Equitable Holdings, Inc.: Form 10-Q for the period ended Sep 30, 2024
Filed with the SEC on Nov 5, 2024 and accepted by EDGAR at Nov 5, 2024, 15:22 ET.
Management's discussion and analysis
As filed, 154,282 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
The following discussion and analysis of our financial condition and results of operations should be read in its entirety and in conjunction with the consolidated financial statements and related notes contained in Part I, Item 1 of this Quarterly Report on Form 10-Q, as well as “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section contained in our Annual Report on Form 10-K for the year ended December 31, 2023 (“2023 Form 10-K”).
In addition to historical data, this discussion contains forward-looking statements about our business, operations and financial performance based on current expectations that involve risks, uncertainties and assumptions. Actual results may differ materially from those discussed in the forward-looking statements as a result of various factors. See the Note Regarding Forward-Looking Statements and Information. Investors are directed to consider the risks and uncertainties discussed in Part II, Item 1A of this Quarterly Report on Form 10-Q, as well as in other documents we have filed with the SEC.
Executive Summary
Overview
We are one of America’s leading financial services companies, providing: (i) advice and solutions for helping Americans set and meet their retirement goals and protect and transfer their wealth across generations; and (ii) a wide range of investment management insights, expertise and innovations to drive better investment decisions and outcomes for clients worldwide.
We manage our business through six segments: Individual Retirement, Group Retirement, Asset Management, Protection Solutions, Wealth Management and Legacy. We report certain activities and items that are not included in these segments in Corporate and Other. See Note 17 of the Notes to the Consolidated Financial Statements for further information on our segments.
We benefit from our complementary mix of businesses. This business mix provides diversity in our earnings sources, which helps offset fluctuations in market conditions and variability in business results, while offering growth opportunities.
Macroeconomic and Industry Trends
Our business and consolidated results of operations are significantly affected by economic conditions and consumer confidence, conditions in the global capital markets and the interest rate environment.
Financial and Economic Environment
U.S. equity markets showed strength in the third quarter 2024, benefiting from a resilient U.S. economy with the U.S. Bureau of Labor Statistics issuing a strong September 2024 jobs report that exceeded expectations, cooling inflation, and a widely held outlook for monetary easing, including a half-point interest rate reduction in September 2024, with additional, smaller rate cuts expected in the fourth quarter of 2024 and into 2025 (based on statements of members of the Board of Governors of the Federal Reserve System).
A wide variety of factors continue to impact financial and economic conditions. These factors include, among others, uncertainty regarding the federal debt limit, concerns regarding inflation, high fuel and energy costs, changes in fiscal or monetary policy and geopolitical tensions, including the U.S. presidential election. The Russian invasion of the Ukraine, the Israel-Hamas war and broader Middle Eastern hostilities, including with Hezbollah in Lebanon and Iran, and the ensuing conflicts and the sanctions and other measures imposed in response to these conflicts, significantly contributed to volatility in the financial markets and have increased the level of economic and political uncertainty.
Stressed conditions, volatility and disruptions in the capital markets, particular markets, or financial asset classes can have an adverse effect on us, in part because we have a large investment portfolio. In addition, our insurance liabilities and derivatives are sensitive to changing market factors, including equity market performance and interest rates. An increase in market volatility could continue to affect our business, including through effects on the yields we earn on invested assets, changes in required reserves and capital and fluctuations in the value of our AUM, AV or AUA from which we derive our fee income. These effects could be exacerbated by uncertainty about future fiscal policy, changes in tax policy, the scope of potential deregulation and levels of global trade.
The potential for increased volatility could pressure sales and reduce demand for our products as consumers consider purchasing alternative products to meet their objectives. In addition, this environment could make it difficult to consistently develop products that are attractive to customers. Financial performance can be adversely affected by market volatility and equity market declines as fees driven by AV and AUM fluctuate, hedging costs increase and revenues decline due to reduced sales and increased outflows.
We monitor the behavior of our customers and other factors, including mortality rates, morbidity rates, annuitization rates and lapse and surrender rates, which change in response to changes in capital market conditions, to ensure that our products and solutions remain attractive and profitable. For additional information on our sensitivity to interest rates and capital market prices, see “Quantitative and Qualitative Disclosures About Market Risk” in the 2023 Form 10-K.
Regulatory Developments
Our life insurance subsidiaries are regulated primarily at the state level, with some policies and products also subject to federal regulation. In addition, Holdings and its insurance subsidiaries are subject to regulation under the insurance holding company laws of various U.S. jurisdictions. Furthermore, on an ongoing basis, regulators refine capital requirements and introduce new reserving standards. Regulations recently adopted or currently under review can potentially impact our statutory reserve, capital requirements and profitability of the industry and result in increased regulation and oversight for the industry.
Insurance Regulation
Regulation of Investments
The NAIC is evaluating the risks associated with insurers’ investments in certain categories of structured securities, including CLOs. In March 2023, the NAIC adopted an amendment to the Purposes and Procedures Manual to give the NAIC’s Structured Securities Group, housed within the NAIC’s Securities Valuation Office (the, “SVO”), responsibility for modeling CLO securities and evaluating tranche level losses across all debt and equity tranches under a series of calibrated and weighted collateral stress scenarios in order to assign NAIC Designations. Under the amended Purposes and Procedures Manual, CLO investments will no longer be broadly exempt from filing with the SVO based on ratings from Credit Rating Providers. The NAIC’s goal is to ensure that the weighted average RBC factor for owning all tranches of a CLO more closely aligns with what would be required for directly owning all of the underlying loan collateral, in order to avoid RBC arbitrage. In June 2024, the NAIC approved interim rules that raise capital requirements for holdings of CLO and other asset-backed security residual interests. The NAIC is also collaborating with interested parties to develop and refine the process for modeling CLO investments. In August 2024, the NAIC delayed a requirement for insurers to begin reporting the financially modeled NAIC Designations for CLOs with their financial statement filings to year-end 2025 to allow more time to develop the modeling methodology.
In related work, the NAIC’s Financial Condition (E) Committee continues to develop a Framework for Regulation of Insurer Investments—A Holistic Review (the “Investment Framework”) related to insurer investment risk regulation, on which work began in 2023. The primary objective of the Investment Framework is to highlight areas where the insurance regulatory framework and the SVO can be enhanced to strengthen oversight of insurers’ investments in complex assets. The proposed changes to modernize investment oversight include (i) reducing / eliminating “blind” reliance on credit rating providers while continuing to use them by implementing a due diligence framework that oversees the effectiveness of credit rating providers; and (ii) bolstering the SVO’s risk analysis capabilities by investing in a risk analytics tool and adding specialized personnel.
In August 2024, the NAIC’s Financial Condition (E) Committee adopted an amendment to the Purposes and Procedures Manual that is designed to address the NAIC’s concerns about reliance on third-party credit ratings in the filing exemption process. The goal is to limit reliance on such credit ratings and enhance the SVO’s role in the filing exemption process. The NAIC developed the Purposes and Procedures Manual amendment to allow the SVO to “challenge” a security’s filing-exempt status based on a credit rating.
The Purposes and Procedures Manual amendment, as adopted by the Financial Condition (E) Committee, sets forth procedures for SVO staff to identify and evaluate a filing-exempt security with an NAIC Designation determined by a rating that appears to be an unreasonable assessment of investment risk. The procedures include sending an information request to insurers that hold the security under review and determining whether the NAIC Designation is three or more notches different from the SVO’s assessment, which would allow the SVO to request the removal of the credit rating from the filing exempt process. At any time during the process, an alternate credit rating may be requested and, if one is received, it will be incorporated into the filing exempt process. The Purposes and Procedures Manual amendment is scheduled to become effective on January 1, 2026, although the amendment still has to be adopted by the NAIC at its national meeting in November 2024.
Fiduciary Rules
In 2023, the U.S. Department of Labor (the “DOL”) proposed a regulation to change the definition of “fiduciary” for purposes of the Employee Retirement Income Security Act of 1974 (“ERISA”) and parallel provisions of the Internal Revenue Code of 1986, as amended (the “Code”), when a financial professional, including an insurance producer, provides investment advice, and proposed amendments to various existing prohibited transaction exemptions (“PTEs”), including PTE 84-14 that financial professionals rely on when they make investment recommendations to retirement investors. On April 23, 2024, the DOL finalized and published this new definition of “fiduciary” for purposes of ERISA and parallel provisions of the Code and finalized and published amendments to these PTEs (the new definition and the PTE amendments collectively, the “Final Rule”).
Various industry groups brought litigation against the DOL seeking a variety of remedies for the Final Rule. On July 25, 2024, the U.S. District Court for the Eastern District of Texas (the “E.D. Tex.”) issued a stay of the effective date of portions of the Final Rule. On July 26, 2024, the U.S. District Court for the Northern District of Texas (the “N.D. Tex.”) issued a stay of the effective date of the Final Rule as a whole. As a result of these court opinions, it is uncertain whether the Final Rule will become effective.
The DOL has appealed the stay issued in the E.D. Tex. litigation to the U.S. Court of Appeals for the Fifth Circuit. The DOL has also filed an interlocutory appeal challenging the stay issued in the N.D. Tex. litigation to the U.S. Court of Appeals for the Fifth Circuit; the parties have jointly agreed to stay further proceedings pending the outcome of the interlocutory appeal.
While this litigation proceeds, we are evaluating the potential impact of the Final Rule on our business, particularly as it pertains to the sale of insurance products to retirement investors.
For additional information on regulatory developments and the risks we face, see “Business—Regulation” in the Annual Report on Form 10-K for the year ended December 31, 2023 and “Risk Factors—Legal and Regulatory Risks” in the 2023 Form 10-K.
Revenues
Our revenues come from three principal sources:
- fee income derived from our retirement and protection products and our asset management services;
- premiums from our traditional life insurance and annuity products; and
- investment income from our General Account investment portfolio.
Our fee income varies directly in relation to the amount of the underlying AV or benefit base of our retirement and protection products, the amount of AUM and AUA in our Wealth Management business, and the amount of AUM in our Asset Management business. AV and AUM, each as defined in “Key Operating Measures,” are influenced by changes in economic conditions, primarily equity market returns, as well as net flows. Our premium income is driven by the growth in new policies written and the persistency of our in-force policies, both of which are influenced by a combination of factors, including our efforts to attract and retain customers and market conditions that influence demand for our products. Our investment income is driven by the yield on our General Account investment portfolio and is impacted by the prevailing level of interest rates as we reinvest cash associated with maturing investments and net flows to the portfolio.
Benefits and Other Deductions
Our primary expenses are:
- policyholders’ benefits and interest credited to policyholders’ account balances;
- sales commissions and compensation paid to intermediaries and advisors that distribute our products and services; and
- compensation and benefits provided to our employees and other operating expenses.
Policyholders’ benefits are driven primarily by mortality, customer withdrawals, and benefits which change in response to changes in capital market conditions. In addition, some of our policyholders’ benefits are directly tied to the AV and benefit base of our variable annuity products. Interest credited to policyholders varies in relation to the amount of the underlying AV or benefit base. Sales commissions and compensation paid to intermediaries and advisors vary in relation to premium and fee income generated from these sources, whereas compensation and benefits to our employees are more constant and impacted by market wages and decline with increases in efficiency. Our ability to manage these expenses across various economic cycles and products is critical to the profitability of our company.
Net Income Volatility
We have offered and continue to offer variable annuity products with GMxB features. The future claims exposure on these features is sensitive to movements in the equity markets and interest rates. Accordingly, we have implemented hedging and reinsurance programs designed to mitigate the economic exposure to us from these features due to equity market and interest rate movements. Changes in the values of the derivatives associated with these programs due to equity market and interest rate movements, together with the GMxB MRBs assets and liabilities are recognized in the periods in which they occur. This results in net income volatility as further described below. In addition, net income is impacted by changes in our reinsurers credit spread, while changes in the Company’s credit spread is recorded in other comprehensive income. See “—Significant Factors Impacting Our Results—Impact of Hedging and GMxB Reinsurance on Results.”
In addition to our dynamic hedging strategy, we have static hedge positions designed to mitigate the adverse impact of changing market conditions on our statutory capital. We believe this program will continue to preserve the economic value of our variable annuity contracts and better protect our target variable annuity asset level. However, these static hedge positions increase the size of our derivative positions and may result in net income volatility on a period-over-period basis.
Due to the impacts on our net income of equity market and interest rate movements and other items that are not part of the underlying profitability drivers of our business, we evaluate and manage our business performance using Non-GAAP Operating Earnings, a non-GAAP financial measure that is intended to remove these impacts from our results. See “—Key Operating Measures—Non-GAAP Operating Earnings. ”
Significant Factors Impacting Our Results
The following significant factors have impacted, and may in the future impact, our financial condition, results of operations or cash flows.
Impact of Hedging and GMxB Reinsurance on Results
We have offered and continue to offer variable annuity products with GMxB features. The future claims exposure on these features is sensitive to movements in the equity markets and interest rates. Accordingly, we have implemented hedging and reinsurance programs designed to mitigate the economic exposure to us from these features due to equity market and interest rate movements. These programs include:
- Variable annuity hedging programs. We use a dynamic hedging program (within this program, generally, we reevaluate our economic exposure at least daily and rebalance our hedge positions accordingly) to mitigate certain risks associated with the GMxB features that are embedded in our liabilities for our variable annuity products. This program utilizes various derivative instruments that are managed in an effort to reduce the economic impact of unfavorable changes in GMxB features’ exposures attributable to movements in the equity markets and interest rates. Although this program is designed to provide a measure of economic protection against the impact of adverse market conditions, it does not qualify for hedge accounting treatment. Accordingly, changes in value of the derivatives will be recognized in the period in which they occur with offsetting changes in reserves recognized in the current period. In addition, we utilize AFS fixed maturity securities in our General Account to mitigate the economic impact of unfavorable changes in GMxB features’ exposures attributable to movements in interest rates. However, the economic effect of interest rate changes on such securities is reflected in OCI, which results in net income volatility as the economic effect of interest rates on our GMxB MRB liabilities is reflected in net income.
- In addition to our dynamic hedging program, we have a hedging program using static hedge positions (derivative positions intended to be HTM with less frequent re-balancing) to protect our statutory capital against stress scenarios. This program, in addition to our dynamic hedge program, has increased the size of our derivative positions, resulting in additional net income volatility. The impacts are most pronounced for variable annuity products.
- GMxB reinsurance contracts. Historically, GMxB reinsurance contracts were used to cede to non-affiliated reinsurers a portion of our exposure to variable annuity products that offer GMxB features. We account for the reinsurance contracts as MRBs and report them at fair value. In addition, on June 1, 2021, we ceded legacy variable annuity policies sold by Equitable Financial between 2006-2008 (the “Block”), comprised of non-New York “Accumulator” policies containing fixed rate GMIB and/or GMDB guarantees.
Effect of Assumption Updates on Operating Results
During the third quarter of each year, we conduct our annual review of the assumptions underlying the valuation of DAC, deferred sales inducement assets, unearned revenue liabilities, liabilities for future policyholder benefits and MRB for our Individual Retirement, Group Retirement, Protection Solutions, and Legacy segments (assumption reviews are not relevant for the Asset Management and Wealth Management segments). Assumptions are based on a combination of Company experience, industry experience, management actions and expert judgement and reflect our best estimate as of the date of the applicable financial statements.
Most of the variable annuity products, variable universal life insurance and universal life insurance products we offer maintain policyholder deposits that are reported as liabilities and classified within either Separate Accounts liabilities or policyholder account balances. Our products and riders also impact liabilities for future policyholder benefits, MRBs and unearned revenues and assets for DAC and DSI. The valuation of these assets and liabilities (other than deposits) is based on differing accounting methods depending on the product, each of which requires numerous assumptions and considerable judgment. The accounting guidance applied in the valuation of these assets and liabilities includes, but is not limited to, the following: (i) traditional life insurance products for which assumptions are updated annually to estimate the value of future death, morbidity or income benefits; (ii) universal life insurance and variable life insurance secondary guarantees for which benefit liabilities are determined by estimating the expected value of death benefits payable when the account balance is projected to be zero and recognizing those benefits ratably over the accumulation period based on total expected assessments; and (iii) certain product guarantees reported as MRBs at fair value.
