Designer Brands Inc.: Form 10-Q for the period ended Aug 2, 2025
Filed with the SEC on Sep 9, 2025 and accepted by EDGAR at Sep 9, 2025, 16:10 ET.
Management's discussion and analysis
As filed, 39,820 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
EXECUTIVE OVERVIEW AND TRENDS IN OUR BUSINESS
For the second quarter of 2025, net sales decreased 4.2% with a decrease in total comparable sales of 5.0% when compared to the same period last year. Gross profit as a percentage of net sales for the second quarter of 2025 was 43.7%, a decrease of 30 basis points when compared to the same period last year as margin rates were down for all segments.
EFFECTS OF MACROECONOMIC CONDITIONS AND TARIFFS
Macroeconomic conditions influenced by uncertain tariff policies, volatility in stock market indices, elevated interest rates, persistent inflationary pressures, changes in employment levels, and geopolitical unrest continue to create a complex and challenging retail environment. Consumer spending on discretionary items, including our products, generally declines during periods of economic uncertainty, when disposable income is reduced, or when there is a reduction in consumer confidence. These macroeconomic conditions have had a negative impact on our operating results and liquidity during the first half of 2025 and we may continue to experience the impact of decreased consumer demand for our products and lower direct-to-consumer traffic. We have enacted certain mitigating actions, including alignment of inventory with current demand levels, expense and capital expenditure reductions, and accelerating sourcing diversification efforts. Although we have made progress in addressing certain macroeconomic conditions, our mitigating actions are not necessarily complete and they should be viewed as part of the process in which we will continue to better align our cost structure with our operating results. We are unable to predict the severity of macroeconomic uncertainty, whether or when such circumstances may improve or worsen, including from one of our quarterly reporting periods to the next, or the full impact such circumstances could have on our business. These factors ultimately could require us to enact further mitigating operating efficiency measures that could have a material adverse effect on our business, results of operations, and liquidity.
Following its January 2025 inauguration, the U.S. administration has taken action to increase tariffs assessed on most products imported into the U.S. The numerous announcements of changes to and delays of tariff policies has introduced heightened uncertainty regarding the future of global trade and the impact to our cost structure. All of the products manufactured through the Brand Portfolio segment come from third-party facilities outside of the U.S., with the majority of our units sourced from Asia. In addition to the merchandise sourced through our Brand Portfolio segment, our U.S. Retail and Canada Retail segments also source merchandise from domestic third-party suppliers, with many of these suppliers importing a large portion of their merchandise from Asia. We are closely monitoring this situation and evaluating the actions we have taken and additional actions we may take in the future, including cost mitigation measures and price adjustments. For our Brand Portfolio segment, we have accelerated our sourcing diversification efforts by rebalancing and optimizing where we source from to mitigate the risk, maximize flexibility, and decrease costs. However, sourcing diversification could result in product quality issues, higher product costs, and/or not being able to source the quantity desired on a timely basis and there can be no assurance that we will be able to fully mitigate the impact of such tariffs or new tariffs in Asia or elsewhere.
Future impacts from macroeconomic conditions and tariffs are unknown at this time and could have a material adverse effect on our business, results of operations, and liquidity. Unfavorable developments may result in future write-downs or adjustments to inventories, receivables, the valuation allowance on deferred tax assets, and may also negatively impact the fair value of our reporting units, indefinite-lived tradenames, and long-lived assets, which could result in us recording impairment charges for amounts below their carrying value.
FINANCIAL SUMMARY AND OTHER KEY METRICS
For the three months ended August 2, 2025:
- Net sales decreased to $739.8 million from $771.9 million for the same period last year.
- Gross profit as a percentage of net sales was 43.7% compared to 44.0% for the same period last year.
- Net income attributable to Designer Brands Inc. was $10.8 million, or $0.22 per diluted share, which included net after-tax charges of $5.9 million, or $0.12 per diluted share, primarily related to restructuring costs and impairment charges. For the three months ended August 3, 2024, net income attributable to Designer Brands Inc. was $13.8 million, or $0.24 per diluted share, which included net after-tax charges of $3.2 million, or $0.05 per diluted share, primarily related to restructuring, integration, and acquisition costs.
Comparable Sales Performance Metric- The following table presents the percent change in comparable sales for each segment and in total:
| Change in comparable sales: | Three months ended August 2, 2025 | August 3, 2024 |
|---|---|---|
| U.S. Retail segment | (4.9)% | (1.1)% |
| Canada Retail segment | (0.6)% | (3.1)% |
| Brand Portfolio segment - direct-to-consumer channel | (29.2)% | (7.0)% |
| Total | (5.0)% | (1.4)% |
We consider the percent change in comparable sales from the same previous year period, a primary metric commonly used throughout the retail industry, to be an important measurement for management and investors of the performance of our direct-to-consumer businesses. We include in our comparable sales metric sales from stores in operation for at least 14 months at the beginning of the applicable year. Stores are added to the comparable base at the beginning of the year and are dropped for comparative purposes in the quarter in which they are closed. Comparable sales include the e-commerce sales of the U.S. Retail and Canada Retail segments. Comparable sales for the Canada Retail segment exclude the impact of foreign currency translation and are calculated by translating current period results at the foreign currency exchange rate used in the comparable period of the prior year. Comparable sales include the e-commerce net sales of the Brand Portfolio segment from the direct-to-consumer e-commerce sites. The calculation of comparable sales varies across the retail industry and, as a result, the calculations of other retail companies may not be consistent with our calculation.
