depreciation) 436 2,130 1,186 2,244
Distributions (168) (174) (503) (529)
Transfers (24) — (24) —
Total increase (decrease) 162 2,055 212 1,146
Assets under management, end of period 14,503 15,910 14,503 15,910
Average assets under management $14,370 $14,870 $14,158 $14,270
Total Institutional Accounts
Assets under management, beginning of period $34,386 $32,222 $33,563 $35,028
Inflows 812 1,221 2,563 2,772
Outflows (1,349) (1,113) (3,985) (5,454)
Net inflows (outflows) (537) 108 (1,422) (2,682)
Market appreciation (depreciation) 1,054 4,736 3,097 5,075
Distributions (168) (174) (503) (529)
Transfers (24) — (24) —
Total increase (decrease) 325 4,670 1,148 1,864
Assets under management, end of period $34,711 $36,892 $34,711 $36,892
Average assets under management $34,459 $34,594 $33,980 $32,858

21

Assets Under Management

By Investment Strategy

(in millions)

U.S. Real Estate Three Months Ended September 30, 2025 2024 Nine Months Ended September 30, 2025 2024
Assets under management, beginning of period $43,972 $38,717 $42,930 $38,550
Inflows 2,084 3,073 6,312 7,158
Outflows (2,305) (1,781) (6,401) (5,354)
Net inflows (outflows) (221) 1,292 (89) 1,804
Market appreciation (depreciation) 782 6,028 2,498 6,401
Distributions (380) (349) (1,176) (1,072)
Transfers — (3) (10) 2
Total increase (decrease) 181 6,968 1,223 7,135
Assets under management, end of period $44,153 $45,685 $44,153 $45,685
Average assets under management $43,998 $42,197 $43,507 $39,150
Preferred Securities
Assets under management, beginning of period $17,902 $18,094 $18,330 $18,164
Inflows 886 1,120 2,471 3,176
Outflows (756) (1,114) (2,897) (3,637)
Net inflows (outflows) 130 6 (426) (461)
Market appreciation (depreciation) 595 1,004 1,067 1,767
Distributions (184) (178) (538) (538)
Transfers — 3 10 (3)
Total increase (decrease) 541 835 113 765
Assets under management, end of period $18,443 $18,929 $18,443 $18,929
Average assets under management $18,244 $18,449 $18,143 $18,388
Global/International Real Estate
Assets under management, beginning of period $13,980 $13,064 $13,058 $15,789
Inflows 520 729 1,383 1,759
Outflows (339) (836) (1,391) (4,207)
Net inflows (outflows) 181 (107) (8) (2,448)
Market appreciation (depreciation) 367 2,038 1,524 1,718
Distributions (8) (9) (54) (74)
Transfers — — — 1
Total increase (decrease) 540 1,922 1,462 (803)
Assets under management, end of period $14,520 $14,986 $14,520 $14,986
Average assets under management $14,146 $14,112 $13,616 $13,572

22

Assets Under Management

By Investment Strategy - continued

(in millions)

Global Listed Infrastructure Three Months Ended September 30, 2025 2024 Nine Months Ended September 30, 2025 2024
Assets under management, beginning of period $10,052 $8,446 $8,793 $8,356
Inflows 209 193 1,421 421
Outflows (152) (188) (757) (486)
Net inflows (outflows) 57 5 664 (65)
Market appreciation (depreciation) 458 1,130 1,268 1,396
Distributions (46) (46) (174) (152)
Transfers — — (30) —
Total increase (decrease) 469 1,089 1,728 1,179
Assets under management, end of period $10,521 $9,535 $10,521 $9,535
Average assets under management $10,228 $8,995 $9,706 $8,541
Other
Assets under management, beginning of period $3,030 $2,388 $2,703 $2,277
Inflows 263 206 823 603
Outflows (177) (118) (640) (464)
Net inflows (outflows) 86 88 183 139
Market appreciation (depreciation) 153 178 391 267
Distributions (9) (9) (47) (38)
Transfers — — 30 —
Total increase (decrease) 230 257 557 368
Assets under management, end of period $3,260 $2,645 $3,260 $2,645
Average assets under management $3,122 $2,474 $2,965 $2,368
Total
Assets under management, beginning of period $88,936 $80,709 $85,814 $83,136
Inflows 3,962 5,321 12,410 13,117
Outflows (3,729) (4,037) (12,086) (14,148)
Net inflows (outflows) 233 1,284 324 (1,031)
Market appreciation (depreciation) 2,355 10,378 6,748 11,549
Distributions (627) (591) (1,989) (1,874)
Total increase (decrease) 1,961 11,071 5,083 8,644
Assets under management, end of period $90,897 $91,780 $90,897 $91,780
Average assets under management $89,738 $86,227 $87,937 $82,019

