Tilray Brands, Inc.: Form 10-Q for the period ended Nov 30, 2023
Filed with the SEC on Jan 9, 2024 and accepted by EDGAR at Jan 9, 2024, 22:00 ET.
Management's discussion and analysis
As filed, 78,530 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the Condensed Interim Consolidated Financial Statements and the related Notes thereto for the period ended November 30, 2023 contained in this Quarterly Report on Form 10-Q and the Audited Consolidated Financial Statements and the related Notes thereto contained in our Annual Report on Form 10-K for the fiscal year ended May 31, 2023, as well as in conjunction with the sections entitled “Item 1A. Risk Factors” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the fiscal year ended May 31, 2023. Forward looking statements in this Form 10-Q are qualified by the cautionary statement included in this Form 10-Q under the sub-heading “Cautionary Note Regarding Forward-Looking Statements” in the introduction of this Form 10-Q.
Company Overview
We are a leading global cannabis-lifestyle and consumer packaged goods company headquartered in Leamington and New York, with operations in Canada, the United States, Europe, Australia, and Latin America that is changing people’s lives for the better – one person at a time – by inspiring and empowering a worldwide community to live their very best life, enhanced by moments of connection and wellbeing. Tilray’s mission is to be the most responsible, trusted and market leading cannabis consumer products company in the world with a portfolio of innovative, high-quality and beloved brands that address the needs of the consumers, customers and patients we serve.
Our overall strategy is to leverage our brands, infrastructure, expertise and capabilities to drive market share in the industries in which we compete, achieve industry-leading, profitable growth and build sustainable, long-term shareholder value. In order to ensure the long-term sustainable growth of our Company, we continue to focus on developing strong capabilities in consumer insights, drive category management leadership and assess growth opportunities with the introduction of new products and entries into new geographies. In addition, we are relentlessly focused on managing our cost of goods and expenses in order to maintain our strong financial position.
Trends and Other Factors Affecting Our Business
Canadian cannabis market trends:
The cannabis industry in Canada continues to evolve at a rapid pace during the early periods following the federal legalization of adult-use cannabis. Through analysis of the current market conditions, the following key trends have emerged and are anticipated to influence the near-term future in the industry:
- Market share. Tilray continues to maintain its market leadership position in Canada. However, during the quarter, we experienced a marginal dip in market share in Canada from 13.4% to 12.5% from the immediately preceding quarter, as reported by Hifyre data for all provinces excluding Quebec where Weedcrawler was deemed more accurate. While our market share has increased from the prior year comparison as a result of the strategic acquisitions of HEXO and Truss, the current period decrease reflects the intricacies of integrating products from strategic acquisitions like HEXO and Truss into our distribution channels. Challenges during this integration, including issues with SKU-specific gaps due to facility transitions, impacted our performance. However, we anticipate a rebound in market share for the latter half of our third quarter as we address these issues and integrate our processes.
- Price compression. Historical price compression persists in the market, intensified by fierce competition among the approximately 1,000 Licensed Producers in Canada. Despite increased sales volume, year-over-year price compression has adversely impacted revenue by approximately $3.6 million and $6.7 million for the three and six months ended November 30, 2023, influencing both cannabis gross margin and the bottom line. The fixed impact of excise per gram, notwithstanding the decline in average selling prices, further compounds these challenges, prompting ongoing industry lobbying efforts.
- Timing difference in recognizing synergized operating results. As we continue to acquire businesses such as HEXO and Truss, a large part of our strategy involves removing legacy costs from these businesses as part of our acquisition strategy. Once we have completed our full $27 million synergy plan for HEXO and integrated Truss's operations, we expect our operating results to be more profitable. Concurrently, we are actively evaluating our facilities, optimizing for efficiency, and implementing cost reduction measures to ensure our value chain operates at peak efficiency.
These identified trends have had impacts on the current period results of operations and are discussed in greater detail in the respective sections.
International cannabis market updates:
The cannabis industry in Europe is in its early stages of development whereby countries within Europe are at different stages of legalization of medical and adult-use cannabis as some countries have expressed a clear political ambition to legalize adult-use cannabis (Germany, Portugal, Luxembourg and Czech Republic), some are engaging in an experiment for adult-use (Germany, Netherlands and Switzerland) and some are debating regulations for cannabinoid-based medicine (France and Spain). In Europe, we believe that, despite continuing recessionary economic conditions and the Russian conflict with Ukraine, cannabis legalization (both medicinal and adult-use) will continue to gain traction albeit more slowly than originally expected. We also continue to believe that Tilray remains uniquely positioned to maintain and gain significant market share in these markets with its infrastructure and its investments, which is comprised of two EU-GMP cultivation facilities within Europe located in Portugal and Germany, our distribution network and our demonstrated commitment to the availability, quality and safety of our cannabinoid-based medical products. Today, Germany remains the largest medical cannabis market in Europe.
The following is a summary of the state of cannabis legalization within Europe:
Germany. In late October 2022, the German government published key details of its plan to legalize and regulate adult-use cannabis, including what Health Minister Karl Lauterbach described as “complete” cultivation within the country.
Recently, Mr. Lauterbach advised that the proposal had been revised and that the new plan is a two-part model, which appears to be designed in order to legalize cannabis as broadly as possibly without running afoul of European Union rules. On July 6, 2023, it was announced that the draft regulations pertaining to decriminalization, home cultivation and non-commercial “cultivation associations” (i.e., social clubs) (the "Pillar One Regulations") had been finalized by the health ministry and was ready to be delivered to the German parliament. Due to lack of internal alignment by the SPD party, the Pillar One Regulations, which were initially expected to be introduced to the German parliament in the fourth quarter of calendar year 2023, now will not be brought until early in the calendar year of 2024. It is expected that the Pillar One Regulations will be passed in January 2024, with the new law coming into effect in the first quarter of calendar year 2024.
In addition to the Pillar One Regulations addressing decriminalization, home cultivation and non-commercial “cultivation associations”, it also contains provisions which provide for broad medical cannabis reform, to which there appears to be broad consensus. These provisions include the reclassification of medical cannabis as a non-narcotic, thereby increasing the accessibility of medical cannabis to patients and the abolishment of the tender procedure for in-country cultivation in favor of a permit procedure.
We expect to see the cornerstone framework for the Pillar Two Regulations governing the model projects in January 2024.
We continue to believe that Tilray is well-positioned in Germany to provide consistent and sustainable cannabis products for the adult-use market whether only in-country cultivation is permitted or whether imports are also allowed given our Aphria RX facility located in Germany and our EU-GMP-certified production facility in Portugal, as well as our distribution platform, which provides us with access to 13,000 pharmacies in Germany. Tilray is also well-positioned to continue to service the medical cannabis market and we believe that the reclassification of medical cannabis as a non-narcotic and the adoption of a permit procedure for in-country cultivation provides Tilray with a larger market opportunity.
