Ares Capital Corp: Form 10-Q for the period ended Mar 31, 2024
Filed with the SEC on May 1, 2024 and accepted by EDGAR at Apr 30, 2024, 21:40 ET.
Management's discussion and analysis
As filed, 111,519 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
The information contained in this section should be read in conjunction with our consolidated financial statements and notes thereto appearing elsewhere in this Quarterly Report. In addition, some of the statements in this Quarterly Report (including in the following discussion) constitute forward-looking statements, which relate to future events or the future performance or financial condition of Ares Capital Corporation (the “Company,” “Ares Capital,” “we,” “us,” or “our”). The forward-looking statements contained in this report involve a number of risks and uncertainties, including statements concerning:
- our, or our portfolio companies’, future business, operations, operating results or prospects;
- the return or impact of current and future investments;
- the impact of a protracted decline in the liquidity of credit markets on our business;
- changes in the general economy, slowing economy, rising inflation and risk of recession;
- the impact of changes in laws or regulations (including the interpretation thereof), including tax laws, governing our operations or the operations of our portfolio companies or the operations of our competitors;
- the valuation of our investments in portfolio companies, particularly those having no liquid trading market;
- our ability to recover unrealized losses;
- market conditions and our ability to access different debt markets and additional debt and equity capital and our ability to manage our capital resources effectively;
- our contractual arrangements and relationships with third parties;
- the state of the general economy;
- the impact of supply chain constraints on our portfolio companies and the global economy;
- uncertainty surrounding global financial stability;
- the Israel-Hamas war;
- the disruption of global shipping activities;
- the Russia-Ukraine war and the potential for volatility in energy prices and other commodities and their impact on the industries in which we invest;
- the financial condition of our current and prospective portfolio companies and their ability to achieve their objectives;
- the impact of information technology system failures, data security breaches, data privacy compliance, network disruptions, and cybersecurity attacks;
- our ability to anticipate and identify evolving market expectations with respect to environmental, social and governance matters, including the environmental impacts of our portfolio companies’ supply chain and operations;
- our ability to successfully complete and integrate any acquisitions;
- the outcome and impact of any litigation or regulatory proceeding;
- the adequacy of our cash resources and working capital;
- the timing, form and amount of any dividend distributions;
- the timing of cash flows, if any, from the operations of our portfolio companies;
- the ability of our investment adviser to locate suitable investments for us and to monitor and administer our investments; and
- the fluctuations in global interest rates.
We use words such as “anticipates,” “believes,” “expects,” “intends,” “project,” “estimates,” “will,” “should,” “could,” “would,” “may” and similar expressions to identify forward-looking statements, although not all forward-looking statements include these words. Our actual results and condition could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth in “Risk Factors” and elsewhere in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 and in this Quarterly Report.
We have based the forward-looking statements included in this Quarterly Report on information available to us on the filing date of this Quarterly Report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the Securities and Exchange Commission (“SEC”), including annual reports on Form 10-K, registration statements on Form N-2, quarterly reports on Form 10-Q and current reports on Form 8-K.
OVERVIEW
We are a specialty finance company that is a closed-end, non-diversified management investment company incorporated in Maryland. We have elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”).
We are externally managed by Ares Capital Management LLC (“Ares Capital Management” or our “investment adviser”), a subsidiary of Ares Management Corporation (NYSE: ARES) (“Ares Management”), a publicly traded, leading global alternative investment manager, pursuant to our investment advisory and management agreement. Ares Operations LLC (“Ares Operations” or our “administrator”), a subsidiary of Ares Management, provides certain administrative and other services necessary for us to operate.
Our investment objective is to generate both current income and capital appreciation through debt and equity investments. We invest primarily in first lien senior secured loans (including “unitranche” loans, which are loans that combine both senior and subordinated debt, generally in a first lien position) and second lien senior secured loans. In addition to senior secured loans, we also invest in subordinated loans (sometimes referred to as mezzanine debt), which in some cases includes an equity component and preferred equity.
To a lesser extent, we also make common equity investments, which have generally been non-control equity investments of less than $20 million (usually in conjunction with a concurrent debt investment). However, we may increase the size or change the nature of these investments.
Since our initial public offering (“IPO”) on October 8, 2004 through March 31, 2024, our exited investments resulted in an asset level realized gross internal rate of return to us of approximately 13% (based on original cash invested, net of syndications, of approximately $43.6 billion and total proceeds from such exited investments of approximately $55.8 billion). Internal rate of return is the discount rate that makes the net present value of all cash flows related to a particular investment equal to zero. Internal rate of return is gross of expenses related to investments as these expenses are not allocable to specific investments. Investments are considered to be exited when the original investment objective has been achieved through the receipt of cash and/or non-cash consideration upon the repayment of a debt investment or sale of an investment or through the determination that no further consideration was collectible and, thus, a loss may have been realized.
Additionally, since our IPO on October 8, 2004 through March 31, 2024, our realized gains have exceeded our realized losses by approximately $0.9 billion (excluding a one-time gain on the acquisition of Allied Capital Corporation in April 2010 (the “Allied Acquisition”) and realized gains/losses from the extinguishment of debt and other transactions). For the same time period, our average annualized net realized gain rate was approximately 0.9% (excluding a one-time gain on the Allied Acquisition and realized gains/losses from the extinguishment of debt and other transactions). Net realized gain/loss rates for a particular period are the amount of net realized gains/losses during such period divided by the average quarterly investments at amortized cost in such period.
Information included herein regarding internal rates of return, realized gains and losses and annualized net realized gain rates are historical results relating to our past performance and are not necessarily indicative of future results, the achievement of which cannot be assured.
As a BDC, we are required to comply with certain regulatory requirements. For instance, we generally have to invest at least 70% of our total assets in “qualifying assets,” including securities and indebtedness of private U.S. companies and certain public U.S. companies, cash, cash equivalents, U.S. government securities and high-quality debt investments that mature in one year or less. We also may invest up to 30% of our portfolio in non-qualifying assets, as permitted by the Investment Company Act. Specifically, as part of this 30% basket, we may invest in entities that are not considered “eligible portfolio companies” (as defined in the Investment Company Act), including companies located outside of the United States, entities that are operating pursuant to certain exceptions under the Investment Company Act, and publicly traded entities whose public equity market capitalization exceeds the levels provided for under the Investment Company Act.
We have elected to be treated as a regulated investment company (“RIC”) under the Internal Revenue Code of 1986, as amended (the “Code”), and operate in a manner so as to qualify for the tax treatment applicable to RICs. To qualify as a RIC, we must, among other requirements, meet certain source-of-income and asset diversification requirements and timely distribute to our stockholders generally at least 90% of our investment company taxable income, as defined by the Code, for each year. Pursuant to this election, we generally will not have to pay U.S. federal corporate-level taxes on any income that we distribute to our stockholders provided that we satisfy those requirements.
MACROECONOMIC ENVIRONMENT
During the first quarter of 2024, credit markets posted positive returns, driven by sustained economic growth, a healthy level of corporate earnings and further stability in the capital markets and U.S. banking system. Against this strength, the Federal Reserve has signaled a continued willingness to maintain its restrictive monetary policies given persistent levels of inflation.
PORTFOLIO AND INVESTMENT ACTIVITY
Our investment activity for the three months ended March 31, 2024 and 2023 is presented below.
(dollar amounts in millions)
| New investment commitments(1): | For the Three Months Ended March 31, 2024 | 2023 |
|---|---|---|
| New portfolio companies | $539 | $131 |
| Existing portfolio companies | 3,015 | 635 |
| Total new investment commitments(2) | $3,554 | $766 |
| Less: | ||
| Investment commitments exited(3) | (3,414) | (1,884) |
| Net investment commitments | $140 | $(1,118) |
| Principal amount of investments funded: | ||
| First lien senior secured loans(4) | $2,501 | $697 |
| Second lien senior secured loans | 69 | 2 |
| Subordinated certificates of the SDLP(5) | 51 | 49 |
| Senior subordinated loans | 33 | 26 |
| Preferred equity | 4 | 13 |
| Ivy Hill Asset Management, L.P.(6) | 240 | 283 |
| Other equity | 61 | 20 |
| Total | $2,959 | $1,090 |
| Principal amount of investments sold or repaid: | ||
| First lien senior secured loans(4) | $1,917 | $1,373 |
| Second lien senior secured loans | 620 | — |
| Subordinated certificates of the SDLP(5) | 88 | 41 |
| Senior subordinated loans | 10 | 72 |
| Preferred equity | 18 | 104 |
| Ivy Hill Asset Management, L.P.(6) | 244 | 192 |
| Other equity | 17 | 7 |
| Total | $2,914 | $1,789 |
| Number of new investment commitments(7) | 61 | 32 |
| Average new investment commitment amount | $58 | $24 |
| Weighted average term for new investment commitments (in months) | 75 | 72 |
| Percentage of new investment commitments at floating rates | 97% | 73% |
| Percentage of new investment commitments at fixed rates | 1% | —% |
| Weighted average yield of debt and other income producing securities(8): | ||
| Funded during the period at amortized cost | 11.0% | 11.3% |
| Funded during the period at fair value(9) | 11.2% | 11.5% |
| Exited or repaid during the period at amortized cost | 11.6% | 11.7% |
| Exited or repaid during the period at fair value(9) | 11.7% | 12.0% |
(1) New investment commitments include new agreements to fund revolving loans or delayed draw loans. See Note 7 to our consolidated financial statements for the three months ended March 31, 2024 for more information on our commitments to fund revolving loans or delayed draw loans.
(2) Includes both funded and unfunded commitments. Of these new investment commitments, we funded $2.5 billion and $636 million for the three months ended March 31, 2024 and 2023, respectively.
(3) Includes both funded and unfunded commitments. For the three months ended March 31, 2024 and 2023, investment commitments exited included exits of unfunded commitments of $677 million and $316 million, respectively.
(4) For the three months ended March 31, 2024 and 2023, net fundings (repayments) of first lien secured revolving loans were $(67) million and $80 million, respectively.
(5) See “Senior Direct Lending Program” below and Note 4 to our consolidated financial statements for the three months ended March 31, 2024 for more information on the SDLP (as defined below).
(6) Includes our subordinated loan and equity investments in IHAM (as defined below), as applicable. See “Ivy Hill Asset Management, L.P.” below and Note 4 to our consolidated financial statements for the three months ended March 31, 2024 for more information on IHAM.
(7) Number of new investment commitments represents each commitment to a particular portfolio company or a commitment to multiple companies as part of an individual transaction (e.g., the purchase of a portfolio of investments).
(8) “Weighted average yield of debt and other income producing securities” is computed as (a) the annual stated interest rate or yield earned plus the net annual amortization of original issue discount and market discount or premium earned on accruing debt and other income producing securities (including the annualized amount of the dividend received by us related to our equity investment in IHAM during the most recent quarter end, as applicable), divided by (b) the total accruing debt and other income producing securities at amortized cost or at fair value (including the amortized cost or fair value of our equity investment in IHAM as applicable), as applicable.
(9) Represents fair value for investments in the portfolio as of the most recent prior quarter end, if applicable.
As of March 31, 2024 and December 31, 2023, our investments consisted of the following:
(in millions)
| As of March 31, 2024 Amortized Cost(1) | Fair Value | December 31, 2023 Amortized Cost(1) | Fair Value | |
|---|---|---|---|---|
| First lien senior secured loans(2) | $10,903 | $10,665 | $10,313 | $10,081 |
| Second lien senior secured loans | 3,403 | 3,167 | 3,980 | 3,753 |
| Subordinated certificates of the SDLP(3) | 1,280 | 1,262 | 1,316 | 1,288 |
| Senior subordinated loans | 1,242 | 1,200 | 1,150 | 1,096 |
| Preferred equity | 2,484 | 2,526 | 2,457 | 2,460 |
| Ivy Hill Asset Management, L.P.(4) | 1,759 | 1,991 | 1,763 | 1,987 |
| Other equity | 1,734 | 2,313 | 1,689 | 2,209 |
| Total | $22,805 | $23,124 | $22,668 | $22,874 |
(1) The amortized cost represents the original cost adjusted for any accretion of discounts, amortization of premiums and payment-in-kind (“PIK”) interest or dividends.
(2) First lien senior secured loans include certain loans that we classify as “unitranche” loans. The total amortized cost and fair value of the loans that we classified as “unitranche” loans were $6.5 billion and $6.3 billion, respectively, as of March 31, 2024, and $5.8 billion and $5.7 billion, respectively, as of December 31, 2023.
(3) The proceeds from these certificates were applied to co-investments with Varagon Capital Partners (“Varagon”) and its clients to fund first lien senior secured loans to 20 and 22 different borrowers as of March 31, 2024 and December 31, 2023, respectively.
(4) Includes our subordinated loan and equity investments in IHAM, as applicable.