Number of Stores- As of August 2, 2025 and August 3, 2024, we had the following number of stores:
| August 2, 2025 | August 3, 2024 | |
|---|---|---|
| U.S. Retail segment - DSW stores | 493 | 499 |
| Canada Retail segment: | ||
| The Shoe Co. stores | 121 | 123 |
| Rubino stores | 28 | 28 |
| DSW stores | 26 | 26 |
| 175 | 177 | |
| Total number of stores | 668 | 676 |
21
RESULTS OF OPERATIONS
SECOND QUARTER OF 2025 COMPARED WITH SECOND QUARTER OF 2024
(amounts in thousands, except per share amounts)
| August 2, 2025 | Three months ended Amount | % of Net Sales | August 3, 2024 Amount | % of Net Sales | Change Amount% | |
|---|---|---|---|---|---|---|
| Net sales | $739,762 | 100.0% | $771,900 | 100.0% | $(32,138) | (4.2)% |
| Cost of sales | (416,829) | (56.3) | (432,351) | (56.0) | 15,522 | (3.6)% |
| Gross profit | 322,933 | 43.7 | 339,549 | 44.0 | (16,616) | (4.9)% |
| Operating expenses | (297,462) | (40.2) | (313,531) | (40.6) | 16,069 | (5.1)% |
| Income from equity investments | 2,578 | 0.3 | 2,571 | 0.3 | 7 | 0.3% |
| Impairment charges | (1,466) | (0.2) | — | — | (1,466) | NM |
| Operating profit | 26,583 | 3.6 | 28,589 | 3.7 | (2,006) | (7.0)% |
| Interest expense, net | (11,667) | (1.6) | (11,035) | (1.5) | (632) | 5.7% |
| Non-operating expenses, net | (78) | — | (109) | — | 31 | (28.4)% |
| Income before income taxes | 14,838 | 2.0 | 17,445 | 2.2 | (2,607) | (14.9)% |
| Income tax provision | (3,557) | (0.5) | (3,363) | (0.4) | (194) | 5.8% |
| Net income | 11,281 | 1.5 | 14,082 | 1.8 | (2,801) | (19.9)% |
| Net income attributable to redeemable noncontrolling interest | (454) | — | (258) | — | (196) | 76.0% |
| Net income attributable to Designer Brands Inc. | $10,827 | 1.5% | $13,824 | 1.8% | $(2,997) | (21.7)% |
| Earnings per share attributable to Designer Brands Inc.: | ||||||
| Basic earnings per share | $0.22 | $0.24 | $(0.02) | (8.3)% | ||
| Diluted earnings per share | $0.22 | $0.24 | $(0.02) | (8.3)% | ||
| Weighted average shares used in per share calculations: | ||||||
| Basic shares | 49,109 | 57,162 | (8,053) | (14.1)% | ||
| Diluted shares | 49,734 | 58,576 | (8,842) | (15.1)% |
NM - Not meaningful
NET SALES
The following table summarizes net sales by segment:
(dollars in thousands)
| Segment net sales: | Three months ended August 2, 2025 Amount | % of Segment Net Sales | August 3, 2024 Amount | % of Segment Net Sales | Change Amount% | Comparable Sales | |
|---|---|---|---|---|---|---|---|
| U.S. Retail | $610,926 | 80.5% | $641,694 | 79.0% | $(30,768) | (4.8)% | (4.9)% |
| Canada Retail | 75,077 | 9.9 | 74,797 | 9.2 | 280 | 0.4% | (0.6)% |
| Brand Portfolio | 73,157 | 9.6 | 95,993 | 11.8 | (22,836) | (23.8)% | (29.2)% |
| Total segment net sales | 759,160 | 100.0% | 812,484 | 100.0% | (53,324) | (6.6)% | (5.0)% |
| Elimination of intersegment net sales | (19,398) | (40,584) | 21,186 | (52.2)% | |||
| Consolidated net sales | $739,762 | $771,900 | $(32,138) | (4.2)% |
22
For the three months ended August 2, 2025, net sales decreased in the U.S. Retail segment primarily driven by a decline in comparable sales, largely driven by lower comparable transactions of approximately 7% due to reduced traffic, partially offset by an increase in comparable average sales amounts per transaction. Net sales also decreased by approximately $6.0 million in the U.S. Retail segment due to net store closures since the end of the second quarter of 2024, offset by a similar amount due to an increase in shipping revenue and other non-product sales activity. Net sales increased slightly in the Canada Retail segment driven by the addition of Rubino, partially offset by the small decline in comparable sales. The decrease in net sales for the Brand Portfolio segment was primarily due to lower revenue from wholesale activity of $22.6 million (excluding Topo wholesale) as retail customers and the U.S. Retail segment pulled back on orders, partially offset by a $4.2 million increase in net sales from strong Topo wholesale activity, with the remainder of the decrease from direct-to-consumer sales, primarily from our Vince Camuto e-commerce site.