Switzerland. In October 2021, Switzerland announced its intention to legalize cannabis by allowing production, cultivation, trade, and consumption, and in the meantime, it is commencing pilot projects in various cities, which permits selected participants to purchase cannabis for adult-use in various pharmacies in order to conduct studies on the cannabis market and its impact on Swiss society. It is the first trial for the legal distribution of adult-use cannabis containing THC in Europe. To date, Switzerland has granted several cities, including Basel, Bern, Biel/Bienne, Lucerne, Geneva, and Zurich, the opportunity to start their cannabis pilot projects. Zurich, which has recently been reported to lack cannabis consumers, is currently seeking 400 eligible individuals to participate.
Spain. The Spanish Congress' Health Committee has recently approved a Medical Cannabis Report that paves the way for a government-sponsored bill on medical cannabis. The Report explicitly opens the door to standardized preparations other than the drugs already approved, highlighting their advantages in relation to safety, security and stability; as well as the possibility to prescribe medical cannabis in community pharmacies and not only in hospitals, favoring the access to the patients that may need it.
France. France launched a two-year pilot experiment to supply approximately 3,000 patients with medical cannabis. To date, 2,300 patients are enrolled in the experiment, which has been extended for another year and is now ending March 2024 in order to collect more data and to adopt a legal framework. The first results of the experimentation are positive. Several independent agencies have produced reports that show the effectiveness of medical cannabis, especially in situations of chronic pain.
Czech Republic. The Czech Republic has discussed plans to launch a fully regulated adult-use cannabis market and is reviewing in the context of the European regulations.
Malta. In 2021, became the first country in the European Union to legalize personal possession of the drug and permit private “cannabis clubs,” where members can grow and share the drug.
Netherlands. The Netherlands launched a pilot program involving the cultivation of cannabis for adult-use. The purpose of the experiment is to determine whether and how controlled cannabis can be legally supplied to coffeeshops and what the effects of this would be. During the experiment, legally produced cannabis will be sold in coffeeshops in 10 municipalities. Coffeeshops in these municipalities may only sell legally produced cannabis. The term of the experiment is set for four years.
Beverage alcohol market trends:
The beverage alcohol category, while more established, continues to shift with changes in consumer trends for the craft industry. Specifically, based on IRI data, for the 13 weeks ended November 30, 2023, the US beer trends softened slightly as the industry increased 1.6%, while craft beer decreased 1.6%, a slight decline from the immediately preceding quarter, which is consistent with the historical seasonality of craft beer. Craft beer still maintains the 4th largest segment within total beer, generating over $1.1B in retail sales. Sweetwater revenues in the quarter ending August 31, 2023, and November 30, 2023, were both 1% higher than the comparable quarters of the prior year. SweetWater is expected to maintain growth nationally during the remainder of the 2024 fiscal year through programming and product innovation launches. Early results from the launch of SweetWater’s latest innovation, Gummies, are encouraging, with the brand quickly becoming a top 3 offering in activated markets. Additionally, Montauk, which was acquired on November 7, 2022, finished the period with a 5.9% growth based on IRI data for the aforementioned period, through sustained success in home markets and new market expansion. The Company anticipates continued growth through focused innovation, targeted marketing efforts, and gains in distribution across the portfolio of brands. The Company has also seen positive trends across the newly acquired brands portfolio from the Acquisition of the Beverage Alcohol Business Portfolio, which are included in our results from October 1, 2023.
Breckenridge Distillery is a leader in the bourbon industry and continues to gain market share in both the vodka and gin markets. A primary growth objective is to continue expansion of market share across the United States, including expanding the national chain's footprint, to maintain a double-digit annual top-line growth. To ensure continued growth in the future, the company is focused on expanding the marketing strategy, highlighting its quality products. Recent media coverage includes coverage of newly released products, the expanded Denver Broncos Sponsorship, and recognition of the world class restaurant located at the distillery. The overall whiskey market remains positive, but the growing tequila and RTD cocktail markets have slowed. The Company expects its spirits business to continue to grow with innovative new product offerings and continued expansion in the US market.
Wellness market trends:
Manitoba Harvest’s branded hemp business continued to expand its U.S. and Canadian leading market share position this quarter with consumption up in both the Natural and Conventional Channels, with the brands top five customers all seeing growth. For the remainder of the year, the Company will look to expand the Happy Flower™ brand with retail distribution into key markets, focusing on U.S. states with established CBD permissibility and sales momentum in future periods.
Acquisitions, Strategic Transactions and Synergies
We strive to continue to expand our business on a consolidated basis, through a combination of organic growth and acquisition. While we continue to execute against our strategic initiatives that we believe will result in the long-term, sustainable growth and value to our stockholders, we continue to evaluate potential acquisitions and other strategic transactions of businesses that we believe complement our existing portfolio, infrastructure and capabilities or provide us with the opportunity to enter attractive new geographic markets and product categories as well as expand our existing capabilities. In addition, we have exited certain businesses and continue to evaluate certain businesses within our portfolio that are dilutive to profitability and cash flow. As a result, we incur transaction costs in connection with identifying and completing acquisitions and strategic transactions, as well as ongoing integration costs as we combine acquired companies and continue to achieve synergies, which is offset by income generated in connection with the execution of these transactions. For the three and six months ended November 30, 2023, we incurred $1.1 million and $9.6 million of transaction expenses, discussed further below.
Our acquisition strategy has had a material impact on the Company’s results in the current quarter and we expect will continue into future periods, generating accretive impacts for our stockholders. A summary of their impacts are as follows:
- HEXO acquisition:
On June 22, 2023, Tilray acquired HEXO Corp. (“HEXO”) as discussed in Note 7 (Business acquisitions). With the HEXO Acquisition, Tilray initially expected to achieve additional cost savings of $27 million on an annualized pre-tax basis and has subsequently increased this target to between $30 to $ 35 million. These synergies will be realized across production, sales, marketing, distribution, and corporate savings, with incremental upside resulting from consolidating packaging, procurement, freight, and logistics. This builds on Tilray’s substantial progress optimizing its Canadian cannabis operations discussed below. During the three and six months ended November 30, 2023, we have achieved $22.0 million of our synergy plan on an annualized run-rate basis, of which $14.0 million represented actual cost savings during the period. As discussed in our trends section, these cost savings initiatives take time to implement, resulting in related benefits being realized over time.
- Craft beverage acquisition:
On September 29, 2023, Tilray acquired a portfolio of craft beer brands, assets and businesses comprising eight beer and beverage brands from Anheuser-Busch Companies, LLC, including breweries and brewpubs associated with them (the “Craft Acquisition”). The acquired businesses include Shock Top, Breckenridge Brewery, Blue Point Brewing Company, 10 Barrel Brewing Company, Redhook Brewery, Widmer Brothers Brewing, Square Mile Cider Company, and HiBall Energy. The details of the acquisition are as described in Note 7 (Business acquisitions). The Craft Acquisition, is expected to be transformational to our beverage alcohol strategy elevating the Company to the 5th largest U.S. Craft Beer market share position from our previous 9th place market share position.