We have commitments to fund various revolving and delayed draw senior secured and subordinated loans, including commitments to fund which are at (or substantially at) our discretion. Our commitment to fund delayed draw loans is triggered upon the satisfaction of certain pre-negotiated terms and conditions. Generally, the most significant and uncertain term requires the borrower to satisfy a specific use of proceeds covenant. The use of proceeds covenant typically requires the borrower to use the additional loans for the specific purpose of a permitted acquisition or permitted investment, for example. In addition to the use of proceeds covenant, the borrower is generally required to satisfy additional negotiated covenants (including specified leverage levels). We are also party to subscription agreements to fund equity investments. See Note 7 to our consolidated financial statements for the three months ended March 31, 2024 for more information on our unfunded commitments, including commitments to issue letters of credit, related to certain of our portfolio companies.
The weighted average yields at amortized cost and fair value of the following portions of our portfolio as of March 31, 2024 and December 31, 2023 were as follows:
| As of March 31, 2024 Amortized Cost | Fair Value | December 31, 2023 Amortized Cost | Fair Value | |
|---|---|---|---|---|
| Debt and other income producing securities(1) | 12.4% | 12.4% | 12.5% | 12.5% |
| Total portfolio(2) | 11.1% | 11.0% | 11.3% | 11.2% |
| First lien senior secured loans(3) | 11.5% | 11.8% | 11.7% | 11.9% |
| Second lien senior secured loans(3) | 12.4% | 13.3% | 12.7% | 13.4% |
| Subordinated certificates of the SDLP(3)(6) | 13.6% | 13.8% | 13.6% | 13.9% |
| Senior subordinated loans(3) | 12.5% | 12.9% | 12.5% | 13.1% |
| Ivy Hill Asset Management L.P.(4) | 15.5% | 13.7% | 15.1% | 13.3% |
| Other income producing equity securities(5) | 11.2% | 11.0% | 11.3% | 11.2% |
(1) “Weighted average yields on debt and other income producing securities” are computed as (a) the annual stated interest rate or yield earned plus the net annual amortization of original issue discount and market discount or premium earned on accruing debt and other income producing securities (including the annualized amount of the dividend received by us related to our equity investment in IHAM during the most recent quarter end), divided by (b) the total accruing debt and other income producing securities at amortized cost or at fair value (including the amortized cost or fair value of our equity investment in IHAM as applicable), as applicable.
(2) “Weighted average yields on total portfolio” are computed as (a) the annual stated interest rate or yield earned plus the net annual amortization of original issue discount and market discount or premium earned on accruing debt and other income producing securities (including the annualized amount of the dividend received by us related to our equity investment in IHAM during the most recent quarter end), divided by (b) total investments at amortized cost or at fair value, as applicable.
(3) “Weighted average yields” of investments are computed as (a) the annual stated interest rate or yield earned plus the net annual amortization of original issue discount and market discount or premium earned on the relevant accruing investments, divided by (b) the total relevant investments at amortized cost or at fair value, as applicable.
(4) Represents the yield on our equity investment in IHAM, which is computed as (a) the annualized amount of the dividend received by us related to our equity investment in IHAM during the most recent quarter end, divided by (b) the amortized cost or fair value of our equity investment in IHAM, as applicable.
(5) “Weighted average yield on other income producing equity securities” is computed as (a) the yield earned on the relevant income producing equity securities, divided by (b) the total relevant income producing equity securities at amortized cost or fair value, as applicable.
(6) The proceeds from these certificates were applied to co-investments with Varagon and its clients to fund first lien senior secured loans.
Ares Capital Management employs an investment rating system to categorize our investments. In addition to various risk management and monitoring tools, our investment adviser grades the credit risk of all investments on a scale of 1 to 4 no less frequently than quarterly. This system is intended primarily to reflect the underlying risk of a portfolio investment relative to our initial cost basis in respect of such portfolio investment (i.e., at the time of origination or acquisition), although it may also take into account under certain circumstances the performance of the portfolio company’s business, the collateral coverage of the investment and other relevant factors. The grade of a portfolio investment may be reduced or increased over time. The following is a description of each investment grade:
| Investment grade | Description |
|---|---|
| 4 | Involves the least amount of risk to our initial cost basis. The trends and risk factors for this investment since origination or acquisition are generally favorable, which may include the performance of the portfolio company or a potential exit. |
| 3 | Involves a level of risk to our initial cost basis that is similar to the risk to our initial cost basis at the time of origination or acquisition. This portfolio company is generally performing as expected and the risk factors to our ability to ultimately recoup the cost of our investment are neutral to favorable. All investments or acquired investments in new portfolio companies are initially assessed a grade of 3. |
| 2 | Indicates that the risk to our ability to recoup the initial cost basis of such investment has increased materially since origination or acquisition, including as a result of factors such as declining performance and non-compliance with debt covenants; however, payments are generally not more than 120 days past due. For investments graded 2, our investment adviser enhances its level of scrutiny over the monitoring of such portfolio company. |
| 1 | Indicates that the risk to our ability to recoup the initial cost basis of such investment has substantially increased since origination or acquisition, and the portfolio company likely has materially declining performance. For debt investments with an investment grade of 1, most or all of the debt covenants are out of compliance and payments are substantially delinquent. For investments graded 1, it is anticipated that we will not recoup our initial cost basis and may realize a substantial loss of our initial cost basis upon exit. For investments graded 1, our investment adviser enhances its level of scrutiny over the monitoring of such portfolio company. |
Set forth below is the grade distribution of our portfolio companies as of March 31, 2024 and December 31, 2023:
(dollar amounts in millions)
| As of March 31, 2024 Fair Value% | Number of Companies% | December 31, 2023 Fair Value% | Number of Companies% | |||||
|---|---|---|---|---|---|---|---|---|
| Grade 4 | $4,286 | 18.5% | 64 | 12.5% | $4,222 | 18.5% | 64 | 12.7% |
| Grade 3 | 17,834 | 77.1 | 393 | 77.1 | 17,174 | 75.1 | 386 | 76.4 |
| Grade 2 | 801 | 3.5 | 29 | 5.7 | 1,333 | 5.8 | 35 | 6.9 |
| Grade 1 | 203 | 0.9 | 24 | 4.7 | 145 | 0.6 | 20 | 4.0 |
| Total | $23,124 | 100.0% | 510 | 100.0% | $22,874 | 100.0% | 505 | 100.0% |
As of March 31, 2024 and December 31, 2023, the weighted average grade of the investments in our portfolio at fair value was 3.1 and 3.1, respectively.
As of March 31, 2024 and December 31, 2023, loans on non-accrual status represented 1.7% of the total investments at amortized cost (or 0.7% at fair value) and 1.3% at amortized cost (or 0.6% at fair value), respectively.
Ivy Hill Asset Management, L.P.
Ivy Hill Asset Management, L.P. (“IHAM”), our wholly owned portfolio company, is an asset manager and an SEC-registered investment adviser. As of March 31, 2024, IHAM had assets under management of approximately $13.3 billion. As of March 31, 2024, IHAM managed 21 vehicles (the “IHAM Vehicles”). IHAM earns fee income from managing the IHAM Vehicles and has also invested in certain of these vehicles as part of its business strategy. The amortized cost of IHAM’s total investments as of March 31, 2024 and December 31, 2023 was $2,321 million and $2,288 million, respectively. For the three months ended March 31, 2024 and 2023, IHAM had management and incentive fee income of $14 million and $14 million, respectively, and other investment-related income of $99 million and $61 million, respectively, which included net realized gains or losses on investments and other transactions.
The amortized cost and fair value of our investments in IHAM as of March 31, 2024 and December 31, 2023 were as follows:
(in millions)
| As of March 31, 2024 Amortized Cost | Fair Value | December 31, 2023 Amortized Cost | Fair Value | |
|---|---|---|---|---|
| Subordinated loan(1) | $58 | $58 | $62 | $62 |
| Equity | 1,701 | 1,933 | 1,701 | 1,925 |
| Total investment in IHAM | $1,759 | $1,991 | $1,763 | $1,987 |
(1) We have provided a commitment to fund up to $500 million to IHAM, of which the availability is solely at our discretion.
The interest income and dividend income that we earned from IHAM for the three months ended March 31, 2024 and 2023 were as follows:
(in millions)
| For the Three Months Ended March 31, 2024 | 2023 | |
|---|---|---|
| Interest income | $1 | $13 |
| Dividend income | $66 | $57 |
From time to time, IHAM or certain IHAM Vehicles may purchase investments from, or sell investments to, us. For any such sales or purchases by the IHAM Vehicles to or from us, the IHAM Vehicle must obtain approval from third parties unaffiliated with us or IHAM, as applicable. During the three months ended March 31, 2024 and 2023, IHAM or certain of the IHAM Vehicles purchased $35 million and $652 million, respectively, of loans from us. For the three months ended March 31, 2024 and 2023, we recognized $1 million and $10 million, respectively, of net realized losses from these sales. During the three months ended March 31, 2024, we purchased $27 million of investments from IHAM or certain IHAM Vehicles. During the three months ended March 31, 2023, we did not purchase any investments from IHAM or certain IHAM Vehicles.
The yields at amortized cost and fair value of our investments in IHAM as of March 31, 2024 and December 31, 2023 were as follows:
| As of March 31, 2024 Amortized Cost | Fair Value | December 31, 2023 Amortized Cost | Fair Value | |
|---|---|---|---|---|
| Subordinated loan | 12.0% | 12.0% | 12.0% | 12.0% |
| Equity(1) | 15.5% | 13.7% | 15.1% | 13.3% |
(1) Represents the yield on our equity investment in IHAM, which is computed as (a) the annualized amount of the dividend received by us related to our equity investment in IHAM during the most recent quarter end, divided by (b) the amortized cost or fair value of our equity investment in IHAM, as applicable.
Selected Financial Information
Pursuant to Rule 4-08(g) of Regulation S-X, selected financial information of IHAM, in conformity with U.S. generally accepted accounting principles (“GAAP”), as of and for the three months ended March 31, 2024 and 2023 are presented below.
In conformity with GAAP, IHAM is required to consolidate entities in which IHAM has a direct or indirect controlling financial interest based on either a variable interest model or voting interest model, which include certain of the IHAM Vehicles (the “Consolidated IHAM Vehicles”). As such, for GAAP purposes only, IHAM consolidates (a) entities in which it holds a majority voting interest or has majority ownership and control over the operational, financial and investing decisions of that entity and (b) entities that it concludes are variable interest entities in which IHAM has more than insignificant economic interest and power to direct the activities that most significantly impact the entities, and for which IHAM is deemed to be the primary beneficiary.
When IHAM consolidates an IHAM Vehicle for GAAP purposes only, IHAM reflects the assets, liabilities, revenues and expenses of the Consolidated IHAM Vehicles on a gross basis, including the economic interests held by third-party investors in the Consolidated IHAM Vehicles as debt obligations, subordinated notes or non-controlling interests, in the consolidated IHAM financials below. All of the revenues earned by IHAM as the investment manager of the Consolidated IHAM Vehicles are eliminated in GAAP consolidation. However, because the eliminated amounts are earned from and funded by third-party investors, the GAAP consolidation of an IHAM Vehicle does not impact the net income or loss attributable to IHAM. As a result, we believe an assessment of IHAM’s business and the impact to our investment in IHAM is best viewed on a stand-alone basis as reflected in the first column in the tables below.
