Listed

Penumbra Inc: Form 10-Q for the period ended Sep 30, 2025

Filed with the SEC on Nov 5, 2025 and accepted by EDGAR at Nov 5, 2025, 16:44 ET.

Share

Management's discussion and analysis

As filed, 44,965 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited condensed consolidated financial statements and the related notes thereto included elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated financial statements and notes thereto and management’s discussion and analysis of financial condition and results of operations for the year ended December 31, 2024, included in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on February 18, 2025.

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). In some cases, you can identify these statements by forward-looking words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “could,” “should,” “estimate,” or “continue,” and similar expressions or variations, but these words are not the exclusive means for identifying such statements. Such forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results and the timing of certain events to differ materially from future results and timing expressed or implied by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those identified below, and those discussed in the section titled “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2024. The forward-looking statements in this Quarterly Report on Form 10-Q represent our views as of the date of this Quarterly Report on Form 10-Q. Except as may be required by law, we assume no obligation to update these forward-looking statements or the reasons that results could differ from these forward-looking statements. You should, therefore, not rely on these forward-looking statements as representing our views as of any date subsequent to the date of this Quarterly Report on Form 10-Q.

Overview

References herein to “we,” “us,” “our,” the “Company,” and “Penumbra,” refer to Penumbra, Inc. and its consolidated subsidiaries unless expressly indicated or the context requires otherwise.

Penumbra, the world’s leading thrombectomy company, is focused on developing the most innovative technologies for challenging medical conditions such as ischemic stroke, venous thromboembolism such as pulmonary embolism, and acute limb ischemia. Our broad portfolio, which includes computer assisted vacuum thrombectomy (CAVT), centers on removing blood clots from head-to-toe with speed, safety, and simplicity. Our team focuses on developing, manufacturing and marketing novel products for use by specialist physicians and other healthcare providers to drive improved clinical and health outcomes. We believe that the cost-effectiveness of our products is attractive to our customers.

Since our founding in 2004, we have invested heavily in our product development and commercial expansion that has established the foundation of our global organization. We have successfully developed, obtained regulatory clearance or approval for, and introduced products into the thrombectomy market since 2007, access market since 2008, embolization market since 2011, and neurosurgical market since 2014.

We expect to continue to develop and build our portfolio of products, including our thrombectomy, embolization, and access technologies, while iterating on our currently available products. Generally, when we introduce a next generation product or a new product designed to replace a current product, sales of the earlier generation product or the product replaced decline. Our research and development activities are centered around the development of new products and clinical activities designed to support our regulatory submissions and demonstrate the effectiveness of our products.

During the nine months ended September 30, 2024, we made the strategic decision to explore alternative avenues for our immersive healthcare business, and as a result we recorded an impairment charge of $110.3 million related to our immersive healthcare asset group. Refer to Note “4. Impairment and Restructuring Costs of Immersive Healthcare Asset Group” to our condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for more details. During the three months ended September 30, 2024, we permanently ceased sales of our immersive healthcare products and related commercial operations. During the three and nine months ended September 30, 2025, there were no restructuring and related charges for severance and other costs related to the wind down of the immersive healthcare business and no amounts remained unpaid as of September 30, 2025 and December 31, 2024.

To address the challenging and significant clinical needs of our key markets, we have developed products that fall into the following broad product families:

Our thrombectomy products fall into two broad product families:

  • Peripheral thrombectomy - INDIGO System, including Lightning, Bolt and CAT RX, designed for continuous or modulated aspiration, computer assisted vacuum thrombectomy, including aspiration catheters, microprocessor-controlled software algorithms that orchestrate the interaction of our pump and catheters, separators, aspiration pump and accessories, including delivery catheters used in peripheral thrombectomy procedures
  • Neuro thrombectomy - Penumbra System, including Penumbra RED, SENDit, JET, ACE, BMX, and MAX catheters and the 3D Revascularization Device, Penumbra ENGINE and other components and accessories

Our embolization and access products fall into four broad product families:

  • Peripheral embolization - RUBY Embolization Platform, LANTERN Delivery Microcatheter and the POD System (POD and POD Packing Coil)
  • Neuro embolization - Penumbra SMART COIL, Penumbra Coil 400, POD400, PAC400 and SwiftPAC Coil
  • Access - delivery catheters, consisting of Neuron, Neuron MAX, BENCHMARK, BMX, DDC, PX SLIM, and MIDWAY
  • Neurosurgical - Artemis Neuro Evacuation Device

By pioneering these innovations, we support healthcare providers, hospitals and clinics in more than 100 countries, working to improve patient outcomes and quality of life. In the three months ended September 30, 2025 and 2024, 22.5% and 24.8% of our revenue, respectively, was generated from customers located outside of the United States. In the nine months ended September 30, 2025 and 2024, 22.2% and 25.6% of our revenue, respectively, was generated from customers located outside of the United States. Our sales outside of the United States are denominated principally in the euro, with some sales being denominated in other currencies. As a result, we have foreign exchange exposure but do not currently engage in hedging.