GROSS PROFIT
The following table summarizes gross profit by segment:
(dollars in thousands)
| Segment gross profit: | Three months ended August 2, 2025 Amount | % of Segment Net Sales | August 3, 2024 Amount | % of Segment Net Sales | Change Amount% | Basis Points | |
|---|---|---|---|---|---|---|---|
| U.S. Retail | $264,522 | 43.3% | $282,916 | 44.1% | $(18,394) | (6.5)% | (80) |
| Canada Retail | 34,950 | 46.6% | 35,087 | 46.9% | (137) | (0.4)% | (30) |
| Brand Portfolio | 18,508 | 25.3% | 26,635 | 27.7% | (8,127) | (30.5)% | (240) |
| Total segment gross profit | 317,980 | 41.9% | 344,638 | 42.4% | (26,658) | (7.7)% | (50) |
| Net recognition (elimination) of intersegment gross profit | 4,953 | (5,089) | 10,042 | ||||
| Consolidated gross profit | $322,933 | 43.7% | $339,549 | 44.0% | $(16,616) | (4.9)% | (30) |
The decrease in gross profit for the U.S. Retail segment was primarily driven by the decrease in net sales during the three months ended August 2, 2025 over the same period last year and at lower margin rates. Gross profit as a percentage of net sales decreased for the U.S. Retail segment when compared to the same period last year primarily due to promotional activity, partially offset by lower shipping expense. The slight decrease in gross profit as a percentage of net sales for the Canada Retail segment was primarily due to the Rubino banner, which has lower margin rates. The decrease in gross profit for the Brand Portfolio segment was primarily due to lower net sales as retail customers pulled back on orders. Gross profit as a percentage of net sales decreased for the Brand Portfolio segment primarily due to the deleverage on lower net sales on mostly fixed royalty expenses.
The net recognition (elimination) of intersegment gross profit consisted of the following:
(in thousands)
| Intersegment recognition and elimination activity: | Three months ended August 2, 2025 | August 3, 2024 |
|---|---|---|
| Elimination of net sales recognized by Brand Portfolio segment | $(19,398) | $(40,584) |
| Cost of sales: | ||
| Elimination of cost of sales recognized by Brand Portfolio segment | 13,785 | 28,174 |
| Recognition of intersegment gross profit for inventory previously purchased that was subsequently sold to external customers during the current period | 10,566 | 7,321 |
| $4,953 | $(5,089) |
23
OPERATING EXPENSES
The following table summarizes operating expenses by segment:
(dollars in thousands)
| Segment operating expenses: | Three months ended August 2, 2025 Amount | % of Segment Net Sales | August 3, 2024 Amount | % of Segment Net Sales | Change Amount% | Basis Points | |
|---|---|---|---|---|---|---|---|
| U.S. Retail | $204,311 | 33.4% | $205,343 | 32.0% | $(1,032) | (0.5)% | 140 |
| Canada Retail | 26,452 | 35.2% | 26,035 | 34.8% | 417 | 1.6% | 40 |
| Brand Portfolio | 24,692 | 33.8% | 31,259 | 32.6% | (6,567) | (21.0)% | 120 |
| Total segment operating expenses | 255,455 | 33.6% | 262,637 | 32.3% | (7,182) | (2.7)% | 130 |
| Corporate | 42,007 | 50,894 | (8,887) | (17.5)% | |||
| Consolidated operating expenses | $297,462 | 40.2% | $313,531 | 40.6% | $(16,069) | (5.1)% | (40) |
For the three months ended August 2, 2025, operating expenses decreased in the U.S. Retail segment primarily due to lower store selling expenses and personnel overhead costs of $4.1 million in line with lower net sales, partially offset by an increase in distribution and fulfillment costs with the addition of our new distribution center. Operating expenses as a percentage of net sales increased in the U.S. Retail segment due to the deleverage impact of lower net sales. Operating expenses increased slightly in the Canada Retail segment primarily due to the addition of Rubino. Operating expenses decreased in the Brand Portfolio segment primarily due to a $3.1 million decrease in marketing expenses with the remaining decrease primarily due to lower personnel overhead and other costs, in line with lower sales. Operating expenses as a percentage of net sales in the Brand Portfolio segment increased due to the deleverage impact of lower net sales. Operating expenses decreased for corporate shared services primarily due to lower professional fees.
IMPAIRMENT CHARGES
During the three months ended August 2, 2025, we recorded an impairment charge of $1.5 million due to an underperforming store in the U.S.
OPERATING PROFIT
The following table summarizes operating profit (loss) by segment:
(dollars in thousands)
| Segment operating profit (loss): | Three months ended August 2, 2025 Amount | % of Segment Net Sales | August 3, 2024 Amount | % of Segment Net Sales | Change Amount% | Basis Points | |
|---|---|---|---|---|---|---|---|
| U.S. Retail | $60,211 | 9.9% | $77,573 | 12.1% | $(17,362) | (22.4)% | (220) |
| Canada Retail | 8,498 | 11.3% | 9,052 | 12.1% | (554) | (6.1)% | (80) |
| Brand Portfolio | (3,606) | (4.9)% | (2,053) | (2.1)% | (1,553) | 75.6% | (280) |
| Total segment operating profit | 65,103 | 8.6% | 84,572 | 10.4% | (19,469) | (23.0)% | (180) |
| Corporate/eliminations | (38,520) | (55,983) | 17,463 | (31.2)% | |||
| Consolidated operating profit | $26,583 | 3.6% | $28,589 | 3.7% | $(2,006) | (7.0)% | (10) |
24
For the three months ended August 2, 2025, operating profit for the U.S. Retail segment decreased due to lower gross profit, slightly offset by lower operating expenses. For the Brand Portfolio segment, the increase in operating loss was due to the decrease in gross profit, partially offset by lower operating expenses. Corporate/eliminations were favorable to consolidated operating profit due to lower corporate operating expenses and favorable intersegment activity, partially offset by higher impairment charges when compared to the same period last year. These factors led to a decrease in consolidated operating profit for the three months ended August 2, 2025 as compared the same period last year.