(in millions)
| Selected Balance Sheet Information: Assets | As of March 31, 2024 IHAM | Consolidated IHAM Vehicles(1) | Eliminations | Consolidated |
|---|---|---|---|---|
| Investments at fair value(2) | $2,292 | $9,096 | $(2,229) | $9,159 |
| Cash and cash equivalents | 5 | 657 | — | 662 |
| Other assets | 63 | 89 | (60) | 92 |
| Total assets | $2,360 | $9,842 | $(2,289) | $9,913 |
| Liabilities | ||||
| Debt | $462 | $7,093 | $— | $7,555 |
| Subordinated note from ARCC | 58 | — | — | 58 |
| Subordinated notes(3) | — | 1,218 | (912) | 306 |
| Other liabilities | 12 | 208 | (14) | 206 |
| Total liabilities | 532 | 8,519 | (926) | 8,125 |
| Equity | ||||
| Contributed capital | 1,701 | — | — | 1,701 |
| Accumulated earnings | 158 | — | — | 158 |
| Net unrealized losses on investments and foreign currency transactions | (31) | — | — | (31) |
| Non-controlling interests in Consolidated IHAM Vehicles(4) | — | 1,323 | (1,363) | (40) |
| Total equity | 1,828 | 1,323 | (1,363) | 1,788 |
| Total liabilities and equity | $2,360 | $9,842 | $(2,289) | $9,913 |
186
(in millions)
| Selected Balance Sheet Information: Assets | As of December 31, 2023 IHAM | Consolidated IHAM Vehicles(1) | Eliminations | Consolidated |
|---|---|---|---|---|
| Investments at fair value(2) | $2,274 | $9,392 | $(2,265) | $9,401 |
| Cash and cash equivalents | 9 | 707 | — | 716 |
| Other assets | 70 | 100 | (68) | 102 |
| Total assets | $2,353 | $10,199 | $(2,333) | $10,219 |
| Liabilities | ||||
| Debt | $462 | $7,459 | $— | $7,921 |
| Subordinated note from ARCC | 62 | — | — | 62 |
| Subordinated notes(3) | — | 1,280 | (992) | 288 |
| Other liabilities | 17 | 189 | (16) | 190 |
| Total liabilities | 541 | 8,928 | (1,008) | 8,461 |
| Equity | ||||
| Contributed capital | 1,701 | — | — | 1,701 |
| Accumulated earnings | 126 | — | — | 126 |
| Net unrealized losses on investments and foreign currency transactions | (15) | — | — | (15) |
| Non-controlling interests in Consolidated IHAM Vehicles(4) | — | 1,271 | (1,325) | (54) |
| Total equity | 1,812 | 1,271 | (1,325) | 1,758 |
| Total liabilities and equity | $2,353 | $10,199 | $(2,333) | $10,219 |
(1) Consolidated for GAAP purposes only.
(2) The determination of such fair value is determined in accordance with IHAM’s valuation process (separate and apart from our valuation process described elsewhere herein). The amortized cost of IHAM’s total investments as of March 31, 2024 and December 31, 2023 was $2,321 million and $2,288 million, respectively. The amortized cost of the total investments of IHAM on a consolidated basis as of March 31, 2024 and December 31, 2023 was $9,318 million and $9,619 million, respectively.
(3) Subordinated notes generally represent the most junior capital in certain of the Consolidated IHAM Vehicles and effectively represent equity in such vehicles.
(4) Non-controlling interests in Consolidated IHAM Vehicles includes net unrealized depreciation in the Consolidated IHAM Vehicles of $158 million and $221 million as of March 31, 2024 and December 31, 2023, respectively.
(in millions)
| Selected Statement of Operations Information: Revenues | For the Three Months Ended March 31, 2024 IHAM | Consolidated IHAM Vehicles(1) | Eliminations | Consolidated |
|---|---|---|---|---|
| Investment income | $94 | $274 | $(92) | $276 |
| Management fees and other income | 14 | 3 | (13) | 4 |
| Total revenues | 108 | 277 | (105) | 280 |
| Expenses | ||||
| Interest expense | 10 | 150 | — | 160 |
| Distributions to subordinated notes | — | 53 | (37) | 16 |
| Management fees and other expenses | 4 | 18 | (13) | 9 |
| Total expenses | 14 | 221 | (50) | 185 |
| Net operating income | 94 | 56 | (55) | 95 |
| Net realized gains (losses) on investments and foreign currency | 5 | (58) | (9) | (62) |
| Net realized loss on extinguishment of debt | — | (1) | — | (1) |
| Net unrealized (losses) gains on investments, foreign currency and other transactions | (17) | 61 | 20 | 64 |
| Total net realized and unrealized (losses) gains on investments, foreign currency and other transactions | (12) | 2 | 11 | 1 |
| Net income | 82 | 58 | (44) | 96 |
| Less: Net gain attributable to non-controlling interests in Consolidated IHAM Vehicles | — | 58 | (44) | 14 |
| Net income attributable to Ivy Hill Asset Management, L.P. | $82 | $— | $— | $82 |
(in millions)
| Selected Statement of Operations Information: Revenues | For the Three Months Ended March 31, 2023 IHAM | Consolidated IHAM Vehicles(1) | Eliminations | Consolidated |
|---|---|---|---|---|
| Investment income | $71 | $255 | $(70) | $256 |
| Management fees and other income | 14 | 1 | (13) | 2 |
| Total revenues | 85 | 256 | (83) | 258 |
| Expenses | ||||
| Interest expense | 19 | 129 | — | 148 |
| Distributions to subordinated notes | — | 32 | (24) | 8 |
| Management fees and other expenses | 4 | 18 | (13) | 9 |
| Total expenses | 23 | 179 | (37) | 165 |
| Net operating income | 62 | 77 | (46) | 93 |
| Net realized losses on investments and foreign currency | (10) | (27) | — | (37) |
| Realized gain on extinguishment of debt | — | 10 | — | 10 |
| Net unrealized gains on investments, foreign currency and other transactions | 14 | 22 | (13) | 23 |
| Total net realized and unrealized gains (losses) on investments, foreign currency and other transactions | 4 | 5 | (13) | (4) |
| Net income | 66 | 82 | (59) | 89 |
| Less: Net gain attributable to non-controlling interests in Consolidated IHAM Vehicles | — | 82 | (59) | 23 |
| Net income attributable to Ivy Hill Asset Management, L.P. | $66 | $— | $— | $66 |
(1) Consolidated for GAAP purposes only.
Senior Direct Lending Program
We have established a joint venture with Varagon to make certain first lien senior secured loans, including certain stretch senior and unitranche loans, primarily to U.S. middle-market companies. The joint venture is called the Senior Direct Lending Program, LLC (d/b/a the “Senior Direct Lending Program” or the “SDLP”). In July 2016, we and Varagon and its clients completed the initial funding of the SDLP. The SDLP may generally commit and hold individual loans of up to $450 million. The SDLP is capitalized as transactions are completed and all portfolio decisions and generally all other decisions in respect of the SDLP must be approved by an investment committee of the SDLP consisting of representatives of ours and Varagon (with approval from a representative of each required).
We provide capital to the SDLP in the form of subordinated certificates (the “SDLP Certificates”), and Varagon and its clients provide capital to the SDLP in the form of senior notes, intermediate funding notes and the SDLP Certificates. As of March 31, 2024, we and a client of Varagon owned 87.5% and 12.5%, respectively, of the outstanding SDLP Certificates.
As of March 31, 2024 and December 31, 2023, we and Varagon and its clients had agreed to make capital available to the SDLP of $6.2 billion and $6.2 billion, respectively, in the aggregate, of which $1.4 billion and $1.4 billion, respectively, is to be made available from us. This capital will only be committed to the SDLP upon approval of transactions by the investment committee of the SDLP. Below is a summary of the funded capital and unfunded capital commitments of the SDLP.
(in millions)
| As of March 31, 2024 | December 31, 2023 | |
|---|---|---|
| Total capital funded to the SDLP(1) | $5,215 | $5,361 |
| Total capital funded to the SDLP by the Company(1) | $1,294 | $1,328 |
| Total unfunded capital commitments to the SDLP(2) | $246 | $260 |
| Total unfunded capital commitments to the SDLP by the Company(2) | $57 | $60 |
(1) At principal amount.
(2) These commitments to fund delayed draw loans have been approved by the investment committee of the SDLP and will be funded if and when conditions to funding such delayed draw loans are met.
The SDLP Certificates pay a coupon equal to Secured Overnight Financing Rate (“SOFR”) plus 8.0% and also entitle the holders thereof to receive a portion of the excess cash flow from the loan portfolio, after expenses, which may result in a return to the holders of the SDLP Certificates that is greater than the stated coupon. The SDLP Certificates are junior in right of payment to the senior notes and intermediate funding notes.
The amortized cost and fair value of our SDLP Certificates and our yield on our investment in the SDLP Certificates at amortized cost and fair value as of March 31, 2024 and December 31, 2023 were as follows:
(dollar amounts in millions)
| As of March 31, 2024 Amortized Cost | Fair Value | December 31, 2023 Amortized Cost | Fair Value | |
|---|---|---|---|---|
| Investment in the SDLP Certificates | $1,280 | $1,262 | $1,316 | $1,288 |
| Yield on the investment in the SDLP Certificates | 13.6% | 13.8% | 13.6% | 13.9% |
The interest income from our investment in the SDLP Certificates and capital structuring service and other fees earned for the three months ended March 31, 2024 and 2023 were as follows:
(in millions)
| For the Three Months Ended March 31, 2024 | 2023 | |
|---|---|---|
| Interest income | $43 | $43 |
| Capital structuring service and other fees | $3 | $1 |
As of March 31, 2024 and December 31, 2023, the SDLP portfolio was comprised entirely of first lien senior secured loans primarily to U.S. middle-market companies and were in industries similar to the companies in our portfolio. As of March
31, 2024 and December 31, 2023, one of the loans was on non-accrual status. Below is a summary of the SDLP’s portfolio as of March 31, 2024 and December 31, 2023:
(dollar amounts in millions)
| As of March 31, 2024 | December 31, 2023 | |
|---|---|---|
| Total first lien senior secured loans(1)(2) | $5,286 | $5,431 |
| Weighted average yield on first lien senior secured loans(3) | 11.1% | 10.4% |
| Largest loan to a single borrower(1) | $369 | $370 |
| Total of five largest loans to borrowers(1) | $1,713 | $1,650 |
| Number of borrowers in the SDLP | 20 | 22 |
| Commitments to fund delayed draw loans(4) | $246 | $260 |
(1) At principal amount.
(2) First lien senior secured loans include certain loans that the SDLP classifies as “unitranche” loans. As of March 31, 2024 and December 31, 2023, the total principal amount of loans in the SDLP portfolio that the SDLP classified as “unitranche” loans was $4,582 million and $4,558 million, respectively.
(3) Computed as (a) the annual stated interest rate on accruing first lien senior secured loans, divided by (b) total first lien senior secured loans at principal amount.
(4) As discussed above, these commitments have been approved by the investment committee of the SDLP.
Pursuant to Rule 4-08(g) of Regulation S-X, selected financial information of the SDLP, in conformity with GAAP, as of March 31, 2024 and December 31, 2023 and for the three months ended March 31, 2024 and 2023 are presented below:
(in millions)
| Selected Balance Sheet Information: | As of March 31, 2024 | December 31, 2023 |
|---|---|---|
| Investments at fair value (amortized cost of $5,122 and $5,267, respectively) | $4,982 | $5,129 |
| Other assets | 202 | 192 |
| Total assets | $5,184 | $5,321 |
| Senior notes | $3,601 | $3,705 |
| Intermediate funding notes | 135 | 139 |
| Other liabilities | 134 | 136 |
| Total liabilities | 3,870 | 3,980 |
| Subordinated certificates and members’ capital | 1,314 | 1,341 |
| Total liabilities and members’ capital | $5,184 | $5,321 |
(in millions)
| Selected Statement of Operations Information: | For the Three Months Ended March 31, 2024 | 2023 |
|---|---|---|
| Total investment income | $150 | $136 |
| Interest expense | 78 | 69 |
| Other expenses | 4 | 6 |
| Total expenses | 82 | 75 |
| Net investment income | 68 | 61 |
| Net realized and unrealized losses on investments | (1) | (68) |
| Net increase (decrease) in members’ capital resulting from operations | $67 | $(7) |
190
SDLP Loan Portfolio as of March 31, 2024
| (dollar amounts in millions) Portfolio Company | Business Description | Maturity Date | Stated Interest Rate(1) | Principal Amount | Fair Value(2) |
|---|---|---|---|---|---|
| Arrowhead Holdco Company (3)(4) | Distributor of non-discretionary, mission-critical aftermarket replacement parts | 08/2028 | 10.7% | $273.4 | $243.4 |
| Center for Autism and Related Disorders, LLC (3)(5) | Autism treatment and services provider specializing in applied behavior analysis therapy | 11/2024 | 164.3 | — | |
| Concert Golf Partners Holdco LLC (3) | Golf club owner and operator | 04/2029 | 11.2% | 276.7 | 276.7 |
| Emergency Communications Network, LLC (3) | Provider of mission critical emergency mass notification solutions | 06/2024 | 14.6% | 256.4 | 223.1 |
| FS Squared Holding Corp. (3)(4) | Provider of on-site vending and micro market solutions | 03/2025 | 10.8% | 322.5 | 322.5 |
| Harvey Tool Company, LLC (3) | Manufacturer of cutting tools used in the metalworking industry | 10/2027 | 11.0% | 255.9 | 255.9 |
| HGC Holdings, LLC (3) | Operator of golf facilities | 06/2026 | 10.9% | 361.7 | 361.7 |
| ISQ Hawkeye Holdco, Inc. (3)(4) | Provider of commercial and industrial waste processing and disposal services | 08/2029 | 11.4% | 294.8 | 294.8 |
| Manna Pro Products, LLC (3) | Manufacturer and supplier of specialty nutrition and care products for animals | 12/2026 | 11.4% | 266.8 | 250.8 |
| NCWS Intermediate, Inc. (3)(4) | Manufacturer and supplier of car wash equipment, parts and supplies to the conveyorized car wash market | 12/2026 | 11.5% | 288.1 | 288.1 |
| North Haven Falcon Buyer, LLC (3)(4) | Manufacturer of aftermarket golf cart parts and accessories | 05/2027 | 13.3% | 228.5 | 182.8 |
| Pegasus Global Enterprise Holdings, LLC (3)(4) | Provider of plant maintenance and scheduling software | 05/2025 | 10.7% | 334.0 | 334.0 |
| Penn Detroit Diesel Allison, LLC | Distributor of aftermarket parts to the heavy-duty truck industry | 12/2027 | 11.2% | 32.9 | 32.9 |
| Precinmac (US) Holdings Inc. and Trimaster Manufacturing Inc. (3)(4) | Manufacturer of high-tolerance precision machined components and assemblies for the aerospace and defense industry | 08/2027 | 11.4% | 255.4 | 255.4 |
| Pritchard Industries, LLC (3)(4) | Provider of janitorial and facilities management services | 10/2027 | 10.9% | 244.6 | 239.7 |
| Qnnect, LLC (3)(4) | Manufacturer of highly engineered hermetic packaging products | 11/2029 | 12.2% | 277.7 | 277.7 |
| THG Acquisition, LLC (3) | Multi-line insurance broker | 12/2026 | 11.2% | 325.5 | 325.5 |
| Triwizard Holdings, Inc. (3)(4) | Hotel, gaming, restaurants and leisure | 06/2029 | 11.6% | 168.7 | 168.7 |
| Valcourt Holdings II, LLC and Jobs Holdings, Inc. (3) | Provider of window cleaning and building facade maintenance and restoration services | 11/2029 | 11.2% | 289.0 | 283.2 |
| Walnut Parent, Inc. (3) | Manufacturer of natural solution pest and animal control products | 11/2027 | 11.0% | 369.4 | 365.6 |
| $5,286.3 | $4,982.5 |
(1) Represents the weighted average annual stated interest rate as of March 31, 2024. All interest rates are payable in cash, except for portions of the stated interest rates which are PIK for investments in Arrowhead Holdco Company, Emergency Communications Network, LLC and North Haven Falcon Buyer, LLC.