We generated revenue of $354.7 million and $301.0 million for the three months ended September 30, 2025 and 2024, respectively, an increase of $53.6 million, and revenue of $1,018.3 million and $879.1 million for the nine months ended September 30, 2025 and 2024, respectively, an increase of $139.2 million. We generated income from operations of $48.8 million and $35.4 million for the three months ended September 30, 2025 and 2024, respectively, and income from operations of $130.0 million and a loss from operations of $33.5 million for the nine months ended September 30, 2025 and 2024, respectively.

Factors Affecting Our Performance

There are a number of factors that have impacted, and we believe will continue to impact, our results of operations and growth. These factors include:

  • The rate at which we grow our salesforce and the speed at which newly hired salespeople become fully effective can impact our revenue growth or our costs incurred in anticipation of such growth.
  • Our industry is intensely competitive and, in particular, we compete with a number of large, well-capitalized companies. We must continue to successfully compete in light of our competitors’ existing and future products and their resources to successfully market to the specialist physicians who use our products.
  • We must continue to successfully introduce new products that gain acceptance with specialist physicians and other healthcare providers and successfully transition from existing products to new products, ensuring adequate supply. In addition, as we introduce new products and expand our production capacity, we anticipate additional personnel will be hired and trained to build our inventory of components and finished goods in advance of sales, which may cause quarterly fluctuations in our operating results and financial condition.
  • Publications of clinical results by us, our competitors and other third parties can have a significant influence on whether, and the degree to which, our products are used by specialist physicians and the procedures and treatments those physicians choose to administer for a given condition.
  • The specialist physicians who use our interventional products may not perform procedures during certain times of the year, such as those periods when they are at major medical conferences or are away from their practices for other reasons, the timing of which occurs irregularly during the year and from year to year.
  • Most of our sales outside of the United States are denominated in the local currency of the country in which we sell our products. As a result, our revenue from international sales can be significantly impacted by fluctuations in foreign currency exchange rates.
  • The availability and levels of reimbursement within the relevant healthcare payment system for healthcare providers for procedures in which our products are used.

In addition, we have experienced and expect to continue to experience meaningful variability in our quarterly revenue, gross profit and gross margin percentage as a result of a number of factors, including, but not limited to: the number of available selling days, which can be impacted by holidays; the mix of products sold; the geographic mix of where products are sold; the demand for our products and the products of our competitors; the timing of or failure to obtain regulatory approvals or clearances for products; increased competition; the timing of customer orders; inventory or other asset write-offs or write-downs; costs, benefits and timing of new product introductions; costs, benefits and timing of the acquisition and integration of businesses and product lines we may acquire; the availability and cost of components and raw materials; and fluctuations in foreign currency exchange rates. We may experience quarters in which we have significant revenue growth sequentially followed by quarters of moderate or no revenue growth. Additionally, we may experience quarters in which operating expenses, in particular research and development expenses, fluctuate depending on the stage and timing of product development.

Components of Results of Operations

Revenue. We sell our interventional products directly to hospitals and other healthcare providers and through distributors for use in procedures performed by specialist physicians to treat patients in two key markets: thrombectomy and embolization and access. We sell our products through purchase orders, and we do not have long term purchase commitments from our customers. Revenue from product sales is recognized either on the date of shipment or the date of receipt by the customer, but is deferred for certain transactions when control has not yet transferred. With respect to products that we consign to hospitals, which primarily consist of coils, we recognize revenue at the time hospitals utilize products in a procedure. Revenue also includes shipping and handling costs that we charge to customers.

Cost of Revenue. Cost of revenue consists primarily of the cost of raw materials and components, personnel costs, including stock-based compensation, inbound freight charges, receiving costs, inspection and testing costs, warehousing costs, royalty expense, handling costs, which are costs incurred to handle products by a third-party shipper to the customers, and other labor and overhead costs incurred in the manufacturing of products. We manufacture substantially all of our products in our manufacturing facilities in Alameda and Roseville, California.

Operating Expenses

Research and Development (“R&D”). R&D expenses primarily consist of product development, clinical and regulatory expenses, materials, depreciation and other costs associated with the development of our products. R&D expenses also include salaries, benefits and other related costs, including stock-based compensation, for personnel and consultants. We expense R&D costs as they are incurred.

Sales, General and Administrative (“SG&A”). SG&A expenses primarily consist of salaries, benefits and other related costs, including stock-based compensation, for personnel and consultants engaged in sales, marketing, finance, legal, compliance, administrative, facilities and information technology and human resource activities. Our SG&A expenses also include marketing trials, medical education, training, commissions, generally based on sales, to direct sales representatives, amortization of acquired intangible assets and acquisition-related costs.