SIX MONTHS OF 2025 COMPARED WITH SIX MONTHS OF 2024
(amounts in thousands, except per share amounts)
| August 2, 2025 | Six months ended Amount | % of Net Sales | August 3, 2024 Amount | % of Net Sales | Change Amount% | |
|---|---|---|---|---|---|---|
| Net sales | $1,426,671 | 100.0% | $1,518,496 | 100.0% | $(91,825) | (6.0)% |
| Cost of sales | (808,612) | (56.7) | (848,936) | (55.9) | 40,324 | (4.7)% |
| Gross profit | 618,059 | 43.3 | 669,560 | 44.1 | (51,501) | (7.7)% |
| Operating expenses | (599,324) | (42.0) | (637,024) | (42.0) | 37,700 | (5.9)% |
| Income from equity investments | 5,005 | 0.4 | 5,435 | 0.4 | (430) | (7.9)% |
| Impairment charges | (4,419) | (0.3) | — | — | (4,419) | NM |
| Operating profit | 19,321 | 1.4 | 37,971 | 2.5 | (18,650) | (49.1)% |
| Interest expense, net | (23,535) | (1.7) | (22,596) | (1.5) | (939) | 4.2% |
| Non-operating expenses, net | (70) | — | (252) | — | 182 | (72.2)% |
| Income (loss) before income taxes | (4,284) | (0.3) | 15,123 | 1.0 | (19,407) | NM |
| Income tax provision | (1,571) | (0.1) | (156) | — | (1,415) | 907.1% |
| Net income (loss) | (5,855) | (0.4) | 14,967 | 1.0 | (20,822) | NM |
| Net income attributable to redeemable noncontrolling interest | (742) | (0.1) | (360) | — | (382) | 106.1% |
| Net income (loss) attributable to Designer Brands Inc. | $(6,597) | (0.5)% | $14,607 | 1.0% | $(21,204) | NM |
| Earnings (loss) per share attributable to Designer Brands Inc.: | ||||||
| Basic earnings (loss) per share | $(0.14) | $0.25 | $(0.39) | NM | ||
| Diluted earnings (loss) per share | $(0.14) | $0.25 | $(0.39) | NM | ||
| Weighted average shares used in per share calculations: | ||||||
| Basic shares | 48,678 | 57,313 | (8,635) | (15.1)% | ||
| Diluted shares | 48,678 | 58,978 | (10,300) | (17.5)% |
NM - Not meaningful
NET SALES
The following table summarizes net sales by segment:
(dollars in thousands)
| Segment net sales: | Six months ended August 2, 2025 Amount | % of Segment Net Sales | August 3, 2024 Amount | % of Segment Net Sales | Change Amount% | Comparable Sales | |
|---|---|---|---|---|---|---|---|
| U.S. Retail | $1,184,166 | 79.9% | $1,263,061 | 79.3% | $(78,895) | (6.2)% | (6.1)% |
| Canada Retail | 128,982 | 8.7 | 130,309 | 8.2 | (1,327) | (1.0)% | (4.4)% |
| Brand Portfolio | 169,055 | 11.4 | 200,123 | 12.5 | (31,068) | (15.5)% | (28.1)% |
| Total segment net sales | 1,482,203 | 100.0% | 1,593,493 | 100.0% | (111,290) | (7.0)% | (6.4)% |
| Elimination of intersegment net sales | (55,532) | (74,997) | 19,465 | (26.0)% | |||
| Consolidated net sales | $1,426,671 | $1,518,496 | $(91,825) | (6.0)% |
For the six months ended August 2, 2025, net sales decreased in the U.S. Retail segment primarily driven by the decline in comparable sales, largely driven by lower comparable transactions of approximately 9% due to reduced traffic, partially offset by an increase in comparable average sales amounts per transaction. Net sales also decreased by approximately $10.0 million in the U.S. Retail segment due to net store closures since the end of the second quarter of 2024, offset by a similar amount due to an increase in shipping revenue and other non-product sales activity. Net sales decreased in the Canada Retail segment driven by a decline in comparable sales of $5.5 million, also due to lower traffic, and the unfavorable impact from foreign currency translation of $2.4 million, partially offset by an increase in net sales with the addition of Rubino. The decrease in net sales for the Brand Portfolio segment was primarily due to lower revenue from wholesale activity of $32.5 million (excluding Topo wholesale) as retail customers and the U.S. Retail segment pulled back on orders, partially offset by a $10.0 million increase in net sales from strong Topo wholesale activity, with the remaining decrease from direct-to-consumer sales, primarily from our Vince Camuto e-commerce site.