The Company further believes the Craft transaction will be accretive to our Adjusted EBITDA, driven by a range of strategic benefits, including:
- An established brand portfolio with a devoted consumer base, coupled with growth potential through integration and expanded capabilities in both alcoholic and non-alcoholic beverages.
- The acquisition encompasses four production facilities and eight brewpub locations, further solidifying our operational presence.
- A reinforced nationwide distribution footprint, propelling Tilray's beer sales volume from four million cases to twelve million, thereby tripling its market reach on a pro forma basis.
32
In addition to acquisitions completed above, the Company has also completed the following cost saving strategies during the quarter:
- Cannabis business cost reduction plan:
During the fourth quarter of our fiscal year ended May 31, 2022, the Company launched a $30 million cost optimization plan of our existing cannabis business to solidify our position as an industry leading low-cost producer. To date as of November 30, 2023, we have achieved $22.3 million against the plan. The Company now considers this plan fulfilled, owing to a strategic shift in our Cannabis beverage strategy. The Company's original targets involved repurposing our beverage facility; however, this initiative was altered following the Truss acquisition, which required additional capacity from our existing infrastructure.
- International Cannabis business cost reduction plan:
During our fiscal year ended May 31 2023, the Company launched an $8.0 million cost optimization plan for our international cannabis business to adapt to changing market dynamics and slower than anticipated legalization in Europe. In the current period ended November 30, 2023, the Company achieved an annualized run-rate basis of $7.6 million of cost savings. The Company concluded this savings plan as of November 30, 2023. The Company concluded this savings plan as of November 30, 2023. The remaining portion of the savings target was tied to an assumed temporary decrease in demand. However, the assumed temporary reduction did not occur rather demand for our European cannabis products increased, rendering the cost savings associated with that part of the plan unnecessary.
Political and Economic Environment
Our results of operations can also be affected by economic, political, legislative, regulatory, legal actions, the global volatility and general market disruption resulting from geopolitical tensions, such as Russia's incursion into Ukraine. Economic conditions, such as recessionary trends, inflation, supply chain disruptions, interest and monetary exchange rates, and government fiscal policies, and the recent banking credit crises, can have a significant effect on operations. Accordingly, we could be affected by civil, criminal, environmental, regulatory or administrative actions, claims or proceedings.
Results of Operations
Our consolidated results, in thousands except for per share data, are as follows:
(in thousands of U.S. dollars)
| For the three months ended November 30, 2023 | 2022 | Change 2023 vs. 2022 | % Change | For the six months ended November 30, 2023 | 2022 | Change 2023 vs. 2022 | % Change | |
|---|---|---|---|---|---|---|---|---|
| Net revenue | $193,771 | $144,136 | $49,635 | 34% | $370,720 | $297,347 | $73,373 | 25% |
| Cost of goods sold | 146,362 | 101,254 | 45,108 | 45% | 279,115 | 205,851 | 73,264 | 36% |
| Gross profit | 47,409 | 42,882 | 4,527 | 11% | 91,605 | 91,496 | 109 | 0% |
| Operating expenses: | ||||||||
| General and administrative | 43,313 | 37,878 | 5,435 | 14% | 83,829 | 78,386 | 5,443 | 7% |
| Selling | 7,583 | 9,669 | (2,086) | (22)% | 14,442 | 19,340 | (4,898) | (25)% |
| Amortization | 21,917 | 23,995 | (2,078) | (9)% | 44,142 | 48,354 | (4,212) | (9)% |
| Marketing and promotion | 9,208 | 8,535 | 673 | 8% | 17,743 | 15,783 | 1,960 | 12% |
| Research and development | 56 | 165 | (109) | (66)% | 135 | 331 | (196) | (59)% |
| Change in fair value of contingent consideration | 300 | — | 300 | 0% | (10,807) | 211 | (11,018) | (5,222)% |
| Litigation costs, net of recoveries | 3,042 | 2,815 | 227 | 8% | 5,076 | 3,260 | 1,816 | 56% |
| Restructuring costs | 2,655 | 8,064 | (5,409) | (67)% | 3,570 | 8,064 | (4,494) | (0,056)% |
| Transaction (income) costs | 1,094 | 3,552 | (2,458) | (69)% | 9,596 | (9,264) | 18,860 | (204)% |
| Total operating expenses | 89,168 | 94,673 | (5,505) | (6)% | 167,726 | 164,465 | 3,261 | 2% |
| Operating loss | (41,759) | (51,791) | 10,032 | (19)% | (76,121) | (72,969) | (3,152) | 4% |
| Interest expense, net | (8,625) | (3,107) | (5,518) | 178% | (18,460) | (7,520) | (10,940) | 145% |
| Non-operating (expense) income, net | 821 | (18,450) | 19,271 | (104)% | (3,581) | (51,442) | 47,861 | (93)% |
| Loss before income taxes | (49,563) | (73,348) | 23,785 | (32)% | (98,162) | (131,931) | 33,769 | (26)% |
| Income tax expense | (3,380) | (11,713) | 8,333 | (71)% | 3,884 | (4,502) | 8,386 | (186)% |
| Net loss | $(46,183) | $(61,635) | $15,452 | (25)% | $(102,046) | $(127,429) | $25,383 | (20)% |
34
Use of Non-GAAP Measures
Throughout this Management's Discussion and Analysis of Financial Condition and Results of Operations in this Quarterly Report on Form 10-Q, we discuss non-GAAP financial measures, including reference to:
- adjusted gross profit (excluding purchase price allocation (“PPA”) fair value step up) for each reporting segment (Cannabis, Beverage alcohol, Distribution and Wellness) as applicable,
- adjusted gross margin (excluding purchase price allocation (“PPA”) fair value step up) for each reporting segment (Cannabis, Beverage alcohol, Distribution and Wellness) as applicable,
- adjusted EBITDA,
- cash and marketable securities, and
- constant currency presentation of net revenue.
All these non-GAAP financial measures should be considered in addition to, and not in lieu of, the financial measures calculated and presented in accordance with accounting principles generally accepted in the United States of America, ("GAAP"). These measures, which may be different than similarly titled measures used by other companies, are presented to help investors' overall understanding of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. Please see "Reconciliation of Non-GAAP Financial Measures to GAAP Measures" below for reconciliation of such non-GAAP Measures to the most directly comparable GAAP financial measures, as well as a discussion of our adjusted gross margin, adjusted gross profit and adjusted EBITDA measures and the calculation of such measures.