Assumption Updates and Model Changes
We conduct our annual review of our assumptions and models during the third quarter of each year. We also update our assumptions as needed in the event we become aware of economic conditions or events that could require a change in our assumptions that we believe may have a significant impact to the carrying value of product liabilities and assets and consequently materially impact our earnings in the period of the change.
Impact of Assumption Updates and Model Changes on Income from Continuing Operations before income taxes and Net income (loss)
The table below presents the impact of our actuarial assumption update to our income (loss) from continuing operations, before income taxes and net income (loss).
(in millions)
| Impact of assumption update on Net income (loss): | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|
| Variable annuity product features related assumption update | $28 | $44 |
| Assumption updates for other business | (8) | (49) |
| Impact of assumption updates on Income (loss) from continuing operations, before income tax | 20 | (5) |
| Income tax benefit on assumption update | (4) | 1 |
| Net income (loss) impact of assumption update | $16 | $(4) |
2024 Assumption Updates
The impact of the economic assumption update in the third quarter 2024 was an increase of $20 million to income (loss) from continuing operations, before income taxes and an increase to net income (loss) of $16 million.
The net impact of this assumption update on income (loss) from continuing operations, before income taxes of $20 million consisted of an increase in other income of $21 million, an increase in remeasurement of liability for future policy benefits of
$18 million, a decrease in policyholders’ benefits of $8 million and a decrease in change in MRBs and purchased MRBs of $9 million.
2023 Assumption Updates
The impact of the economic assumption update in the third quarter 2023 was a decrease of $5 million to income (loss) from continuing operations, before income taxes and a decrease to net income (loss) of $4 million.
The net impact of this assumption update on income (loss) from continuing operations, before income taxes of $5 million consisted of a decrease in other income of $9 million, an increase in remeasurement of liability for future policy benefits of $51 million, a decrease in policyholders’ benefits of $2 million and a decrease in change in MRBs and purchased MRBs of $53 million.
Model Changes
There were no material model changes in the first nine months of 2024 and 2023.
Impact of Assumption Updates and Model Changes on Pre-tax Non-GAAP Operating Earnings Adjustments
The table below presents the impact on pre-tax Non-GAAP Operating Earnings of our actuarial assumption updates by segment and Corporate and Other.
(in millions)
| Impact of assumption updates by segment: | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|
| Individual Retirement | $— | $1 |
| Group Retirement | 21 | — |
| Protection Solutions | (12) | 11 |
| Legacy | (8) | 3 |
| Impact of assumption updates on Corporate and Other | 3 | — |
| Total impact on pre-tax Non-GAAP Operating Earnings | $4 | $15 |
2024 Assumption Updates
The impact of our 2024 annual review on Non-GAAP Operating Earnings was favorable by $4 million before taking into consideration the tax impacts, or $3 million after tax.
The net impact of assumption changes on Non-GAAP Operating Earnings increased other income by $13 million, increased remeasurement of liability for future policy benefits by $18 million, and decreased policyholders’ benefits by $9 million. Non-GAAP Operating Earnings excludes items related to variable annuity product features, such as changes in the MRBs and purchased MRBs.
2023 Assumption Updates
The impact of our 2023 annual review on Non-GAAP Operating Earnings was favorable by $15 million before taking into consideration the tax impacts, or $12 million after tax.
The net impact of assumption changes on Non-GAAP Operating Earnings increased other income by $4 million, decreased remeasurement of liability for future policy benefits by $10 million and decreased policyholders’ benefits by $1 million. Non-GAAP Operating Earnings excludes items related to variable annuity product features, such as changes in the MRBs and purchased MRBs.
Key Operating Measures
In addition to our results presented in accordance with U.S. GAAP, we report Non-GAAP Operating Earnings, Non-GAAP Operating ROE, and Non-GAAP operating common EPS, each of which is a measure that is not determined in accordance with U.S. GAAP. Management principally uses these non-GAAP financial measures in evaluating performance because they present a clearer picture of our operating performance and they allow management to allocate resources. Similarly, management believes that the use of these Non-GAAP financial measures, together with relevant U.S. GAAP measures, provide investors with a better understanding of our results of operations and the underlying profitability drivers and trends of our business. These non-GAAP financial measures are intended to remove from our results of operations the impact of market changes (where there is a mismatch in the valuation of assets and liabilities) as well as certain other expenses which are not part of our underlying profitability drivers or likely to re-occur in the foreseeable future, as such items fluctuate from period-to-period in a manner inconsistent with these drivers. These measures should be considered supplementary to our results that are presented in accordance with U.S. GAAP and should not be viewed as a substitute for the U.S. GAAP measures. Other companies may use similarly titled non-GAAP financial measures that are calculated differently from the way we calculate such measures. Consequently, our non-GAAP financial measures may not be comparable to similar measures used by other companies.
We also discuss certain operating measures, including AUM, AUA, AV, Protection Solutions reserves and certain other operating measures, which management believes provide useful information about our businesses and the operational factors underlying our financial performance.
Non-GAAP Operating Earnings
Non-GAAP Operating Earnings is an after-tax non-GAAP financial measure used to evaluate our financial performance on a consolidated basis that is determined by making certain adjustments to our consolidated after-tax net income attributable to Holdings. The most significant of such adjustments relates to our derivative positions, which protect economic value and statutory capital, and the variable annuity product MRBs. This is a large source of volatility in net income.
Non-GAAP Operating Earnings equals our consolidated after-tax net income attributable to Holdings adjusted to eliminate the impact of the following items:
- Items related to variable annuity product features, which include: (i) changes in the fair value of MRB and purchased MRB, including the related attributed fees and claims, offset by derivatives and other securities used to hedge the MRB which result in residual net income volatility as the change in fair value of certain securities is reflected in OCI and due to our statutory capital hedge program; and (ii) market adjustments to deposit asset or liability accounts arising from reinsurance agreements which do not expose the reinsurer to a reasonable possibility of a significant loss from insurance risk;
- Investment (gains) losses, which includes credit loss impairments of securities/investments, sales or disposals of securities/investments, realized capital gains/losses and valuation allowances;
- Net actuarial (gains) losses, which includes actuarial gains and losses as a result of differences between actual and expected experience on pension plan assets or projected benefit obligation during a given period related to pension, other postretirement benefit obligations, and the one-time impact of the settlement of the defined benefit obligation;
- Other adjustments, which primarily include restructuring costs related to severance and separation, lease write-offs related to non-recurring restructuring activities, COVID-19 related impacts, net derivative gains (losses) on certain Non-GMxB derivatives, Net investment income from certain items including consolidated VIE investments, seed capital mark-to-market adjustments, unrealized gain/losses and realized capital gains/losses from sales or disposals of select securities, certain legal accruals; a bespoke deal to repurchase UL policies from one entity that had invested in numerous policies purchased in the life settlement market, which disposed of the risk of additional COI litigation by that entity related to those UL policies, impact of the annual actuarial assumption updates attributable to LFPB when the majority of the impact relates to the non-core business; and
- Income tax expense (benefit) related to the above items and non-recurring tax items, which includes the effect of uncertain tax positions for a given audit period and changes to the deferred tax valuation allowance.
In the third quarter 2023, the Company updated its operating earnings measure to exclude the impact of the annual actuarial assumption update attributable to LFPB as the majority of the earnings volatility attributable to these assumption updates relate to the Company’s Legacy and non-business segment products and as such do not represent the Company’s ongoing revenue generating activities or future business strategy, and impedes comparability of operating results period over period. Non-GAAP Operating Earnings were favorably impacted by this change in the amount of $61 million for the three and nine months ended September 30, 2023, respectively.
In the first quarter of 2024, the Company began allocating to its business segments collateral expense resulting from a designated rate to be paid on the collateral held back to counterparties. The new segment allocation methodology for collateral expense is based on the income earned on cash equivalents held in the surplus segments and income earned in portfolios backing collateral expenses, such that the collateral expense would be allocated to the segments up to that amount. Any remaining amount is included within Corporate and Other. This expense was previously recorded in Corporate and Other with no allocation to our business segments in prior reporting periods.
The presentation of operating earnings in prior periods was not revised to reflect this modification, however, the Company estimated that allocating collateral expense to the segments for the twelve months ended December 31, 2023 and 2022, respectively, would have resulted in a decrease to operating earnings of $4.0 million and $0.8 million for Individual Retirement, $7.7 million and $1.4 million for Group Retirement, $21.9 million and $2.5 million for Protection Solutions, $4.2 million and $1.0 million for Legacy, and an increase of $37.8 million and $5.7 million for Corporate and Other. The impact to operating earnings for each segment during the quarters of 2023 was not material. Total Company operating earnings were not impacted.
During the third quarter 2024, the Company moved revenues and expenses related to payout annuitizations from the Legacy segment to the Individual Retirement segment. Now all payout annuities will be reported within the Individual Retirement segment as the block is managed on an aggregate basis. Prior periods have been recast to reflect this change.
Because Non-GAAP Operating Earnings excludes the foregoing items that can be distortive or unpredictable, management believes that this measure enhances the understanding of the Company’s underlying drivers of profitability and trends in our business, thereby allowing management to make decisions that will positively impact our business.
We use the prevailing corporate federal income tax rate of 21% while taking into account any non-recurring differences for events recognized differently in our financial statements and federal income tax returns as well as partnership income taxed at lower rates when reconciling Net income (loss) attributable to Holdings to Non-GAAP Operating Earnings.
The table below presents a reconciliation of net income (loss) attributable to Holdings to Non-GAAP Operating Earnings:
(in millions)
| Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 | |
|---|---|---|---|---|
| Net income (loss) attributable to Holdings | $(134) | $1,064 | $408 | $2,000 |
| Adjustments related to: | ||||
| Variable annuity product features (1) | 738 | (1,380) | 1,136 | (584) |
| Investment (gains) losses | 46 | 411 | 101 | 554 |
| Net actuarial (gains) losses related to pension and other postretirement benefit obligations | 13 | 8 | 44 | 26 |
| Other adjustments (2) (3) (4) | — | 91 | 59 | 198 |
| Income tax expense (benefit) related to above adjustments | (167) | 183 | (281) | (40) |
| Non-recurring tax items (5) | 5 | 36 | 18 | (936) |
| Non-GAAP Operating Earnings | $501 | $413 | $1,485 | $1,218 |
(1) Includes the impact of favorable assumption updates of $16 million for the three and nine months ended September 30, 2024, respectively and 40 million for the three and nine months ended September 30, 2023, respectively.
(2) Includes certain gross legal expenses related to the COI litigation of $0 million and $106 million for the three and nine months ended September 30, 2024, respectively, and $0 million and $35 million for the three and nine months ended September 30, 2023, respectively. Includes the impact of unfavorable annual actuarial assumptions updates related to LFPB of $61 million for the three and nine months ended September 30, 2023.
(3) For the nine months ended September 30, 2024, includes $82 million of the gain on sale on AB's Bernstein Research Service attributable to Holdings.
(4) For the three and nine months ended September 30, 2024, includes $78 million contingent payment gain recognized in connection with a fair value remeasurement of the contingent payment liability associated with AB's acquisition of CarVal in 2022.
(5) For the three and nine months ended September 30, 2024 and 2023, respectively, non-recurring tax items reflect primarily the effect of uncertain tax positions for a given audit period. An increase of the deferred tax valuation allowance of $20 million and a decrease of $970 million for the three and nine months ended September 30, 2023, respectively.
Non-GAAP Operating ROE
We calculate Non-GAAP Operating ROE by dividing Non-GAAP Operating Earnings for the previous twelve calendar months by consolidated average equity attributable to Holdings’ common shareholders, excluding AOCI. AOCI fluctuates period-to-period in a manner inconsistent with our underlying profitability drivers as the majority of such fluctuation is related to the market volatility of the unrealized gains and losses associated with our AFS securities. Therefore, we believe excluding AOCI is more effective for analyzing the trends of our operations.
The following table presents return on average equity attributable to Holdings’ common shareholders, excluding AOCI and Non-GAAP Operating ROE for the year ended September 30, 2024.
(in millions)
| Nine Months Ended September 30, 2024 | |
|---|---|
| Net income (loss) available to Holdings’ common shareholders | $(370) |
| Average equity attributable to Holdings’ common shareholders, excluding AOCI | $8,872 |
| Return on average equity attributable to Holdings’ common shareholders, excluding AOCI | (4.2)% |
| Non-GAAP Operating Earnings available to Holdings’ common shareholders | $1,881 |
| Average equity attributable to Holdings’ common shareholders, excluding AOCI | $8,872 |
| Non-GAAP Operating ROE | 21.2% |
Non-GAAP Operating Common EPS
Non-GAAP operating common EPS is calculated by dividing Non-GAAP Operating Earnings by diluted common shares outstanding. The following table sets forth Non-GAAP operating common EPS:
| Three Months Ended September 30, 2024 (per share amounts) | 2023 | Nine Months Ended September 30, 2024 | 2023 | |
|---|---|---|---|---|
| Net income (loss) attributable to Holdings | $(0.42) | $3.06 | $1.25 | $5.62 |
| Less: Preferred stock dividends | 0.05 | 0.04 | 0.17 | 0.15 |
| Net income (loss) available to Holdings’ common shareholders | (0.47) | 3.02 | 1.08 | 5.47 |
| Adjustments related to: | ||||
| Variable annuity product features (1) | 2.32 | (3.97) | 3.47 | (1.64) |
| Investment (gains) losses | 0.14 | 1.18 | 0.31 | 1.56 |
| Net actuarial (gains) losses related to pension and other postretirement benefit obligations | 0.04 | 0.02 | 0.13 | 0.07 |
| Other adjustments (2) (3) (4) | — | 0.27 | 0.19 | 0.55 |
| Income tax expense (benefit) related to above adjustments | (0.52) | 0.53 | (0.86) | (0.11) |
| Non-recurring tax items (5) | 0.02 | 0.10 | 0.05 | (2.63) |
| Non-GAAP Operating Earnings | $1.53 | $1.15 | $4.37 | $3.27 |
(1) Includes the impact of favorable assumption updates of $0.05 for the three and nine months ended September 30, 2024, respectively and 0.11 for the three and nine months ended September 30, 2023, respectively.
(2) Includes certain gross legal expenses related to the COI litigation of $0 and $0.32 for the three and nine months ended September 30, 2024, respectively, and $0 and $0.10 for the three and nine months ended September 30, 2023, respectively. Includes the impact of unfavorable annual actuarial assumptions updates related to LFPB of $0.18 and $0.17 for the three and nine months ended September 30, 2023.
(3) For the nine months ended September 30, 2024, includes $0.25 of the gain on sale on AB's Bernstein Research Service attributable to Holdings.
(4) For the three and nine months ended September 30, 2024 includes $0.24 contingent payment gain recognized in connection with a fair value remeasurement of the contingent payment liability associated with AB's acquisition of CarVal in 2022.
(5) For the three and nine months ended September 30, 2024 and 2023, respectively, non-recurring tax items reflect primarily the effect of uncertain tax positions for a given audit period. An increase of the deferred tax valuation allowance of $0.06 and a decrease of $2.73 for the three and nine months ended September 30, 2023, respectively.
Assets Under Management
AUM means investment assets that are managed by one of our subsidiaries and includes: (i) assets managed by AB; (ii) the assets in our General Account investment portfolio; and (iii) the Separate Accounts assets of our Individual Retirement, Group Retirement and Protection Solutions businesses. Total AUM reflects exclusions between segments to avoid double counting.
Assets Under Administration
AUA includes non-insurance client assets that are invested in our savings and investment products or serviced by our Equitable Advisors platform. We provide administrative services for these assets and generally record the revenues received as distribution fees.
Account Value
AV generally equals the aggregate policy account value of our retirement products. General Account AV refers to account balances in investment options that are backed by the General Account while Separate Accounts AV refers to Separate Accounts investment assets.
Protection Solutions Reserves
Protection Solutions reserves equals the aggregate value of policyholders’ account balances and future policy benefits for policies in our Protection Solutions segment.