GROSS PROFIT
The following table summarizes gross profit by segment:
(dollars in thousands)
| Segment gross profit: | Six months ended August 2, 2025 Amount | % of Segment Net Sales | August 3, 2024 Amount | % of Segment Net Sales | Change Amount% | Basis Points | |
|---|---|---|---|---|---|---|---|
| U.S. Retail | $507,318 | 42.8% | $557,324 | 44.1% | $(50,006) | (9.0)% | (130) |
| Canada Retail | 60,354 | 46.8% | 61,461 | 47.2% | (1,107) | (1.8)% | (40) |
| Brand Portfolio | 45,179 | 26.7% | 60,112 | 30.0% | (14,933) | (24.8)% | (330) |
| Total segment gross profit | 612,851 | 41.3% | 678,897 | 42.6% | (66,046) | (9.7)% | (130) |
| Net recognition (elimination) of intersegment gross profit | 5,208 | (9,337) | 14,545 | ||||
| Consolidated gross profit | $618,059 | 43.3% | $669,560 | 44.1% | $(51,501) | (7.7)% | (80) |
The decrease in gross profit for the U.S. Retail segment was primarily driven by the decrease in net sales during the six months ended August 2, 2025 over the same period last year and at lower margin rates. Gross profit as a percentage of net sales decreased for the U.S. Retail segment when compared to the same period last year primarily due to an increase in promotional activity and a change in mix of products sold. The decrease in gross profit for the Canada Retail segment was primarily driven by the decrease in net sales during the six months ended August 2, 2025 over the same period last year and at lower margin rates. Gross profit as a percentage of net sales decreased for the Canada Retail segment for the six months ended August 2, 2025 over the same period last year primarily due to the Rubino banner, which has lower margin rates. The decrease in gross profit for the Brand Portfolio segment was primarily due to lower sales to customers as retail customers pulled back on orders. Gross profit as a percentage of net sales decreased for the Brand Portfolio segment primarily due to unfavorable customer mix and the deleverage of fixed royalty expenses on lower net sales.
The net recognition (elimination) of intersegment gross profit consisted of the following:
(in thousands)
| Intersegment recognition and elimination activity: | Six months ended August 2, 2025 | August 3, 2024 |
|---|---|---|
| Elimination of net sales recognized by Brand Portfolio segment | $(55,532) | $(74,997) |
| Cost of sales: | ||
| Elimination of cost of sales recognized by Brand Portfolio segment | 39,599 | 52,267 |
| Recognition of intersegment gross profit for inventory previously purchased that was subsequently sold to external customers during the current period | 21,141 | 13,393 |
| $5,208 | $(9,337) |
OPERATING EXPENSES
The following table summarizes operating expenses by segment:
(dollars in thousands)
| Segment operating expenses: | Six months ended August 2, 2025 Amount | % of Segment Net Sales | August 3, 2024 Amount | % of Segment Net Sales | Change Amount% | Basis Points | |
|---|---|---|---|---|---|---|---|
| U.S. Retail | $407,499 | 34.4% | $415,550 | 32.9% | $(8,051) | (1.9)% | 150 |
| Canada Retail | 51,491 | 39.9% | 49,241 | 37.8% | 2,250 | 4.6% | 210 |
| Brand Portfolio | 51,199 | 30.3% | 65,644 | 32.8% | (14,445) | (22.0)% | (250) |
| Total segment operating expenses | 510,189 | 34.4% | 530,435 | 33.3% | (20,246) | (3.8)% | 110 |
| Corporate | 89,135 | 106,589 | (17,454) | (16.4)% | |||
| Consolidated operating expenses | $599,324 | 42.0% | $637,024 | 42.0% | $(37,700) | (5.9)% | — |
For the six months ended August 2, 2025, operating expenses decreased in the U.S. Retail segment primarily due to lower store selling expenses and personnel overhead costs of $9.3 million in line with lower net sales, partially offset by an increase in distribution and fulfillment costs with the addition of our new distribution center. Operating expenses as a percentage of net sales increased in the U.S. Retail segment due to the deleverage impact of lower net sales. Operating expenses increased in the Canada Retail segment primarily due to the addition of Rubino. Operating expenses as a percentage of net sales in the Canada Retail segment increased due to lower net sales on higher operating expenses. Operating expenses decreased in the Brand Portfolio segment primarily due to a $7.7 million decrease in marketing expenses with the remaining decrease primarily due to lower personnel overhead and other costs, in line with lower sales. Operating expenses as a percentage of net sales decreased in the Brand Portfolio segment as the decline in operating expenses leveraged even with lower net sales. Operating expenses decreased for corporate shared services primarily due to lower professional fees as well as a decrease in incentive compensation.
IMPAIRMENT CHARGES
During the six months ended August 2, 2025, we recorded impairment charges to long-lived assets of $1.5 million due to an underperforming store in the U.S. and $1.0 million due to underperforming stores in Canada. Also during the six months ended August 2, 2025, we recorded a $2.0 million impairment charge for an interest in an equity security without a readily determinable fair value held at cost, which resulted in no remaining value due to the lack of liquidity and the deterioration in the business prospects of the investee. There were no impairment charges for the same period last year.