Income Taxes. We are taxed at the rates applicable within each jurisdiction in which we operate. The composite income tax rate, tax provisions, deferred tax assets (“DTAs”) and deferred tax liabilities will vary according to the jurisdiction in which profits arise. Tax laws are complex and subject to different interpretations by management and the respective governmental taxing authorities, and require us to exercise judgment in determining our income tax provision, our deferred tax assets and deferred tax liabilities and the potential valuation allowance recorded against our net DTAs. Deferred tax assets and liabilities are determined using the enacted tax rates in effect for the years in which those tax assets are expected to be realized. A valuation allowance is established when it is more likely than not that the future realization of all or some of the DTAs will not be achieved.

Results of Operations

The following table sets forth the components of our condensed consolidated statements of operations in dollars and as a percentage of revenue for the periods presented:

(in thousands, except for percentages)

(in thousands, except for percentages)

Three Months Ended September 30, 2025 2024 Nine Months Ended September 30, 2025 2024
Revenue $354,685 100.0% $301,039 100.0% $1,018,280 100.0% $879,097 100.0%
Cost of revenue 114,269 32.2 100,733 33.5 337,971 33.2 334,823 38.1
Gross profit 240,416 67.8 200,306 66.5 680,309 66.8 544,274 61.9
Operating expenses:
Research and development 22,677 6.4 25,205 8.4 67,972 6.6 74,773 8.5
Sales, general and administrative 168,901 47.6 139,737 46.4 482,321 47.4 426,052 48.5
Impairment charge — — — — — — 76,945 8.8
Total operating expenses 191,578 54.0 164,942 54.8 550,293 54.0 577,770 65.8
Income (loss) from operations 48,838 13.8 35,364 11.7 130,016 12.8 (33,496) (3.8)
Interest and other income, net 3,487 1.0 4,414 1.5 11,477 1.1 10,026 1.1
Income (loss) before income taxes 52,325 14.8 39,778 13.2 141,493 13.9 (23,470) (2.7)
Provision for (benefit from) income taxes 6,474 1.9 10,251 3.4 11,149 1.1 (3,799) (0.5)
Net income (loss) $45,851 12.9% $29,527 9.8% $130,344 12.8% $(19,671) (2.2)%

Three Months Ended September 30, 2025 Compared to the Three Months Ended September 30, 2024

Revenue

(in thousands, except for percentages)

Three Months Ended September 30, 2025 2024 Change $%
Thrombectomy $236,422 $204,141 $32,281 15.8%
Embolization and Access 118,263 96,898 21,365 22.0%
Total $354,685 $301,039 $53,646 17.8%

Revenue increased $53.6 million, or 17.8%, to $354.7 million in the three months ended September 30, 2025, from $301.0 million in the three months ended September 30, 2024. Overall revenue growth was primarily due to an increase in sales of existing thrombectomy products and new embolization and access products.

Revenue from our global thrombectomy products increased $32.3 million, or 15.8%, to $236.4 million in the three months ended September 30, 2025, from $204.1 million in the three months ended September 30, 2024. The increase in our global thrombectomy products was primarily attributable to higher sales volume in the United States as a result of further market penetration of our existing products. Sales of our U.S. thrombectomy products increased by 18.5% in the three months ended September 30, 2025. Prices for our thrombectomy products remained substantially unchanged during the period.

Revenue from our global embolization and access products increased $21.4 million, or 22.0%, to $118.3 million in the three months ended September 30, 2025, from $96.9 million in the three months ended September 30, 2024. The increase in our global embolization and access products was primarily attributable to higher sales volume in the United States as a result of sales of new products and further market penetration of our existing products. Sales of our U.S. embolization and access products increased by 29.2% in the three months ended September 30, 2025. Prices for our embolization and access products remained substantially unchanged during the period.

Revenue by Geographic Area

The following table presents revenue by geographic area, based on our customers’ shipping destinations, for the three months ended September 30, 2025 and 2024:

(in thousands, except for percentages)

Three Months Ended September 30, 2025 2024 Change $%
United States $275,029 77.5% $226,326 75.2% $48,703 21.5%
International 79,656 22.5% 74,713 24.8% 4,943 6.6%
Total $354,685 100.0% $301,039 100.0% $53,646 17.8%

Revenue from sales in international markets increased $4.9 million, or 6.6%, to $79.7 million in the three months ended September 30, 2025, from $74.7 million in the three months ended September 30, 2024. The increase in our international revenue was primarily attributable to growth in our international business, partially offset by a decline in China revenue. Revenue from international sales represented 22.5% and 24.8% of our total revenue for the three months ended September 30, 2025 and 2024, respectively.

Gross Margin

(in thousands, except for percentages)

Three Months Ended September 30, 2025 2024 Change $%
Cost of revenue $114,269 $100,733 $13,536 13.4%
Gross profit $240,416 $200,306 $40,110 20.0%
Gross margin % 67.8% 66.5%

Gross margin increased by 1.3 percentage points to 67.8% in the three months ended September 30, 2025, from 66.5% in the three months ended September 30, 2024, primarily driven by favorable product mix across our regions and productivity improvements. Gross margin is impacted by product mix, regional mix, and production initiatives to support demand and create future efficiencies. As such, with favorable product mix, improvement in productivity, and by leveraging our fixed costs on higher volume of new product sales during the year, our gross margin may be positively impacted in the future.