23

Summary of Operating Results

(in thousands, except percentages and per share data)

U.S. GAAP Three Months Ended September 30, 2025 2024 Nine Months Ended September 30, 2025 2024
Revenue $141,720 $133,203 $412,313 $377,634
Expenses $92,819 $88,330 $274,887 $254,094
Operating income $48,901 $44,873 $137,426 $123,540
Net income attributable to common stockholders $41,711 $39,668 $118,338 $105,443
Diluted earnings per share $0.81 $0.77 $2.30 $2.08
Operating margin 34.5% 33.7% 33.3% 32.7%
As Adjusted (1)
Net income attributable to common stockholders $41,720 $39,706 $117,397 $108,891
Diluted earnings per share $0.81 $0.77 $2.28 $2.15
Operating margin 36.1% 35.7% 34.8% 35.4%

(1) Refer to pages 29-30 for reconciliations of U.S. GAAP to as adjusted results.

Three Months Ended September 30, 2025 Compared with Three Months Ended September 30, 2024

Revenue

(in thousands)

Investment advisory and administration fees Three Months Ended September 30, 2025 2024 $ Change % Change
Open-end funds $74,240 $66,761 $7,479 11.2%
Institutional accounts 33,210 32,956 $254 0.8%
Closed-end funds 26,178 25,680 $498 1.9%
Total 133,628 125,397 $8,231 6.6%
Distribution and service fees 7,513 7,244 $269 3.7%
Other 579 562 $17 3.0%
Total revenue $141,720 $133,203 $8,517 6.4%

Investment advisory and administration fees increased from the three months ended September 30, 2024, primarily due to higher average assets under management.

Total investment advisory and administration fees from open-end funds compared with average assets under management implied an annualized effective fee rate of 67.5 bps and 66.2 bps for the three months ended September 30, 2025 and 2024, respectively. The increase in the implied annualized effective fee rate is primarily due to a shift in the mix of assets under management.

Total investment advisory fees from institutional accounts compared with average assets under management implied an annualized effective fee rate of 38.2 bps and 37.9 bps for the three months ended September 30, 2025 and 2024, respectively.

Total investment advisory and administration fees from closed-end funds compared with average assets under management implied an annualized effective fee rate of 89.2 bps and 88.8 bps for the three months ended September 30, 2025 and 2024, respectively.

Distribution and service fees increased from the three months ended September 30, 2024, primarily due to higher average assets under management in U.S. open-end funds, partially offset by a shift into lower fee paying share classes.

Expenses

(in thousands)

Three Months Ended September 30, 2025 2024 $ Change % Change
Employee compensation and benefits $57,196 $56,376 $820 1.5%
Distribution and service fees 16,329 14,739 $1,590 10.8%
General and administrative 16,775 14,874 $1,901 12.8%
Depreciation and amortization 2,519 2,341 $178 7.6%
Total expenses $92,819 $88,330 $4,489 5.1%

Employee compensation and benefits increased from the three months ended September 30, 2024, primarily due to higher incentive compensation of $1.2 million and salaries of $0.6 million, partially offset by lower amortization of restricted stock units of $1.3 million.

Distribution and service fees increased from the three months ended September 30, 2024, primarily due to higher average assets under management in U.S. open-end funds.

General and administrative expenses increased from the three months ended September 30, 2024, primarily due to higher expenses paid on behalf of certain Company-sponsored funds totaling $0.9 million, as well as costs of $0.7 million incurred in connection with a closed-end fund rights offering.

Operating Margin

Operating margin for the three months ended September 30, 2025 increased to 34.5% from 33.7% for the three months ended September 30, 2024. Operating margin represents the ratio of operating income to revenue.