(2) Represents the fair value in accordance with Accounting Standards Codification 820-10, *Fair Value Measurements and Disclosures (“*ASC 820-10”). The determination of such fair value is not included in our valuation process described elsewhere herein.
(3) We also hold a portion of this company’s first lien senior secured loan.
(4) We hold an equity investment in this company.
(5) Loan was on non-accrual status as of March 31, 2024.
SDLP Loan Portfolio as of December 31, 2023
| (dollar amounts in millions) Portfolio Company | Business Description | Maturity Date | Stated Interest Rate(1) | Principal Amount | Fair Value(2) |
|---|---|---|---|---|---|
| Arrowhead Holdco Company (3)(4) | Distributor of non-discretionary, mission-critical aftermarket replacement parts | 08/2028 | 10.0% | $271.6 | $244.4 |
| Benecon Midco II LLC (3)(4) | Employee benefits provider for small and mid-size employers | 12/2026 | 10.7% | 170.2 | 170.2 |
| Center for Autism and Related Disorders, LLC (3)(5) | Autism treatment and services provider specializing in applied behavior analysis therapy | 11/2024 | 164.3 | — | |
| Concert Golf Partners Holdco LLC (3) | Golf club owner and operator | 04/2029 | 11.2% | 273.5 | 273.5 |
| Emergency Communications Network, LLC (3) | Provider of mission critical emergency mass notification solutions | 06/2024 | 14.1% | 252.3 | 219.5 |
| Excelligence Holdings Corp. (3) | Developer, manufacturer and retailer of educational products | 01/2024 | 11.5% | 145.4 | 145.4 |
| FS Squared Holding Corp. (3)(4) | Provider of on-site vending and micro market solutions | 03/2025 | 10.8% | 323.3 | 323.3 |
| Harvey Tool Company, LLC (3) | Manufacturer of cutting tools used in the metalworking industry | 10/2027 | 11.0% | 256.6 | 254.0 |
| HGC Holdings, LLC (3) | Operator of golf facilities | 06/2026 | 11.2% | 232.0 | 232.0 |
| ISQ Hawkeye Holdco, Inc. (3)(4) | Provider of commercial and industrial waste processing and disposal services | 08/2029 | 11.4% | 295.6 | 295.6 |
| Manna Pro Products, LLC (3) | Manufacturer and supplier of specialty nutrition and care products for animals | 12/2026 | 11.5% | 267.5 | 251.5 |
| NCWS Intermediate, Inc. (3)(4) | Manufacturer and supplier of car wash equipment, parts and supplies to the conveyorized car wash market | 12/2026 | 11.6% | 279.7 | 279.7 |
| North Haven Falcon Buyer, LLC (3)(4) | Manufacturer of aftermarket golf cart parts and accessories | 05/2027 | 13.5% | 224.5 | 181.8 |
| Pegasus Global Enterprise Holdings, LLC (3)(4) | Provider of plant maintenance and scheduling software | 05/2025 | 10.7% | 334.9 | 334.9 |
| Penn Detroit Diesel Allison, LLC | Distributor of aftermarket parts to the heavy-duty truck industry | 12/2027 | 11.7% | 32.9 | 32.9 |
| Precinmac (US) Holdings Inc. and Trimaster Manufacturing Inc. (3)(4) | Manufacturer of high-tolerance precision machined components and assemblies for the aerospace and defense industry | 08/2027 | 11.5% | 256.1 | 253.5 |
| Pritchard Industries, LLC (3)(4) | Provider of janitorial and facilities management services | 10/2027 | 11.0% | 245.2 | 240.3 |
| Qnnect, LLC (3)(4) | Manufacturer of highly engineered hermetic packaging products | 11/2029 | 12.4% | 278.3 | 278.3 |
| THG Acquisition, LLC (3) | Multi-line insurance broker | 12/2026 | 11.2% | 325.5 | 325.3 |
| Triwizard Holdings, Inc. (4) | Hotel, gaming, restaurants and leisure | 06/2029 | 11.7% | 169.2 | 169.2 |
| Valcourt Holdings II, LLC and Jobs Holdings, Inc. (3) | Provider of window cleaning and building facade maintenance and restoration services | 11/2029 | 11.3% | 262.5 | 257.3 |
| Walnut Parent, Inc. (3) | Manufacturer of natural solution pest and animal control products | 11/2027 | 11.0% | 370.2 | 366.5 |
| $5,431.3 | $5,129.1 |
(1) Represents the weighted average annual stated interest rate as of December 31, 2023. All interest rates are payable in cash, except for portions of the stated interest rates which are PIK for investments in Emergency Communications Network, LLC and North Haven Falcon Buyer, LLC.
(2) Represents the fair value in accordance with ASC 820-10. The determination of such fair value is not included in our valuation process described elsewhere herein.
(3) We also hold a portion of this company’s first lien senior secured loan.
(4) We hold an equity investment in this company.
(5) Loan was on non-accrual status as of December 31, 2023.
RESULTS OF OPERATIONS
For the three months ended March 31, 2024 and 2023
Operating results for the three months ended March 31, 2024 and 2023 were as follows:
(in millions)
| For the Three Months Ended March 31, 2024 | 2023 | |
|---|---|---|
| Total investment income | $701 | $618 |
| Total expenses | 369 | 298 |
| Net investment income before income taxes | 332 | 320 |
| Income tax expense, including excise tax | 7 | 2 |
| Net investment income | 325 | 318 |
| Net realized losses on investments, foreign currency and other transactions | (18) | (50) |
| Net unrealized gains on investments, foreign currency and other transactions | 156 | 10 |
| Realized loss on extinguishment of debt | (14) | — |
| Net increase in stockholders’ equity resulting from operations | $449 | $278 |
Net income can vary substantially from period to period due to various factors, including acquisitions, the level of new investment commitments, the level of base interest rates and the recognition of realized gains and losses and unrealized appreciation and depreciation. As a result, comparisons of net increase in stockholders’ equity resulting from operations may not be meaningful.
Investment Income
(in millions)
| For the Three Months Ended March 31, 2024 | 2023 | |
|---|---|---|
| Interest income from investments | $513 | $470 |
| Capital structuring service fees | 28 | 10 |
| Dividend income | 147 | 121 |
| Other income | 13 | 17 |
| Total investment income | $701 | $618 |
Interest income from investments for the three months ended March 31, 2024 increased from the comparable period in 2023 primarily as a result of the impact of rising interest rates as well as an increase in the average size of our portfolio. The average size and weighted average yield of our portfolio at amortized cost for the three months ended March 31, 2024 and 2023 were as follows:
(dollar amounts in millions)
| For the Three Months Ended March 31, 2024 | 2023 | |
|---|---|---|
| Average size of portfolio(1) | $22,737 | $21,736 |
| Weighted average yield on portfolio | 11.4% | 10.9% |
(1) Includes non-interest earning investments.
Capital structuring service fees for the three months ended March 31, 2024 increased from the comparable period in 2023 primarily due to an increase in new investment commitments. The lower weighted average capital structuring service fee percentage during the three months ended March 31, 2024 was primarily due to lower fee opportunities as compared to the comparable period in 2023. The new investment commitments and weighted average capital structuring service fee percentages for the three months ended March 31, 2024 and 2023 were as follows:
(dollar amounts in millions)
| For the Three Months Ended March 31, 2024 | 2023 | |
|---|---|---|
| New investment commitments(1) | $1,754 | $438 |
| Weighted average capital structuring service fee percentages(1) | 1.6% | 2.2% |
(1) Excludes $1.6 billion and $45 million of new investment commitments sold to third party lenders during the three months ended March 31, 2024 and 2023, respectively. Excludes $240 million and $283 million of investment commitments to IHAM for the three months ended March 31, 2024 and 2023, respectively.
Dividend income for the three months ended March 31, 2024 and 2023 were as follows:
(in millions)
| For the Three Months Ended March 31, 2024 | 2023 | |
|---|---|---|
| Dividend income received from IHAM | $66 | $57 |
| Recurring dividend income | 66 | 55 |
| Non-recurring dividend income | 15 | 9 |
| Total dividend income | $147 | $121 |
Dividend income received from IHAM for the three months ended March 31, 2024 increased from the comparable period in 2023 primarily due to the continued increase in IHAM's earnings given the increase in its assets under management, which generally has been supported by our additional investments in IHAM. Recurring dividend income for the three months ended March 31, 2024 increased from the comparable period in 2023 primarily due to an increase in yielding preferred equity investments.
Operating Expenses
(in millions)
| For the Three Months Ended March 31, 2024 | 2023 | |
|---|---|---|
| Interest and credit facility fees | $159 | $139 |
| Base management fee | 87 | 79 |
| Income based fee | 88 | 76 |
| Capital gains incentive fee(1) | 25 | (6) |
| Administrative and other fees | 3 | 3 |
| Other general and administrative | 7 | 7 |
| Total expenses | $369 | $298 |
(1) Calculated in accordance with GAAP as discussed below.
Interest and credit facility fees for the three months ended March 31, 2024 and 2023, were comprised of the following:
(in millions)
| For the Three Months Ended March 31, 2024 | 2023 | |
|---|---|---|
| Stated interest expense(1) | $146 | $128 |
| Credit facility fees | 7 | 5 |
| Amortization of debt issuance costs | 8 | 7 |
| Net amortization of premium on notes payable | (2) | (1) |
| Total interest and credit facility fees | $159 | $139 |
(1) Includes the net interest expense related to the interest rate swaps for the three months ended March 31, 2024.
Stated interest expense for the three months ended March 31, 2024 increased from the comparable period in 2023 primarily due to the increase in the average principal amount of debt outstanding and the impact of rising interest rates on our floating debt obligations. Average debt outstanding and weighted average stated interest rate on our debt outstanding for the three months ended March 31, 2024 and 2023 were as follows:
(dollar amounts in millions)
| For the Three Months Ended March 31, 2024 | 2023 | |
|---|---|---|
| Average debt outstanding | $11,865 | $11,422 |
| Weighted average stated interest rate on debt outstanding(1) | 4.9% | 4.4% |
(1) The weighted average stated interest rate on our debt outstanding for the three months ended March 31, 2024 includes the impact of interest rate swaps. See Note 6 to our consolidated financial statements for the three months ended March 31, 2024, for more information on the interest rate swaps.
Base management fee for the three months ended March 31, 2024 increased from the comparable period in 2023 primarily due to the increase in the average size of our portfolio.
Income based fee for the three months ended March 31, 2024 increased from the comparable period in 2023 primarily due to the pre-incentive fee net investment income, as defined in the investment advisory and management agreement, for the three months ended March 31, 2024 being higher than in the comparable period in 2023.