Research and Development (“R&D”)

(in thousands, except for percentages)

Three Months Ended September 30, 2025 2024 Change $%
R&D $22,677 $25,205 $(2,528) (10.0)%
R&D as a percentage of revenue 6.4% 8.4%

R&D expenses decreased by $2.5 million, or 10.0%, to $22.7 million in the three months ended September 30, 2025, from $25.2 million in the three months ended September 30, 2024. The decrease was primarily due to a $2.6 million decrease in one-time expenses in connection with the wind down of the immersive healthcare business.

We have continued to make investments, and plan to continue to make investments, in the development of our products. As part of our ongoing investment in the development of our products, we may incur additional expenses related to research and development milestones. In addition, we have experienced in the past, and may continue to experience in the future, variability in expenses incurred due to the timing and costs of clinical trials and product development, which may include additional personnel-related expenses in conjunction with the launch of new products.

Sales, General and Administrative (“SG&A”)

(in thousands, except for percentages)

Three Months Ended September 30, 2025 2024 Change $%
SG&A $168,901 $139,737 $29,164 20.9%
SG&A as a percentage of revenue 47.6% 46.4%

SG&A expenses increased by $29.2 million, or 20.9%, to $168.9 million in the three months ended September 30, 2025, from $139.7 million in the three months ended September 30, 2024. The increase was primarily due to a $23.4 million increase in personnel-related expenses driven by an increase in headcount and related expenses to support our growth and a $2.7 million increase in costs related to marketing events. This was partially offset by a $2.3 million decrease in one-time expenses in connection with the wind down of the immersive healthcare business.

As we continue to invest in our growth, we have expanded and may continue to expand our sales, marketing, and general and administrative teams through the hiring of additional employees in critical roles that support our strategic initiatives. In addition, we have experienced in the past, and may continue to experience in the future, variability in expenses incurred due to the timing and costs of investments to support the business.

Provision for income taxes

(in thousands, except for percentages)

Three Months Ended September 30, 2025 2024 Change $%
Provision for income taxes $6,474 $10,251 $(3,777) (36.8)%
Effective tax rate 12.4% 25.8%

Our income tax expense for the three months ended September 30, 2025 was $6.5 million or 12.4% of income before taxes, compared to $10.3 million or 25.8% of income before taxes for the three months ended September 30, 2024. The change in effective tax rate was primarily due to an increase in excess tax benefits from stock-based compensation attributable to our U.S. jurisdiction in 2025.

Prospectively, our effective tax rate will likely be driven by (1) permanent differences in taxable income for tax and financial reporting purposes, (2) tax expense or benefit attributable to our worldwide financial result, and (3) discrete tax adjustments such as excess tax benefits or deficiencies related to stock-based compensation. Our income tax provision is subject to volatility as the amount of excess tax benefits or deficiencies can fluctuate from period to period based on the price of our stock, the volume of share-based grants settled or vested, and the fair value assigned to equity awards under U.S. GAAP. In addition, changes in tax law or our interpretation thereof, and changes to our valuation allowance could result in fluctuations in our effective tax rate.

Nine Months Ended September 30, 2025 Compared to the Nine Months Ended September 30, 2024

Revenue

(in thousands, except for percentages)

Nine Months Ended September 30, 2025 2024 Change $%
Thrombectomy $693,222 $595,346 $97,876 16.4%
Embolization and Access 325,058 283,751 41,307 14.6%
Total $1,018,280 $879,097 $139,183 15.8%

Revenue increased $139.2 million, or 15.8%, to $1,018.3 million in the nine months ended September 30, 2025, from $879.1 million in the nine months ended September 30, 2024. Overall revenue growth was primarily due to an increase in sales of our new and existing thrombectomy and embolization and access products.

Revenue from our global thrombectomy products increased $97.9 million, or 16.4%, to $693.2 million in the nine months ended September 30, 2025, from $595.3 million in the nine months ended September 30, 2024. The increase in our global thrombectomy products was primarily attributable to higher sales volume in the United States as a result of sales of new products and further market penetration of our existing products. Sales of our U.S. thrombectomy products increased by 22.0% in the nine months ended September 30, 2025. Prices for our thrombectomy products remained substantially unchanged during the period.

Revenue from our global embolization and access products increased $41.3 million, or 14.6%, to $325.1 million in the nine months ended September 30, 2025, from $283.8 million in the nine months ended September 30, 2024. The increase in our global embolization and access products was primarily attributable to higher sales volume in the United States as a result of sales of new products and further market penetration of our existing products. Sales of our U.S. embolization and access products increased by 19.2% in the nine months ended September 30, 2025. Prices for our embolization and access products remained substantially unchanged during the period.