Consolidated Results of Operations
Our consolidated results of operations are significantly affected by conditions in the capital markets and the economy because we offer market sensitive products. These products have been a significant driver of our results of operations. Because the future claims exposure on these products is sensitive to movements in the equity markets and interest rates, we have in place various hedging and reinsurance programs that are designed to mitigate the economic risk of movements in the equity markets and interest rates. The volatility in net income attributable to Holdings for the periods presented below results from the mismatch between: (i) the change in carrying value of the reserves for GMDB and certain GMIB features that do not fully and immediately reflect the impact of equity and interest market fluctuations; (ii) the change in fair value of products with the GMIB feature that have a no-lapse guarantee; and (iii) our hedging and reinsurance programs.
Ownership and Consolidation of AllianceBernstein
Our indirect, wholly-owned subsidiary, AllianceBernstein Corporation, is the General Partner of AB. Accordingly, AB’s results are fully reflected in our consolidated financial statements. For additional information on our economic interest in AB, see Note 1 of the Notes to the Consolidated Financial Statements.
Consolidated Results of Operations
The following table summarizes our consolidated statements of income (loss):
Consolidated Statements of Income (Loss)
(in millions, except per share data)
| REVENUES | Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|---|---|
| Policy charges and fee income | $626 | $599 | $1,857 | $1,781 |
| Premiums | 313 | 267 | 870 | 823 |
95
(in millions, except per share data)
| Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 | |
|---|---|---|---|---|
| Net derivative gains (losses) | (714) | 615 | (2,298) | (1,143) |
| Net investment income (loss) | 1,309 | 1,071 | 3,694 | 3,097 |
| Investment gains (losses), net: | ||||
| Credit losses on available-for-sale debt securities and loans | (28) | (65) | (63) | (145) |
| Other investment gains (losses), net | (18) | (346) | (38) | (409) |
| Total investment gains (losses), net | (46) | (411) | (101) | (554) |
| Investment management and service fees | 1,287 | 1,217 | 3,805 | 3,579 |
| Other income | 301 | 266 | 989 | 775 |
| Total revenues | 3,076 | 3,624 | 8,816 | 8,358 |
| BENEFITS AND OTHER DEDUCTIONS | ||||
| Policyholders’ benefits | 663 | 693 | 2,007 | 2,107 |
| Remeasurement of liability for future policy benefits | 16 | 49 | 9 | 46 |
| Change in market risk benefits and purchased market risk benefits | 79 | (817) | (1,154) | (1,772) |
| Interest credited to policyholders’ account balances | 708 | 556 | 1,879 | 1,520 |
| Compensation and benefits | 571 | 593 | 1,768 | 1,742 |
| Commissions and distribution-related payments | 485 | 405 | 1,385 | 1,178 |
| Interest expense | 55 | 55 | 174 | 171 |
| Amortization of deferred policy acquisition costs | 184 | 165 | 525 | 472 |
| Other operating costs and expenses | 329 | 450 | 1,309 | 1,339 |
| Total benefits and other deductions | 3,090 | 2,149 | 7,902 | 6,803 |
| Income (loss) from continuing operations, before income taxes | (14) | 1,475 | 914 | 1,555 |
| Income tax (expense) benefit | 40 | (340) | (106) | 677 |
| Net income (loss) | 26 | 1,135 | 808 | 2,232 |
| Less: Net income (loss) attributable to the noncontrolling interest | 160 | 71 | 400 | 232 |
| Net income (loss) attributable to Holdings | (134) | 1,064 | 408 | 2,000 |
| Less: Preferred stock dividends | 14 | 14 | 54 | 54 |
| Net income (loss) available to Holdings’ common shareholders | $(148) | $1,050 | $354 | $1,946 |
| EARNINGS PER COMMON SHARE | ||||
| Net income (loss) applicable to Holdings’ common shareholders per common share: | ||||
| Basic | $(0.47) | $3.03 | $1.09 | $5.49 |
| Diluted | $(0.47) | $3.02 | $1.08 | $5.47 |
| Weighted average common shares outstanding (in millions): | ||||
| Basic | 318.2 | 346.4 | 324.2 | 354.4 |
| Diluted | 318.2 | 348.0 | 327.7 | 355.9 |
(in millions)
| Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 | |
|---|---|---|---|---|
| Non-GAAP Operating Earnings | $501 | $413 | $1,485 | $1,218 |
96
The following table summarizes our Non-GAAP Operating Earnings per common share:
| Non-GAAP Operating Earnings per common share: | Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|---|---|
| Basic | $1.53 | $1.15 | $4.41 | $3.28 |
| Diluted | $1.53 | $1.15 | $4.37 | $3.27 |
Three Months Ended September 30, 2024 Compared to the Three Months Ended September 30, 2023
Net Income (Loss) Attributable to Holdings
Net income attributable to Holdings decreased $1.2 billion to a $134 million loss for the three months ended September 30, 2024 from $1.1 billion income in the three months ended September 30, 2023. The following notable items were the primary drivers for the change in net income (loss):
Unfavorable items included:
- Net derivative losses increased by $1.3 billion mainly due to higher equity market appreciation during the third quarter 2024 compared to the third quarter 2023.
- Change in market risk benefits and purchased market risk benefits increased by $896 million mainly due to a decrease in interest rates in the third quarter 2024 compared to an increase in the third quarter 2023. This was partially offset by favorable equity market movements in the third quarter 2024 compared to unfavorable equity market movements in the third quarter 2023.
- Interest credited to policyholders’ account balances increased by $152 million mainly due to growth of SCS account values in our Individual Retirement segment, partially offset by lower interest expense on funding agreements in Corporate and Other.
- Commissions and distribution-related payments increased by $80 million mainly due to higher payments for the distribution of AB mutual funds resulting from higher average AUM in our Asset Management segment, and higher asset-based commissions and sales volume in our Individual Retirement segment.
- Amortization of DAC increased by $19 million mainly due to growth in the Individual Retirement segment from sales momentum.
- Net income attributable to noncontrolling interest increased by $89 million mainly due to higher pre-tax earnings.
These were partially offset by the following favorable items:
- Investment losses decreased by $365 million mainly due to our rebalancing program to reduce duration during the third quarter 2023.
- Net investment income increased by $238 million mainly due to higher average asset balances, higher investment yields, higher alternative investments, and higher income on seed capital investments.
- Fee-type revenue increased by $178 million mainly due to higher investment base advisory fees and distribution revenue from higher average AUM in our Asset Management segment, higher average Separate Account values from market appreciation and one-time assumption update in our Group Retirement segment, and higher Employee Benefits premium growth in our Protection Solutions segment, partially offset by lower revenue from Bernstein Research Services due to the sale of this business completed during April 2024.
- Compensation, benefits, interest and other operating expenses decreased by $143 million mainly due to a fair value adjustment of the contingent payment liability in our Asset Management segment.
- Remeasurement of liability for future policy benefits decreased by $33 million mainly due to less unfavorable assumption updates in the third quarter 2024 compared to the third quarter 2023.
- Policyholders’ benefits decreased by $30 million mainly due to lower net mortality in our Protection Solutions segment.
- Income tax expense decreased by $380 million mainly due to lower pre-tax income in the third quarter 2024 compared to the third quarter 2023.
Non-GAAP Operating Earnings
Non-GAAP Operating Earnings increased by $88 million to $501 million for the three months ended September 30, 2024 from $413 million in the three months ended September 30, 2023. The following notable items were the primary drivers for the change in Non-GAAP Operating Earnings:
Favorable items included:
- Net investment income increased by $179 million mainly due to higher average assets balances, higher investment yields, higher alternative investments, and higher income on seed capital investments.
- Fee-type revenue increased by $178 million mainly due to higher investment base advisory fees and distribution revenue from higher average AUM in our Asset Management segment, higher average Separate Account values from market appreciation and one-time assumption update in our Group Retirement segment, and higher Employee Benefits premium growth in our Protection Solutions segment, partially offset by lower revenue from Bernstein Research Services due to the sale of this business completed during April 2024.
- Policyholders’ benefits decreased by $36 million mainly due to lower net mortality in our Protection Solutions segment.
These were partially offset by the following unfavorable items:
- Interest credited to policyholders’ account balances increased by $121 million mainly due to growth of SCS account values in our Individual Retirement segment, partially offset by lower interest expense on funding agreements in Corporate and Other.
- Commissions and distribution-related payments increased by $80 million mainly due to higher payments for the distribution of AB mutual funds resulting from higher average AUM in our Asset Management segment, and higher asset-based commissions and sales volume in our Individual Retirement segment.
- Net derivative losses increased $43 million mainly due to higher losses from economically hedging seed capital investments (primarily offset in Net investment income).
- Remeasurement of liability for future policy benefits increased by $32 million mainly due to unfavorable assumption updates and model changes in third quarter 2024 related to our core business.
- Net income attributable to the noncontrolling interest increased by $29 million mainly due to higher pre-tax earnings.
Nine Months Ended September 30, 2024 Compared to the Nine Months Ended September 30, 2023
Net Income (Loss) Attributable to Holdings
Net income attributable to Holdings decreased by $1.6 billion to net income of $408 million for the nine months ended September 30, 2024 from net income of $2.0 billion for the nine months ended September 30, 2023. The following were notable changes in net income (loss):
Unfavorable items included:
- Net derivative losses increased by $1.2 billion mainly due to higher equity market appreciation during the first nine months of 2024 compared to the first nine months of 2023.
- Change in market risk benefits and purchased market risk benefits increased by $618 million mainly due to less favorable interest rate movements in the first nine months of 2024 compared to the first nine months of 2023. This was partially offset by more favorable equity market movements in the first nine months of 2024 compared to the first nine months of 2023.
- Interest credited to policyholders’ account balances increased by $359 million mainly due to growth of SCS account values in our Individual Retirement segment, partially offset by lower interest expense on funding agreements in Corporate and Other.
- Commissions and distribution-related payments increased by $207 million mainly due to higher payments to financial intermediaries for the distribution of AB mutual funds resulting from average AUM in our Asset Management segment, and higher asset-based commissions and sales volume in our Individual Retirement segment.
- Amortization of DAC increased by $53 million mainly due to growth in our Individual Retirement segment from sales momentum.
- Net income attributable to noncontrolling interest increased by $168 million mainly due to higher pre-tax earnings.
- Income tax expense increased by $783 million primarily due to a partial release of the valuation allowance of $970 million on the deferred tax asset in the nine months ended September 30, 2023 compared to no valuation allowance release in the nine months ended September 30, 2024.
These were partially offset by the following favorable items:
- Net investment income increased by $597 million mainly due to higher average assets balances, higher investment yields, higher alternative investments, and higher income on seed capital investments.
- Fee-type revenue increased by $563 million mainly driven by higher investment base advisory fees and distribution revenue from higher average AUM and the gain on sale of AB’s Bernstein Research Service in our Asset Management segment, higher advisory fee type revenue attributed to higher average asset balances in our Wealth Management segment, higher average Separate Account values from market appreciation and one-time assumption update in our Group Retirement segment, partially offset by lower revenue from Bernstein Research Services due to the sale of this business completed during April 2024.
- Investment losses decreased by $453 million mainly due to our rebalancing program to reduce duration during 2023.
- Policyholders’ benefits decreased by $100 million mainly due to lower net mortality, partially offset by growth in EB in our Protection Solutions segment.
See “—Significant Factors Impacting Our Results—Effect of Assumption Updates on Operating Results” for more information regarding assumption updates.
Non-GAAP Operating Earnings
Non-GAAP Operating Earnings increased by $267 million to $1.5 billion for the nine months ended September 30, 2024 from $1.2 billion in the nine months ended September 30, 2023. The following were notable changes in Non-GAAP Operating Earnings:
Favorable items included:
- Net investment income increased by $551 million mainly due to higher average asset balances, higher investment yields, higher alternative investments, and higher income on seed capital investments.
- Fee-type revenue increased by $434 million mainly driven by higher investment base advisory fees and distribution revenue from higher average AUM in our Asset Management segment, higher advisory fee type revenue attributed to higher average assets balances in our Wealth Management segment, higher average Separate Account values from market appreciation and one-time assumption update in our Group Retirement segment, partially offset by lower revenue from Bernstein Research Services due to the sale of this business completed during April 2024.
- Policyholders’ benefits decreased by $106 million mainly due to lower net mortality, partially offset by growth in EB in our Protection Solutions segment.
These were partially offset by the following unfavorable items:
- Interest credited to policyholders’ account balances increased by $327 million mainly due to growth of SCS account values in our Individual Retirement segment, partially offset by lower interest expense on funding agreements in Corporate and Other.
- Commissions and distribution-related payments increased by $207 million mainly due to higher payments to financial intermediaries for the distribution of AB mutual funds resulting from higher average AUM in our Asset Management segment, and higher asset-based commissions and sales volume in our Individual Retirement segment.
- Compensation, benefits, interest expense and other operating costs increased by $60 million mainly due to higher employee compensation, benefits, taxes and sub-advisory fees in our Protection Solutions segment and higher variable compensation from higher sales in our Wealth Management segment.
- Amortization of DAC increased by $53 million mainly due to growth in our Individual Retirement segment from sales momentum.
- Remeasurement of liability for future policy benefits increased by $28 million mainly due to unfavorable assumption updates and model changes in the third quarter 2024 related to our core business.
- Net derivative losses increased by $17 million mainly due to higher losses from economically hedging seed capital investments (offset in Net investment income) in our Asset Management segment.
- Net income attributable to the noncontrolling interest increased by $70 million mainly due to higher pre-tax earnings.
- Income tax expense increased by $62 million mainly driven by higher pre-tax earnings in 2024.
Results of Operations by Segment
We manage our business through the following six segments: Individual Retirement, Group Retirement, Asset Management, Protection Solutions, Wealth Management and Legacy. We report certain activities and items that are not included in our six segments in Corporate and Other. The following section presents our discussion of operating earnings (loss) by segment and AUM, AV and Protection Solutions Reserves by segment, as applicable. Consistent with U.S. GAAP guidance for segment reporting, operating earnings (loss) is our U.S. GAAP measure of segment performance. See Note 17 of the Notes to the Consolidated Financial Statements for further information on our segments.
The following table summarizes operating earnings (loss) on our segments and Corporate and Other:
(in millions)
| Operating earnings (loss) by segment: | Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|---|---|
| Individual Retirement | $225 | $220 | $713 | $671 |
| Group Retirement | 141 | 105 | 390 | 301 |
| Asset Management | 111 | 99 | 318 | 297 |
| Protection Solutions | 46 | 34 | 154 | 23 |
| Wealth Management | 50 | 40 | 137 | 114 |
| Legacy | 27 | 31 | 93 | 119 |
| Corporate and Other | (99) | (116) | (320) | (307) |
| Non-GAAP Operating Earnings | $501 | $413 | $1,485 | $1,218 |
Effective Tax Rates by Segment
Income tax expense is calculated using the ETR and then allocated to our business segments using a 14% ETR for our retirement and protection businesses (Individual Retirement, Group Retirement, Protection Solutions and Legacy), a 29% ETR for Asset Management and a 26% ETR for Wealth Management .
Individual Retirement
The Individual Retirement segment includes our variable annuity products which primarily meet the needs of individuals saving for retirement or seeking retirement income.
The following table summarizes operating earnings (loss) of our Individual Retirement segment:
(in millions)
| Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 | |
|---|---|---|---|---|
| Operating earnings (loss) | $225 | $220 | $713 | $671 |
Key components of operating earnings (loss) were:
(in millions)
| REVENUES | Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|---|---|
| Policy charges, fee income and premiums | $224 | $202 | $641 | $596 |
| Net investment income | 635 | 475 | 1,783 | 1,272 |
| Net derivative gains (losses) | (5) | (5) | (16) | (15) |
| Investment management, service fees and other income | 90 | 90 | 270 | 277 |
| Segment revenues | $944 | $762 | $2,678 | $2,130 |
| BENEFITS AND OTHER DEDUCTIONS | ||||
| Policyholders’ benefits | $82 | $73 | $237 | $223 |
| Remeasurement of liability for future policy benefits | 1 | 1 | (1) | 1 |
| Interest credited to policyholders’ account balances | 336 | 189 | 865 | 482 |
| Commissions and distribution-related payments | 97 | 69 | 254 | 192 |
| Amortization of deferred policy acquisition costs | 119 | 102 | 339 | 283 |
| Compensation, benefits and other operating costs and expenses | 47 | 50 | 152 | 142 |
| Interest expense | — | 1 | — | 1 |
| Segment benefits and other deductions | $682 | $485 | $1,846 | $1,324 |
The following table summarizes AV for our Individual Retirement segment:
(in millions)
| AV (1) | September 30, 2024 | December 31, 2023 |
|---|---|---|
| General Account | $66,473 | $52,387 |
| Separate Accounts | 42,393 | 39,619 |
| Total AV | $108,866 | $92,006 |
(1) AV presented are net of reinsurance.