For the three months ended March 31, 2024, the capital gains incentive fee calculated in accordance with GAAP was $25 million. For the three months ended March 31, 2023, the reduction in the capital gains incentive fee calculated in accordance with GAAP was $6 million. The capital gains incentive fee accrual for the three months ended March 31, 2024 changed from the comparable period in 2023 primarily due to net gains on investments, foreign currency, other transactions and the extinguishment of debt of $124 million compared to net losses of $40 million for the three months ended March 31, 2023. The capital gains incentive fee accrued under GAAP includes an accrual related to unrealized capital appreciation, whereas the capital gains incentive fee actually payable under our investment advisory and management agreement does not. There can be no assurance that such unrealized capital appreciation will be realized in the future. The accrual for any capital gains incentive fee under GAAP in a given period may result in an additional expense if such cumulative amount is greater than in the prior period or a reduction of previously recorded expense if such cumulative amount is less than in the prior period. If such cumulative amount is negative, then there is no accrual. As of March 31, 2024, there was $112 million of capital gains incentive fee accrued in accordance with GAAP. As of March 31, 2024, there was no capital gains incentive fee actually payable under our investment advisory and management agreement. See Note 3 to our consolidated financial statements for the three months ended March 31, 2024, for more information on the base management fee, income based fee and capital gains incentive fee.
Cash payment of any income based fee and capital gains incentive fee otherwise earned by our investment adviser is deferred if during the most recent four full calendar quarter period ending on or prior to the date such payment is to be made the sum of (a) the aggregate distributions to our stockholders and (b) the change in net assets (defined as total assets less indebtedness and before taking into account any income based fee and capital gains incentive fee payable during the period) is less than 7.0% of our net assets (defined as total assets less indebtedness) at the beginning of such period. These calculations will be adjusted for any share issuances or repurchases. Any income based fee and capital gains incentive fee deferred for payment are carried over for payment in subsequent calculation periods to the extent such fees are payable under the terms of the investment advisory and management agreement. See Note 3 to our consolidated financial statements for the three months ended March 31, 2024, for more information on the related deferral terms.
Administrative and other fees represent fees paid to Ares Operations and our investment adviser for our allocable portion of overhead and other expenses incurred by Ares Operations and our investment adviser in performing their obligations under the administration agreement and the investment advisory and management agreement, respectively, including our allocable portion of the compensation, rent and other expenses of certain of our corporate officers and their respective staffs. See Note 3 to our consolidated financial statements for the three months ended March 31, 2024, for more information on the administrative and other fees.
Other general and administrative expenses include, among other costs, professional fees, insurance, fees and expenses related to evaluating and making investments in portfolio companies and independent directors’ fees.
Income Tax Expense, Including Excise Tax
We have elected to be treated as a RIC under the Code and operate in a manner so as to qualify for the tax treatment applicable to RICs. To qualify as a RIC, we must, among other requirements, meet certain source-of-income and asset diversification requirements and timely distribute to our stockholders at least 90% of our investment company taxable income, as defined by the Code, for each year. We have made and intend to continue to make the requisite distributions to our stockholders which will generally relieve us from U.S. federal corporate-level income taxes.
Depending on the level of taxable income earned in a tax year, we may choose to carry forward such taxable income in excess of current year dividend distributions from such current year taxable income into the next tax year and pay a 4% excise tax on such income, as required. To the extent that we determine that our estimated current year taxable income will be in excess of estimated dividend distributions for the current year from such income, we accrue excise tax, if any, on estimated excess taxable income as such taxable income is earned. For the three months ended March 31, 2024 and 2023, we recorded a net expense of $8 million and $9 million, respectively, for U.S. federal excise tax.
Certain of our consolidated subsidiaries are subject to U.S. federal and state income taxes. For the three months ended March 31, 2024 and 2023, we recorded a net tax benefit of $1 million and $7 million, respectively, for these subsidiaries. The income tax expense for our taxable consolidated subsidiaries will vary depending on the level of realized gains from the exits of investments held by such taxable subsidiaries during the respective periods.
Net Realized Gains/Losses
The net realized gains (losses) from the sales, repayments or exits of investments during the three months ended March 31, 2024 and 2023 were comprised of the following:
(in millions)
| For the Three Months Ended March 31, 2024 | 2023 | |
|---|---|---|
| Sales, repayments or exits of investments(1) | $2,905 | $1,771 |
| Net realized gains (losses) on investments: | ||
| Gross realized gains | 42 | $41 |
| Gross realized losses | (46) | (61) |
| Total net realized losses on investments | $(4) | $(20) |
(1) Includes $35 million and $652 million of loans sold to IHAM and certain vehicles managed by IHAM during the three months ended March 31, 2024 and 2023, respectively. Net realized losses of $1 million and $10 million, respectively, were recorded on these transactions with IHAM during the three months ended March 31, 2024 and 2023. See Note 4 to our consolidated financial statements for the three months ended March 31, 2024 for more information on IHAM and its managed vehicles.
The net realized losses on investments during the three months ended March 31, 2024 consisted of the following:
| (in millions) Portfolio Company | Net Realized Gains (Losses) |
|---|---|
| Benecon Midco II LLC and Locutus Holdco LLC | $23 |
| OTG Management, LLC | (20) |
| Other, net | (7) |
| Total | $(4) |
During the three months ended March 31, 2024, we also recognized net realized losses on foreign currency and other transactions of $14 million.
During the three months ended March 31, 2024, we repaid in full the 2024 Convertible Notes (as defined below) upon their maturity with a combination of cash and shares of our common stock, resulting in a realized loss on extinguishment of debt of approximately $14 million.
The net realized losses on investments during the three months ended March 31, 2023 consisted of the following:
| (in millions) Portfolio Company | Net Realized Gains (Losses) |
|---|---|
| Cipriani USA, Inc. and Cipriani Group Holding S.A.R.L. | $18 |
| National College of Business and Technology Inc. & Leeds IV Advisors, Inc. | (50) |
| Other, net | 12 |
| Total | $(20) |
During the three months ended March 31, 2023, we also recognized net realized losses on foreign currency and other transactions of $30 million.
Net Unrealized Gains/Losses
We value our portfolio investments at least quarterly and the changes in value are recorded as unrealized gains or losses in our consolidated statement of operations. Net unrealized gains and losses on investments for the three months ended March 31, 2024 and 2023, were comprised of the following:
(in millions)
| For the Three Months Ended March 31, 2024 | 2023 | |
|---|---|---|
| Unrealized appreciation | $321 | $224 |
| Unrealized depreciation | (207) | (287) |
| Net unrealized depreciation reversed related to net realized gains or losses(1) | 12 | 48 |
| Total net unrealized gains (losses) on investments | $126 | $(15) |
(1) The net unrealized depreciation reversed related to net realized gains or losses represents the unrealized appreciation or depreciation recorded on the related asset at the end of the prior period.
For the three months ended March 31, 2024, the net unrealized gains recorded on investments were largely due to the reversal of net unrealized depreciation recorded during 2023, as well as an increase in the fair value of certain of our portfolio company investments. For the three months ended March 31, 2023, the net unrealized losses recorded on investments were largely due to declining prices in the credit and equity markets as market participants expected a higher return on similar investments as a result of the higher rate environment.
The changes in net unrealized appreciation and depreciation on investments during the three months ended March 31, 2024 consisted of the following:
| (in millions) Portfolio Company | Net Unrealized Appreciation (Depreciation) |
|---|---|
| Potomac Intermediate Holdings II LLC | $47 |
| Global Medical Response, Inc. and GMR Buyer Corp. | 21 |
| Symplr Software Inc. and Symplr Software Intermediate Holdings, Inc. | 14 |
| Centric Brands LLC, Centric Brands TopCo, LLC, and Centric Brands L.P. | 11 |
| H-Food Holdings, LLC and Matterhorn Parent, LLC | (23) |
| SHO Holding I Corporation, Shoes For Crews (Europe) Limited and Never Slip TopCo, Inc. | (29) |
| Other, net | 85 |
| Total | $126 |
During the three months ended March 31, 2024, we also recognized net unrealized gains on foreign currency and other transactions of $30 million.
The changes in net unrealized appreciation and depreciation on investments during the three months ended March 31, 2023 consisted of the following:
| (in millions) Portfolio Company | Net Unrealized Appreciation (Depreciation) |
|---|---|
| Heelstone Renewable Energy, LLC and Heelstone Renewable Energy Investors, LLC | $11 |
| Production Resource Group, L.L.C. and PRG III, LLC | 11 |
| SHO Holding I Corporation | (12) |
| Neptune Bidco US Inc. and Elliott Metron Co-Investor Aggregator L.P. | (15) |
| Senior Direct Lending Program, LLC | (26) |
| ADG, LLC and RC IV GEDC Investor LLC | (55) |
| Other, net | 23 |
| Total | $(63) |
During the three months ended March 31, 2023, we also recognized net unrealized gains on foreign currency and other transactions of $25 million.
FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES
Our liquidity and capital resources are generated primarily from the net proceeds of public offerings of equity and debt securities, advances from the Revolving Credit Facility, the Revolving Funding Facility, the SMBC Funding Facility and the BNP Funding Facility (each as defined below, and together, the “Facilities”), net proceeds from the issuance of other securities, including unsecured notes, as well as cash flows from operations.
In accordance with the Investment Company Act, we are allowed to borrow amounts such that our asset coverage, calculated pursuant to the Investment Company Act, is at least 150% after such borrowings (i.e., we are able to borrow up to two dollars for every dollar we have in assets less all liabilities and indebtedness not represented by senior securities issued by us). As of March 31, 2024, we had $509 million in cash and cash equivalents and $11.8 billion in total aggregate principal amount of debt outstanding ($11.7 billion at carrying value) and our asset coverage was 200%. Subject to borrowing base and other restrictions, we had approximately $5.5 billion available for additional borrowings under the Facilities as of March 31, 2024.
We may from time to time seek to retire or repurchase our common stock through cash purchases, as well as retire, cancel or purchase our outstanding debt through cash purchases and/or exchanges, in open market purchases, privately negotiated transactions or otherwise. The amounts involved may be material. In addition, we may from time to time enter into additional debt facilities, increase the size of existing facilities or issue additional debt securities, including secured debt, unsecured debt and/or debt securities convertible into common stock. Any such purchases or exchanges of common stock or outstanding debt, or incurrence or issuance of additional debt would be subject to prevailing market conditions, our liquidity requirements, contractual and regulatory restrictions and other factors.
Equity Capital Activities
As of March 31, 2024 and December 31, 2023, our total equity market capitalization was $12.7 billion and $11.7 billion, respectively.
We may from time to time issue and sell shares of our common stock through public or “at the market” offerings. In connection with the issuance of our common stock, we issued and sold the following shares of common stock during the three months ended March 31, 2024:
| (in millions, except per share amount) Issuances of Common Stock | Number of Shares Issued | Gross Proceeds | Underwriting Fees/Offering Expenses | Net Proceeds | Average Offering Price Per Share(1) |
|---|---|---|---|---|---|
| “At the market” offerings | 4.2 | $85.3 | $1.2 | $84.1 | $20.13 |
| Total | 4.2 | $85.3 | $1.2 | $84.1 |
(1) Represents the gross offering price per share before deducting underwriting discounts and commissions and offering expenses.
“At the Market” Offerings
We are a party to equity distribution agreements with several banks (the “Equity Distribution Agreements”). The Equity Distribution Agreements provide that we may from time to time issue and sell, by means of “at the market” offerings, up to $1.0 billion of our common stock. Subject to the terms and conditions of the Equity Distribution Agreements, sales of common stock, if any, may be made in transactions that are deemed to be “at the market” offerings as defined in Rule 415(a)(4) under the Securities Act of 1933, as amended (the “Securities Act”). Under the currently effective Equity Distribution Agreements, common stock with an aggregate offering amount of $915 million remained available for issuance as of March 31, 2024.
Conversion of the 2024 Convertible Notes
In March 2024, in connection with the repayment of the 2024 Convertible Notes, we issued approximately 20 million shares of our common stock at a conversion price of $20.12 per share for a total value of $407 million. See Note 5 to our consolidated financial statements for the three months ended March 31, 2024 for additional information relating to the repayment of the 2024 Convertible Notes.
See Note 11 to our consolidated financial statements for the three months ended March 31, 2024 for information regarding shares of common stock issued or purchased in accordance with our dividend reinvestment plan.