Revenue by Geographic Area

The following table presents revenue by geographic area, based on our customer’s shipping destination, for the nine months ended September 30, 2025 and 2024:

(in thousands, except for percentages)

Nine Months Ended September 30, 2025 2024 Change $%
United States $792,707 77.8% $654,150 74.4% $138,557 21.2%
International 225,573 22.2% 224,947 25.6% 626 0.3%
Total $1,018,280 100.0% $879,097 100.0% $139,183 15.8%

Revenue from sales in international markets increased $0.6 million, or 0.3%, to $225.6 million in the nine months ended September 30, 2025, from $224.9 million in the nine months ended September 30, 2024. The increase in our international revenue was primarily attributable to growth in our international business, partially offset by a decline in China revenue. Revenue from international sales represented 22.2% and 25.6% of our total revenue for the nine months ended September 30, 2025 and 2024, respectively.

Gross Margin

(in thousands, except for percentages)

Nine Months Ended September 30, 2025 2024 Change $%
Cost of revenue $337,971 $334,823 $3,148 0.9%
Gross profit $680,309 $544,274 $136,035 25.0%
Gross margin % 66.8% 61.9%

Gross margin increased by 4.9 percentage points to 66.8% in the nine months ended September 30, 2025, from 61.9% in the nine months ended September 30, 2024, which included a one-time $33.4 million inventory impairment charge to cost of revenue in connection with the impairment of our immersive healthcare asset group. The impact of the one-time $33.4 million charge decreased our gross margin by 3.8 percentage points in the nine months ended September 30, 2024. Refer to Note “4. Impairment and Restructuring Costs of Immersive Healthcare Asset Group” to our condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for more details. Excluding the one-time inventory impairment charge, the improvement in gross margin was primarily driven by favorable product mix across our regions and productivity improvements. Gross margin is impacted by product mix, regional mix, and production initiatives to support demand and create future efficiencies. As such, with favorable product mix, improvement in productivity, and by leveraging our fixed costs on higher volume of new product sales during the year, our gross margin may be positively impacted in the future.

Research and Development (“R&D”)

(in thousands, except for percentages)

Nine Months Ended September 30, 2025 2024 Change $%
R&D $67,972 $74,773 $(6,801) (9.1)%
R&D as a percentage of revenue 6.6% 8.5%

R&D expenses decreased by $6.8 million, or 9.1%, to $68.0 million in the nine months ended September 30, 2025, from $74.8 million in the nine months ended September 30, 2024. The decrease was primarily due to a $3.4 million decrease in personnel-related expenses which reflects lower costs following the exit from our immersive healthcare business in the third quarter of 2024, partially offset by additional investment to support our growth, and a $2.6 million decrease in one-time expenses in connection with the wind down of the immersive healthcare business.

We have continued to make investments, and plan to continue to make investments, in the development of our products. As part of our ongoing investment in the development of our products, we may incur additional expenses related to research and development milestones. In addition, we have experienced in the past, and may continue to experience in the future, variability in expenses incurred due to the timing and costs of clinical trials and product development, which may include additional personnel-related expenses in conjunction with the launch of new products.

Sales, General and Administrative (SG&A)

(in thousands, except for percentages)

Nine Months Ended September 30, 2025 2024 Change $%
SG&A $482,321 $426,052 $56,269 13.2%
SG&A as a percentage of revenue 47.4% 48.5%

SG&A expenses increased by $56.3 million, or 13.2%, to $482.3 million in the nine months ended September 30, 2025, from $426.1 million in the nine months ended September 30, 2024. The increase was primarily due to a $51.4 million increase in personnel-related expenses driven by an increase in headcount and related expenses to support our growth, a $6.0 million increase in costs related to marketing events, and a $5.6 million increase in travel-related expenses. This was partially offset by a $4.8 million decrease in non-recurring litigation related expenses, including settlement costs and legal fees, associated with wage and hour complaints filed against the Company in 2023 and a $4.7 million decrease in amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition due to the impairment of long-lived assets associated with the immersive healthcare business in the second quarter of 2024.

As we continue to invest in our growth, we have expanded and may continue to expand our sales, marketing, and general and administrative teams through the hiring of additional employees in critical roles that support our strategic initiatives. In addition, we have experienced in the past, and may continue to experience in the future, variability in expenses incurred due to the timing and costs of investments to support the business.

Impairment Charge

(in thousands, except for percentages)

Nine Months Ended September 30, 2025 2024 Change $%
Impairment Charge $— $76,945 $(76,945) 100.0%
Impairment Charge as a percentage of revenue —% 8.8%

There were no impairment charges during the nine months ended September 30, 2025. During the nine months ended September 30, 2024, we recorded a $76.9 million impairment charge which was primarily comprised of $58.9 million in finite-lived intangible assets and $18.0 million in property and equipment, respectively, in connection with the impairment of our immersive healthcare asset group. Refer to Note “4. Impairment and Restructuring Costs of Immersive Healthcare Asset Group” to our condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for more information.

Provision for (benefit from) income taxes

(in thousands, except for percentages)

Nine Months Ended September 30, 2025 2024 Change $%
Provision for (benefit from) income taxes $11,149 $(3,799) $14,948 (393.5)%
Effective tax rate 7.9% 16.2%

Our income tax expense for the nine months ended September 30, 2025 was $11.1 million or 7.9% of income before taxes, compared to income tax benefit of $3.8 million or 16.2% of income before taxes for the nine months ended September 30, 2024. The change in effective tax rate was primarily due to a discrete tax benefit from the impairment charge related to the immersive healthcare asset group in 2024 and an increase in excess tax benefits from stock-based compensation attributable to our U.S. jurisdiction in 2025.