The following table summarizes a roll-forward of AV for our Individual Retirement segment:
(in millions)
| Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 | |
|---|---|---|---|---|
| Balance, beginning of period | $102,262 | $84,183 | $92,006 | $74,583 |
| Gross premiums | 4,856 | 3,859 | 13,732 | 10,440 |
| Surrenders, withdrawals and benefits | (2,946) | (2,189) | (8,322) | (6,339) |
| Net flows | 1,910 | 1,670 | 5,410 | 4,101 |
| Change in market value and reinvestment and policy charges | 3,198 | (1,336) | 5,613 | 1,704 |
| Change in fair value of embedded derivative instruments | 1,496 | (1,047) | 5,837 | 3,075 |
| Other (1) | — | — | — | 7 |
| Balance, end of period | $108,866 | $83,470 | $108,866 | $83,470 |
| Balance as of end of period net of embedded derivative instruments | $92,899 | $75,772 | $92,899 | $75,772 |
(1) For the nine months ended September 30, 2023, amounts reflect a total special payment applied to the accounts of active clients as part of a previously disclosed settlement agreement between Equitable Financial and the SEC.
Three Months Ended September 30, 2024 Compared to the Three Months Ended September 30, 2023 for the Individual Retirement Segment
Operating earnings
Operating earnings increased $5 million to $225 million during the three months ended September 30, 2024 from $220 million three months ended September 30, 2023. The following notable items were the primary drivers of the change in operating earnings:
Favorable items included:
- Net investment income increased by $160 million mainly due to higher average SCS asset balances and higher investment yields.
- Fee-type revenue increased by $22 million due to higher average Separate Accounts values as a result of higher equity markets in 2024.
- Income tax expense decreased by $20 million mainly driven by a lower ETR in 2024.
These were partially offset by the following unfavorable items:
- Interest credited to policyholders’ account balances increased by $147 million mainly due to the growth of SCS account values.
- Commissions and distribution-related payments increased by $28 million mainly due to higher asset-based commissions and sales volumes.
- Amortization of DAC increased by $17 million mainly driven by growth in the business from sales momentum.
Net Flows and AV
- Total AV as of September 30, 2024 was $108.9 billion, an increase of $6.6 billion, compared to June 30, 2024. The increase in AV was primarily due to $4.7 billion of market appreciation and change in fair value of embedded derivative instruments in third quarter 2024 and $1.9 billion of net inflows.
- Net inflows of $1.9 billion were $240 million higher than in the three months ended September 30, 2023, mainly driven by higher gross premiums.
Nine Months Ended September 30, 2024 Compared to the Nine Months Ended September 30, 2023 for the Individual Retirement Segment
Operating earnings
Operating earnings increased $42 million to $713 million during the nine months ended September 30, 2024 from $671 million in the nine months ended September 30, 2023. The following were notable changes in operating earnings (losses):
Favorable items included:
- Net investment income increased by $511 million mainly due to higher income from higher average SCS asset balances, higher investment yields, and higher alternative investment income.
- Fee-type revenue increased by $38 million mainly due to higher average Separate Account values.
- Income tax expense decreased by $16 million mainly driven by a lower ETR in 2024.
These were partially offset by the following unfavorable items:
- Interest credited to policyholders’ account balances increased by $383 million mainly due to growth of SCS account values.
- Commissions and distribution-related payments increased by $62 million mainly due to higher asset-based commissions and sales volumes.
- Amortization of DAC increased by $56 million mainly due to growth in the business from sales momentum.
- Policyholders’ benefits increased by $14 million mainly due to growth in the payout business.
Net Flows and AV
- The increase in AV of $16.9 billion in the nine months ended September 30, 2024 was driven by an increase in investment performance as a result of market appreciation and change in fair value of embedded derivative instruments of $11.5 billion in the nine months ended September 30, 2024 and net inflows of $5.4 billion.
- Net inflows of $5.4 billion were $1.3 billion higher than in the nine months ended September 30, 2023, mainly driven by higher sales in the nine months ended September 30, 2024.
Group Retirement
The Group Retirement segment offers tax-deferred investment and retirement services or products to plans sponsored by educational entities, municipalities and not-for-profit entities, as well as small and medium-sized businesses.
The following table summarizes operating earnings (loss) of our Group Retirement segment:
(in millions)
| Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 | |
|---|---|---|---|---|
| Operating earnings (loss) | $141 | $105 | $390 | $301 |
Key components of operating earnings (loss) are:
(in millions)
| REVENUES | Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|---|---|
| Policy charges, fee income and premiums | $81 | $71 | $233 | $201 |
| Net investment income | 143 | 128 | 424 | 372 |
| Net derivative gains (losses) | (1) | — | (1) | (1) |
103
(in millions)
| Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 | |
|---|---|---|---|---|
| Investment management, service fees and other income | 91 | 68 | 233 | 199 |
| Segment revenues | $314 | $267 | $889 | $771 |
| BENEFITS AND OTHER DEDUCTIONS | ||||
| Interest credited to policyholders’ account balances | 60 | 55 | 168 | 157 |
| Commissions and distribution-related payments | 39 | 35 | 128 | 119 |
| Amortization of deferred policy acquisition costs | 16 | 14 | 39 | 44 |
| Compensation, benefits and other operating costs and expenses | 35 | 31 | 99 | 89 |
| Segment benefits and other deductions | $150 | $135 | $434 | $409 |
The following table summarizes AV and AUA for our Group Retirement segment:
(in millions)
| AV and AUA | September 30, 2024 | December 31, 2023 |
|---|---|---|
| General Account | $9,369 | $8,952 |
| Separate Accounts and Mutual Funds | 31,493 | 27,519 |
| Total AV and AUA (1) | $40,862 | $36,471 |
(1) AV presented are net of reinsurance.
The following table summarizes a roll-forward of AV and AUA for our Group Retirement segment:
(in millions)
| Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 | |
|---|---|---|---|---|
| Balance, beginning of period | $39,267 | $34,986 | $36,471 | $32,005 |
| Gross Premiums | 956 | 807 | 3,544 | 2,669 |
| Surrenders, withdrawals and benefits | (1,202) | (937) | (3,514) | (2,790) |
| Net flows | (246) | (130) | 30 | (121) |
| Change in market value and reinvestment and policy charges | 1,828 | (989) | 4,318 | 1,895 |
| Change in fair value of embedded derivative instruments | 13 | (17) | 43 | 45 |
| Other (1) | — | — | — | 26 |
| Balance, end of period | $40,862 | $33,850 | $40,862 | $33,850 |
| Balance as of end of period net of embedded derivative instruments | $40,786 | $33,792 | $40,786 | $33,792 |
(1) For the nine months ended September 30, 2023, amounts reflect a total special payment applied to the accounts of active clients as part of a previously disclosed settlement agreement between Equitable Financial and the SEC.
Three Months Ended September 30, 2024 Compared to the Three Months Ended September 30, 2023 for the Group Retirement Segment
Operating earnings
Operating earnings increased by $36 million to $141 million during the three months ended September 30, 2024 from $105 million in the three months ended September 30, 2023. The following notable items were the primary drivers of the change in operating earnings:
Favorable items included:
- Fee-type revenue increased by $33 million primarily due to higher average Separate Account values from market appreciation and one-time assumption update.
- Net investment income increased by $15 million due to higher income primarily from higher average asset balances and higher investment yields.
These were partially offset by the following unfavorable items:
- Interest credited to policyholders’ account balances increased by $5 million mainly due to higher average institutional account balances (offset in Net investment income).
- Commissions and distribution related payments increased by $4 million mainly due to higher premium-based commissions payments.
See “—Significant Factors Impacting Our Results—Effect of Assumption Updates on Operating Results” for more information regarding assumption updates.
Net Flows and AV
- The increase in AV of $1.6 billion in the three months ended September 30, 2024 was driven primarily by equity market appreciation of $1.8 billion partially offset by net outflows of $246 million.
- Net outflows of $246 million for the three months ended September 30, 2024 increased by $116 million compared to the three months ended September 30, 2023, driven by higher tax-exempt and corporate outflows partially offset by higher gross premiums.
Nine Months Ended September 30, 2024 Compared to the Nine Months Ended September 30, 2023 for the Group Retirement Segment
Operating earnings
Operating earnings increased by $89 million to $390 million during the nine months ended September 30, 2024 from $301 million during the nine months ended September 30, 2023. The following were notable changes in operating earnings (losses):
Favorable items included:
- Fee-type revenue increased by $66 million primarily due to higher average Separate Account values from market appreciation and one-time assumption update in the third quarter 2024.
- Net investment income increased by $52 million due to higher income primarily from alternative investment income, higher average asset balances, and higher investment yields.
These were partially offset by the following unfavorable items:
- Interest credited to policyholders’ account balances increased by $11 million mainly due to higher average account balances in our institutional market (offset in Net investment income).
- Compensation, benefits and other operating costs and expenses increased by $10 million mainly due to the expansion of our Institutional business and higher vendor and software expenses.
- Commissions and distribution-related payments increased by $9 million mainly due to higher premium-based and asset-based commission payments.
Net Flows and AV
- The increase in AV of $4.4 billion in the nine months ended September 30, 2024 was primarily driven by equity market appreciation and net inflows of $30 million.
- Net inflows of $30 million for the nine months ended September 30, 2024 increased $151 million compared to the nine months ended September 30, 2023, mainly driven by large institutional lump sum premiums partially offset by higher tax-exempt and corporate surrenders.
Asset Management
The Asset Management segment provides diversified investment management and related services to a broad range of clients around the world. Operating earnings (loss), net of tax, presented here represents our average economic interest in AB of approximately 61%, and 61% during the three and nine months ended September 30, 2024 and 2023.
(in millions)
| Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 | |
|---|---|---|---|---|
| Operating earnings (loss) | $111 | $99 | $318 | $297 |
Key components of operating earnings (loss) were:
(in millions)
| REVENUES | Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|---|---|
| Net investment income (loss) | $17 | $(9) | $32 | $2 |
| Net derivative gains (losses) | (16) | 9 | (22) | (2) |
| Investment management, service fees and other income | 1,085 | 1,034 | 3,220 | 3,043 |
| Segment revenues | $1,086 | $1,034 | $3,230 | $3,043 |
| BENEFITS AND OTHER DEDUCTIONS | ||||
| Commissions and distribution related payments | $192 | $156 | $545 | $454 |
| Compensation, benefits and other operating costs and expenses | 633 | 644 | 1,909 | 1,900 |
| Interest expense | 8 | 14 | 37 | 42 |
| Segment benefits and other deductions | $833 | $814 | $2,491 | $2,396 |
Changes in AUM in the Asset Management segment were as follows:
(in billions)
| Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 | |
|---|---|---|---|---|
| Balance, beginning of period | $769.5 | $691.5 | $725.2 | $646.4 |
| Long-term flows | ||||
| Sales/new accounts | 35.5 | 25.2 | 100.0 | 73.2 |
| Redemptions/terminations | (26.4) | (20.3) | (77.2) | (64.1) |
| Cash flow/unreinvested dividends | (8.0) | (6.8) | (20.3) | (14.3) |
| Net long-term (outflows) inflows | 1.1 | (1.9) | 2.5 | (5.2) |
| Market appreciation (depreciation) | 35.3 | (20.6) | 78.2 | 27.8 |
| Net change | 36.4 | (22.5) | 80.7 | 22.6 |
| Balance, end of period | $805.9 | $669.0 | $805.9 | $669.0 |
106
Average AUM in the Asset Management segment for the periods presented by distribution channel and investment services were as follows:
(in billions)
| Distribution Channel: | Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|---|---|
| Institutions | $328.4 | $307.0 | $321.8 | $305.1 |
| Retail | 324.4 | 266.8 | 309.3 | 259.2 |
| Private Wealth | 133.1 | 115.8 | 128.2 | 112.9 |
| Total | $785.9 | $689.6 | $759.3 | $677.2 |
| Investment Service: | ||||
| Equity Actively Managed | $267.2 | $235.8 | $259.6 | $230.7 |
| Equity Passively Managed (1) | 67.3 | 59.3 | 65.0 | 57.5 |
| Fixed Income Actively Managed – Taxable | 212.3 | 200.3 | 211.0 | 197.9 |
| Fixed Income Actively Managed – Tax-exempt | 68.6 | 56.3 | 65.3 | 55.2 |
| Fixed Income Passively Managed (1) | 11.3 | 9.4 | 11.2 | 9.5 |
| Alternatives/Multi-Asset Solutions (2)(3) | 159.2 | 128.5 | 147.2 | 126.4 |
| Total | $785.9 | $689.6 | $759.3 | $677.2 |
(1) Includes index and enhanced index services.
(2) Includes certain multi-asset solutions and services not included in equity of fixed income services.
(3) Approximately $12.1 billion of private placements was transferred from Taxable Fixed Income into Alternatives/Multi-Asset during the three months ended September 30, 2024 to better align with standard industry practice for asset class reporting purposes.
Three Months Ended September 30, 2024 Compared to the Three Months Ended September 30, 2023 for the Asset Management Segment
Operating earnings
Operating earnings increased $12 million to $111 million during the three months ended September 30, 2024 from $99 million during the three months ended September 30, 2023. The following notable items were the primary drivers of the change in operating earnings:
Favorable items included:
- Fee-type revenue increased by $51 million primarily due to higher investment base advisory fees and higher distribution revenue from higher average AUM, partially offset by lower revenue from Bernstein Research Services due to the sale of this business completed during April 2024.
- Net investment income increased by $26 million mainly due to higher gains from seed capital investments (primarily offset by Net derivative losses).
- Compensation, benefits, interest expense and other operating costs decreased by $17 million mainly due to lower base compensation and other expenses driven by the sale of Bernstein Research Services and lower interest expense from lower weighted average borrowings, partially offset by higher incentive compensation related to higher average AUM and increased office related expenses.
These were partially offset by the following unfavorable items included:
- Commissions and distribution-related payments increased by $36 million mainly due to higher payments for the distribution of AB mutual funds resulting from higher average AUM.
- Net derivative losses increased by $25 million mainly due to higher losses from economically hedging seed capital investments (primarily offset by Net investment income).
- Net income attributable to noncontrolling interest increased by $15 million due to higher pre-tax earnings.
Long-Term Net Flows and AUM
- Total AUM as of September 30, 2024 was $805.9 billion, up $36.4 billion or 4.7%, compared to June 30, 2024. During the third quarter 2024, AUM increased as a result of market appreciation of $35.3 billion and net inflows of $1.1 billion. Market appreciation was attributed to Institutions of $16.8 billion, Retail of $12.8 billion, and Private Wealth of $5.7 billion. Net inflows were due to Retail net inflows of $5.4 billion and Private Wealth net inflows of $0.1 billion, partially offset by Institutions net outflows of $4.4 billion.
Nine Months Ended September 30, 2024 Compared to the Nine Months Ended September 30, 2023 for the Asset Management Segment
Operating earnings
Operating earnings increased $21 million to $318 million during the nine months ended September 30, 2024 from $297 million in the nine months ended September 30, 2023. The following were notable changes in operating earnings (losses):
Favorable items included:
- Fee-type revenue increased by $177 million primarily due to higher investment base advisory fees and higher distribution revenue from higher average AUM, higher performance based fees, partially offset by lower revenue from Bernstein Research Services due to the sale of this business completed during April 2024.
- Net investment income increased by $30 million mainly due to higher gains from seed capital investments.
These were offset by the following unfavorable items:
- Commissions and distribution-related payments increased by $91 million mainly due to higher payments to financial intermediaries for the distribution of AB mutual funds resulting from higher average AUM.
- Net derivative losses increased by $20 million mainly due to higher losses from economically hedging seed capital investments.