Stock Repurchase Program
We are authorized under our stock repurchase program to purchase up to $1.0 billion in the aggregate of our outstanding common stock in the open market at certain thresholds below our net asset value per share, in accordance with the guidelines specified in Rule 10b-18 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The timing, manner, price and amount of any share repurchases will be determined by us, in our sole discretion, based upon an evaluation of economic and market conditions, stock price, applicable legal and regulatory requirements and other factors. The stock repurchase program does not require us to repurchase any specific number of shares of common stock or any shares of common stock at all. Consequently, we cannot assure stockholders that any specific number of shares of common stock, if any, will be repurchased under the stock repurchase program. As of March 31, 2024, the expiration date of the stock repurchase program was February 15, 2025. The program may be suspended, extended, modified or discontinued at any time. As of March 31, 2024, there was $1.0 billion available for additional repurchases under the program.
During the three months ended March 31, 2024 and 2023, we did not repurchase any shares of our common stock in the open market under the stock repurchase program.
Price Range of Common Stock
The following table sets forth, for the first quarter of the year ending December 31, 2024 and each fiscal quarter for the fiscal years ended December 31, 2023 and 2022, the net asset value per share of our common stock, the range of high and low closing sales prices of our common stock, the closing sales price as a premium (discount) to net asset value and the dividends or distributions declared by us. On April 24, 2024, the last reported closing sales price of our common stock on the NASDAQ Global Select Market was $20.79 per share, which represented a premium of approximately 6.45% to the net asset value per share reported by us as of March 31, 2024.
| Year ended December 31, 2022 | Net Asset Value(1) | Price Range High | Low | High Sales Price Premium (Discount) to Net Asset Value(2) | Low Sales Price Premium (Discount) to Net Asset Value(2) | Cash Dividend Per Share(3) | |
|---|---|---|---|---|---|---|---|
| First Quarter | $19.03 | $22.58 | $19.70 | 18.65% | 3.52% | $0.54 | (4) |
| Second Quarter | $18.81 | $22.44 | $17.12 | 19.30% | (8.98)% | $0.42 | |
| Third Quarter | $18.56 | $20.70 | $16.84 | 11.53% | (9.27)% | $0.43 | |
| Fourth Quarter | $18.40 | $19.76 | $17.30 | 7.39% | (5.98)% | $0.48 | |
| Year ended December 31, 2023 | |||||||
| First Quarter | $18.45 | $20.04 | $17.19 | 8.62% | (6.83)% | $0.48 | |
| Second Quarter | $18.58 | $19.11 | $17.65 | 2.85% | (5.01)% | $0.48 | |
| Third Quarter | $18.99 | $19.81 | $18.86 | 4.32% | (0.68)% | $0.48 | |
| Fourth Quarter | $19.24 | $20.21 | $18.66 | 5.04% | (3.01)% | $0.48 | |
| Year ended December 31, 2024 | |||||||
| First Quarter | $19.53 | $20.82 | $19.94 | 6.61% | 2.10% | $0.48 |
(1) Net asset value per share is determined as of the last day in the relevant quarter and therefore may not reflect the net asset value per share on the date of the high and low closing sales prices. The net asset values shown are based on outstanding shares at the end of the relevant quarter.
(2) Calculated as the respective high or low closing sales price less net asset value, divided by net asset value (in each case, as of the applicable quarter).
(3) Represents the dividend or distribution declared in the relevant quarter.
(4) Consists of a quarterly dividend of $0.42 per share and additional quarterly dividends totaling $0.12 per share, all of which were declared in the first quarter of 2022 and paid on March 31, 2022, June 30, 2022, September 30, 2022 and December 29, 2022.
Debt Capital Activities
Our debt obligations consisted of the following as of March 31, 2024 and December 31, 2023:
(in millions)
| As of March 31, 2024 Total Aggregate Principal Amount Available/ Outstanding(1) | Principal Amount Outstanding | Carrying Value | December 31, 2023 Total Aggregate Principal Amount Available/ Outstanding(1) | Principal Amount Outstanding | Carrying Value | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Revolving Credit Facility | $4,608 | (2) | $1,102 | $1,102 | $4,758 | (2) | $1,413 | $1,413 | ||
| Revolving Funding Facility | 1,775 | 651 | 651 | 1,775 | 863 | 863 | ||||
| SMBC Funding Facility | 800 | (3) | 176 | 176 | 800 | (3) | 401 | 401 | ||
| BNP Funding Facility | 865 | 575 | 575 | 865 | 575 | 575 | ||||
| 2024 Convertible Notes | — | — | — | (4) | 403 | 403 | 402 | (4) | ||
| 2024 Notes | 900 | 900 | 900 | (4) | 900 | 900 | 899 | (4) | ||
| March 2025 Notes | 600 | 600 | 599 | (4) | 600 | 600 | 599 | (4) | ||
| July 2025 Notes | 1,250 | 1,250 | 1,254 | (4) | 1,250 | 1,250 | 1,255 | (4) | ||
| January 2026 Notes | 1,150 | 1,150 | 1,147 | (4) | 1,150 | 1,150 | 1,146 | (4) | ||
| July 2026 Notes | 1,000 | 1,000 | 993 | (4) | 1,000 | 1,000 | 993 | (4) | ||
| January 2027 Notes | 900 | 900 | 890 | (4)(5) | 900 | 900 | 905 | (4)(5) | ||
| June 2027 Notes | 500 | 500 | 496 | (4) | 500 | 500 | 495 | (4) | ||
| 2028 Notes | 1,250 | 1,250 | 1,247 | (4) | 1,250 | 1,250 | 1,247 | (4) | ||
| 2029 Notes | 1,000 | 1,000 | 974 | (4)(5) | — | — | — | |||
| 2031 Notes | 700 | 700 | 691 | (4) | 700 | 700 | 691 | (4) | ||
| Total | $17,298 | $11,754 | $11,695 | $16,851 | $11,905 | $11,884 |
(1) Represents the total aggregate amount committed or outstanding, as applicable, under such instrument. Borrowings under the committed Revolving Credit Facility, Revolving Funding Facility, SMBC Funding Facility and BNP Funding Facility (each as defined below) are subject to borrowing base and other restrictions.
(2) Provides for a feature that allows us, under certain circumstances, to increase the size of the Revolving Credit Facility (as defined below) to a maximum of $7.1 billion.
(3) Provides for a feature that allows ACJB (as defined below), under certain circumstances, to increase the size of the SMBC Funding Facility (as defined below) to a maximum of $1.0 billion.
(4) Represents the aggregate principal amount outstanding, less unamortized debt issuance costs and the net unaccreted/amortized discount or premium recorded upon issuance. In March 2024, we repaid in full the 2024 Convertible Notes upon their maturity.
(5) The carrying values of the January 2027 Notes and the 2029 Notes (each as defined below) as of March 31, 2024 includes a $1 million increase and $9 million decrease, respectively, as a result of an effective hedge accounting relationship. The carrying value of the January 2027 Notes as of December 31, 2023 includes a $15 million increase as a result of an effective hedge accounting relationship. See Note 6 to our consolidated financial statements for the three months ended March 31, 2024 for more information.
The weighted average stated interest rate and weighted average maturity, both on aggregate principal amount outstanding, of all our debt outstanding as of March 31, 2024 were 4.9% and 3.0 years, respectively, and as of December 31, 2023 were 4.8% and 3.0 years, respectively. The weighted average stated interest rate of all our debt outstanding as of
March 31, 2024 and December 31, 2023 includes the impact of interest rate swaps. See Note 6 to our consolidated financial statements for the three months ended March 31, 2024 for more information on the interest rate swaps.
The ratio of total principal amount of debt outstanding to stockholders’ equity as of March 31, 2024 was 0.99:1.00 compared to 1.07:1.00 as of December 31, 2023.
Revolving Credit Facility
We are party to a senior secured revolving credit facility (as amended and restated, the “Revolving Credit Facility”), that allows us to borrow up to $4.6 billion at any one time outstanding. The Revolving Credit Facility consists of a $3.5 billion revolving tranche and a $1.1 billion term loan tranche. As of March 31, 2024, the end of the revolving periods and the stated maturity dates of the various revolving and term loan tranches of the Revolving Credit Facility were as follows:
(in millions)
| Total Aggregate Principal Amount Committed/ Outstanding | End of Revolving Period | Maturity Date | |
|---|---|---|---|
| Revolving tranche | $2,905 | April 19, 2027 | April 19, 2028 |
| 494 | March 31, 2026 | March 31, 2027 | |
| 107 | March 31, 2025 | March 31, 2026 | |
| 3,506 | |||
| Term loan tranche | 908 | April 19, 2028 | |
| 116 | March 31, 2027 | ||
| 28 | March 31, 2026 | ||
| 50 | March 30, 2025 | ||
| 1,102 | |||
| $4,608 |
The Revolving Credit Facility also provides for a feature that allows us, under certain circumstances, to increase the overall size of the Revolving Credit Facility to a maximum of $7.1 billion. The interest rate charged on the Revolving Credit Facility is based on SOFR (or an alternative rate of interest for certain loans, commitments and/or other extensions of credit denominated in Sterling, Canadian Dollars, Euros and certain other foreign currencies) plus a credit spread adjustment of 0.10% and an applicable spread of either 1.75% or 1.875% or an “alternate base rate” (as defined in the agreements governing the Revolving Credit Facility) plus a credit spread adjustment of 0.10% and an applicable spread of either 0.75% or 0.875%, in each case, determined monthly based on the total amount of the borrowing base relative to the sum of (i) the greater of (a) the aggregate amount of revolving exposure and term loans outstanding under the Revolving Credit Facility and (b) 85% of the total commitments of the Revolving Credit Facility (or, if higher, the total revolving exposure) plus (ii) other debt, if any, secured by the same collateral as the Revolving Credit Facility. As of March 31, 2024, the applicable spread in effect was 1.75%. We are also required to pay a letter of credit fee of either 2.00% or 2.125% per annum on letters of credit issued, determined monthly based on the total amount of the borrowing base relative to the total commitments of the Revolving Credit Facility and other debt, if any, secured by the same collateral as the Revolving Credit Facility. Additionally, we are required to pay a commitment fee of 0.375% per annum on any unused portion of the Revolving Credit Facility. As of March 31, 2024, there was $1.1 billion outstanding under the Revolving Credit Facility and we were in compliance in all material respects with the terms of the Revolving Credit Facility. See “Recent Developments,” as well as Note 14 to our consolidated financial statements for the three months ended March 31, 2024 for a subsequent event relating to the Revolving Credit Facility.
Revolving Funding Facility
We and our consolidated subsidiary, Ares Capital CP Funding LLC (“Ares Capital CP”), are party to a revolving funding facility (as amended, the “Revolving Funding Facility”), that allows Ares Capital CP to borrow up to $1.8 billion at any one time outstanding. The Revolving Funding Facility is secured by all of the assets held by, and the membership interest in, Ares Capital CP. The end of the reinvestment period and the stated maturity date for the Revolving Funding Facility are December 29, 2024 and December 29, 2026, respectively. The interest rate charged on the Revolving Funding Facility is based on SOFR plus a credit spread adjustment of 0.10% or a “base rate” (as defined in the agreements governing the Revolving Funding Facility) plus an applicable spread of 1.90% per annum. Ares Capital CP is also required to pay a commitment fee of between 0.50% and 1.25% per annum depending on the size of the unused portion of the Revolving Funding Facility. As of March 31, 2024, there was $651 million outstanding under the Revolving Funding Facility and we and Ares Capital CP were in compliance in all material respects with the terms of the Revolving Funding Facility.
SMBC Funding Facility
We and our consolidated subsidiary, Ares Capital JB Funding LLC (“ACJB”), are party to a revolving funding facility (as amended, the “SMBC Funding Facility”), with ACJB, as the borrower, and Sumitomo Mitsui Banking Corporation, as the administrative agent and collateral agent, that allows ACJB to borrow up to $800 million at any one time outstanding. The SMBC Funding Facility also provides for a feature that allows ACJB, subject to receiving certain consents, to increase the overall size of the SMBC Funding Facility to $1.0 billion. The SMBC Funding Facility is secured by all of the assets held by ACJB. The end of the reinvestment period and the stated maturity date for the SMBC Funding Facility are March 28, 2027 and March 28, 2029, respectively. The reinvestment period and the stated maturity date are both subject to two one-year extensions by mutual agreement. The interest rate charged on the SMBC Funding Facility is based on an applicable spread of either (i) 2.50% over one month SOFR or (ii) 1.50% over a “base rate” (as defined in the agreements governing the SMBC Funding Facility), in each case, determined monthly based on the amount of the average borrowings outstanding under the SMBC Funding Facility. As of March 31, 2024, the applicable spread in effect was 2.50%. ACJB is also required to pay a commitment fee of between 0.50% and 1.00% per annum depending on the size of the unused portion of the SMBC Funding Facility. As of March 31, 2024, there was $176 million outstanding under the SMBC Funding Facility and we and ACJB were in compliance in all material respects with the terms of the SMBC Funding Facility.