Non-operating Income (Loss)

(in thousands)

Three Months Ended September 30, 2025 Consolidated Funds (1) Corporate - Seed and Other Total
Interest and dividend income $441 $4,665 $5,106
Gain (loss) from investments—net (300) 992 692
Foreign currency gain (loss)—net — 859 859
Total non-operating income (loss) 141 6,516 6,657
Net (income) loss attributable to noncontrolling interests 77 — 77
Non-operating income (loss) attributable to the Company $218 $6,516 $6,734

(in thousands)

Three Months Ended September 30, 2024 Consolidated Funds (1) Corporate - Seed and Other Total
Interest and dividend income $610 $4,810 $5,420
Gain (loss) from investments—net 21,202 (2,227) 18,975
Foreign currency gain (loss)—net (30) (1,662) (1,692)
Total non-operating income (loss) 21,782 921 22,703
Net (income) loss attributable to noncontrolling interests (15,615) — (15,615)
Non-operating income (loss) attributable to the Company $6,167 $921 $7,088

(1) Represents seed investments in funds that we are required to consolidate under U.S. GAAP.

A reconciliation of the Company’s statutory federal income tax rate to the effective income tax rate is summarized in the following table:

Three Months Ended September 30, 2025 2024
U.S. statutory tax rate 21.0% 21.0%
State and local income taxes, net of federal benefit 2.8 2.5
Non-deductible executive compensation 0.8 1.2
Unrecognized tax benefit adjustments (0.5) 0.3
Valuation allowance 0.1 (1.4)
Other 0.8 0.1
Effective income tax rate 25.0% 23.7%

Nine Months Ended September 30, 2025 Compared with Nine Months Ended September 30, 2024

Revenue

(in thousands)

Investment advisory and administration fees Nine Months Ended September 30, 2025 2024 $ Change % Change
Open-end funds $214,511 $187,849 $26,662 14.2%
Institutional accounts 98,231 93,487 $4,744 5.1%
Closed-end funds 76,202 73,983 $2,219 3.0%
Total 388,944 355,319 $33,625 9.5%
Distribution and service fees 21,863 20,692 $1,171 5.7%
Other 1,506 1,623 $(117) (7.2)%
Total revenue $412,313 $377,634 $34,679 9.2%

Investment advisory and administration fees increased from the nine months ended September 30, 2024, primarily due to higher average assets under management.

Total investment advisory and administration fees from open-end funds compared with average assets under management implied an annualized effective fee rate of 67.4 bps and 66.0 bps for the nine months ended September 30, 2025 and 2024, respectively. The increase in the implied annualized effective fee rate is primarily due to a shift in the mix of assets

under management.

Total investment advisory fees from institutional accounts compared with average assets under management implied an annualized effective fee rate of 38.7 bps and 38.0 bps for the nine months ended September 30, 2025 and 2024, respectively.

Total investment advisory and administration fees from closed-end funds compared with average assets under management implied an annualized effective fee rate of 89.1 bps and 88.6 bps for the nine months ended September 30, 2025 and 2024, respectively.

Distribution and service fees increased from the nine months ended September 30, 2024, primarily due to higher average assets under management in U.S. open-end funds, partially offset by a shift into lower fee paying share classes.

Expenses

(in thousands)

Nine Months Ended September 30, 2025 2024 $ Change % Change
Employee compensation and benefits $168,390 $161,476 $6,914 4.3%
Distribution and service fees 47,224 41,404 $5,820 14.1%
General and administrative 52,022 44,351 $7,671 17.3%
Depreciation and amortization 7,251 6,863 $388 5.7%
Total expenses $274,887 $254,094 $20,793 8.2%

Employee compensation and benefits increased from the nine months ended September 30, 2024, primarily due to higher incentive compensation of $10.8 million, partially offset by lower amortization of restricted stock units of $4.8 million.

Distribution and service fees increased from the nine months ended September 30, 2024, primarily due to higher average assets under management in U.S. open-end funds.

General and administrative expenses increased from the nine months ended September 30, 2024, primarily due to expenses paid on behalf of certain Company-sponsored funds totaling $2.6 million, higher business development-related expenses of $1.5 million and increased talent acquisition costs of $1.2 million.

Operating Margin

Operating margin for the nine months ended September 30, 2025 increased to 33.3% from 32.7% for the nine months ended September 30, 2024.