- Compensation, benefits, interest expense and other operating costs increased by $4 million mainly due to higher incentive compensation expense and other expenses including office related expenses, partially offset by lower base compensation and other expenses driven by the sale of Bernstein Research Services and the recognition of a $21 million incentive grant gain in connection with the AB headquarters relocation to Nashville.
- Net income attributable to noncontrolling interest increased by $39 million due to higher pre-tax earnings.
- Income tax expense increased by $32 million primarily due to a higher ETR and higher pre-tax earnings for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023.
Long-Term Net Flows and AUM
- Total AUM as of September 30, 2024 was $805.9 billion, up $80.7 billion, or 11.1%, compared to December 31, 2023. The increase is a result of market appreciation of $78.2 billion and net inflows of $2.5 billion. Market appreciation of $78.2 billion attributed to Retail of $35.5 billion, Institutions of $28.4 billion and Private Wealth of $14.3 billion. Net inflows were driven by Retail and Private Wealth net inflows of $12.3 billion and $0.6 billion respectively, which were partially offset by Institutions net outflows of $10.4 billion.
Protection Solutions
The Protection Solutions segment includes our life insurance and EB businesses. We provide a targeted range of products aimed at serving the financial needs of our clients throughout their lives, including VUL, IUL and term life products. In 2015, we entered the EB market and currently offer a suite of dental, vision, life, as well as short- and long-term disability insurance products to small and medium-size businesses.
The following table summarizes operating earnings (loss) of our Protection Solutions segment:
(in millions)
| Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 | |
|---|---|---|---|---|
| Operating earnings (loss) | $46 | $34 | $154 | $23 |
Key components of operating earnings (loss) were:
(in millions)
| REVENUES | Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|---|---|
| Policy charges, fee income and premiums | $537 | $516 | $1,597 | $1,560 |
| Net investment income | 258 | 260 | 775 | 719 |
| Net derivative gains (losses) | 1 | 7 | — | (11) |
| Investment management, service fees and other income | 43 | 39 | 126 | 105 |
| Segment revenues | $839 | $822 | $2,498 | $2,373 |
| BENEFITS AND OTHER DEDUCTIONS | ||||
| Policyholders’ benefits | $455 | $512 | $1,415 | $1,531 |
| Remeasurement of liability for future policy benefits | 26 | (16) | 10 | (12) |
| Interest credited to policyholders’ account balances | 141 | 137 | 409 | 392 |
| Commissions and distribution related payments | 43 | 37 | 126 | 107 |
| Amortization of deferred policy acquisition costs | 31 | 30 | 93 | 89 |
| Compensation, benefits and other operating costs and expenses | 87 | 79 | 264 | 236 |
| Interest expense | — | 2 | — | 2 |
| Segment benefits and other deductions | $783 | $781 | $2,317 | $2,345 |
The following table summarizes Protection Solutions Reserves for our Protection Solutions segment:
(in millions)
| Protection Solutions Reserves (1) | September 30, 2024 | December 31, 2023 |
|---|---|---|
| General Account | $18,318 | $18,184 |
| Separate Accounts | 18,684 | 16,337 |
| Total Protection Solutions Reserves | $37,002 | $34,521 |
(1) Does not include Protection Solutions Reserves for our EB business as it is a scaling business and therefore has immaterial in-force policies.
The following table presents our in-force face amounts for our individual life insurance products:
(in billions)
| In-force face amount by product: (1) | September 30, 2024 | December 31, 2023 |
|---|---|---|
| Universal Life (2) | $39.1 | $40.9 |
| Indexed Universal Life | 26.3 | 26.9 |
| Variable Universal Life (3) | 140.1 | 136.9 |
| Term | 203.7 | 206.5 |
| Whole Life | 1.1 | 1.1 |
| Total in-force face amount | $410.3 | $412.3 |
(1) Includes individual life insurance and does not include EB as it is a scaling business and therefore has immaterial in-force policies.
(2) UL includes GUL.
(3) VUL includes VL and COLI.
Three Months Ended September 30, 2024 Compared to the Three Months Ended September 30, 2023 for the Protection Solutions Segment
Operating earnings (loss)
Operating earnings increased by $12 million to $46 million during the three months ended September 30, 2024 from $34 million in the three months ended September 30, 2023. The following notable items were the primary drivers of the change in operating earnings:
Favorable items included:
- Policyholders’ benefits decreased by $57 million mainly due to lower net mortality.
- Fee-type revenue increased by $25 million mainly driven by EB premium growth.
These were partially offset by the following unfavorable items:
- Remeasurement of liability for future policy benefits increased by $42 million mainly due to unfavorable assumption updates and model changes in the third quarter 2024 compared to the third quarter 2023.
- Compensation, benefits, interest expense and other operating costs increased by $6 million mainly driven by IT expenses and higher sub-advisory fees.
- Commissions and distribution-related payments increased by $6 million mainly due to growth in EB and Life Insurance.
- Net derivative gains decreased by $6 million mainly due to inflation swaps.
Nine Months Ended September 30, 2024 Compared to the Nine Months Ended September 30, 2023 for the Protection Solutions Segment
Operating earnings (loss)
Operating earnings increased $131 million to $154 million during the nine months ended September 30, 2024 from $23 million loss in the nine months ended September 30, 2023. The following were notable changes in operating earnings (losses):
Favorable items included:
- Policyholders’ benefits decreased by $116 million mainly due to lower net mortality, partially offset by growth in EB.
- Fee-type revenue increased by $58 million mainly driven by higher premiums due to growth in EB.
- Net investment income increased by $56 million mainly due to higher alternative investment income, higher average asset balances, and higher investment yields.
These were partially offset by the following unfavorable items:
- Compensation, benefits, interest expense and other operating costs increased by $26 million mainly due to higher employee compensation, higher sub-advisory fees, and benefits and taxes.
- Remeasurement of liability for future policy benefits increased by $22 million mainly due to unfavorable assumption updates and model changes in the third quarter of 2024 as compared to third quarter 2023, partially offset by favorable mortality in the first nine months 2024 compared to 2023.
- Commissions and distribution-related payments increased by $19 million mainly due to growth in EB and Life Insurance.
- Interest credited to policyholders’ account balances increased by $17 million mainly due to higher crediting rates.
- Income tax expense increased by $21 million primarily due to higher pre-tax earnings, partially offset by a lower ETR for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023.
Wealth Management
The Wealth Management segment is an emerging leader in the wealth management space with a differentiated advice value proposition that offers discretionary and non-discretionary investment advisory accounts, financial planning and advice, life insurance, and annuity products. In 2023, we began reporting this business separately from our other segments and Corporate and Other.
The following table summarizes operating earnings (loss) of our Wealth Management segment:
(in millions)
| Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 | |
|---|---|---|---|---|
| Operating earnings (loss) | $50 | $40 | $137 | $114 |
Key components of operating earnings (loss) were:
(in millions)
| REVENUES | Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|---|---|
| Net investment income | $4 | $4 | $12 | $9 |
| Investment management, service fees and other income | 446 | 386 | 1,303 | 1,134 |
| Segment revenues | $450 | $390 | $1,315 | $1,143 |
| BENEFITS AND OTHER DEDUCTIONS | ||||
| Commissions and distribution-related payments | $281 | $244 | $823 | $715 |
| Compensation, benefits and other operating costs and expenses | 103 | 93 | 307 | 278 |
| Segment benefits and other deductions | $384 | $337 | $1,130 | $993 |
111
The following table summarizes revenue by activity type for our Wealth Management segment:
(in millions)
| Revenue by Activity Type Investment management, service fees and other income: | Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|---|---|
| Investment management and advisory fees | $167 | $141 | $478 | $402 |
| Distribution fees | 262 | 229 | 775 | 685 |
| Interest income | 12 | 13 | 37 | 37 |
| Service and other income | 5 | 3 | 13 | 10 |
| Total Investment management, service fees and other income | $446 | $386 | $1,303 | $1,134 |
The following table summarizes a roll-forward of AUA for our Wealth Management segment:
(in millions)
| Total Wealth Management Assets Advisory assets: | Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|---|---|
| Beginning, beginning of period | $60,398 | $50,862 | $55,072 | $45,544 |
| Advisory net flows | 1,860 | 909 | 3,224 | 2,434 |
| Advisory market appreciation (depreciation) and other | 3,132 | (1,654) | 7,094 | 2,140 |
| Advisory ending assets | $65,390 | $50,118 | $65,390 | $50,118 |
| Brokerage and direct assets | 35,041 | $29,241 | $35,041 | $29,241 |
| Balance, end of period | $100,431 | $79,359 | $100,431 | $79,359 |
Three Months Ended September 30, 2024 Compared to the Three Months Ended September 30, 2023 for the Wealth Management Segment
Operating earnings
Operating earnings increased by $10 million to $50 million during the three months ended September 30, 2024 from $40 million in the three months ended September 30, 2023. The following were notable changes:
Favorable items included:
- Investment management, service fees and other income increased by $60 million mainly due to higher advisory fee type revenue attributed to higher average assets balances combined with increased distribution fees from higher retirement sales.
These were partially offset by the following unfavorable items:
- Commissions and distribution-related payments increased by $37 million mainly due to higher distribution and advisory fee type revenue from higher retirement sales and average asset balances.
- Compensation, benefits and other operating costs and expenses increased by $10 million mainly due to higher variable compensation from higher sales.
Net Flows and AV
- The increase in AUA of $6.6 billion in the three months ended September 30, 2024 was mainly driven by market appreciation and strong advisory net flows of $1.9 billion.
- Advisory net inflows of $1.9 billion were $951 million higher than in the three months ended September 30, 2023 mainly driven by increased sales.
Nine Months Ended September 30, 2024 Compared to the Nine Months Ended September 30, 2023 for the Wealth Management Segment
Operating earnings
Operating earnings increased $23 million to $137 million during the nine months ended September 30, 2024 compared to $114 million in the nine months ended September 30, 2023. The following were notable changes in operating earnings (losses):
Favorable items included:
- Investment management, service fees and other income increased by $169 million mainly due to higher advisory fee type revenue attributed to higher average assets balances combined with increased distribution fees from higher retirement sales.
These were partially offset by the following unfavorable items:
- Commissions and distribution-related payments increased by $108 million mainly due to higher distribution and advisory fee-type revenue from higher retirement sales and average asset balances.
- Compensation, benefits and other operating costs and expenses increased by $29 million mainly due to higher variable compensation from higher sales.
- Income tax expense increased by $12 million primarily due to higher pre-tax earnings and a higher ETR in 2024.
Net Flows and AUA
- The increase in AUA of $13.4 billion in the nine months ended September 30, 2024 was mainly driven by market appreciation and advisory net flows of $3.2 billion.
- Advisory net inflows of $3.2 billion were $790 million higher than in the nine months ended September 30, 2024 mainly driven by sales.
Legacy
The Legacy segment consists of our capital intensive fixed-rate GMxB business written prior to 2011.
The following table summarizes operating earnings (loss) of our Legacy segment:
(in millions)
| Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 | |
|---|---|---|---|---|
| Operating earnings (loss) | $27 | $31 | $93 | $119 |
113
Key components of operating earnings (loss) were:
(in millions)
| REVENUES | Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|---|---|
| Policy charges, fee income and premiums | $6 | $7 | $27 | $19 |
| Net investment income | 15 | 22 | 46 | 82 |
| Investment management, service fees and other income | 96 | 100 | 296 | 304 |
| Segment revenues | $117 | $129 | $369 | $405 |
| BENEFITS AND OTHER DEDUCTIONS | ||||
| Policyholders’ benefits | $— | $— | $— | $— |
| Remeasurement of liability for future policy benefits | — | — | — | — |
| Change in market risk benefits and purchased market risk benefits | — | — | — | — |
| Interest credited to policyholders’ account balances | 9 | 9 | 26 | 29 |
| Commissions and distribution-related payments | 40 | 45 | 121 | 131 |
| Amortization of deferred policy acquisition costs | 16 | 16 | 47 | 48 |
| Compensation, benefits and other operating costs and expenses | 20 | 20 | 67 | 55 |
| Interest expense | — | — | — | — |
| Segment benefits and other deductions | $85 | $90 | $261 | $263 |
The following table summarizes AV for our Legacy segment:
(in millions)
| AV (1) | September 30, 2024 | December 31, 2023 |
|---|---|---|
| General Account | $465 | $524 |
| Separate Accounts | 21,789 | 21,316 |
| Total AV | $22,254 | $21,840 |
(1) AV presented are net of reinsurance.
The following table summarizes a roll-forward of AV for our Legacy segment net of the Venerable Transaction:
(in millions)
| Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 | |
|---|---|---|---|---|
| Balance, beginning of period | $21,903 | $22,083 | $21,840 | $21,176 |
| Gross Premiums | 42 | 47 | 131 | 137 |
| Surrenders, withdrawals and benefits | (754) | (607) | (2,168) | (1,787) |
| Net flows | (712) | (560) | (2,037) | (1,650) |
| Investment performance, interest credited and policy charges | 1,063 | (933) | 2,451 | 1,064 |
| Balance, end of period | $22,254 | $20,590 | $22,254 | $20,590 |
114
Three Months Ended September 30, 2024 Compared to the Three Months Ended September 30, 2023 for the Legacy segment
Operating earnings
Operating earnings decreased $4 million to $27 million during the three months ended September 30, 2024 from $31 million in the three months ended September 30, 2023. The decrease is mainly due to lower Net investment income as a result of lower average asset balances.
Net Flows and AV
- The increase in AV of $351 million in the three months ended September 30, 2024 was driven by positive investment performance of $1.1 billion, partially offset by net outflows of $712 million.
- Net outflows of $712 million were $152 million higher than in the three months ended September 30, 2024, mainly driven by continuing runoff of the business.
Nine Months Ended September 30, 2024 Compared to the Nine Months Ended September 30, 2023 for the Legacy Segment
Operating earnings
Operating earnings decreased $26 million to $93 million during the three months ended September 30, 2024 from $119 million in the nine months ended September 30, 2023. The decrease is mainly due to lower Net investment income as a result of lower average asset balances.
Net Flows and AV
- The increase in AV of $414 million in the nine months ended September 30, 2024 was primarily driven by $2.5 billion of market appreciation, partially offset by net outflows of $2.0 billion.
- Net outflows of $2.0 billion were $387 million higher than in the nine months ended September 30, 2023, mainly driven by continuing runoff of the business.
Corporate and Other
Corporate and Other includes some of our financing and investment expenses. It also includes: the Closed Block, run-off variable annuity reinsurance business, run-off group pension business, run-off health business, benefit plans for our employees, certain strategic investments and certain unallocated items, including capital and related investments, interest expense and financing fees and corporate expense. AB’s results of operations are reflected in the Asset Management segment. Accordingly, Corporate and Other does not include any items applicable to AB.
The following table summarizes operating earnings (loss) of Corporate and Other:
(in millions)
| Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 | |
|---|---|---|---|---|
| Operating earnings (loss) | $(99) | $(116) | $(320) | $(307) |
General Account Investment Portfolio
Our investment philosophy is driven by our long-term commitments to clients, robust risk management and strategic asset allocation. Our General Account investment portfolio investment strategy seeks to achieve sustainable risk-adjusted returns by focusing on principal preservation and investment return, subject to duration and liquidity requirements by product as well as diversification of investment risks. Investment activities are undertaken based on established investment guidelines and are required to comply with applicable laws and insurance regulations.
Risk tolerances are established for credit risk, market risk, liquidity risk and concentration risk across issuers and asset classes, each of which seek to mitigate the impact of cash flow variability arising from these risks. Significant interest rate increases and market volatility since 2022 have reduced the fair value of fixed maturities from a net unrealized gain position to a net unrealized loss. As a part of asset and liability management, we maintain a weighted average duration for our General Account investment portfolio that is within an acceptable range of the estimated duration of our liabilities given our risk appetite and hedging programs.
The General Account investment portfolio consists largely of investment grade fixed maturities, short-term investments, commercial, agricultural and residential mortgage loans, alternative investments and other financial instruments. Fixed maturities include publicly issued corporate bonds, government bonds, privately placed notes and bonds, bonds issued by states and municipalities, agency and non-agency mortgage-backed securities and asset-backed securities. In addition, from time to time we use derivatives to hedge our exposure to equity markets, interest rates, foreign currency and credit spreads.