Constant Currency Presentation
We believe that this measure provides useful information to investors because it provides transparency to underlying performance in our consolidated net sales by excluding the effect that foreign currency exchange rate fluctuations have on period-to-period comparability given the volatility in foreign currency exchange markets. To present this information for historical periods, current period net sales for entities reporting in currencies other than the U.S. Dollar are translated into U.S. Dollars at the average monthly exchange rates in effect during the corresponding period of the prior fiscal year rather than at the actual average monthly exchange rate in effect during the current period of the current fiscal year. As a result, the foreign currency impact is equal to the current year results in local currencies multiplied by the change in average foreign currency exchange rate between the current fiscal period and the corresponding period of the prior fiscal year.
Cash and Marketable Securities
The Company combines the Cash and cash equivalent financial statement line item and the Marketable securities financial statement line item as an aggregate total as reconciled in the liquidity and capital resource section below. The Company’s management believes that this presentation provides useful information to management, analysts and investors regarding certain additional financial and business trends relating to its short-term liquidity position by combining these three GAAP metrics.
Operating Metrics and Non-GAAP Measures
We use the following operating metrics and non-GAAP measures to evaluate our business and operations, measure our performance, identify trends affecting our business, project our future performance, and make strategic decisions. Other companies, including companies in our industry, may calculate operating metrics and non-GAAP measures with similar names differently which may reduce their usefulness as comparative measures. Certain variances are labeled as not meaningful ("NM") throughout management's discussion and analysis.
(in thousands of U.S. dollars)
| For the three months ended November 30, 2023 | 2022 | For the six months ended November 30, 2023 | 2022 | |
|---|---|---|---|---|
| Net cannabis revenue | $67,114 | $49,898 | $137,447 | $108,468 |
| Distribution revenue | 67,223 | 60,188 | 136,380 | 120,773 |
| Net beverage alcohol revenue | 46,505 | 21,395 | 70,667 | 42,049 |
| Wellness revenue | 12,929 | 12,655 | 26,226 | 26,057 |
| Cannabis costs | 46,472 | 28,577 | 96,989 | 57,438 |
| Beverage alcohol costs | 30,513 | 11,420 | 41,779 | 22,269 |
| Distribution costs | 60,147 | 52,495 | 121,615 | 107,479 |
| Wellness costs | 9,230 | 8,762 | 18,732 | 18,665 |
| Adjusted gross profit (excluding PPA step-up) (1) | 52,110 | 43,989 | 101,412 | 93,710 |
| Cannabis adjusted gross margin (excluding PPA step-up) (1) | 35% | 43% | 35% | 47% |
| Beverage alcohol adjusted gross margin (excluding PPA step-up) (1) | 38% | 52% | 44% | 52% |
| Distribution gross margin | 11% | 13% | 11% | 11% |
| Wellness gross margin | 29% | 31% | 29% | 28% |
| Adjusted EBITDA (1) | $10,086 | $11,008 | 20,820 | $23,839 |
| Cash and marketable securities (1) as at the period ended: | 259,791 | 433,504 | 259,791 | 433,504 |
| Working capital as at the period ended: | $247,041 | $388,200 | 247,041 | 388,200 |
(1) Adjusted EBITDA, adjusted gross profit (excluding PPA step-up) and adjusted gross margin (excluding PPA step-up) for each of our segments, and cash and marketable securities are non-GAAP financial measures. See “Use of Non-GAAP Measures” above for a reconciliation of these Non-GAAP Measures to our most comparable GAAP measure.
Segment Reporting
Our reporting segments revenue is comprised of revenues from our cannabis, distribution, beverage alcohol, and wellness operations, as follows:
(in thousands of U.S. dollars)
| For the three months ended November 30, 2023 | 2022 | Change 2023 vs. 2022 | % Change | For the six months ended November 30, 2023 | 2022 | Change 2023 vs. 2022 | % Change | |
|---|---|---|---|---|---|---|---|---|
| Cannabis business | $67,114 | $49,898 | $17,216 | 35% | $137,447 | $108,468 | $28,979 | 27% |
| Distribution business | 67,223 | 60,188 | 7,035 | 12% | 136,380 | 120,773 | 15,607 | 13% |
| Beverage alcohol business | 46,505 | 21,395 | 25,110 | 117% | 70,667 | 42,049 | 28,618 | 68% |
| Wellness business | 12,929 | 12,655 | 274 | 2% | 26,226 | 26,057 | 169 | 1% |
| Total net revenue | $193,771 | $144,136 | $49,635 | 34% | $370,720 | $297,347 | $73,373 | 25% |
36
Our reporting segments revenue using a constant currency(1) are as follows:
(in thousands of U.S. dollars)
| For the three months ended November 30, as reported in constant currency 2023 | 2022 | Change 2023 vs. 2022 | % Change | For the six months ended November 30, as reported in constant currency 2023 | 2022 | Change 2023 vs. 2022 | % Change | |
|---|---|---|---|---|---|---|---|---|
| Cannabis business | $67,361 | $49,898 | $17,463 | 35% | $138,750 | $108,468 | $30,282 | 28% |
| Distribution business | 64,502 | 60,188 | 4,314 | 7% | 131,454 | 120,773 | 10,681 | 9% |
| Beverage alcohol business | 46,505 | 21,395 | 25,110 | 117% | 70,667 | 42,049 | 28,618 | 68% |
| Wellness business | 13,004 | 12,655 | 349 | 3% | 26,463 | 26,057 | 406 | 2% |
| Total net revenue | $191,372 | $144,136 | $47,236 | 33% | $367,334 | $297,347 | $69,987 | 24% |
Our geographic revenue is as follows:
(in thousands of U.S. dollars)
| For the three months ended November 30, 2023 | 2022 | Change 2023 vs. 2022 | % Change | For the six months ended November 30, 2023 | 2022 | Change 2023 vs. 2022 | % Change | |
|---|---|---|---|---|---|---|---|---|
| North America | $114,619 | $76,211 | $38,408 | 50% | $208,140 | $158,403 | $49,737 | 31% |
| EMEA | 75,292 | 62,715 | 12,577 | 20% | 154,996 | 128,756 | 26,240 | 20% |
| Rest of World | 3,860 | 5,210 | (1,350) | (26)% | 7,584 | 10,188 | (2,604) | (26)% |
| Total net revenue | $193,771 | $144,136 | $49,635 | 34% | $370,720 | $297,347 | $73,373 | 25% |
Our geographic revenue using a constant currency(1) is as follows:
(in thousands of U.S. dollars)
| For the three months ended November 30, as reported in constant currency 2023 | 2022 | Change 2023 vs. 2022 | % Change | For the six months ended November 30, as reported in constant currency 2023 | 2022 | Change 2023 vs. 2022 | % Change | |
|---|---|---|---|---|---|---|---|---|
| North America | $115,429 | $76,211 | $39,218 | 51% | $210,643 | $158,403 | $52,240 | 33% |
| EMEA | 70,129 | 62,715 | 7,414 | 12% | 145,245 | 128,756 | 16,489 | 13% |
| Rest of World | 5,814 | 5,210 | 604 | 12% | 11,446 | 10,188 | 1,258 | 12% |