Non-operating Income (Loss)

(in thousands)

Nine Months Ended September 30, 2025 Consolidated Funds (1) Corporate - Seed and Other Total
Interest and dividend income $3,684 $13,108 $16,792
Gain (loss) from investments—net 8,817 2,143 10,960
Foreign currency gain (loss)—net (253) (2,583) (2,836)
Total non-operating income (loss) 12,248 12,668 24,916
Net (income) loss attributable to noncontrolling interests (8,357) — (8,357)
Non-operating income (loss) attributable to the Company $3,891 $12,668 $16,559

(in thousands)

Nine Months Ended September 30, 2024 Consolidated Funds (1) Corporate - Seed and Other Total
Interest and dividend income $2,800 $11,596 $14,396
Gain (loss) from investments—net 18,499 (558) 17,941
Foreign currency gain (loss)—net (545) (1,496) (2,041)
Total non-operating income (loss) 20,754 9,542 30,296
Net (income) loss attributable to noncontrolling interests (14,331) — (14,331)
Non-operating income (loss) attributable to the Company $6,423 $9,542 $15,965

(1) Represents seed investments in funds that we are required to consolidate under U.S. GAAP.

Income Taxes

A reconciliation of the Company’s statutory federal income tax rate to the effective income tax rate is summarized in the following table:

Nine Months Ended September 30, 2025 2024
U.S. statutory tax rate 21.0% 21.0%
State and local income taxes, net of federal benefit 2.9 2.8
Non-deductible executive compensation 1.7 1.2
Excess tax benefits related to the vesting and delivery of restricted stock units (2.1) (0.2)
Unrecognized tax benefit adjustments (0.5) 0.3
Valuation allowance (0.1) (0.7)
Other 0.2 — *
Effective income tax rate 23.1% 24.4%

* Percentage rounds to less than 0.1%.

Reconciliations of U.S. GAAP to As Adjusted Financial Results

Management believes that use of the following as adjusted (non-GAAP) financial results provides greater transparency into the Company’s operating performance. In addition, these as adjusted financial results are used to prepare the Company's internal management reports which are used in evaluating its business. While management believes that these as adjusted financial results are useful in evaluating operating performance, this information should be considered as supplemental in nature and not as a substitute for the related financial information prepared in accordance with U.S. GAAP.

Net Income Attributable to Common Stockholders and Diluted Earnings per Share

(in thousands, except per share data)

Three Months Ended September 30, 2025 2024 Nine Months Ended September 30, 2025 2024
Net income attributable to common stockholders, U.S. GAAP $41,711 $39,668 $118,338 $105,443
Seed investments—net (1) (1,320) (3,458) (4,893) (4,545)
Accelerated vesting of restricted stock units 1,142 2,336 3,346 7,043
Lease transition and other costs - 280 Park Avenue (2) — — — 807
Fund launch and rights offering costs (3) 650 — 650 —
Other non-recurring expenses (4) — — 616 1,196
Foreign currency exchange (gain) loss—net (5) (677) 2,191 3,034 1,765
Tax effects of adjustments above (132) (1,102) (789) (2,647)
Tax effects of discrete tax items (6) 346 71 (2,905) (171)
Net income attributable to common stockholders, as adjusted $41,720 $39,706 $117,397 $108,891
Diluted weighted average shares outstanding 51,572 51,428 51,488 50,681
Diluted earnings per share, U.S. GAAP $0.81 $0.77 $2.30 $2.08
Seed investments—net (1) (0.03) (0.07) (0.10) (0.09)
Accelerated vesting of restricted stock units 0.02 0.05 0.07 0.14
Lease transition and other costs - 280 Park Avenue (2) — — — 0.02
Fund launch and rights offering costs (3) 0.01 — 0.01 —
Other non-recurring expenses (4) — — 0.01 0.02
Foreign currency exchange (gain) loss—net (5) (0.01) 0.04 0.06 0.03
Tax effects of adjustments above — * (0.02) (0.01) (0.05)
Tax effects of discrete tax items (6) 0.01 — * (0.06) — *
Diluted earnings per share, as adjusted $0.81 $0.77 $2.28 $2.15

* Amounts round to less than $0.01 per share.

(1) Represents the impact of consolidated funds and the net effect of corporate seed investment performance.

(2) Represents the impact of lease and other expenses related to the Company's prior headquarters, for which the lease expired in January 2024.

(3) Represents costs incurred in connection with a closed-end fund rights offering.

(4) Represents reimbursement of filing fees paid by certain members of senior leadership for the nine months ended September 30, 2025, and the impact of incremental expenses associated with the separation of certain employees for the nine months ended September 30, 2024.