BNP Funding Facility
We and our consolidated subsidiary, ARCC FB Funding LLC (“AFB”), are party to a revolving funding facility (as amended, the “BNP Funding Facility”) with AFB, as the borrower, and BNP Paribas, as the administrative agent and lender, that allows AFB to borrow up to $865 million at any one time outstanding. The BNP Funding Facility is secured by all of the assets held by AFB. The end of the reinvestment period and the stated maturity date for the BNP Funding Facility are April 20, 2026 and April 20, 2028, respectively. The reinvestment period and the stated maturity date are both subject to a one-year extension by mutual agreement. The interest rate charged on the BNP Funding Facility was based on applicable SOFR, or a “base rate” (as defined in the agreements governing the BNP Funding Facility) plus a margin of (i) 2.65% during the reinvestment period and (ii) 3.15% following the reinvestment period. As of March 31, 2024, the applicable spread in effect was 2.65%. AFB is required to pay a commitment fee of between 0.00% and 1.25% per annum depending on the size of the unused portion of the BNP Funding Facility. As of March 31, 2024, there was $575 million outstanding under the BNP Funding Facility and we and AFB were in compliance in all material respects with the terms of the BNP Funding Facility. See “Recent Developments,” as well as Note 14 to our consolidated financial statements for the three months ended March 31, 2024 for a subsequent event relating to the BNP Funding Facility.
2024 Convertible Unsecured Notes
In March 2024, we repaid in full the $403 million in aggregate principal amount of unsecured convertible notes which bore interest at a rate of 4.625% per year, payable semi-annually (the “2024 Convertible Notes”) upon their maturity, resulting in a realized loss on extinguishment of debt of $14 million. In accordance with the indenture governing the 2024 Convertible Notes, we settled the repayment of the 2024 Convertible Notes with a combination of cash and shares of our common stock. Approximately $393 million of aggregate principal amount was settled with approximately 20 million shares of our common stock and the remaining $10 million was settled with available cash.
Unsecured Notes
We issued certain unsecured notes (each issuance of which is referred to herein using the “defined term” set forth under the “Unsecured Notes” column of the table below and collectively referred to as the “Unsecured Notes”), that pay interest semi-annually and all principal amounts are due upon maturity. Each of the Unsecured Notes may be redeemed in whole or in part at any time at our option at a redemption price equal to par plus a “make whole” premium, if applicable, as determined pursuant to the indentures governing each of the Unsecured Notes, plus any accrued and unpaid interest. Certain key terms related to the features for the Unsecured Notes as of March 31, 2024 are listed below.
| (dollar amounts in millions) Unsecured Notes | Aggregate Principal Amount Issued | Effective Stated Interest Rate | Original Issuance Date | Maturity Date |
|---|---|---|---|---|
| 2024 Notes | $900 | 4.200% | June 10, 2019 | June 10, 2024 |
| March 2025 Notes | $600 | 4.250% | January 11, 2018 | March 1, 2025 |
| July 2025 Notes | $1,250 | 3.250% | January 15, 2020 | July 15, 2025 |
| January 2026 Notes | $1,150 | 3.875% | July 15, 2020 | January 15, 2026 |
| July 2026 Notes | $1,000 | 2.150% | January 13, 2021 | July 15, 2026 |
| January 2027 Notes(1) | $900 | 7.906% | August 3, 2023 | January 15, 2027 |
| June 2027 Notes | $500 | 2.875% | January 13, 2022 | June 15, 2027 |
| 2028 Notes | $1,250 | 2.875% | June 10, 2021 | June 15, 2028 |
| 2029 Notes(1) | $1,000 | 7.348% | January 23, 2024 | March 1, 2029 |
| 2031 Notes | $700 | 3.200% | November 4, 2021 | November 15, 2031 |
(1) The effective stated interest rates of the January 2027 Notes and 2029 Notes include the impact of interest rate swaps.
In connection with the January 2027 Notes, we entered into interest rate swaps for a total notional amount of $900 million that mature on January 15, 2027 to more closely align the interest rate of such liability with our investment portfolio, which consists of primarily floating rate loans. Under the interest rate swap agreements, we receive a fixed interest rate of 7.000% and pay a floating interest rate of one-month SOFR plus 2.581%. We designated these interest rate swaps and the related January 2027 Notes as a qualifying hedge accounting relationship. See Note 6 to our consolidated financial statements for the three months ended March 31, 2024 for more information on the interest rate swaps.
In connection with the 2029 Notes, we entered into an interest rate swap agreement for a total notional amount of $1.0 billion that matures on March 1, 2029 to more closely align the interest rate of such liability with its investment portfolio, which consists of primarily floating rate loans. Under the interest rate swap agreement, we received a fixed interest rate of 5.875% and pays a floating interest rate of one-month SOFR plus 2.023%. We designated this interest rate swap and the 2029 Notes as a qualifying hedge accounting relationship. See Note 6 to our consolidated financial statements for the three months ended March 31, 2024 for more information on the interest rate swap.
See Note 5 to our consolidated financial statements for the three months ended March 31, 2024 for more information on our debt obligations.
As of March 31, 2024, we were in compliance in all material respects with the indentures governing the Unsecured Notes.
The Unsecured Notes are our senior unsecured obligations and rank senior in right of payment to any future indebtedness that is expressly subordinated in right of payment to the Unsecured Notes; equal in right of payment to our existing and future unsecured indebtedness that is not expressly subordinated; effectively junior in right of payment to any of our secured indebtedness (including existing unsecured indebtedness that we later secure) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by our subsidiaries, financing vehicles or similar facilities.
RECENT DEVELOPMENTS
In April 2024, we amended and restated our Revolving Credit Facility. The amendment, among other things, (a) reduced the total commitment under the Revolving Credit Facility from approximately $4.8 billion to approximately $4.5 billion, (b) extended the expiration of the revolving period for lenders electing to extend their revolving commitments in an amount equal to approximately $3,005 million from April 19, 2027 to April 12, 2028, during which period we, subject to certain conditions, may make borrowings under the Revolving Credit Facility, (c) extended the stated maturity date for lenders electing to extend their revolving commitments in an amount equal to approximately $3,005 million from April 19, 2028 to April 12, 2029 and (d) extended the stated maturity date for $968 million of the lenders electing to extend their term loan commitments from April 19, 2028 to April 12, 2029. Lenders who elected not to extend their revolving commitments in an amount equal to approximately $269 million and $107 million will remain subject to a revolving period expiration of March 31, 2026 and March 31, 2025, respectively, and a stated maturity date of March 31, 2027 and March 31, 2026, respectively.
Lenders who elected not to extend their term loan commitments in an amount equal to $70 million, $41 million and $28 million will remain subject to a maturity date of April 19, 2028, March 31, 2027 and March 31, 2026, respectively.
The Revolving Credit Facility is composed of a revolving loan tranche equal to approximately $3,381 million and a term loan tranche equal to approximately $1,107 million. The Revolving Credit Facility includes an “accordion” feature that allows us, under certain circumstances, to increase the size of the facility by an amount up to $2,244 million.
In April 2024, we and our consolidated subsidiary, AFB, entered into an agreement to amend the BNP Funding Facility. The amendment, among other things, adjusted the interest rate charged on the BNP Funding Facility from an applicable SOFR or a “base rate” (as defined in the agreements governing the BNP Funding Facility) plus a margin of (i) 2.65% during the reinvestment period and (ii) 3.15% following the reinvestment period to an applicable SOFR or a “base rate” (as defined in the agreements governing the BNP Funding Facility) plus a margin of (i) 2.50% during the reinvestment period and (ii) 3.00% following the reinvestment period. The other terms of the BNP Funding Facility remained materially unchanged.
In April 2024, we, through a wholly owned and consolidated subsidiary, priced a $476 million term debt securitization. The transaction is expected to close in May 2024, subject to customary closing conditions. Term debt securitization is also known as a collateralized loan obligation and is a form of secured financing incurred by us, which is consolidated by us and subject to our overall asset coverage requirement.
From April 1, 2024 through April 24, 2024, we made new investment commitments of approximately $1.2 billion, of which approximately $1.1 billion were funded. Of these new investment commitments, 85% were in first lien senior secured loans, 7% were in senior subordinated loans, 7% were in preferred equity and 1% were in other equity. Of the approximately $1.2 billion of new investment commitments, 92% were floating rate, 7% were fixed rate and 1% were non-income producing. The weighted average yield of debt and other income producing securities funded during the period at amortized cost was 11.6% and the weighted average yield on total investments funded during the period at amortized cost was 11.5%. We may seek to sell all or a portion of these new investment commitments, although there can be no assurance that we will be able to do so.
From April 1, 2024 through April 24, 2024, we exited approximately $249 million of investment commitments. Of these investment commitments exited, 64% were first lien senior secured loans, 7% were subordinated certificates of the SDLP, 23% were our subordinated loan investment in IHAM and 6% were other equity. Of the approximately $249 million of exited investment commitments, 94% were floating rate and 6% were non-income producing. The weighted average yield of debt and other income producing securities exited or repaid during the period at amortized cost was 11.5% and the weighted average yield on total investments exited or repaid during the period at amortized cost was 10.9%. Of the approximately $249 million of investment commitments exited from April 1, 2024 through April 24, 2024, we recognized total net realized gains of approximately $1 million.
In addition, as of April 24, 2024, we had an investment backlog and pipeline of approximately $1.3 billion and $30 million, respectively. Investment backlog includes transactions approved by our investment adviser’s investment committee and/or for which a formal mandate, letter of intent or a signed commitment have been issued, and therefore we believe are likely to close. Investment pipeline includes transactions where due diligence and analysis are in process, but no formal mandate, letter of intent or signed commitment have been issued. The consummation of any of the investments in this backlog and pipeline depends upon, among other things, one or more of the following: satisfactory completion of our due diligence investigation of the prospective portfolio company, our acceptance of the terms and structure of such investment and the execution and delivery of satisfactory transaction documentation. In addition, we may sell all or a portion of these investments and certain of these investments may result in the repayment of existing investments. We cannot assure you that we will make any of these investments or that we will sell all or any portion of these investments.
CRITICAL ACCOUNTING ESTIMATES
The preparation of our consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses. Changes in the economic environment, financial markets, and any other parameters used in determining such estimates could cause actual results to differ. Our critical accounting estimates, including those relating to the valuation of our investment portfolio, are described below. The critical accounting estimates should be read in conjunction with our risk factors as disclosed in “Item 1A. Risk Factors.” See Note 2 to our consolidated financial statements for the three months ended March 31, 2024 for more information on our critical accounting policies.
Investments
Investment transactions are recorded on the trade date. Realized gains or losses are measured by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment using the specific identification method without regard to unrealized gains or losses previously recognized, and include investments charged off during the period, net of recoveries. Unrealized gains or losses primarily reflect the change in investment values, including the reversal of previously recorded unrealized gains or losses when gains or losses are realized.
Pursuant to Rule 2a-5 under the Investment Company Act, our board of directors designated our investment adviser as our valuation designee (the “Valuation Designee”) to perform the fair value determinations for investments held by us without readily available market quotations, subject to the oversight of our board of directors. All investments are recorded at their fair value.
Investments for which market quotations are readily available are typically valued at such market quotations. In order to validate market quotations, the Valuation Designee looks at a number of factors to determine if the quotations are representative of fair value, including the source and nature of the quotations. Debt and equity securities that are not publicly traded or whose market prices are not readily available (i.e., substantially all of our investments) are valued at least quarterly at fair value as determined in good faith by the Valuation Designee, subject to the oversight of our board of directors, based on, among other things, the input of our independent third‑party valuation providers (“IVPs”) that have been engaged to support the valuation of such portfolio investments at least once during a trailing 12‑month period (with certain de minimis exceptions) and under a valuation policy and a consistently applied valuation process. The valuation process is conducted at the end of each fiscal quarter by the Valuation Designee, and a portion of our investment portfolio at fair value is subject to review by an IVP each quarter, as discussed further below. However, we may use these IVPs to review the value of our investments more frequently, including in connection with the occurrence of significant events or changes in value affecting a particular investment. In addition, our independent registered public accounting firm obtains an understanding of, and performs select procedures relating to, our valuation process within the context of performing our integrated audit.
As part of the valuation process, the Valuation Designee may take into account the following types of factors, if relevant, in determining the fair value of our investments: the enterprise value of a portfolio company (the entire value of the portfolio company to a market participant, including the sum of the values of debt and equity securities used to capitalize the enterprise at a point in time), the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business, a comparison of the portfolio company’s securities to any similar publicly traded securities, changes in the interest rate environment and the credit markets, which may affect the price at which similar investments would trade in their principal markets and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent sale occurs, the Valuation Designee considers the pricing indicated by the external event to corroborate the valuation.
Because there is not a readily available market value for most of the investments in our portfolio, substantially all of our portfolio investments are valued at fair value as determined in good faith by the Valuation Designee, as described herein. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period. Additionally, the fair value of our investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that we may ultimately realize. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we could realize significantly less than the value at which we have recorded it.