Prospectively, our effective tax rate will likely be driven by (1) permanent differences in taxable income for tax and financial reporting purposes, (2) tax expense or benefit attributable to our worldwide financial result, and (3) discrete tax adjustments such as excess tax benefits or deficiencies related to stock-based compensation. Our income tax provision is subject to volatility as the amount of excess tax benefits or deficiencies can fluctuate from period to period based on the price of our stock, the volume of share-based grants settled or vested, and the fair value assigned to equity awards under U.S. GAAP. In addition, changes in tax law or our interpretation thereof, and changes to our valuation allowance could result in fluctuations in our effective tax rate.

Liquidity and Capital Resources

As of September 30, 2025, we had $971.9 million in working capital, which included $321.0 million in cash and cash equivalents and $149.3 million in marketable investments. As of September 30, 2025, we held approximately 9.2% of our cash and cash equivalents in foreign entities.

We believe our current sources of liquidity will be sufficient to meet our liquidity requirements for at least the next 12 months. Our principal liquidity requirements are to fund our operations, expand manufacturing operations which includes, but is not limited to, maintaining sufficient levels of inventory to meet the anticipated demand of our customers, fund research and development activities and fund our capital expenditures. We may also lease or purchase additional facilities to facilitate our growth. For example, during the nine months ended September 30, 2025, the Company entered into agreements to acquire property in Costa Rica and construct a manufacturing facility and warehouse for the production of medical devices. See Note “5. Balance Sheet Components” to the condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for more information. We expect to continue to make investments as we launch new products, expand our manufacturing operations and information technology infrastructures and further expand into international markets. We may, however, require or elect to secure additional financing as we continue to execute our business strategy. If we require or elect to raise additional funds, we may do so through equity or debt financing, which may not be available on favorable terms, could result in dilution to our stockholders, and could require us to agree to covenants that limit our operating flexibility.

Share Repurchase Program

On August 5, 2024, the Company’s Board of Directors approved a share repurchase authorization in the amount of up to $200.0 million, allowing the Company to repurchase its common stock from time to time at such prices as it deems appropriate through open market purchases, block transactions, privately negotiated transactions, including accelerated share repurchase transactions, or otherwise. The repurchase authorization originally expired on July 31, 2025. Under this authorization, the Company entered into an accelerated share repurchase agreement (“ASR”) with JPMorgan Chase Bank, National Association to repurchase $100.0 million of the Company’s common stock during the three months ended September 30, 2024. During the three months ended September 30, 2024, the Company repurchased an aggregate of 517,763 shares under the ASR at an aggregate cost of $100.4 million, including legal and financial advisor fees of $0.4 million associated with the repurchase. During the three months ended September 30, 2025, the Company’s Board of Directors extended the repurchase authorization for the remaining $100.0 million to December 31, 2025. As of September 30, 2025, the Company had remaining authority to purchase $100.0 million of its common stock under the share repurchase authorization.

The following table summarizes our cash and cash equivalents, marketable investments and selected working capital data as of September 30, 2025 and December 31, 2024:

(in thousands)

September 30, 2025 December 31, 2024
Cash and cash equivalents $321,029 $324,404
Marketable investments 149,267 15,727
Accounts receivable, net 183,430 167,668
Accounts payable 29,821 31,326
Accrued liabilities 124,273 112,429
Working capital(1) 971,917 792,780

(1) Working capital consists of total current assets less total current liabilities.

The following table sets forth, for the periods indicated, our beginning balance of cash and cash equivalents, net cash flows provided by (used in) operating, investing and financing activities and our ending balance of cash and cash equivalents:

(in thousands)

Nine Months Ended September 30, 2025 2024
Cash and cash equivalents at beginning of period $324,404 $167,486
Net cash provided by operating activities 152,179 117,373
Net cash (used in) provided by investing activities (178,943) 88,579
Net cash provided by (used in) financing activities 21,475 (93,074)
Effect of foreign exchange rate changes on cash and cash equivalents 1,914 112
Cash and cash equivalents and at end of period 321,029 280,476

Net Cash Provided By Operating Activities

Net cash provided by operating activities consists primarily of net income adjusted for certain non-cash items (including depreciation and amortization, stock-based compensation expense, impairment charge, inventory write-offs and write-downs, changes in deferred tax balances, and the effect of changes in working capital and other activities).

Net cash provided by operating activities was $152.2 million during the nine months ended September 30, 2025 and consisted of consolidated net income of $130.3 million and non-cash items of $68.1 million, partially offset by net changes in operating assets and liabilities of $46.3 million. The change in operating assets and liabilities primarily relates to an increase in inventories of $25.9 million to support our growth, an increase in prepaid expenses and other current and non-current assets of $17.1 million, an increase in accounts receivables of $12.7 million, and a decrease in accounts payable of $1.5 million. This was partially offset by an increase in accrued expenses and other non-current liabilities of $10.8 million.