We incorporate ESG factors into the investment processes for a significant portion of our General Account portfolio. As investors with a long-term horizon, we believe that companies with sustainable practices are better positioned to deliver value to stakeholders over an extended period. These companies are more likely to increase sales through sustainable products, reduce energy costs and attract and retain talent. This belief underpins our approach to sustainable investing, where we seek to enhance the sustainability and quality of our investment portfolio.
Investments in our surplus portfolio are generally comprised of a mix of fixed maturity investment grade and below investment grade securities as well as various alternative investments, primarily private equity and real estate equity. Although alternative investments are subject to period over period earnings fluctuations, they have historically achieved returns in excess of the fixed maturity portfolio.
The General Account investment portfolio reflects certain differences from the presentation of the U.S. GAAP Consolidated Financial Statements. This presentation is consistent with how we manage the General Account investment portfolio. For further investment information, see Note 3 and Note 4 of the Notes to the Consolidated Financial Statements.
Investment Results of the General Account Investment Portfolio
The following table summarizes the General Account investment portfolio results with Non-GAAP Operating Earnings adjustments by asset category for the periods indicated. This presentation is consistent with how we measure investment performance for management purposes.
(Dollars in millions)
| Fixed Maturities: | Three months ended September 30, 2024 Yield | Amount (2) | 2023 Yield | Amount (2) | |
|---|---|---|---|---|---|
| Income (loss) | 4.43% | $887 | 4.27% | $788 | |
| Ending assets | 81,072 | 73,776 | |||
| Mortgages: | |||||
| Income (loss) | 5.15% | a | 245 | 5.12% | 224 |
| Ending assets | 19,238 | 17,655 | |||
| Other Equity Investments: (1) | |||||
| Income (loss) | 10.32% | a | 92 | 5.10% | 44 |
| Ending assets | 3,540 | 3,389 | |||
| Trading Securities: | |||||
| Income (loss) | 4.99% | 7 | —% | — | |
| Ending assets | 497 | — | |||
| Policy Loans: | |||||
| Income (loss) | 5.34% | 57 | 5.39% | 55 | |
| Ending assets | 4,293 | 4,089 | |||
| Cash and Short-term Investments: | |||||
| Income (loss) | (6.09)% | (83) | (2.71)% | (26) | |
| Ending assets | 5,045 | 2,822 | |||
| Repurchase and funding agreements: | |||||
| Interest expense and other | (90) | (132) | |||
| Ending assets (liabilities) | (7,165) | (8,175) | |||
| Total Invested Assets: | |||||
| Income (loss) | 4.22% | 1,115 | 4.06% | 953 | |
| Ending Assets | 106,520 | 93,557 | |||
| Short Duration Fixed Maturities: | |||||
| Income (loss) | —% | — | 3.94% | 1 | |
| Ending assets | — | 62 | |||
| Total: | |||||
| Investment income (loss) | 4.22% | 1,115 | 4.05% | 954 | |
| Less: investment fees (3) | (0.19)% | (49) | (0.19)% | (45) | |
| Investment Income, Net | 4.03% | 1,066 | 3.86% | 909 | |
| Ending Net Assets | $106,520 | $93,619 |
117
(Dollars in millions)
| Fixed Maturities: | Nine Months Ended September 30, 2024 Yield | Amount (2) | 2023 Yield | Amount (2) | Year Ended December 31 2023 Yield | Amount (2) |
|---|---|---|---|---|---|---|
| Income (loss) | 4.40% | $2,544 | 4.11% | $2,251 | 4.17% | $3,103 |
| Ending assets | 81,072 | 73,776 | 73,526 | |||
| Mortgages: | ||||||
| Income (loss) | 5.12% | 718 | 4.66% | 599 | 4.65% | 806 |
| Ending assets | 19,238 | 17,655 | 18,171 | |||
| Other Equity Investments: (1) | ||||||
| Income (loss) | 7.61% | 202 | 3.40% | 89 | 3.88% | 135 |
| Ending assets | 3,540 | 3,389 | 3,433 | |||
| Trading Securities: | ||||||
| Income (loss) | 4.81% | 9 | —% | — | —% | — |
| Ending assets | 497 | — | — | |||
| Policy Loans: | ||||||
| Income (loss) | 5.27% | 167 | 5.21% | 158 | 5.30% | 216 |
| Ending assets | 4,293 | 4,089 | 4,158 | |||
| Cash and Short-term Investments: (3) | ||||||
| Income (loss) | (3.35)% | (148) | (2.88)% | (66) | (2.51)% | (81) |
| Ending assets | 5,045 | 2,822 | 4,718 | |||
| Funding agreements: | ||||||
| Interest expense and other | (246) | (326) | (425) | |||
| Ending assets (liabilities) | (7,165) | (8,175) | (7,616) | |||
| Total Invested Assets: | ||||||
| Income (loss) | 4.23% | 3,246 | 3.92% | 2,706 | 3.98% | 3,754 |
| Ending Assets | 106,520 | 93,557 | 96,390 | |||
| Short Duration Fixed Maturities: | ||||||
| Income (loss) | —% | — | 3.96% | 2 | 4.14% | 3 |
| Ending assets | — | 62 | 16 | |||
| Total: | ||||||
| Investment income (loss) | 4.23% | 3,246 | 3.92% | 2,708 | 3.98% | 3,757 |
| Less: investment fees (4) | (0.18)% | (137) | (0.18)% | (123) | (0.18)% | (166) |
| Investment Income, Net | 4.05% | 3,109 | 3.74% | 2,585 | 3.80% | 3,591 |
| Ending Net Assets | $106,520 | $93,619 | $96,406 |
(1) Includes, as of September 30, 2024, September 30, 2023 and December 31, 2023 respectively, $412 million, $436 million and $361 million of other invested assets. Amounts for certain consolidated VIE investments are shown net of associated non-controlling interest.
(2) Amount for fixed maturities and mortgages represents original cost, reduced by repayments, write-downs, adjusted amortization of premiums, accretion of discount and allowances. Cost for equity securities represents original cost reduced by write-downs; cost for other limited partnership interests represents original cost adjusted for equity in earnings and reduced by distributions.
(3) Cash and Short-term net of collateral expense.
(4) Fixed maturities yield excludes out of period income adjustment.
AFS Fixed Maturities
The fixed maturity portfolio consists largely of investment grade corporate debt securities and includes significant amounts of U.S. government and agency obligations. The below investment grade securities in the General Account investment portfolio consist of loans to middle market companies, public high yield securities, bank loans, as well as “fallen angels,” originally purchased as investment grade investments.
AFS Fixed Maturities by Industry
The following table sets forth these fixed maturities by industry category along with their associated gross unrealized gains and losses:
AFS Fixed Maturities by Industry (1)
(Dollars in millions)
| As of September 30, 2024 Corporate Securities: | Amortized Cost | Allowance for Credit Losses | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Percentage of Total (%) |
|---|---|---|---|---|---|---|
| Finance | $16,019 | $— | $162 | $1,103 | $15,078 | 20% |
| Manufacturing | 11,816 | — | 139 | 1,176 | 10,779 | 14% |
| Utilities | 7,839 | — | 114 | 792 | 7,161 | 9% |
| Services | 8,874 | 4 | 143 | 866 | 8,147 | 11% |
| Energy | 2,790 | — | 36 | 253 | 2,573 | 3% |
| Retail and wholesale | 2,556 | — | 55 | 175 | 2,436 | 3% |
| State and Political | — | — | — | — | — | —% |
| Transportation | 1,585 | — | 32 | 112 | 1,505 | 2% |
| Other | 1,368 | — | 24 | 147 | 1,245 | 2% |
| Total corporate securities | 52,847 | 4 | 705 | 4,624 | 48,924 | 64% |
| U.S. government | 5,795 | — | 3 | 1,082 | 4,716 | 6% |
| Residential mortgage-backed (2) | 3,934 | — | 51 | 97 | 3,888 | 5% |
| Preferred stock | 56 | — | 4 | — | 60 | —% |
| State & political | 472 | — | 5 | 69 | 408 | 1% |
| Foreign governments | 703 | — | 4 | 100 | 607 | 1% |
| Commercial mortgage-backed | 3,978 | — | 14 | 337 | 3,655 | 5% |
| Asset-backed securities (3) | 13,287 | — | 142 | 45 | 13,384 | 18% |
| Total | $81,072 | $4 | $928 | $6,354 | $75,642 | 100% |
| As of December 31, 2023 | ||||||
| Corporate Securities: | ||||||
| Finance | $13,181 | $2 | $49 | $1,209 | $12,019 | 18% |
| Manufacturing | 11,333 | 1 | 60 | 1,330 | 10,062 | 15% |
| Utilities | 6,838 | 1 | 44 | 826 | 6,055 | 9% |
| Services | 8,242 | — | 79 | 917 | 7,404 | 11% |
| Energy | 3,758 | — | 26 | 447 | 3,337 | 5% |
| Retail and wholesale | 3,253 | — | 30 | 306 | 2,977 | 4% |
| Transportation | 2,493 | — | 22 | 290 | 2,225 | 3% |
| Other | 190 | — | 9 | 13 | 186 | —% |
| Total corporate securities | 49,288 | 4 | 319 | 5,338 | 44,265 | 65% |
| U.S. government | 5,735 | — | 2 | 1,106 | 4,631 | 7% |
| Residential mortgage-backed (2) | 2,470 | — | 18 | 133 | 2,355 | 4% |
| Preferred stock | 56 | — | 3 | — | 59 | —% |
| State & political | 614 | — | 9 | 74 | 549 | 1% |
| Foreign governments | 719 | — | 3 | 111 | 611 | 1% |
| Commercial mortgage-backed | 3,595 | — | 2 | 515 | 3,082 | 5% |
| Asset-backed securities (3) | 11,049 | — | 52 | 110 | 10,991 | 17% |
| Total | $73,526 | $4 | $408 | $7,387 | $66,543 | 100% |
119
(1) Investment data has been classified based on standard industry categorizations for domestic public holdings and similar classifications by industry for all other holdings.
(2) Includes publicly traded agency pass-through securities and collateralized obligations.
(3) Includes credit-tranched securities collateralized by sub-prime mortgages, credit risk transfer securities and other asset types.
Fixed Maturities Credit Quality
The SVO of the NAIC evaluates the investments of insurers for regulatory reporting purposes and assigns fixed maturities to one of six categories (“NAIC Designations”). NAIC Designations of “1” or “2” include fixed maturities considered investment grade, which include securities rated Baa3 or higher by Moody’s or BBB- or higher by Standard & Poor’s. NAIC Designations of “3” through “6” are referred to as below investment grade, which include securities rated Ba1 or lower by Moody’s and BB+ or lower by Standard & Poor’s. As a result of time lags between the funding of investments and the completion of the SVO filing process, the fixed maturity portfolio typically includes securities that have not yet been rated by the SVO as of each balance sheet date. Pending receipt of SVO ratings, the categorization of these securities by NAIC Designation is based on the expected ratings indicated by internal analysis.
The following table sets forth the General Account’s fixed maturities portfolio by NAIC rating:
AFS Fixed Maturities
(in millions)
| NAIC Designation Rating Agency Equivalent As of September 30, 2024 | Amortized Cost | Allowance for Credit Losses | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value |
|---|---|---|---|---|---|
| 1................................ Aaa, Aa, A | $53,791 | $— | $531 | $3,980 | $50,342 |
| 2................................ Baa | 25,541 | — | 379 | 2,323 | 23,597 |
| Investment grade | 79,332 | — | 910 | 6,303 | 73,939 |
| 3................................ Ba | 841 | — | 8 | 30 | 819 |
| 4................................ B | 730 | 1 | 6 | 10 | 725 |
| 5................................ Caa | 154 | 3 | 3 | 11 | 143 |
| 6................................ Ca, C | 15 | — | 1 | — | 16 |
| Below investment grade | 1,740 | 4 | 18 | 51 | 1,703 |
| Total Fixed Maturities | $81,072 | $4 | $928 | $6,354 | $75,642 |
| As of December 31, 2023: | |||||
| 1................................ Aaa, Aa, A | $47,694 | $— | $217 | $4,660 | $43,251 |
| 2................................ Baa | 23,476 | — | 179 | 2,635 | 21,020 |
| Investment grade | 71,170 | — | 396 | 7,295 | 64,271 |
| 3................................ Ba | 1,292 | 2 | 5 | 60 | 1,235 |
| 4................................ B | 927 | — | 5 | 23 | 909 |
| 5................................ Caa | 134 | 2 | 2 | 8 | 126 |
| 6................................ Ca, C | 3 | — | — | 1 | 2 |
| Below investment grade | 2,356 | 4 | 12 | 92 | 2,272 |
| Total Fixed Maturities | $73,526 | $4 | $408 | $7,387 | $66,543 |
120
Mortgage Loans
The mortgage portfolio primarily consists of commercial, agricultural, and residential mortgage loans. The investment strategy for the mortgage loan portfolio emphasizes diversification by property type and geographic location with a primary focus on asset quality. The commercial mortgage loan portfolio is backed by high quality properties located in primary markets typically owned by experienced institutional investors with a demonstrated ability to manage their assets through business cycles. Our commercial loan portfolio is monitored on an ongoing basis, assigning credit quality ratings for each loan, with the particular emphasis on loans that are scheduled to mature in the next 12 to 24 months. Scheduled maturities for the remainder of 2024 and full year 2025, respectively are $0.4 billion and $1.9 billion, or 3% and 12%of the commercial mortgage portfolio. The commercial mortgage portfolio consists of 87% fixed rate loans and 13% floating rate loans. For floating rate loans, the borrower is typically required to purchase an interest rate cap to the scheduled maturity of the loan to protect against rising rates.
Commercial mortgage loans are evaluated annually to determine a current LTV ratio. Property financial statements, current rent roll, lease maturities, tenant creditworthiness, property physical inspections, and forecasted leasing market strength are used to develop projected cash flows. A discounted cash flow methodology which incorporates market data is used to determine property values. The average LTV ratio at origination provided by a certified appraisal firm was 53%. The average LTV ratio was 67% and 64% at September 30, 2024 and December 31, 2023, respectively, which reflects the most recent opinion of value on the underlying collateral.
Over the past year, we began working with CarVal to establish investment programs in residential whole loans and other private and public securities. These programs allow us to leverage CarVal’s expertise in asset classes where we are looking to increase exposure. The residential mortgage portfolio primarily consists of purchased closed end, amortizing residential mortgage loans. The investment strategy for the mortgage loan portfolio emphasizes high credit quality borrowers, conservative LTV ratios, superior ability to repay and geographic diversification.
Residential mortgage loans are pooled by loan type (i.e., Jumbo, Agency Eligible, Non-Qualified, etc.) and pooled by similar risk profiles (including consumer credit score and LTV ratios). The portfolio is monitored monthly primarily based on payment activity, occurrence of regional natural disasters and borrower interactions with the mortgage servicer.
The tables below show the breakdown of the amortized cost of the General Account’s investments in mortgage loans by geographic region and property type:
Mortgage Loans by Region and Property Type
(Dollars in millions)
| By Region: U.S. Regions: | September 30, 2024 Amortized Cost | % of Total | December 31, 2023 Amortized Cost | % of Total |
|---|---|---|---|---|
| Pacific | $5,383 | 28% | $5,004 | 27% |
| Middle Atlantic | 3,707 | 19 | 3,678 | 20 |
| South Atlantic | 2,988 | 15 | 2,809 | 15 |
| East North Central | 1,142 | 6 | 1,102 | 6 |
| Mountain | 1,537 | 8 | 1,557 | 8 |
| West North Central | 872 | 4 | 828 | 5 |
| West South Central | 1,494 | 8 | 1,336 | 7 |
| New England | 937 | 5 | 865 | 5 |
| East South Central | 644 | 3 | 527 | 3 |
| Total U.S. | 18,704 | 96 | 17,706 | 96 |
| Other Regions: | ||||
| Europe | 794 | 4 | 744 | 4 |
| Total Other | 794 | 4 | 744 | 4 |
| Total Mortgage Loans | $19,498 | 100% | $18,450 | 100% |
| By Property Type: | ||||
| Office | $4,719 | 24% | $4,756 | 26% |
| Multifamily | 6,645 | 34 | 6,500 | 34 |
| Agricultural loans | 2,584 | 13 | 2,545 | 14 |
| Retail | 628 | 3 | 305 | 2 |
| Industrial | 2,307 | 12 | 2,366 | 13 |
| Hospitality | 537 | 3 | 595 | 3 |
| Residential | 1,109 | 6 | 298 | 2 |
| Other | 969 | 5 | 1,085 | 6 |
| Total Mortgage Loans | $19,498 | 100% | $18,450 | 100% |
Other Equity Assets
The following table includes information related to our alternative investments in certain other equity investments and consolidated VIEs, including private equity funds, real estate funds and other alternative investments. These investments are typically structured as limited partnerships or LLCs and are reported to us on a lag of one month and three months for hedge funds and private equity funds, respectively.