| Total net revenue | $191,372 | $144,136 | $47,236 | 33% | $367,334 | $297,347 | $69,987 | 24% |
Our geographic capital assets are as follows:
(in thousands of U.S. dollars)
| November 30, 2023 | May 31, 2023 | Change 2023 vs. 2022 | % Change | |
|---|---|---|---|---|
| North America | $506,151 | $319,173 | $186,978 | 59% |
| EMEA | 105,325 | 107,131 | (1,806) | (2)% |
| Rest of World | 3,611 | 3,363 | 248 | 7% |
| Total capital assets | $615,087 | $429,667 | $185,420 | 43% |
37
Cannabis revenue
Cannabis revenue based on market channel is as follows:
(in thousands of US dollars)
| For the three months ended November 30, 2023 | 2022 | Change 2023 vs. 2022 | % Change | For the six months ended November 30, 2023 | 2022 | Change 2023 vs. 2022 | % Change | |
|---|---|---|---|---|---|---|---|---|
| Revenue from Canadian medical cannabis | $6,288 | $6,365 | $(77) | (1)% | $12,430 | $12,885 | $(455) | (4)% |
| Revenue from Canadian adult-use cannabis | 72,048 | 52,390 | 19,658 | 38% | 143,243 | 110,745 | 32,498 | 29% |
| Revenue from wholesale cannabis | 4,289 | 236 | 4,053 | 1,717% | 9,584 | 628 | 8,956 | 1,426% |
| Revenue from international cannabis | 11,931 | 7,705 | 4,226 | 55% | 26,183 | 18,127 | 8,056 | 44% |
| Total cannabis revenue | 94,556 | 66,696 | 27,860 | 42% | 191,440 | 142,385 | 49,055 | 34% |
| Excise taxes | (27,442) | (16,798) | (10,644) | 63% | (53,993) | (33,917) | (20,076) | 59% |
| Total cannabis net revenue | $67,114 | $49,898 | $17,216 | 35% | $137,447 | $108,468 | $28,979 | 27% |
Cannabis revenue based on market channel using a constant currency(1) is as follows:
(in thousands of US dollars)
| For the three months ended November 30, as reported in constant currency 2023 | 2022 | Change 2023 vs. 2022 | % Change | For the six months ended November 30, as reported in constant currency 2023 | 2022 | Change 2023 vs. 2022 | % Change | |
|---|---|---|---|---|---|---|---|---|
| Revenue from Canadian medical cannabis | $6,377 | $6,365 | $12 | 0% | $12,687 | $12,885 | $(198) | (2)% |
| Revenue from Canadian adult-use cannabis | 73,021 | 52,390 | 20,631 | 39% | 146,132 | 110,745 | 35,387 | 32% |
| Revenue from wholesale cannabis | 4,338 | 236 | 4,102 | 1,738% | 9,796 | 628 | 9,168 | 1,460% |
| Revenue from international cannabis | 11,442 | 7,705 | 3,737 | 49% | 25,219 | 18,127 | 7,092 | 39% |
| Total cannabis revenue | 95,178 | 66,696 | 28,482 | 43% | 193,834 | 142,385 | 51,449 | 36% |
| Excise taxes | (27,817) | (16,798) | (11,019) | 66% | (55,084) | (33,917) | (21,167) | 62% |
| Total cannabis net revenue | $67,361 | $49,898 | $17,463 | 35% | $138,750 | $108,468 | $30,282 | 28% |
(1) The constant currency presentation of our Cannabis revenue based on market channel is a non-GAAP financial measure. See “Use of Non-GAAP Measures –Constant Currency Presentation” above for a discussion of these Non-GAAP Measures.
Revenue from Canadian medical cannabis: Revenue from Canadian medical cannabis decreased to $6.3 million and $12.4 million for the three and six months ended November 30, 2023, compared to revenue of $6.4 million and $12.9 million for the prior year same period. On a constant currency basis revenue from Canadian medical cannabis was $6.4 million and $12.7 million for the three and six months ended November 30, 2023, compared to revenue of $6.4 million and $12.9 million for the prior year same periods. While revenue was relatively consistent period over period and on a constant currency basis for the three month period, the six month slight decrease in revenue from medical cannabis continues to be driven by increased competition from the adult-use recreational market and its related price compression impacting the medical cannabis market.
Revenue from Canadian adult-use cannabis: During the three and six months ended November 30, 2023, our revenue from Canadian adult-use cannabis increased to $72.0 million and $143.2 million, compared to revenue of $52.4 million and $110.7 million and for the prior year same period. Further, the prior year revenue includes advisory fees in the amount of $7.9 million and $15.6 million for the three and six months ended November 30, 2022, compared to $nil and $1.5 million for the three and six months ended November 30, 2023. Excluding these advisory service fees, revenue increased by $27.4 million and $46.6 million for the three and six months ended November 30, 2023. The increase in adult-use revenue was driven by continuous launches of new product innovations from our existing brand portfolios as well as the increased revenue from the acquisition of HEXO on June 22, 2023, and Truss on August 3, 2023. Additionally, excluding the decline in the Canadian dollar, on a constant currency basis, our revenue from Canadian adult-use cannabis increased to $73.0 million and $146.1 million for the three and six months ended November 30, 2023.
Wholesale cannabis revenue: Revenue from wholesale cannabis increased to $4.3 million and $9.6 million for the three and six months ended November 30, 2023, compared to revenue of $0.2 million and $0.6 million for the prior year same period. On a constant currency basis, revenue from wholesale cannabis increased to $$4.3 million and $9.8 million for the three and six months ended November 30, 2023 compared to revenue of $0.2 million and $0.6 million. The Company continues to believe that wholesale cannabis revenue will remain subject to quarter-to-quarter variability and is based on opportunistic sales. The wholesale transactions that occurred in the current year periods aided with our liquidity initiatives to increase our cash flow from operations despite having unfavorable impacts on our gross margin and EBITDA of $(0.2) million and $(2.9) million for the three and six months ended November 30, 2023.
International cannabis revenue: Revenue from international cannabis increased to $11.9 million and $26.2 million for the three and six months ended November 30, 2023, compared to revenue of $7.7 million and $18.1 million for the prior year same period. Given the increase of the Euro against the U.S. Dollar when compared to the prior year quarter, on a constant currency basis, revenue from international cannabis was $11.4 million and $25.2 million compared to $7.7 million and $18.1 million in the prior year same period for the three and six months ended November 30, 2023. The increase in the period is largely driven by expansion into emerging international medical markets. Additionally, in the prior period the Company recognized a one-time return adjustment of $3.1 million related to a former customer in Israel that commenced bankruptcy proceedings.