OPERATING PROFIT
The following table summarizes operating profit (loss) by segment:
(dollars in thousands)
| Segment operating profit (loss): | Six months ended August 2, 2025 Amount | % of Segment Net Sales | August 3, 2024 Amount | % of Segment Net Sales | Change Amount% | Basis Points | |
|---|---|---|---|---|---|---|---|
| U.S. Retail | $99,819 | 8.4% | $141,774 | 11.2% | $(41,955) | (29.6)% | (280) |
| Canada Retail | 8,863 | 6.9% | 12,220 | 9.4% | (3,357) | (27.5)% | (250) |
| Brand Portfolio | (1,015) | (0.6)% | (97) | —% | (918) | 946.4% | (60) |
| Total segment operating profit | 107,667 | 7.3% | 153,897 | 9.7% | (46,230) | (30.0)% | (240) |
| Corporate/eliminations | (88,346) | (115,926) | 27,580 | (23.8)% | |||
| Consolidated operating profit | $19,321 | 1.4% | $37,971 | 2.5% | $(18,650) | (49.1)% | (110) |
For the six months ended August 2, 2025, operating profit for the U.S. Retail segment decreased due to lower gross profit partially offset by lower operating expenses, whereas operating profit for the Canada Retail segment decreased due to lower gross profit and higher operating expenses. Corporate/eliminations were favorable to consolidated operating profit due to lower corporate operating expenses and favorable intersegment activity, partially offset by higher impairment charges when compared to the same period last year. These factors led to a decrease in consolidated operating profit for the six months ended August 2, 2025 as compared to the same period last year.
INCOME TAXES
For the six months ended August 2, 2025 and August 3, 2024, our effective tax rate was negative 36.7% and positive 1.0%, respectively. The effective tax rate for the six months ended August 2, 2025 differed from the statutory rate primarily due to the impact of permanent non-deductible compensation, which resulted in a negative effective tax rate. The effective tax rate for the six months ended August 3, 2024 differed from the statutory rate primarily due to discrete tax benefits recognized, primarily the release of tax reserves no longer deemed necessary and state tax planning initiatives, partially offset by the impact of permanent non-deductible compensation.
LIQUIDITY AND CAPITAL RESOURCES
OVERVIEW
Our primary ongoing operating cash flow requirements are for inventory purchases, payments on lease obligations and licensing royalty commitments, other working capital needs, capital expenditures, and debt service. Our working capital and inventory levels fluctuate seasonally. We are committed to a cash management strategy that maintains liquidity to adequately support the operation of the business, pursue our growth strategy, and withstand unanticipated business volatility, including the impacts of the current macroeconomic conditions on our results of operations. We believe that cash generated from our operations, together with our current levels of cash, as well as the availability under our ABL Revolver, are sufficient to maintain our ongoing operations, support seasonal working capital requirements, fund capital expenditures, and meet our debt service obligations over the next 12 months and beyond. As discussed above in the "Executive Overview and Trends in Our Business" section under the heading "Effects of Macroeconomic Conditions and Tariffs," current macroeconomic conditions have had a negative impact on our operating results and liquidity during the first half of 2025 and we may continue to experience the impact of decreased consumer demand for our products. Future impacts are unknown at this time and could have a material adverse effect on our business, operations, results of operations, and liquidity.
The following table presents the key categories of our condensed consolidated statements of cash flows:
(in thousands)
| Six months ended August 2, 2025 | August 3, 2024 | Change | |
|---|---|---|---|
| Net cash provided by operating activities | $1,077 | $21,898 | $(20,821) |
| Net cash used in investing activities | (18,669) | (41,471) | 22,802 |
| Net cash provided by financing activities | 16,482 | 9,627 | 6,855 |
| Effect of exchange rate changes on cash balances | 1,295 | (393) | 1,688 |
| Net increase (decrease) in cash and cash equivalents | $185 | $(10,339) | $10,524 |
OPERATING CASH FLOWS
The decrease in net cash provided by operating activities was due to the net loss recognized during the six months ended August 2, 2025 as compared to the net income recognized during the same period last year and the receipt of income tax refunds of over $40.0 million during the six months ended August 3, 2024, partially offset by improved working capital management as we adjusted inventories in line with the decline in operating results.
INVESTING CASH FLOWS
The decrease in net cash used in investing activities for the six months ended August 2, 2025 as compared to the same period last year was primarily due to the reduction in capital expenditures of $12.7 million in line with the decline in operating results along with the impact of the acquisition of Rubino of over $16.0 million during the six months ended August 3, 2024.
FINANCING CASH FLOWS
For the six months ended August 2, 2025, net cash provided by financing activities increased due to the repurchase of 2.7 million Class A common shares at an aggregate cost of $18.0 million during the six months ended August 3, 2024, partially offset by a decrease in net borrowings from our ABL Revolver of approximately $13.0 million when compared to the same period last year.
DEBT
ABL Revolver- The ABL Revolver provides a revolving line of credit of up to $600.0 million, including a Canadian sub-limit of up to $60.0 million, a $75.0 million sub-limit for the issuance of letters of credit, a $60.0 million sub-limit for swing-loan advances for U.S. borrowings, and a $6.0 million sub-limit for swing-loan advances for Canadian borrowings. In addition, the ABL Revolver includes borrowings of $30.0 million under a FILO Term Loan, which may be repaid in full, but not in part, so long as certain payment conditions are satisfied. Once repaid, no portion of the FILO Term Loan may be reborrowed. The ABL Revolver, which matures in 2027, may be used to provide funds for working capital, capital expenditures, share repurchases, other expenditures, and permitted acquisitions as defined by the credit facility agreement. The amount of credit available is limited to a borrowing base formulated on, among other things, a percentage of the book value of eligible inventory and credit card receivables, as reduced by certain reserves. As of August 2, 2025, the revolving line of credit (excluding the FILO Term Loan) had a borrowing base of $476.2 million, with $367.9 million in outstanding borrowings and $4.0 million in letters of credit issued, resulting in $104.3 million available for borrowings.