At September 30, 2024 and December 31, 2023, the fair value of alternative investments was $3.0 billion and $2.7 billion respectively. Alternative investments were 2.4% and 2.5% of cash and invested assets at September 30, 2024 and December 31, 2023, respectively.
Alternative Investments (1)
(in millions)
| September 30, 2024 Fair Value% | December 31, 2023 Fair Value% | |||
|---|---|---|---|---|
| Private Equity | $1,544 | 51% | $1,455 | 53% |
| Private Debt | 272 | 9 | 161 | 6 |
| Infrastructure | 219 | 7 | 208 | 8 |
| Real Estate | 660 | 22 | 603 | 22 |
| Hedge Funds | 58 | 2 | 57 | 2 |
| Other (2) | 275 | 9 | 264 | 9 |
| Total (3) | $3,028 | 100% | $2,748 | 100% |
(1) Reported in Other Equity Investments in the consolidated balance sheets.
(2) Includes CLO equity, co-investments and investments in other strategies. CLO equity investments are consolidated and assets are reported in Fixed Maturities, at fair value using the fair value option in the consolidated balance sheets.
(3) Includes $459 million and $455 million of non-General Account assets as of September 30, 2024 and December 31, 2023, respectively.
Liquidity and Capital Resources
Liquidity refers to our ability to generate adequate amounts of cash from our operating, investment and financing activities to meet our cash requirements with a prudent margin of safety. Capital refers to our long-term financial resources available to support business operations and future growth. Our ability to generate and maintain sufficient liquidity and capital is dependent on the profitability of our businesses, timing of cash flows related to our investments and products, our ability to access the capital markets, general economic conditions and the alternative sources of liquidity and capital described herein. When considering our liquidity and cash flows, we distinguish between the needs of Holdings and the needs of our insurance and non-insurance subsidiaries. We also distinguish and separately manage the liquidity and capital resources of our retirement and protection businesses (our Individual Retirement, Group Retirement, Protection Solutions and Legacy segments) and our Asset Management and Wealth Management segments.
Sources and Uses of Liquidity
The Company has sufficient cash flows from operations to satisfy liquidity requirements in 2024.
Cash Flows of Holdings
As a holding company with no business operations of its own, Holdings primarily derives cash flows from dividends from its subsidiaries and distributions related to its economic interest in AB, all of which is currently held outside our insurance company subsidiaries. These principal sources of liquidity are augmented by cash and short-term investments held by Holdings and access to bank lines of credit and the capital markets. The main uses of liquidity for Holdings are interest payments and debt repayment, payment of dividends and other distributions to stockholders (which may include stock repurchases) loans and capital contributions, if needed, to our insurance subsidiaries. Our principal sources of liquidity and our capital position are described in the following paragraphs.
Sources and Uses of Holding Company Highly Liquid Assets
The following table sets forth Holdings’ principal sources and uses of highly liquid assets:
(in millions)
| Nine Months Ended September 30, 2024 | 2023 | |
|---|---|---|
| Highly Liquid Assets, beginning of period | $1,998 | $1,992 |
| Dividends from subsidiaries | 960 | 2,087 |
| Issuance of loans to affiliates | — | — |
| Capital contribution from parent company | — | — |
| Capital contributions to subsidiaries | — | (1,050) |
| M&A Activity | — | — |
123
(in millions)
| Nine Months Ended September 30, 2024 | 2023 | |
|---|---|---|
| Total Business Capital Activity | 960 | 1,037 |
| Purchase of treasury shares | (754) | (678) |
| Shareholder dividends paid | (227) | (227) |
| Total Share Repurchases, Dividends and Acquisition Activity | (981) | (905) |
| Issuance of preferred stock | — | — |
| Preferred stock dividend | (54) | (54) |
| Total Preferred Stock Activity | (54) | (54) |
| Issuance of long-term debt | 600 | 500 |
| Repayment of long-term debt | (570) | (520) |
| Total External Debt Activity | 30 | (20) |
| Proceeds from loans from affiliates | — | — |
| Net decrease (increase) in existing facilities to affiliates (1) | 400 | 90 |
| Total Affiliated Debt Activity | 400 | 90 |
| Interest paid on external debt and P-Caps | (141) | (130) |
| Others, net | 214 | 35 |
| Total Other Activity | 73 | (95) |
| Net increase (decrease) in highly liquid assets | 428 | 53 |
| Highly Liquid Assets, end of period | $2,426 | $2,045 |
(1) Represents net activity of draws and repayments of existing credit facilities between Holdings and affiliates.
Capital Contribution to Our Subsidiaries
No capital contributions were made during the nine months ended September 30, 2024.
Loans from Our Subsidiaries
There were no new loans from our subsidiaries during the nine months ended September 30, 2024.
Cash Distributions from Our Non-Insurance Subsidiaries
During the nine months ended September 30, 2024, Holdings received cash distributions of $341 million from AB and $178 million from the investment management contracts with EFIM and EIM.
Distributions from Insurance Subsidiaries
Our insurance companies are subject to limitations on the payment of dividends and other transfers of funds to Holdings and other affiliates under applicable insurance law and regulation. Also, more generally, the ability of our insurance subsidiaries to pay dividends can be affected by market conditions and other factors beyond our control.
Equitable's primary insurance regulators are the NYDFS and the state of Arizona. Under New York’s insurance laws, which are applicable to Equitable Financial, a domestic stock life insurer may not pay an Ordinary Dividend exceeding an amount calculated based on a statutory formula without prior approval of the NYDFS. Extraordinary Dividends require the insurer to file a notice of its intent to declare the dividends with the NYDFS and obtain prior approval or non-disapproval from the NYDFS. Similarly, under Arizona Insurance Law, which is applicable to Equitable America, a domestic life insurer may not pay a dividend to its shareholders that exceeds an amount calculated based on a statutory formula without prior approval of the Arizona Superintendent.
In 2024, Equitable America has Ordinary Dividend capacity of $441 million. In June 2024, Equitable America received approval from Arizona Department of Insurance and Financial Institutions for an Extraordinary Dividend of $300 million. Holdings received an Ordinary Dividend distribution from Equitable America of $441 million during July 2024. Holdings received a dividend distribution from Equitable America of $22 million during September 2024 under the Extraordinary Dividend capacity, leaving $278 million of remaining capacity for 2024. Based on the NYDFS formula, Equitable Financial has no Ordinary Dividend capacity in 2024.
Distributions from AllianceBernstein
ABLP is required to distribute all of its Available Cash Flow, as defined in the Amended and Restated Partnership Agreement of ABLP, to the holders of AB Units and to the General Partner. Available Cash Flow is defined as the cash flow received by ABLP from operations minus such amounts as the General Partner determines, in its sole discretion, should be retained by ABLP for use in its business, or plus such amounts as the General Partner determines, in its sole discretion, should be released from previously retained cash flow. Distributions by ABLP are made 1% to the General Partner and 99% among the limited partners.
Typically, Available Cash Flow has been the adjusted diluted net income per unit for the quarter multiplied by the number of general and limited partnership interests at the end of the quarter. In future periods, management of AB anticipates that Available Cash Flow will be based on adjusted diluted net income per unit, unless management of AB determines, with the concurrence of the Board of Directors of AB, that one or more adjustments that are made for adjusted net income should not be made with respect to the Available Cash Flow calculation.
AB Holding is required to distribute all of its Available Cash Flow, as defined in the Amended and Restated Agreement of Limited Partnership of AB Holding, to holders of AB Holding Units pro rata in accordance with their percentage interest in AB Holding. Available Cash Flow is defined as the cash distributions AB Holding receives from ABLP minus such amounts as the General Partner determines, in its sole discretion, should be retained by AB Holding for use in its business (such as the payment of taxes) or plus such amounts as the General Partner determines, in its sole discretion, should be released from previously retained cash flow. AB Holding is dependent on the quarterly cash distributions it receives from ABLP, which is subject to the performance of capital markets and other factors beyond our control. Distributions from AB Holding are made pro rata based on the holder’s percentage ownership interest in AB Holding.
As of September 30, 2024, Holdings and its non-insurance company subsidiaries hold approximately 170.1 million AB Units, 4.6 million AB Holding Units and the 1% General Partnership interest in ABLP.
As of September 30, 2024, the ownership structure of ABLP, including AB Units outstanding as well as the General Partner’s 1% interest, was as follows:
| Owner | Percentage Ownership |
|---|---|
| EQH and its subsidiaries | 60.0% |
| AB Holding | 39.3% |
| Unaffiliated holders | 0.7% |
| Total | 100.0% |
Including both the general partnership and limited partnership interests in AB Holding and ABLP, Holdings and its subsidiaries had an approximate 61.6% economic interest in AB as of September 30, 2024.
Holdings Credit Facilities
On June 24, 2021, Holdings entered into the Amended and Restated Revolving Credit Agreement with respect to a five-year senior unsecured revolving credit facility (the “Credit Facility”), which lowered the facility amount to $1.5 billion and extended the maturity date to June 24, 2026, among other changes. The Amended and Restated Revolving Credit Agreement amends the Revolving Credit Agreement entered into by Holdings on February 16, 2018, as amended on March 22, 2021.
On December 15, 2023, the Company added a $75 million commitment from TD Bank to the Credit Facility, raising the facility amount to $1.6 billion. Additionally, the Company entered in a letter of credit facility with MUFG Bank on January 23, 2024, in a face amount of $200 million to replace a $150 million facility with HSBC that expired on February 16, 2024.
The Credit Facility may provide significant support to our liquidity position when alternative sources of credit are limited. In addition to the Credit Facility, we have letter of credit facilities with an aggregate principal amount of approximately $1.9 billion (the “LOC Facilities”), primarily to be used to support our life insurance business reinsured to EQ AZ Life Re in April 2018. In June 2021, Holdings entered into amendments with each of the issuers of its bilateral letter of credit facilities to effect changes similar to those effected in the Amended and Restated Revolving Credit Agreement. The respective facility limits of the bilateral letter of credit facilities remained unchanged. On May 12, 2023, the Company entered into an amendment to the Credit Facility and LOC Facilities to replace remaining LIBOR-based benchmark rates with SOFR-based benchmark rates and to make certain other conforming changes.
The Credit Facility and LOC Facilities contain certain administrative, reporting, legal and financial covenants, including requirements to maintain a specified minimum consolidated net worth and to maintain a ratio of indebtedness to total capitalization not in excess of a specified percentage, and limitations on the dollar amount of indebtedness that may be incurred by our subsidiaries and the dollar amount of secured indebtedness that may be incurred by us, which could restrict our operations and use of funds. The right to borrow funds under the Credit Facility and LOC Facilities is subject to the fulfillment of certain conditions, including compliance with all covenants, and the ability to borrow thereunder is also subject to the continued ability of the lenders that are or will be parties to the facilities to provide funds. As of September 30, 2024, we were in compliance with these covenants.
Contingent Funding Arrangements
For information regarding activity pertaining to our contingent funding arrangements and other off-balance sheet commitments, see “Commitments and Contingent Liabilities” in Note 16 of the Notes to the Consolidated Financial Statements in this Form 10-Q.
Series A Preferred Stock, Series B Preferred Stock and Series C Preferred Stock
For information pertaining to our Series A Preferred Stock, Series B Preferred Stock and Series C Preferred Stock see Note 13 of the Notes to the Consolidated Financial Statements.
Capital Position of Holdings
We manage our capital position to maintain financial strength and credit ratings that facilitate the distribution of our products and provide our desired level of access to the bank and capital markets. Our capital position is supported by the ability of our subsidiaries to generate cash flows and distribute cash to us and our ability to effectively manage the risk of our businesses and to borrow funds and raise capital to meet our operating and growth needs.
Our Board and senior management are directly involved in the development of our capital management policies. Accordingly, capital actions, including proposed changes to the annual capital plan, capital targets and capital policies, are approved by the Board.
Dividends Declared and Paid
The declaration and payment of future dividends is subject to the discretion of our Board of Directors and depends on our financial condition, results of operations, cash requirements, future prospects, regulatory restrictions on the payment of dividends by Holdings’ insurance subsidiaries and other factors deemed relevant by the Board.
The payment of dividends will be substantially restricted in the event that we do not declare and pay (or set aside) dividends on the Series A , Series B and Series C Preferred Stock for the last proceeding dividend period. For additional information on our preferred stock, see “—Series A Preferred Stock, Series B Preferred Stock and Series C Preferred Stock”.
For information regarding activity pertaining to common and preferred dividends declared and paid, see Note 13 of the Notes to the Consolidated Financial Statements.
Share Repurchase Programs
For information regarding activity pertaining to share repurchase programs, see Note 13 of the Notes to the Consolidated Financial Statements.
Sources and Uses of Liquidity of Our Insurance Subsidiaries
The principal sources of liquidity for our insurance subsidiaries are premiums, investment and fee income, deposits associated with our insurance and annuity operations, cash and invested assets, as well as internal borrowings. The principal uses of that liquidity include benefits, claims and dividends paid to policyholders and payments to policyholders in connection with surrenders and withdrawals. Other uses of liquidity include commissions, general and administrative expenses, purchases of investments, the payment of dividends to Holdings and hedging activity. Certain of our insurance subsidiaries’ principal sources and uses of liquidity are described in the paragraphs that follow.
We manage the liquidity of our insurance subsidiaries with the objective of ensuring that they can meet payment obligations linked to our Individual Retirement, Group Retirement and Protection Solutions businesses and to their outstanding debt and derivative positions, including in our hedging programs, without support from Holdings. We employ an asset/liability management approach specific to the requirements of each of our insurance businesses. We measure liquidity against internally-developed benchmarks that consider the characteristics of our asset portfolio and the liabilities that it supports in both the short-term (the next 12 months) and long-term (beyond the next 12 months). We consider attributes of the various categories of our liquid assets (for example, type of asset and credit quality) in calculating internal liquidity indicators for our insurance and reinsurance operations. Our liquidity benchmarks are established for various stress scenarios and durations, including company-specific and market-wide events. The scenarios we use to evaluate the liquidity of our subsidiaries are defined to allow operating entities to operate without support from Holdings.
Liquid Assets
The investment portfolios of our insurance subsidiaries are a significant component of our overall liquidity. Liquid assets include cash and cash equivalents, short-term investments, U.S. Treasury fixed maturities, fixed maturities that are not designated as HTM and public equity securities. We believe that our business operations and the liquidity profile of our assets provide sufficient liquidity under reasonably foreseeable stress scenarios for each of our insurance subsidiaries.
See “—General Account Investment Portfolio” and Note 3 and Note 4 of the Notes to the Consolidated Financial Statements for a description of our retirement and protection businesses’ portfolio of liquid assets.
Hedging Activities
Because the future claims exposure on our insurance products, and in particular our variable annuity products with GMxB features, is sensitive to movements in the equity markets and interest rates, we have in place various hedging and reinsurance programs that are designed to mitigate the economic risks of movements in the equity markets and interest rates. We use derivatives as part of our overall asset/liability risk management program primarily to reduce exposures to equity market and interest rate risks. In addition, we use credit derivatives to replicate exposure to individual securities or pools of securities as a means of achieving credit exposure similar to bonds of the underlying issuer(s) more efficiently. The derivative contracts are an integral part of our risk management program, especially for the management of our variable annuities program, and are collectively managed to reduce the economic impact of unfavorable movements in capital markets. These derivative transactions require liquidity to meet payment obligations such as payments for periodic settlements, purchases, maturities and terminations as well as liquid assets pledged as collateral related to any decline in the net estimated fair value. Collateral calls represent one of our biggest drivers for liquidity needs for our insurance subsidiaries. Our derivatives contracts reside primarily within Equitable Financial, which has a significantly large investment portfolio.