Distribution revenue
Revenue from Distribution operations increased to $67.2 million and $136.4 million for the three and six months ended November 30, 2023, compared to revenue of $60.2 million and $120.8 million for the prior year same period. Revenue was positively impacted during the three month period from the increase of the Euro against the U.S. Dollar in the quarter, which when the impacts are eliminated on a constant currency basis, revenue was $64.5 million and $131.5 million for the three and six months ended November 30, 2023. The increase in the period was driven by increased production capacity achieved through out-sourcing to third party production facilities as well as leveraging our own internal production and improved procurement processes, which has allowed CC Pharma to improve its product mix.
Beverage alcohol revenue
Revenue from our Beverage alcohol operations increased to $46.5 million and $70.7 million for the three and six months ended November 30, 2023, compared to revenue of $21.4 million and $42.0 million for the prior year same period. The increase in the three and six month periods relate primarily to our acquisitions of the newly acquired Craft Acquisition brands and Montauk which occurred on September 29, 2023 and November 7, 2022, respectively, and is not reflected in the full prior year comparative periods.
Wellness revenue
Our Wellness revenue from Manitoba Harvest was relatively consistent at $12.9 million and $26.2 million for the three and six months ended November 30, 2023 compared to $12.7 million and $26.1 million from the prior year same period. On a constant currency basis for the three and six months ended November 30, 2023, Wellness revenue increased to $13.0 million and $26.5 million from $12.7 and $26.1 million. Overall, sales remained relatively consistent period over period with the increase being driven by a promotional sale at a large bulk retailer.
Gross profit, gross margin and adjusted gross margin(1) for our reporting segments
Our gross profit and gross margin for the three and six months ended November 30, 2023 and 2022, is as follows:
(in thousands of U.S. dollars)
| Cannabis | For the three months ended November 30, 2023 | 2022 | Change 2023 vs. 2022 | % Change | For the six months ended November 30, 2023 | 2022 | Change 2023 vs. 2022 | % Change |
|---|---|---|---|---|---|---|---|---|
| Net revenue | 67,114 | 49,898 | 17,216 | 35% | 137,447 | 108,468 | 28,979 | 27% |
| Cost of goods sold | 46,472 | 28,577 | 17,895 | 63% | 96,989 | 57,438 | 39,551 | 69% |
| Gross profit | 20,642 | 21,321 | (679) | (3)% | 40,458 | 51,030 | (10,572) | (21)% |
| Gross margin | 31% | 43% | (12)% | (28)% | 29% | 47% | (18)% | (38)% |
| Purchase price accounting step-up | 2,938 | — | 2,938 | — | 7,454 | — | 7,454 | 0% |
| Adjusted gross profit (1) | 23,580 | 21,321 | 2,259 | 11% | 47,912 | 51,030 | (3,118) | (6)% |
| Adjusted gross margin (1) | 35% | 43% | (8)% | (19)% | 35% | 47% | (12)% | (26)% |
| Distribution | ||||||||
| Net revenue | 67,223 | 60,188 | 7,035 | 12% | 136,380 | 120,773 | 15,607 | 13% |
| Cost of goods sold | 60,147 | 52,495 | 7,652 | 15% | 121,615 | 107,479 | 14,136 | 13% |
| Gross profit | 7,076 | 7,693 | (617) | (8)% | 14,765 | 13,294 | 1,471 | 11% |
| Gross margin | 11% | 13% | (2)% | (15)% | 11% | 11% | 0% | 0% |
| Beverage alcohol | ||||||||
| Net revenue | 46,505 | 21,395 | 25,110 | 117% | 70,667 | 42,049 | 28,618 | 68% |
| Cost of goods sold | 30,513 | 11,420 | 19,093 | 167% | 41,779 | 22,269 | 19,510 | 88% |
| Gross profit | 15,992 | 9,975 | 6,017 | 60% | 28,888 | 19,780 | 9,108 | 46% |
| Gross margin | 34% | 47% | (13)% | (28)% | 41% | 47% | (6)% | (13)% |
| Purchase price accounting step-up | 1,763 | 1,107 | 656 | 59% | 2,353 | 2,214 | 139 | 6% |
| Adjusted gross profit (1) | 17,755 | 11,082 | 6,673 | 60% | 31,241 | 21,994 | 9,247 | 42% |
| Adjusted gross margin (1) | 38% | 52% | (14%) | (27%) | 44% | 52% | (8%) | (15%) |
| Wellness | ||||||||
| Net revenue | 12,929 | 12,655 | 274 | 2% | 26,226 | 26,057 | 169 | 1% |
| Cost of goods sold | 9,230 | 8,762 | 468 | 5% | 18,732 | 18,665 | 67 | 0% |
| Gross profit | 3,699 | 3,893 | (194) | (5)% | 7,494 | 7,392 | 102 | 1% |
| Gross margin | 29% | 31% | (2)% | (6)% | 29% | 28% | 1% | 4% |
| Total | ||||||||
| Net revenue | 193,771 | 144,136 | 49,635 | 34% | 370,720 | 297,347 | 73,373 | 25% |
| Cost of goods sold | 146,362 | 101,254 | 45,108 | 45% | 279,115 | 205,851 | 73,264 | 36% |
| Gross profit | 47,409 | 42,882 | 4,527 | 11% | 91,605 | 91,496 | 109 | 0% |
| Gross margin | 24% | 30% | (6)% | (20)% | 25% | 31% | (6)% | (19)% |
| Purchase price accounting step-up | 4,701 | 1,107 | 3,594 | 325% | 9,807 | 2,214 | 7,593 | 343% |
| Adjusted gross profit (1) | 52,110 | 43,989 | 8,121 | 18% | 101,412 | 93,710 | 7,702 | 8% |
| Adjusted gross margin (1) | 27% | 31% | (4)% | (13)% | 27% | 32% | (5)% | (16)% |
(1) Adjusted gross profit is our Gross profit (adjusted to exclude purchase price accounting valuation step-up) and adjusted gross margin is our Gross margin (adjusted to exclude purchase price accounting valuation step-up) and are non-GAAP financial measures. See “Use of Non-GAAP Measures” above for additional discussion regarding these non-GAAP measures. The Company’s management believes that adjusted gross profit and adjusted gross margin are useful to our management to evaluate our business and operations, measure our performance, identify trends affecting our business, project our future performance, and make strategic decisions. We do not consider adjusted gross profit and adjusted gross margin in isolation or as an alternative to financial measures determined in accordance with GAAP.