Term Loan- On June 23, 2023, we entered into a Term Loan, which matures at the earliest of the date the ABL Revolver matures (currently March 2027) or five years from closing of the Term Loan (June 2028). As of August 2, 2025, the Term Loan had an outstanding balance of $123.0 million.
Debt Covenants- The ABL Revolver requires us to maintain a fixed charge coverage ratio covenant of not less than 1:1 when availability is less than the greater of $47.3 million or 10.0% of the maximum borrowing amount. At any time that liquidity is less than $100.0 million, the Term Loan requires a maximum consolidated net leverage ratio as of the last day of each fiscal month of 2.50 to 1.00, calculated on a trailing twelve-month basis. Testing of the consolidated net leverage ratio ends after liquidity has been greater than or equal to $100.0 million for a period of 45 consecutive days. The ABL Revolver and the Term Loan also contain customary covenants restricting certain activities, including limitations on our ability to sell assets, engage in acquisitions, enter into transactions involving related parties, incur additional debt, grant liens on assets, pay dividends or repurchase stock, and make certain other changes. There are specific exceptions to these covenants including, in some cases, upon satisfying specified payment conditions based on availability. As of August 2, 2025, we were in compliance with all financial covenants contained in the ABL Revolver and the Term Loan.
Refer to Note 11, Debt, of the condensed consolidated financial statements of this Form 10-Q for further information about our debt arrangements.
PLANS FOR CAPITALIZED COSTS
During 2025, we expect to spend approximately $35.0 million to $45.0 million that will be capitalized for property and equipment and implementation costs for cloud computing arrangements accounted for as service contracts, $21.5 million of which was spent during the six months ended August 2, 2025. Our future investments will depend primarily on the number of stores we open and remodel, infrastructure and IT projects that we undertake, and the timing of these expenditures.
RECENT ACCOUNTING PRONOUNCEMENT
The information related to a recent accounting pronouncement as set forth in Note 1, Description of Business and Significant Accounting Policies - Recently Issued Accounting Pronouncement, of the condensed consolidated financial statements included in this Form 10-Q is incorporated herein by reference.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of our condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, and disclosure of commitments and contingencies at the date of the condensed consolidated financial statements and reported amounts of revenue and expenses during the reporting period. We base these estimates and judgments on factors we believe to be relevant, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. The process of determining significant estimates is fact-specific and takes into account factors such as historical experience, current and expected economic conditions, product mix, and in some cases, actuarial and valuation techniques. We constantly re-evaluate these significant factors and make adjustments where facts and circumstances dictate. While we believe that the factors considered provide a meaningful basis for the accounting policies applied in the preparation of the condensed consolidated financial statements, we cannot guarantee that our estimates and assumptions will be accurate. As the determination of these estimates requires the exercise of judgment, actual results may differ from those estimates, and such differences may be material to our condensed consolidated financial statements. Except as noted below, there have been no material changes to the application of critical accounting policies and estimates disclosed in our 2024 Form 10-K.
Impairment of Goodwill and Other Indefinite-Lived Intangible Assets- In 2024, we performed a quantitative impairment test for the goodwill assigned to the U.S. Retail, Keds, Rubino, and Topo reporting units as of our fourth quarter measurement date. We determined for each of the reporting units that the fair value was in excess of their carrying value and a 10% decrease in fair value would not result in an impairment. Also in 2024, we performed a quantitative impairment test of our indefinite-lived tradenames for Keds, The Shoe Co., and Rubino as of our fourth quarter measurement date. We determined that the fair value of each of the indefinite-lived tradenames was in excess of the carrying value and a 10% decrease in fair value would not result in an impairment charge. Due to the current macroeconomic conditions with the continued softness in consumer demand, growing concerns of a potential recession, the evolving trade policies and volatility in our stock price, there is a higher level of uncertainty associated with the assumptions used in our impairment tests. Although we do not believe it is more likely than not that we have an impairment of goodwill or other indefinite-lived tradenames as of August 2, 2025, we will continue to monitor these macroeconomic conditions, including the potential impacts from new tariffs or trade restrictions, which could adversely affect the financial performance and valuation of our reporting units and indefinite-lived intangible tradename assets. Should these conditions lead to a significant decline in projected financial results, there could be material impairment charges related to these assets in future periods.
Market risk
As filed, 231 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
We have market risk exposure related to interest rates and foreign currency exchange rates. There have been no material changes in our primary risk exposures or management of market risks from those disclosed in our 2024 Form 10-K.
Controls and procedures
As filed, 925 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
We, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, performed an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended ("Exchange Act")). Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded, as of the end of the period covered by this Form 10-Q, that such disclosure controls and procedures were effective.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
No change was made in our internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f), during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Risk factors
As filed, 2,352 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Except as noted below, there have been no material changes to the risk factors as set forth in Part I, Item 1A., Risk Factors, in our 2024 Form 10-K.
Recently announced changes to U.S. trade policy, including recently announced tariffs, could have a material adverse effect on our business, results of operations, and liquidity.