FHLB Membership
Equitable Financial and Equitable America are members of the FHLB, which provides access to collateralized borrowings and other FHLB products.
See Note 16 of the Notes to the Consolidated Financial Statements for further description of our FHLB program.
FABN
Under the FABN program, Equitable Financial may issue funding agreements in U.S. dollar or other foreign currencies.
See Note 16 of the Notes to the Consolidated Financial Statements for further description of our FABN program.
FABCP
Under the FABCP program, Equitable Financial and Equitable America may issue funding agreements in U.S. dollars to the SPLLC.
See Note 16 of the Notes to the Consolidated Financial Statements for further description of our FABCP program.
Sources and Uses of Liquidity of our Asset Management Segment
The principal sources of liquidity for our Asset Management business include investment management fees and borrowings under its credit facilities and commercial paper program. The principal uses of liquidity include general and administrative expenses, business financing and distributions to holders of AB Units and AB Holding Units plus interest and debt service. The primary liquidity risk for our fee-based Asset Management business is its profitability, which is impacted by market conditions and our investment management performance.
AB Commercial Paper
As of September 30, 2024, AB had $0 million of commercial paper outstanding. As of December 31, 2023, AB had $254 million of commercial paper outstanding with an interest rate of 5.4%. The commercial paper is short term in nature, and as such, recorded value is estimated to approximate fair value (and considered a Level 2 security in the fair value hierarchy). Average daily borrowings for the commercial paper outstanding during the third quarter 2024 and full year 2023 were $304 million and $268 million, respectively, with weighted average interest rates of approximately 5.4% and 5.2%, respectively.
AB Credit Facility
AB has an $800 million committed, unsecured senior revolving credit facility (the “AB Credit Facility”) with a group of commercial banks and other lenders which matures on October 13, 2026. The credit facility provides for possible increases in the principal amount by up to an aggregate incremental amount of $200 million. Any such increase is subject to the consent of the affected lenders. The AB Credit Facility is available for AB and SCB LLC for business purposes, including the support of AB’s commercial paper program. Both AB and SCB LLC can draw directly under the AB Credit Facility and AB management expects to draw on the AB Credit Facility from time to time. AB has agreed to guarantee the obligations of SCB LLC under the AB Credit Facility.
The AB Credit Facility contains affirmative, negative and financial covenants, which are customary for facilities of this type, including, among other things, restrictions on dispositions of assets, restrictions on liens, a minimum interest coverage ratio and a maximum leverage ratio. As of September 30, 2024, AB was in compliance with these covenants. The AB Credit Facility also includes customary events of default (with customary grace periods, as applicable), including provisions under which, upon the occurrence of an event of default, all outstanding loans may be accelerated and/or lender’s commitments may be terminated. Also, under such provisions, upon the occurrence of certain insolvency- or bankruptcy-related events of default, all amounts payable under the AB Credit Facility would automatically become immediately due and payable, and the lender’s commitments would automatically terminate.
Amounts under the Credit Facility may be borrowed, repaid and re-borrowed by us from time to time until the maturity of the facility. Voluntary pre-payments and commitment reductions requested by AB are permitted at any time without a fee (other than customary breakage costs relating to the pre-payment of any drawn loans) upon proper notice and subject to a minimum dollar requirement. Borrowings under the AB Credit Facility bear interest at a rate per annum, which will be, at AB’s option, a rate equal to an applicable margin, which is subject to adjustment based on the credit ratings of AB, plus one of the following indices: a term Secured Overnight Financial Rate; a Prime rate; or the Federal Funds rate.
As of September 30, 2024 and December 31, 2023, AB had no amounts outstanding under the AB Credit Facility. During the nine months ended September 30, 2024 and the full year 2023, AB and SCB LLC did not draw upon the AB Credit Facility.
SCB LLC had five uncommitted lines of credit, two of which matured during the third quarter or 2024. As of September 30, 2024, SCB LLC has three uncommitted lines of credit with three financial institutions. Two of these lines of credit permit borrowing up to an aggregate of approximately $150 million, with AB named as an additional borrower, while the other line has no stated limit. AB has agreed to guarantee the obligations on SCB LLC under these lines of credit. As of September 30, 2024 and December 31, 2023, SCB LLC had no outstanding balance on these lines of credit. Average daily borrowings during the nine months ended September 30, 2024 and the full year 2023 were $1 million and $1 million with weighted average interest rates of approximately 8.5% and 7.8%, respectively.
EQH Facility
AB has a $900 million committed, unsecured senior credit facility (the “EQH Facility”). The EQH Facility was amended and restated as of August 30, 2024, extending the maturity date to August 31, 2029. There were no other significant changes included in the amendment. The EQH Facility is available for AB’s general business purposes. Borrowings under the EQH Facility generally bear interest at a rate per annum based on prevailing overnight commercial paper rates.
The EQH Facility contains affirmative, negative and financial covenants which are substantially similar to those in AB’s committed bank facilities. As of September 30, 2024, AB was in compliance with these covenants. The EQH Facility also includes customary events of default substantially similar to those in AB’s committed bank facilities, including provisions under which, upon the occurrence of an event of default, all outstanding loans may be accelerated and/or the lender’s commitment may be terminated.
Amounts under the EQH Facility may be borrowed, repaid and re-borrowed by AB from time to time until the maturity of the facility. AB or Holdings may reduce or terminate the commitment at any time without penalty upon proper notice. Holdings also may terminate the facility immediately upon a change of control of AB’s General Partner.
As of September 30, 2024 and December 31, 2023, AB had $500 million and $900 million outstanding under the EQH Facility, with interest rates of approximately 4.8% and 5.3%, respectively. Average daily borrowing of the EQH Facility during the nine months of 2024 and full year 2023 were $555 million and $743 million, respectively, with a weighted average interest rates of approximately 5.3% and 4.9%, respectively.
EQH Uncommitted Facility
In addition to the EQH Facility, AB has a $300 million uncommitted, unsecured senior credit facility (the “EQH Uncommitted Facility”) with EQH. The EQH Uncommitted Facility is available for AB’s general business purposes. The EQH Uncommitted Facility was amended and restated as of August 30, 2024, extending the maturity date to August 31, 2029. There were no other significant changes included in the amendment. The EQH Uncommitted Facility is available for AB’s general business purposes. Borrowings under the EQH Uncommitted Facility bear interest generally at a rate per annum based on prevailing overnight commercial paper rates. The EQH Uncommitted Facility contains affirmative, negative and financial covenants, which are substantially similar to those in the EQH Facility. As of September 30, 2024, AB was in compliance with these covenants.
As of September 30, 2024 and December 31, 2023, AB had no amounts outstanding under the EQH Uncommitted Facility. During the first nine months of 2024, AB did not draw upon the EQH Uncommitted Facility. Average daily borrowing for the full year 2023 were $4 million with a weighted average interest rate of approximately 4.6%.
Statutory Capital of Our Insurance Subsidiaries
Our capital management framework for our insurance subsidiaries is primarily based on statutory RBC standards and the CTE asset standard for our variable annuity business.
RBC requirements are used as minimum capital requirements by the NAIC and the state insurance departments to evaluate the capital condition of regulated insurance companies. RBC is based on a formula calculated by applying factors to various asset, premium, claim, expense and statutory reserve items. The formula takes into account the risk characteristics of the insurer, including asset risk, insurance risk, interest rate risk, market risk and business risk and is calculated on a quarterly basis and made public on an annual basis. The formula is used as an early warning regulatory tool to identify possible inadequately capitalized insurers for purposes of initiating regulatory action, and not as a means to rank insurers generally. These rules apply to our insurance company subsidiaries and not to Holdings. State insurance laws provide insurance regulators the authority to require various actions by, or take various actions against, insurers whose TAC does not meet or exceed certain RBC levels. At the date of the most recent annual statutory financial statements filed with insurance regulators, the TAC of each of these insurance company subsidiaries subject to these requirements was in excess of each of those RBC levels.
See Note 18 of the Notes to the Consolidated Financial Statements for additional information relating to Prescribed and Permitted Statutory Accounting practices and its impact on our statutory surplus.
Captive Reinsurance Company
We use a captive reinsurance company to more effectively manage our reserves and capital on an economic basis and to enable the aggregation and transfer of risks. Our captive reinsurance company assumes business from affiliates only and is closed to new business. Our captive reinsurance company is a wholly-owned subsidiary located in the United States. In addition to state insurance regulation, our captive reinsurance company is subject to internal policies governing its activities. We continue to analyze the use of our existing captive reinsurance structure, as well as additional third-party reinsurance arrangements.
Borrowings
Our financial strategy going forward will remain subject to market conditions and other factors. For example, we may from time to time enter into additional bank or other financing arrangements, including public or private debt, structured facilities and contingent capital arrangements, under which we could incur additional indebtedness.
The following table sets forth the Company’s total consolidated borrowings. Short-term and long-term debt consists of the following:
(in millions)
| Short-term debt: | September 30, 2024 | December 31, 2023 |
|---|---|---|
| AB commercial paper | $— | $254 |
| Total short-term debt | — | 254 |
| Long-term debt: | ||
| Senior Debenture, (7.0%, due 2028) | 250 | 349 |
| Senior Note (4.35% due 2028) | 1,494 | 1,493 |
| Senior Note (4.572% due 2029) | 301 | — |
| Senior Note (5.594% due 2033) | 497 | 497 |
| Senior Note (5.00% due 2048) | 1,289 | 1,481 |
| Total long-term debt | 3,831 | 3,820 |
| Total borrowings | $3,831 | $4,074 |
Notes and Debentures
The Senior Notes and Senior Debentures contain customary affirmative and negative covenants, including a limitation on certain liens and a limit on the Company’s ability to consolidate, merge or sell or otherwise dispose of all or substantially all of its assets. The Senior Notes and Senior Debentures also include customary events of default (with customary grace periods, as applicable), including provisions under which, upon the occurrence of an event of default, all outstanding Senior Notes and Senior Debentures may be accelerated. As of September 30, 2024, the Company is in compliance with all debt covenants.
Ratings
Financial strength ratings (which are sometimes referred to as “claims-paying” ratings) and credit ratings are important factors affecting public confidence in an insurer and its competitive position in marketing products. Our credit ratings are also important for our ability to raise capital through the issuance of debt and for the cost of such financing.
Financial strength ratings represent the opinions of rating agencies regarding the financial ability of an insurance company to meet its obligations under an insurance policy. Credit ratings represent the opinions of rating agencies regarding an entity’s ability to repay its indebtedness. The following table summarizes the ratings for Holdings and certain of its subsidiaries. AM Best, S&P and Moody’s have a stable outlook.
| AM Best | S&P | Moody’s | |
|---|---|---|---|
| Last review date | Feb '24 | Feb '24 | May '24 |
| Financial Strength Ratings: | |||
| Equitable Financial Life Insurance Company | A | A+ | A1 |
| Equitable Financial Life Insurance Company of America | A | A+ | A1 |
| Credit Ratings: | |||
| Equitable Holdings, Inc. | bbb+ | A- | Baa1 |
| Last review date | Sep '24 | Mar '24 | |
| AllianceBernstein L.P. | A | A2 |
Material Cash Requirement
Our material cash requirements include policyholder obligations, long-term debt, commercial paper, EB, operating leases and various funding commitments. See “Material Cash Requirement” in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Annual Report on Form 10-K for the year ended December 31, 2023 for additional information.
Summary of Critical Accounting Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to adopt accounting policies and make estimates and assumptions that affect amounts reported in our consolidated financial statements included elsewhere herein. For a discussion of our significant accounting policies, see Note 2 of the Notes to the Consolidated Financial Statements. The most critical estimates include those used in determining:
- MRBs and purchased MRBs
- accounting for reinsurance;
- estimated fair values of investments in the absence of quoted market values and investment impairments;
- estimated fair values of freestanding derivatives and the recognition and estimated fair value of embedded derivatives requiring bifurcation;
- goodwill and related impairment;
- measurement of income taxes and the valuation of deferred tax assets; and
- liabilities for litigation and regulatory matters.
In applying our accounting policies, we make subjective and complex judgments that frequently require estimates about matters that are inherently uncertain. Many of these policies, estimates and related judgments are common in the insurance and financial services industries while others are specific to our business and operations. Actual results could differ from these estimates.
Market risk
As filed, 247 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
There have been no material changes to the quantitative and qualitative disclosures about market risk described in the Annual Report on Form 10-K for the year ended December 31, 2023 in “Quantitative and Qualitative Disclosures About Market Risk”.
Controls and procedures
As filed, 780 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Management, with the participation of the Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as defined in Rule 13a-15(e) of the Exchange Act. Based on such evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of September 30, 2024, the Company’s disclosure controls and procedures were effective.
No change in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) and Rule 15d-15(f) under the Exchange Act) occurred during the quarter ended September 30, 2024 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
Risk factors
As filed, 413 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
You should carefully consider the risks described in the “Risk Factors” section included in the Annual Report on Form 10-K for the year ended December 31, 2023. Risks to which we are subject also include, but are not limited to, the factors mentioned under “Note Regarding Forward-Looking Statements and Information” above and the risks of our businesses described elsewhere in this Quarterly Report on Form 10-Q.
Figures reported in this filing
Standardized line items from the XBRL in this filing, for the period ended 2024-09-30. Comparative periods it repeats are left out.
| Line item | Period | Value | XBRL concept |
|---|---|---|---|
| Revenue | 3 months2024-07-01 to 2024-09-30 | $3.08bn | us-gaap:Revenues |
| Revenue | 9 months2024-01-01 to 2024-09-30 | $8.82bn | us-gaap:Revenues |
| Income tax | 3 months2024-07-01 to 2024-09-30 | −$40.0m | us-gaap:IncomeTaxExpenseBenefit |
| Income tax | 9 months2024-01-01 to 2024-09-30 | $106.0m | us-gaap:IncomeTaxExpenseBenefit |
| Net income | 3 months2024-07-01 to 2024-09-30 | −$134.0m | us-gaap:NetIncomeLoss |
| Net income | 9 months2024-01-01 to 2024-09-30 | $408.0m | us-gaap:NetIncomeLoss |
| Diluted EPS | 3 months2024-07-01 to 2024-09-30 | −$0.47 | us-gaap:EarningsPerShareDiluted |
| Diluted EPS | 9 months2024-01-01 to 2024-09-30 | $1.08 | us-gaap:EarningsPerShareDiluted |
| Basic EPS | 3 months2024-07-01 to 2024-09-30 | −$0.47 | us-gaap:EarningsPerShareBasic |
| Basic EPS | 9 months2024-01-01 to 2024-09-30 | $1.09 | us-gaap:EarningsPerShareBasic |
| Diluted shares (weighted) | 3 months2024-07-01 to 2024-09-30 | 318,200,000 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Diluted shares (weighted) | 9 months2024-01-01 to 2024-09-30 | 327,700,000 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Operating cash flow | 9 months2024-01-01 to 2024-09-30 | $1.61bn | us-gaap:NetCashProvidedByUsedInOperatingActivities |
| Dividends paid | 9 months2024-01-01 to 2024-09-30 | $227.0m | us-gaap:PaymentsOfDividendsCommonStock |
| Share repurchases | 9 months2024-01-01 to 2024-09-30 | $754.0m | us-gaap:PaymentsForRepurchaseOfCommonStock |
| Cash and equivalents | At period end2024-09-30 | $9.58bn | us-gaap:CashAndCashEquivalentsAtCarryingValue |
| Total assets | At period end2024-09-30 | $298.99bn | us-gaap:Assets |
| Total liabilities | At period end2024-09-30 | $292.79bn | us-gaap:Liabilities |
| Long-term debt | At period end2024-09-30 | $3.83bn | us-gaap:LongTermDebtNoncurrent |
| Short-term borrowings | At period end2024-09-30 | $0 | us-gaap:ShortTermBorrowings |
| Shareholders' equity | At period end2024-09-30 | $3.22bn | us-gaap:StockholdersEquity |
Source: SEC EDGAR, the filing index for accession 0001333986-24-000033. Last ingested by Listed: Nov 5, 2026, 15:34 ET. Listed shows no prices and gives no investment advice.