Cannabis gross margin: Gross margin decreased during the three and six months ended November 30, 2023 to 31% and 29% from 43% and 47% for the prior year same period. Excluding the impact of the non-cash fair value purchase price accounting step-up, adjusted gross margin during the three and six months ended November 30, 2023 decreased to 35% and 35% from 43% and 47% when comparing the same prior year period. A portion of the decrease is a result of the termination of the HEXO advisory services agreement which contributed $nil and $1.5 million of gross profit in the current year compared to $7.9 and $15.6 million in the prior year, which if excluded would decrease adjusted gross margin to 32% and 38% for the three and six months ended November 30, 2022. Further, in the prior year second quarter the Company's international cannabis revenue section recognized a one-time return that reduced our top line revenue as well as a one-time inventory disposals incurred as exit costs from Israel for a combined impact of reducing gross profit by $1.4 million. Lastly, significant wholesale transactions with negative gross profit of $(0.2) and $(2.9) million, were entered into to optimize our inventory levels and prioritize the generation of positive operating cash flow. Combining the aforementioned factors, adjusted gross cannabis margin would have been 37% and 38% compared 33% and 38% in the prior period comparative period.
Distribution gross margin: Gross margin of 11% and 11% for the three and six months ended November 30, 2023 decreased from 13% and 11% for the same periods in the prior year. While consistent for the six month period comparison, the decrease in the gross margin for the three month period is attributed to product mix.
Beverage alcohol gross margin: Gross margin of 34% and 41% for the three and six months ended November 30, 2023 decreased from 47% and 47% from the same period in the prior year. Adjusted gross margin of 38% and 44% for the three and six months ended November 30, 2023 decreased from 52% and 52% from the same periods in the prior year. The decrease in the adjusted beverage alcohol gross margin was a result of the newly acquired Craft Acquisition brands, which currently have lower margins than our historical business, primarily due to the current under utilization of the breweries we acquired.
Wellness gross margin: Gross margin of 29% and 29% for the three and six months ended November 30, 2023 decreased from 31% and 28% from the same period in the prior year. The decrease in the three month period was a result of a change in sales mix towards more bulk retail sales which have a lower margin. Wellness gross margin stayed consistent during the six month period.
Operating expenses
(in thousands of US dollars)
| For the three months ended November 30, 2023 | 2022 | Change 2023 vs. 2022 | % Change | For the six months ended November 30, 2023 | 2022 | Change 2023 vs. 2022 | % Change | |
|---|---|---|---|---|---|---|---|---|
| General and administrative | $43,313 | $37,878 | $5,435 | 14% | $83,829 | $78,386 | $5,443 | 7% |
| Selling | 7,583 | 9,669 | (2,086) | (22)% | 14,442 | 19,340 | (4,898) | (25)% |
| Amortization | 21,917 | 23,995 | (2,078) | (9)% | 44,142 | 48,354 | (4,212) | (9)% |
| Marketing and promotion | 9,208 | 8,535 | 673 | 8% | 17,743 | 15,783 | 1,960 | 12% |
| Research and development | 56 | 165 | (109) | (66)% | 135 | 331 | (196) | (59)% |
| Change in fair value of contingent consideration | 300 | — | 300 | 0% | (10,807) | 211 | (11,018) | (5,222)% |
| Litigation costs, net of recoveries | 3,042 | 2,815 | 227 | 8% | 5,076 | 3,260 | 1,816 | 56% |
| Restructuring costs | 2,655 | 8,064 | (5,409) | (67)% | 3,570 | 8,064 | (4,494) | (56)% |
| Transaction (income) costs | 1,094 | 3,552 | (2,458) | (69)% | 9,596 | (9,264) | 18,860 | (204)% |
| Total operating expenses | $89,168 | $94,673 | $(5,505) | (6)% | $167,726 | $164,465 | $3,261 | 2% |
Operating expenses are comprised of general and administrative, share-based compensation, selling, amortization, marketing and promotion, research and development, change in fair value of contingent consideration, impairments, litigation costs, net of recoveries, restructuring costs and transaction (income) costs. These costs decreased by ($5.5) and increased by $3.2 million to $89.2 and $167.7 million for the three and six months ended November 30, 2023 as compared to $94.7 and $164.5 million for the same period of the prior year. These changes period over period are described below.
General and administrative costs
During the three and six months ended November 30, 2023, the changes in general and administrative costs when compared to the prior year same periods are described as follows:
(in thousands of US dollars)
| For the three months ended November 30, 2023 | 2022 | Change 2023 vs. 2022 | % Change | For the six months ended November 30, 2023 | 2022 | Change 2023 vs. 2022 | % Change | |
|---|---|---|---|---|---|---|---|---|
| Executive compensation | $3,324 | $3,050 | $274 | 9% | $6,985 | $6,605 | $380 | 6% |
| Office and general | 8,065 | 7,383 | 682 | 9% | 16,233 | 13,212 | 3,021 | 23% |
| Salaries and wages | 15,795 | 10,151 | 5,644 | 56% | 28,909 | 24,786 | 4,123 | 17% |
| Stock-based compensation | 8,201 | 10,943 | (2,742) | (25)% | 16,458 | 20,136 | (3,678) | (18)% |
| Insurance | 2,499 | 2,726 | (227) | (8)% | 6,348 | 5,429 | 919 | 17% |
| Professional fees | 2,503 | 1,730 | 773 | 45% | 4,002 | 4,220 | (218) | (5)% |
| (Gain) loss on sale of capital assets | (23) | (64) | 41 | (64)% | (20) | 13 | (33) | (254)% |
| Travel and accommodation | 1,374 | 1,219 | 155 | 13% | 2,481 | 2,380 | 101 | 4% |
| Rent | 1,575 | 740 | 835 | 113% | 2,433 | 1,605 | 828 | 52% |
| Total general and administrative costs | $43,313 | $37,878 | $5,435 | 14% | $83,829 | $78,386 | $5,443 | 7% |
Executive compensation increased by 9% and 6% in the three and six months ended November 30, 2023. Executive compensation has remained generally consistent period over period.
Office and general increased by 9% and 23% during the three and six months ended November 30, 2023. The increase for the three month period is a result of the acquisition of the newly acquired beverage alcohol business portfolio, Montauk and HEXO, which did not occur in the prior period.
Salaries and wages increased by 56% and 17% during the three and six months ended November 30, 2023. The increase is primarily due to the inclusion of newly acquired beverage alcohol business portfolio, Montauk and HEXO employees, which were not in the prior period.
The Company recognized stock-based compensation expense of $8.2 and $16.5 million for the three and six months ended November 30, 2023 compared to $10.9 and $20.1 million for the same period in the prior year. The balance is based on the time-based vesting schedules and varies according to the assumptions used in the vesting model. During the quarter, as a result of a change in the probability of achievement of stock price targets for certain grants issued in 2021, as well as an increased forfeiture rate, stock based compensation decreased period over period.
Insurance expenses decreased by 8% and increased by 17% for the three and six months ended November 30, 2023 to $2.5 and $6.3 million from $2.7 and $5.4 million for the same period in the prior year. The decrease for the three months ended November 30, 2023, was driven by the Company's decision to self-insure certain of its property risks. The increase for the six months ended November 30, 2023, was driven by the expanded polices required for our newly acquired beverage alcohol business portfolio, HEXO and Montauk entities.