Net cash provided by operating activities was $117.4 million during the nine months ended September 30, 2024 and consisted of consolidated net loss of $19.7 million and non-cash items of $151.7 million, offset by net changes in operating assets and liabilities of $14.7 million. The change in operating assets and liabilities primarily relates to an increase in inventories of $46.0 million to support our growth and an increase in accounts payable of $6.0 million, due to timing of payments. This was partially offset by a decrease in accounts receivable of $23.4 million due to timing of invoicing and collections, a decrease in prepaid expenses and other current and non-current assets of $1.7 million, and a decrease in accrued expenses and other non-current liabilities of $0.2 million due to timing of payments.

Net Cash (Used In) Provided By Investing Activities

Net cash (used in) provided by investing activities relates primarily to capital expenditures and purchases of marketable and non-marketable investments, partially offset by proceeds from maturities of marketable investments.

Net cash used in investing activities was $178.9 million during the nine months ended September 30, 2025 and primarily consisted of purchases of marketable investments, net of proceeds from maturities of $133.6 million and capital expenditures of $45.3 million.

Net cash provided by investing activities was $88.6 million during the nine months ended September 30, 2024 and primarily consisted of $112.8 million in proceeds from maturities of marketable investments, net of purchases, partially offset by purchases of capital expenditures of $15.8 million and non-marketable investments of $10.0 million.

Net Cash Provided By (Used In) Financing Activities

Net cash provided by (used in) financing activities primarily relates to proceeds from exercises of stock options and issuances of common stock under our employee stock purchase plan, partially offset by payments towards the reduction of our finance lease obligations and payments of employee taxes related to vested restricted stock units.

Net cash provided by financing activities was $21.5 million during the nine months ended September 30, 2025 and primarily consisted of $15.4 million in proceeds from exercises of stock options and proceeds from the issuance of common stock under our employee stock purchase plan of $8.9 million, partially offset by $1.9 million in payments towards finance leases and $0.6 million of payments of employee taxes related to vested restricted stock units.

Net cash used in financing activities was $93.1 million during the nine months ended September 30, 2024 and primarily consisted of repurchases of common stock of $100.4 million, including legal and financial advisor fees, and $1.7 million in payments towards finance leases, partially offset by proceeds from the issuance of common stock under our employee stock purchase plan of $8.9 million.

Contractual Obligations and Commitments

During the nine months ended September 30, 2025, the Company entered into agreements to acquire property in Costa Rica and construct a manufacturing facility and warehouse for the production of medical devices. Refer to Note “5. Balance Sheet Components” to our condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for more information.

There have been no other material changes to our contractual obligations and commitments as of September 30, 2025 from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2024.

Critical Accounting Policies and Estimates

We have prepared our financial statements in accordance with U.S. GAAP. Our preparation of these financial statements requires us to make estimates, assumptions, and judgments that affect the reported amounts of assets, liabilities, expenses, and related disclosures at the date of the financial statements, as well as revenue and expenses recorded during the reporting periods. We evaluate our estimates and judgments on an ongoing basis. We base our estimates on historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results could therefore differ materially from these estimates under different assumptions or conditions.

There have been no material changes to our critical accounting policies from those described in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K for the year ended December 31, 2024.

Recently Issued Accounting Standards

For information with respect to recently issued accounting standards and the impact of these standards on our consolidated financial statements, refer to Note “2. Summary of Significant Accounting Policies” to our condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q.

Market risk

As filed, 2,486 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

We are exposed to various market risks, which may result in potential losses arising from adverse changes in market rates, such as interest rates and foreign exchange rates. We do not enter into derivatives or other financial instruments for trading or speculative purposes and do not believe we are exposed to material market risk with respect to our cash and cash equivalents and/or our marketable investments.

Interest Rate Risk. We had cash and cash equivalents of $321.0 million as of September 30, 2025, which consisted of funds held primarily in commercial paper, money market funds, certificate of deposits, and general checking and savings accounts. In addition, we had marketable investments of $149.3 million, which consisted primarily of corporate bonds and commercial paper. Our investments are focused on the preservation of capital and principal, supporting our liquidity needs, and longer-term planning to ensure a competitive rate of return. We invest in highly rated securities, while limiting the amount of credit exposure to any one issuer other than the U.S. government. We do not invest in financial instruments for trading or speculative purposes, nor do we use leveraged financial instruments. We utilize external investment managers who adhere to the guidelines of our investment policy. A hypothetical 100 basis point change in interest rates would not have a material impact on the value of our cash and cash equivalents or marketable investments.

Foreign Exchange Risk Management. We operate in countries other than the United States, and, therefore, we are exposed to foreign currency risks. We bill most sales outside of the United States in local currencies, primarily in euros, with some sales being denominated in other currencies. When sales or expenses are not denominated in U.S. dollars, a fluctuation in exchange rates could affect our net income. We do not believe our net income would be materially impacted by an immediate 10% adverse change in foreign exchange rates. We do not currently hedge our exposure to foreign currency exchange rate fluctuations; however, we may choose to hedge our exposure in the future.