(5) Represents net foreign currency exchange (gain) loss associated with U.S. dollar-denominated assets held by certain foreign subsidiaries.

(6) Includes excess tax benefits related to the vesting and delivery of restricted stock units and unrecognized tax benefit adjustments.

Reconciliations of U.S. GAAP to As Adjusted Financial Results

Revenue, Expenses, Operating Income and Operating Margin

(in thousands, except percentages)

Three Months Ended September 30, 2025 2024 Nine Months Ended September 30, 2025 2024
Revenue, U.S. GAAP $141,720 $133,203 $412,313 $377,634
Fund related amounts (1) (783) 230 (2,266) 731
Revenue, as adjusted $140,937 $133,433 $410,047 $378,365
Expenses, U.S. GAAP $92,819 $88,330 $274,887 $254,094
Fund related amounts (1) (967) (184) (3,009) (540)
Accelerated vesting of restricted stock units (1,142) (2,336) (3,346) (7,043)
Lease transition and other costs - 280 Park Avenue (2) — — — (807)
Fund launch and rights offering costs (3) (650) — (650) —
Other non-recurring expenses (4) — — (616) (1,196)
Expenses, as adjusted $90,060 $85,810 $267,266 $244,508
Operating income, U.S. GAAP $48,901 $44,873 $137,426 $123,540
Fund related amounts (1) 184 414 743 1,271
Accelerated vesting of restricted stock units 1,142 2,336 3,346 7,043
Lease transition and other costs - 280 Park Avenue (2) — — — 807
Fund launch and rights offering costs (3) 650 — 650 —
Other non-recurring expenses (4) — — 616 1,196
Operating income, as adjusted $50,877 $47,623 $142,781 $133,857
Operating margin, U.S. GAAP 34.5% 33.7% 33.3% 32.7%
Operating margin, as adjusted 36.1% 35.7% 34.8% 35.4%

(1) Represents the impact of consolidated funds and expenses incurred on behalf of certain Company-sponsored funds.

(2) Represents the impact of lease and other expenses related to the Company's prior headquarters, for which the lease expired in January 2024.

(3) Represents costs incurred in connection with a closed-end fund rights offering.

(4) Represents reimbursement of filing fees paid by certain members of senior leadership for the nine months ended September 30, 2025, and the impact of incremental expenses associated with the separation of certain employees for the nine months ended September 30, 2024.

Non-operating Income (Loss)

(in thousands)

Three Months Ended September 30, 2025 2024 Nine Months Ended September 30, 2025 2024
Non-operating income (loss), U.S. GAAP $6,657 $22,703 $24,916 $30,296
Seed investments—net (1) (1,427) (19,487) (13,993) (20,147)
Foreign currency exchange (gain) loss—net (2) (677) 2,191 3,034 1,765
Non-operating income (loss), as adjusted $4,553 $5,407 $13,957 $11,914

(1) Represents the impact of consolidated funds and the net effect of corporate seed investment performance.

(2) Represents net foreign currency exchange (gain) loss associated with U.S. dollar-denominated assets held by certain foreign subsidiaries.

Changes in Financial Condition, Liquidity and Capital Resources

We seek to maintain a balance sheet that supports our business strategies and provides the appropriate amount of liquidity at all times.

Net liquid assets

Our current financial condition is highly liquid and is primarily comprised of cash and cash equivalents, U.S. Treasury securities, liquid seed investments and other current assets. Liquid assets are reduced by current liabilities (together, net liquid assets).

The table below summarizes net liquid assets:

(in thousands)

September 30, 2025 December 31, 2024
Cash and cash equivalents $98,054 $182,974
U.S. Treasury securities 158,947 109,086
Liquid seed investments—net 107,262 68,858
Other current assets 67,397 75,959
Current liabilities (91,975) (105,396)
Net liquid assets $339,685 $331,481

Cash and cash equivalents

Cash and cash equivalents are on deposit with major national financial institutions and include short-term, highly liquid investments, which are readily convertible into cash.

U.S. Treasury securities

U.S. Treasury securities, recorded at fair value, are directly issued by the U.S. government and were classified as trading investments.

Liquid seed investments—net

Liquid seed investments, recorded at fair value, are generally traded in active markets on major exchanges and can typically be liquidated within a normal settlement cycle. Liquid seed investments are primarily securities held directly for the purpose of establishing performance track records and the Company's economic interest in certain consolidated funds which are presented net of noncontrolling interests.