In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected in the valuations currently assigned.
The Valuation Designee, subject to the oversight of our board of directors, undertakes a multi‑step valuation process each quarter, as described below:
- Our quarterly valuation process begins with a preliminary valuation being prepared by the investment professionals responsible for the portfolio investment in conjunction with our portfolio management and valuation team.
- Preliminary valuations are reviewed and discussed by the valuation committee of the Valuation Designee.
- For portfolio investments selected for review by an IVP,
- Relevant information related to the portfolio investment is made available by the Valuation Designee to the IVP, who does not independently verify such information.
- The IVP reviews and analyzes the information provided by the Valuation Designee, along with relevant market and economic data, and independently determines a range of values for each of the selected portfolio investments.
- The IVP provides its analysis to the Valuation Designee to support the IVP’s valuation methodology and calculations.
- The valuation committee of the Valuation Designee determines the fair value of each investment in our portfolio without a readily available market quotation in good faith based on, among other things, the input of the IVPs, where applicable.
- For portfolio investments selected for review by an IVP, a positive assurance opinion or independent valuation report is issued by the IVP that confirms the fair value determined by the Valuation Designee for a selected portfolio investment is within the range of values independently calculated by such IVP.
Fair Value of Financial Instruments
We follow ASC 825-10, R*ecognition and Measurement of Financial Assets and Financial Liabilities (“*ASC 825-10”), which provides companies the option to report selected financial assets and liabilities at fair value. ASC 825-10 also establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities and a better understanding of the effect of the company’s choice to use fair value on its earnings. ASC 825-10 also requires entities to display the fair value of the selected assets and liabilities on the face of the balance sheet. We have not elected the ASC 825-10 option to report selected financial assets and liabilities at fair value. With the exception of the line items entitled “other assets” and “debt,” which are reported at amortized cost, the carrying value of all other assets and liabilities approximate fair value.
We also follow ASC 820-10, which expands the application of fair value accounting. ASC 820-10 defines fair value, establishes a framework for measuring fair value in accordance with GAAP and expands disclosure of fair value measurements. ASC 820-10 determines fair value to be the price that would be received for an investment in a current sale, which assumes an orderly transaction between market participants on the measurement date. ASC 820-10 requires us to assume that the portfolio investment is sold in its principal market to market participants or, in the absence of a principal market, the most advantageous market, which may be a hypothetical market. Market participants are defined as buyers and sellers in the principal or most advantageous market that are independent, knowledgeable, and willing and able to transact. In accordance with ASC 820-10, we have considered its principal market as the market in which we exit our portfolio investments with the greatest volume and level of activity. ASC 820-10 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. In accordance with ASC 820-10, these inputs are summarized in the three broad levels listed below:
- Level 1 - Valuations based on quoted prices in active markets for identical assets or liabilities that we have the ability to access.
- Level 2 - Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
- Level 3 - Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
In addition to using the above inputs in investment valuations, the Valuation Designee continues to employ the net asset valuation policy and procedures that have been reviewed by our board of directors in connection with their designation of our investment adviser as the valuation designee and are consistent with the provisions of Rule 2a-5 under the Investment Company Act and ASC 820-10. Consistent with its valuation policies and procedures, the Valuation Designee evaluates the source of inputs, including any markets in which our investments are trading (or any markets in which securities with similar attributes are trading), in determining fair value. Because there is not a readily available market value for most of the investments in our portfolio, the fair value of the investments must typically be determined using unobservable inputs.
Our portfolio investments (other than as described below in the following paragraph) are typically valued using two different valuation techniques. The first valuation technique is an analysis of the enterprise value (“EV”) of the portfolio company. Enterprise value means the entire value of the portfolio company to a market participant, including the sum of the values of debt and equity securities used to capitalize the enterprise at a point in time. The primary method for determining EV uses a multiple analysis whereby appropriate multiples are applied to the portfolio company’s EBITDA (generally defined as net income before net interest expense, income tax expense, depreciation and amortization). EBITDA multiples are typically determined based upon review of market comparable transactions and publicly traded comparable companies, if any. The Valuation Designee may also employ other valuation multiples to determine EV, such as revenues or, in the case of certain portfolio companies in the power generation industry, kilowatt capacity. The second method for determining EV uses a discounted cash flow analysis whereby future expected cash flows of the portfolio company are discounted to determine a present value using estimated discount rates (typically a weighted average cost of capital based on costs of debt and equity consistent with current market conditions). The EV analysis is performed to determine the value of equity investments, the value of debt investments in portfolio companies where we have control or could gain control through an option or warrant security, and to determine if there is credit impairment for debt investments. If debt investments are credit impaired, an EV analysis may be used to value such debt investments; however, in addition to the methods outlined above, other methods such as a liquidation or wind-down analysis may be utilized to estimate enterprise value. The second valuation technique is a yield analysis, which is typically performed for non-credit impaired debt investments in portfolio companies where we do not own a controlling equity position. To determine fair value using a yield analysis, a current price is imputed for the investment based upon an assessment of the expected market yield for a similarly structured investment with a similar level of risk. In the yield analysis, the Valuation Designee considers the current contractual interest rate, the maturity and other terms of the investment relative to the risk of the company and the specific investment. A key determinant of risk, among other things, is the leverage through the investment relative to the enterprise value of the portfolio company. As debt investments held by us are substantially illiquid with no active transaction market, the Valuation Designee depends on primary market data, including newly funded transactions, as well as secondary market data with respect to high yield debt instruments and syndicated loans, as inputs in determining the appropriate market yield, as applicable.
For other portfolio investments such as investments in the SDLP Certificates and IHAM, discounted cash flow analysis is the primary technique utilized to determine fair value. Expected future cash flows associated with the investment are discounted to determine a present value using a discount rate that reflects estimated market return requirements.
See Note 8 to our consolidated financial statements for the three months ended March 31, 2024 for more information on our valuation process.
Market risk
As filed, 6,980 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
We are subject to financial market risks, including changes in interest rates and the valuations of our investment portfolio. Uncertainty with respect to the rising interest rates, inflationary pressures, the Russia-Ukraine war and more recently the Israel-Hamas war and the failure of financial institutions introduced significant volatility in the financial markets, and the effects of this volatility has materially impacted and could continue to materially impact our market risks, including those listed below. For additional information concerning these risks and their potential impact on our business and our operating results, see “Risk Factors—General Risk Factors—Global economic, political and market conditions, including uncertainty about the financial stability of the United States, could have a significant adverse effect on our business, financial condition and results of operations”, “Risk Factors—Risks Relating to Our Investments—Economic recessions or downturns could impair our portfolio companies and harm our operating results” and “Risk Factors—Risks Relating to Our Business—Inflation has adversely affected and may continue to adversely affect the business, results of operations and financial condition of our portfolio companies” in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on February 7, 2024.
Investment Valuation Risk
Because there is not a readily available market value for most of the investments in our portfolio, substantially all of our portfolio investments are valued at fair value as determined in good faith by our investment adviser, as the valuation designee, subject to the oversight of our board of directors based on, among other things, the input of the independent third-party valuation firms that have been engaged to support the valuation of each portfolio investment without a readily available market quotation at least once during a trailing 12-month period (with certain de minimis exceptions). Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period. Additionally, the fair value of our investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that we may ultimately realize. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we could realize significantly less than the value at which we have recorded it. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected in the valuations currently assigned. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Estimates” as well as Notes 2 and 8 to our consolidated financial statements for the three months ended March 31, 2024 for more information relating to our investment valuation.
Interest Rate Risk
Interest rate sensitivity refers to the change in our earnings that may result from changes in the level of interest rates. Because we fund a portion of our investments with borrowings, our net investment income is affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. See “Risk Factors—Risks Relating to Our Business—We are exposed to risks associated with changes in interest rates, including the current rising interest rate environment” in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on February 7, 2024.
In a prolonged low interest rate environment, the difference between the total interest income earned on interest earning assets and the total interest expense incurred on interest bearing liabilities may be compressed, reducing our net income and potentially adversely affecting our operating results. Conversely, in a rising interest rate environment, such difference could potentially increase thereby increasing our net income as indicated per the table below.
As of March 31, 2024, 68% of the investments at fair value in our portfolio bore interest and dividends at variable rates (including our investment in the SDLP Certificates which accounted for 6% of our total investments at fair value), 13% bore interest at fixed rates, 10% were non-income producing, 1% were on non-accrual status and 8% was our equity investment in IHAM which generally pays a quarterly dividend. Additionally, excluding our investment in the SDLP Certificates, 97% of the remaining variable rate investments at fair value contained interest rate floors. The Facilities bear interest at variable rates with no interest rate floors. The Unsecured Notes bear interest at fixed rates, except that the January 2027 Notes and the 2029 Notes have been swapped from a fixed rate to a floating rate through interest rate swaps. See Note 5 to our consolidated financial statements for the three months ended March 31, 2024 for more information on the Facilities and the Unsecured Notes. See Note 6 to our consolidated financial statements for the three months ended March 31, 2024 for more information on the interest rate swaps.
We regularly measure our exposure to interest rate risk. We assess interest rate risk and manage our interest rate exposure on an ongoing basis by comparing our interest rate sensitive assets to our interest rate sensitive liabilities. Based on that review, we determine whether or not any hedging transactions are necessary to mitigate exposure to changes in interest rates.
Based on our March 31, 2024 balance sheet, the following table shows the annualized impact on net income of base rate changes in interest rates (considering interest rate floors for variable rate instruments) assuming no changes in our investment and borrowing structure:
| (in millions) Basis Point Change | Interest and Dividend Income | Interest Expense | Net Income(1) |
|---|---|---|---|
| Up 300 basis points | $466 | $132 | $334 |
| Up 200 basis points | $311 | $88 | $223 |
| Up 100 basis points | $155 | $44 | $111 |
| Down 100 basis points | $(156) | $(44) | $(112) |
| Down 200 basis points | $(312) | $(88) | $(224) |
| Down 300 basis points | $(466) | $(132) | $(334) |
(1) Excludes the impact of the income based fee. See Note 3 to our consolidated financial statements for the three months ended March 31, 2024 for more information on the income based fee.
Controls and procedures
As filed, 1,690 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as that term is defined in Rules 13a‑15(e) and 15d‑15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosures. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2024. Based upon that evaluation and subject to the foregoing, our principal executive officer and principal financial officer concluded that, as of March 31, 2024, the design and operation of our disclosure controls and procedures were effective to accomplish their objectives at the reasonable assurance level.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting (as defined in Rules 13a‑15(f) and 15d‑15(f) under the Exchange Act) during the quarter ended March 31, 2024 that have materially affected, or that are reasonably likely to materially affect, our internal control over financial reporting.
Risk factors
As filed, 661 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
In addition to the other information set forth in this report, you should carefully consider the risk factors described in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, which could materially affect our business, financial condition and/or operating results. The risks described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.
Figures reported in this filing
Standardized line items from the XBRL in this filing, for the period ended 2024-03-31. Comparative periods it repeats are left out.
| Line item | Period | Value | XBRL concept |
|---|---|---|---|
| Interest expense | 3 months2024-01-01 to 2024-03-31 | $159.0m | us-gaap:InterestExpense |
| Net income | 3 months2024-01-01 to 2024-03-31 | $449.0m | us-gaap:NetIncomeLoss |
| Diluted EPS | 3 months2024-01-01 to 2024-03-31 | $0.76 | us-gaap:EarningsPerShareDiluted |
| Basic EPS | 3 months2024-01-01 to 2024-03-31 | $0.76 | us-gaap:EarningsPerShareBasic |
| Diluted shares (weighted) | 3 months2024-01-01 to 2024-03-31 | 591,000,000 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Operating cash flow | 3 months2024-01-01 to 2024-03-31 | −$21.0m | us-gaap:NetCashProvidedByUsedInOperatingActivities |
| Dividends paid | 3 months2024-01-01 to 2024-03-31 | $270.0m | us-gaap:PaymentsOfDividends |
| Cash and equivalents | At period end2024-03-31 | $509.0m | us-gaap:CashAndCashEquivalentsAtCarryingValue |
| Total assets | At period end2024-03-31 | $24.26bn | us-gaap:Assets |
| Total liabilities | At period end2024-03-31 | $12.38bn | us-gaap:Liabilities |
| Long-term debt | At period end2024-03-31 | $11.70bn | us-gaap:LongTermDebt |
| Shareholders' equity | At period end2024-03-31 | $11.87bn | us-gaap:StockholdersEquity |
Source: SEC EDGAR, the filing index for accession 0001287750-24-000028. Last ingested by Listed: Oct 29, 2026, 19:05 ET. Listed shows no prices and gives no investment advice.