Following its January 2025 inauguration, the U.S. administration has taken action to increase tariffs assessed on most products imported into the U.S. The numerous announcements of changes to and delays of tariff policies has introduced heightened uncertainty regarding the future of global trade and the impact to our cost structure. All of the products manufactured through the Brand Portfolio segment come from third-party facilities outside of the U.S., with the majority of our units sourced from Asia. In addition to the merchandise sourced through our Brand Portfolio segment, our U.S. Retail and Canada Retail segments also source merchandise from domestic third-party suppliers, with many of these suppliers importing a large portion of their merchandise from Asia. We are closely monitoring this situation and evaluating the actions we have taken and additional actions we may take in the future, including cost mitigation measures and price adjustments. For our Brand Portfolio segment, we have accelerated our sourcing diversification efforts by rebalancing and optimizing where we source from to mitigate the risk, maximize flexibility, and decrease costs. However, sourcing diversification could result in product quality issues, higher product costs, and/or not being able to source the quantity desired on a timely basis and there can be no assurance that we will be able to fully mitigate the impact of such tariffs or new tariffs in Asia or elsewhere. Future impacts from macroeconomic conditions and tariffs are unknown at this time and could have a material adverse effect on our business, results of operations, and liquidity. Unfavorable developments may result in future write-downs or adjustments to inventories, receivables, the valuation allowance on deferred tax assets, and may also negatively impact the fair value of our reporting units, indefinite-lived tradenames, and long-lived assets, which could result in us recording impairment charges for amounts below their carrying value.
Figures reported in this filing
Standardized line items from the XBRL in this filing, for the period ended 2025-08-02. Comparative periods it repeats are left out.
| Line item | Period | Value | XBRL concept |
|---|---|---|---|
| Revenue | 3 months2025-05-04 to 2025-08-02 | $739.8m | us-gaap:Revenues |
| Revenue | 6 months2025-02-02 to 2025-08-02 | $1.43bn | us-gaap:Revenues |
| Gross profit | 3 months2025-05-04 to 2025-08-02 | $322.9m | us-gaap:GrossProfit |
| Gross profit | 6 months2025-02-02 to 2025-08-02 | $618.1m | us-gaap:GrossProfit |
| Selling, general and administrative | 3 months2025-05-04 to 2025-08-02 | $297.5m | us-gaap:SellingGeneralAndAdministrativeExpense |
| Selling, general and administrative | 6 months2025-02-02 to 2025-08-02 | $599.3m | us-gaap:SellingGeneralAndAdministrativeExpense |
| Operating income | 3 months2025-05-04 to 2025-08-02 | $26.6m | us-gaap:OperatingIncomeLoss |
| Operating income | 6 months2025-02-02 to 2025-08-02 | $19.3m | us-gaap:OperatingIncomeLoss |
| Income tax | 3 months2025-05-04 to 2025-08-02 | $3.6m | us-gaap:IncomeTaxExpenseBenefit |
| Income tax | 6 months2025-02-02 to 2025-08-02 | $1.6m | us-gaap:IncomeTaxExpenseBenefit |
| Net income | 3 months2025-05-04 to 2025-08-02 | $10.8m | us-gaap:NetIncomeLoss |
| Net income | 6 months2025-02-02 to 2025-08-02 | −$6.6m | us-gaap:NetIncomeLoss |
| Diluted EPS | 3 months2025-05-04 to 2025-08-02 | $0.22 | us-gaap:EarningsPerShareDiluted |
| Diluted EPS | 6 months2025-02-02 to 2025-08-02 | −$0.14 | us-gaap:EarningsPerShareDiluted |
| Basic EPS | 3 months2025-05-04 to 2025-08-02 | $0.22 | us-gaap:EarningsPerShareBasic |
| Basic EPS | 6 months2025-02-02 to 2025-08-02 | −$0.14 | us-gaap:EarningsPerShareBasic |
| Diluted shares (weighted) | 3 months2025-05-04 to 2025-08-02 | 49,734,000 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Diluted shares (weighted) | 6 months2025-02-02 to 2025-08-02 | 48,678,000 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Operating cash flow | 6 months2025-02-02 to 2025-08-02 | $1.1m | us-gaap:NetCashProvidedByUsedInOperatingActivities |
| Capital expenditure | 6 months2025-02-02 to 2025-08-02 | $16.8m | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment |
| Dividends paid | 6 months2025-02-02 to 2025-08-02 | $4.8m | us-gaap:PaymentsOfDividends |
| Share repurchases | 6 months2025-02-02 to 2025-08-02 | $0 | us-gaap:PaymentsForRepurchaseOfCommonStock |
| Cash and equivalents | At period end2025-08-02 | $44.9m | us-gaap:CashAndCashEquivalentsAtCarryingValue |
| Current assets | At period end2025-08-02 | $751.9m | us-gaap:AssetsCurrent |
| Total assets | At period end2025-08-02 | $2.06bn | us-gaap:Assets |
| Current liabilities | At period end2025-08-02 | $573.5m | us-gaap:LiabilitiesCurrent |
| Total liabilities | At period end2025-08-02 | $1.78bn | us-gaap:Liabilities |
| Long-term debt | At period end2025-08-02 | $509.6m | us-gaap:LongTermDebt |
| Current portion of debt | At period end2025-08-02 | $6.8m | us-gaap:LongTermDebtCurrent |
| Shareholders' equity | At period end2025-08-02 | $280.8m | us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
Source: SEC EDGAR, the filing index for accession 0001319947-25-000047. Last ingested by Listed: Nov 3, 2026, 19:27 ET. Listed shows no prices and gives no investment advice.