Other current assets

Other current assets primarily represent investment advisory and administration fees receivable. We perform a review of our receivables on an ongoing basis to assess collectability and, based on our analysis at September 30, 2025, no allowance for uncollectible accounts was required.

Current liabilities

Current liabilities included accrued compensation and benefits, distribution and service fees payable, operating lease obligations due within 12 months, certain income taxes payable and certain other liabilities and accrued expenses.

Future liquidity needs

Our business may become capital intensive over time to support growth initiatives. Potential uses of capital range from, among other things, seeding new strategies and investment vehicles, co-investing in private real estate vehicles, funding the upfront costs associated with product offerings and making various investments to grow our firm infrastructure as our business scales. In order to provide us with additional financial flexibility to pursue these opportunities, we have a $100.0 million senior unsecured revolving credit facility maturing on August 15, 2029.

We have committed to invest up to a total of $175.0 million in certain of our investment vehicles, of which $58.9 million remained unfunded as of September 30, 2025. The timing for funding the remaining portion of our commitments is uncertain.

Cash flows

Our cash flows generally result from the operating activities of our business, with investment advisory and administration fees being the most significant contributor.

The table below summarizes our cash flows:

(in thousands)

Cash Flow Data: Nine Months Ended September 30, 2025 2024
Net cash provided by (used in) operating activities $(121,502) $61,862
Net cash provided by (used in) investing activities (30,724) (142,822)
Net cash provided by (used in) financing activities 66,254 5,061
Net increase (decrease) in cash and cash equivalents (85,972) (75,899)
Effect of foreign exchange rate changes on cash and cash equivalents 1,437 1,988
Cash and cash equivalents, beginning of the period 183,162 189,603
Cash and cash equivalents, end of the period $98,627 $115,692

Cash and cash equivalents decreased by $86.0 million, excluding the effect of foreign exchange rate changes, for the nine months ended September 30, 2025. Cash flows from operating activities primarily consisted of net income adjusted for certain non-cash items and changes in assets and liabilities. Net cash used in operating activities was $121.5 million, which

included net purchases of investments within consolidated funds of $264.1 million. Net cash used in investing activities was $30.7 million. Net cash provided by financing activities was $66.3 million, including net contributions from noncontrolling interests of $187.9 million, partially offset by dividends paid to stockholders of $95.2 million and repurchases of common stock to satisfy employee withholding tax obligations on the vesting and delivery of restricted stock units of $26.9 million.

Contractual Obligations, Commitments and Contingencies

Contractual obligations

The Company’s material contractual obligations, commitments and contingencies at September 30, 2025 include operating leases, investment commitments, and purchase obligations. As of September 30, 2025, there have been no material changes to our contractual obligations from our Annual Report on Form 10-K for the year ended December 31, 2024 other than the items described below.

Investment commitments

We have committed to invest up to a total of $175.0 million in certain of our investment vehicles. Refer to Note 11, Commitments and Contingencies, in the notes to the condensed consolidated financial statements included in Part I of this filing for further discussion.

Dividends

Subject to the approval of our board of directors, we anticipate paying dividends. When determining whether to pay a dividend, we consider general economic and business conditions, our strategic plans, our results of operations and financial condition, cash flow and liquidity, contractual, legal and regulatory restrictions on the payment of dividends, if any, by us and our subsidiaries and such other factors deemed relevant.

On October 30, 2025, we declared a quarterly dividend on our common stock in the amount of $0.62 per share. This dividend will be payable on November 20, 2025 to stockholders of record at the close of business on November 10, 2025.

Critical Accounting Estimates

A complete discussion of our critical accounting estimates is included in Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2024. There were no changes to the Company’s critical accounting estimates for the three months ended September 30, 2025.

Market risk

As filed, 2,255 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

In the normal course of our business, we are exposed to risk as a result of changes in interest and currency rates, securities markets and other general economic conditions including inflation, which may have an adverse impact on the value of our assets under management and our seed investments. The majority of our revenue is derived from investment advisory and administration fees, which are based on average assets under management. Accordingly, where there are changes in the value of the assets we manage as a result of market fluctuations, our revenue may change.