While our gross margin for the nine months ended September 30, 2025 was primarily impacted by favorable product mix across our regions and productivity improvements, changes in prices did not have a significant impact on our results of operations for any periods presented on our consolidated financial statements.

Controls and procedures

As filed, 2,128 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Evaluation of Disclosure Controls and Procedures

An evaluation as of September 30, 2025 was carried out under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of our “disclosure controls and procedures,” which are defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as controls and other procedures of a company that are designed to ensure that the information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the company’s management, including its principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. Based upon that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of September 30, 2025.

Changes in Internal Control Over Financial Reporting

There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarterly period ended September 30, 2025 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Limitations on the Effectiveness of Controls

A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues, if any, within a company have been detected. Accordingly, our disclosure controls and procedures are designed to provide reasonable, not absolute, assurance that the objectives of our disclosure control system are met.

Risk factors

As filed, 240 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

There have been no material changes to our risk factors reported in, or new risk factors identified since the filing of, our Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the SEC on February 18, 2025.

Figures reported in this filing

Standardized line items from the XBRL in this filing, for the period ended 2025-09-30. Comparative periods it repeats are left out.

Figures reported in this filing
Line itemPeriodValueXBRL concept
Revenue3 months2025-07-01 to 2025-09-30$354.7mus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Revenue9 months2025-01-01 to 2025-09-30$1.02bnus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue3 months2025-07-01 to 2025-09-30$114.3mus-gaap:CostOfRevenue
Cost of revenue9 months2025-01-01 to 2025-09-30$338.0mus-gaap:CostOfRevenue
Gross profit3 months2025-07-01 to 2025-09-30$240.4mus-gaap:GrossProfit
Gross profit9 months2025-01-01 to 2025-09-30$680.3mus-gaap:GrossProfit
Selling, general and administrative3 months2025-07-01 to 2025-09-30$168.9mus-gaap:SellingGeneralAndAdministrativeExpense
Selling, general and administrative9 months2025-01-01 to 2025-09-30$482.3mus-gaap:SellingGeneralAndAdministrativeExpense
Operating income3 months2025-07-01 to 2025-09-30$48.8mus-gaap:OperatingIncomeLoss
Operating income9 months2025-01-01 to 2025-09-30$130.0mus-gaap:OperatingIncomeLoss
Interest expense3 months2025-07-01 to 2025-09-30$338.0kus-gaap:InterestExpenseNonoperating
Interest expense9 months2025-01-01 to 2025-09-30$978.0kus-gaap:InterestExpenseNonoperating
Income tax3 months2025-07-01 to 2025-09-30$6.5mus-gaap:IncomeTaxExpenseBenefit
Income tax9 months2025-01-01 to 2025-09-30$11.1mus-gaap:IncomeTaxExpenseBenefit
Net income3 months2025-07-01 to 2025-09-30$45.9mus-gaap:NetIncomeLoss
Net income9 months2025-01-01 to 2025-09-30$130.3mus-gaap:NetIncomeLoss
Diluted EPS3 months2025-07-01 to 2025-09-30$1.17us-gaap:EarningsPerShareDiluted
Diluted EPS9 months2025-01-01 to 2025-09-30$3.32us-gaap:EarningsPerShareDiluted
Basic EPS3 months2025-07-01 to 2025-09-30$1.17us-gaap:EarningsPerShareBasic
Basic EPS9 months2025-01-01 to 2025-09-30$3.36us-gaap:EarningsPerShareBasic
Diluted shares (weighted)3 months2025-07-01 to 2025-09-3039,302,239 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Diluted shares (weighted)9 months2025-01-01 to 2025-09-3039,250,680 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Operating cash flow9 months2025-01-01 to 2025-09-30$152.2mus-gaap:NetCashProvidedByUsedInOperatingActivities
Capital expenditure9 months2025-01-01 to 2025-09-30$45.3mus-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Share repurchases9 months2025-01-01 to 2025-09-30$0us-gaap:PaymentsForRepurchaseOfCommonStock
Cash and equivalentsAt period end2025-09-30$321.0mus-gaap:CashAndCashEquivalentsAtCarryingValue
Current assetsAt period end2025-09-30$1.14bnus-gaap:AssetsCurrent
Total assetsAt period end2025-09-30$1.74bnus-gaap:Assets
Current liabilitiesAt period end2025-09-30$169.6mus-gaap:LiabilitiesCurrent
Total liabilitiesAt period end2025-09-30$385.7mus-gaap:Liabilities
Shareholders' equityAt period end2025-09-30$1.36bnus-gaap:StockholdersEquity

Source: SEC EDGAR, the filing index for accession 0001321732-25-000109. Last ingested by Listed: Nov 6, 2026, 16:01 ET. Listed shows no prices and gives no investment advice.