The economic environment may also preclude us from increasing the assets we manage in closed-end funds. The market conditions for these offerings may not be favorable in the future, which could adversely impact our ability to grow the assets we manage. Depending on market conditions, the closed-end funds we manage may increase or decrease their leverage to maintain target leverage ratios, thereby increasing or decreasing the assets we manage and the associated revenue.

Seed investments

Our seed investments included both liquid and illiquid holdings. Liquid seed investments are generally traded in active markets on major exchanges and can typically be liquidated within a normal settlement cycle. Illiquid seed investments are generally comprised of limited partnership interests in private real estate vehicles and our seed investment in CNSREIT for which there may be contractual restrictions on redemption.

Our seed investments are subject to market risk. We may mitigate this risk by entering into derivative contracts designed to hedge certain portions of our risk. The following table summarizes the effect of a ten percent increase or decrease on the carrying value of our seed investments, which are presented net of noncontrolling interests, if any, as of September 30, 2025 (in thousands):

Carrying Value Notional Value - Hedges Net Carrying Value Net Carrying Value Assuming a 10% increase Net Carrying Value Assuming a 10% decrease
Liquid seed investments—net $107,262 $(70,231) $37,031 $40,734 $33,328
Illiquid seed investments—net $120,719 $— $120,719 $132,791 $108,647

Controls and procedures

As filed, 831 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Internal Control over Financial Reporting

There has been no change in our internal control over financial reporting that occurred during the three months ended September 30, 2025 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Disclosure Controls and Procedures

Under the direction of our Chief Executive Officer and Interim Chief Financial Officer, we have evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this quarterly report on Form 10-Q. Based on this evaluation, our Chief Executive Officer and Interim Chief Financial Officer have concluded that our disclosure controls and procedures were effective.

Risk factors

As filed, 305 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

For a discussion of the potential risks and uncertainties associated with our business, please see Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2024 (the Form 10-K). There have been no material changes to the risk factors disclosed in Part 1, Item 1A of the Form 10-K.

Figures reported in this filing

Standardized line items from the XBRL in this filing, for the period ended 2025-09-30. Comparative periods it repeats are left out.

Figures reported in this filing
Line itemPeriodValueXBRL concept
Revenue3 months2025-07-01 to 2025-09-30$141.7mus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
Revenue9 months2025-01-01 to 2025-09-30$412.3mus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
Operating income3 months2025-07-01 to 2025-09-30$48.9mus-gaap:OperatingIncomeLoss
Operating income9 months2025-01-01 to 2025-09-30$137.4mus-gaap:OperatingIncomeLoss
Net income3 months2025-07-01 to 2025-09-30$41.7mus-gaap:NetIncomeLoss
Net income9 months2025-01-01 to 2025-09-30$118.3mus-gaap:NetIncomeLoss
Diluted EPS3 months2025-07-01 to 2025-09-30$0.81us-gaap:EarningsPerShareDiluted
Diluted EPS9 months2025-01-01 to 2025-09-30$2.30us-gaap:EarningsPerShareDiluted
Basic EPS3 months2025-07-01 to 2025-09-30$0.81us-gaap:EarningsPerShareBasic
Basic EPS9 months2025-01-01 to 2025-09-30$2.31us-gaap:EarningsPerShareBasic
Diluted shares (weighted)3 months2025-07-01 to 2025-09-3051,572,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Diluted shares (weighted)9 months2025-01-01 to 2025-09-3051,488,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Operating cash flow9 months2025-01-01 to 2025-09-30−$121.5mus-gaap:NetCashProvidedByUsedInOperatingActivities
Capital expenditure9 months2025-01-01 to 2025-09-30$5.7mus-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Dividends paid9 months2025-01-01 to 2025-09-30$95.2mus-gaap:PaymentsOfDividendsCommonStock
Share repurchases9 months2025-01-01 to 2025-09-30$26.9mus-gaap:PaymentsForRepurchaseOfCommonStock
Cash and equivalentsAt period end2025-09-30$98.1mus-gaap:CashAndCashEquivalentsAtCarryingValue
Total assetsAt period end2025-09-30$801.6mus-gaap:Assets
Total liabilitiesAt period end2025-09-30$222.4mus-gaap:Liabilities
Shareholders' equityAt period end2025-09-30$550.3mus-gaap:StockholdersEquity

Source: SEC EDGAR, the filing index for accession 0001284812-25-000299. Last ingested by Listed: Nov 6, 2026, 12:11 ET. Listed shows no prices and gives no investment advice.