Rent expenses increased by 113% and 52% for the three and six months ended November 30, 2023 to $1.6 and $2.4 million from $0.7 and $1.6 million for the same period in the prior year. This increase was driven by the expanded polices required for our newly acquired beverage alcohol business portfolio, HEXO and Montauk entities.
Selling costs
For the three and six months ended November 30, 2023, the Company incurred selling costs of $7.6 and $14.4 million or 3.9% and 3.9% of net revenue as compared to $9.7 and $19.3 million and 6.7% and 6.5% of net revenue in the prior year period. These costs relate to third-party distributor commissions, shipping costs, Health Canada cannabis fees, and patient acquisition and maintenance costs. Patient acquisition and ongoing patient maintenance costs include funding to individual clinics to assist with additional costs incurred by clinics resulting from the education of patients using the Company’s products. The decrease in the three month period was related to the renegotiation of terms in one of our distributor relationships resulting in reduced variable fees. This impact was also emphasized in the three month period as a portion of our selling fees related to our Canadian adult-use cannabis with fixed components and did not increase with the increase in our revenue during the quarter.
Amortization
The Company incurred non-production related amortization charges of $21.9 and $44.1 million for the three and six months ended November 30, 2023 compared to $24.0 and $48.4 million in the prior year period. The decreased amortization in the period is a result of the reduced intangible asset levels, as a result of prior year impairments.
Marketing and promotion costs
For the three and six months ended November 30, 2023, the Company incurred marketing and promotion costs of $9.2 and $17.7 million as compared to $8.5 and $15.8 million for the prior year period. The increase is due to the acquisition of the newly acquired beverage alcohol business portfolio, HEXO and Montauk.
Research and development
Research and development costs were $0.1 and $0.1 million during the three and six months ended November 30, 2023 compared to $0.2 and $0.3 million in the prior year period. These relate to external costs associated with the development of new products.
Change in fair value of contingent consideration
The Company measures contingent consideration at fair value classified as Level 3, as discussed in Note 25 (Fair value measurements). The Company currently has three contingent consideration liabilities of $3.0 million, $13.3 million and $4.4 million for the Sweetwater, Montauk, and Truss acquisitions, respectively, as of November 30, 2023 compared to $16.2 million, $10.9 million and $nil respectively as of May 31, 2023. The decrease in fair value of $10.8 million was driven by the lowered probability of achieving the incentive targets, primarily relating to Sweetwater, which was offset by an increase related to the increased probability of achieving the contingent consideration from the Montauk acquisition as well as the newly acquired contingent consideration from the Truss acquisition.
Litigation
For the three and six months ended November 30, 2023, the Company recorded $3.0 and $5.1 million of litigation settlements costs, net of favorable recoveries, and the third party fees associated with defending these claims, compared to an expense of $2.8 and $3.3 million for the prior period comparative. The increase is related to period to period variability as litigation is non-recurring in nature.
Restructuring costs
In connection with the execution of our acquisition strategy and strategic transactions, the Company has incurred non-recurring restructuring and exit costs associated with the integration efforts of these transactions. For the three and six months ended November 30, 2023, the Company incurred $2.7 and $3.6 million of restructuring costs compared to $8.1 and $8.1 million for the prior period comparative.
The Company approves detailed restructuring initiative plans at the executive level and recognizes these expenses in the period in which the plan has been committed to. The detailed breakdown of the restructuring plans in place, inclusive of their expected timeline for completion, for the three and six months ended November 30, 2023, is as follows:
HEXO Acquisition: Pursuant to our announced synergy program of $27 million in relation to the HEXO acquisition, we expect our HEXO restructuring plan to span the first 24 months following the acquisition. In the current six-month period, we recognized $1.2 million related to employee termination benefits in relation to the conversion of our Masson facility from cannabis to produce and the optimization of our Redecan facilities.
Truss Acquisition: In relation to the acquisition of Truss, the Company has decided to repurpose the facility for the production of non-cannabis beverages. The Company expects the timeline of completion of this program to be 18 months from date of acquisition. In the current six-month period, we recognized $1.6 million of restructuring charges related to the costs of exiting the facility until the new business has resumed.
Canadian Business Cost Reduction Plan: As referenced in our Canadian cannabis cost optimization plan for $30 million, the Company has committed to reducing costs, which was completed during the three months ended November 30, 2023. In the current six-month period, we recognized $0.3 million of restructuring charges related to the relocation of our Broken Coast facility from Duncan to Nanaimo, BC, and the employee termination benefits associated with the transition of packaging finished goods to the Aphria One location.
Distribution Cost Optimization: The Company executed a cost optimization plan during the quarter to reduce costs within the distribution segment by $1.5 million annually. It is expected that this plan will be completed within the fiscal year, however the Company continues to evaluate this segment for further cost optimizations and production efficiencies. In the current six-month period, we recognized $0.5 million related to employee termination benefits in association with executing this plan.
For the prior period three and six months ended November 30, 2022, the Company recognized $8.1 and $8.1 million of restructuring charges. This was comprised of $1.6 million of exit cost and $2.8 million for inventory adjustments from the termination of our producer partnership in Uruguay due to a breach of the underlying contract in our International cannabis business. Additionally, amounts related to the Tilray-Aphria Arrangement Agreement for the closure of our Canadian cannabis facility in Enniskillen of $1.5 million were incurred. The Company also incurred $2.2 million of write-offs from the exit of our medical device reprocessing business in our distribution reporting segment. These exit costs were non-recurring in nature and did not have on going impacts in the current year.
Transaction (income) costs
Transaction (income) costs, which includes acquisition related income and expenses, related legal, financial advisor and due diligence cost and expenses and transaction related compensation. The three and six months ended November 30, 2023 decrease of 69% and 204% from the prior year period is related to the following items:
- the current period included costs associated with completing the HEXO Acquisition on June 22, 2023, including, but not limited to, due diligence fees of $2.4 million, discretionary incentive compensation payments of $5.8 million, transaction income from the loan amendment agreement of $(6.0) million, and HEXO director and office runoff insurance of $5.1 million;
- costs related to the acquisition of the beverage alcohol business portfolio;
- refunds from outstanding government rebates of $(1.1) million claims not previously recognized as assets associated with the Aphria and Tilray Arrangement Agreement;
- in the prior year period comparative, we recognized transaction income for a change in fair value of $(18.3) million on the HTI Share Consideration’s purchase price derivative as a result of an increase in our share price on the shares paid for the HEXO convertible note receivable in the previous year. This did not recur in the current period results.
Non-operating (expense) income, net
Non-operating (expense) income is comprised of:
(in thousands of US dollars)
| For the three months ended November 30, 2023 | 2022 | Change 2023 vs. 2022 | % Change | For the six months ended November 30, 2023 | 2022 | Change 2023 vs. 2022 | % Change | |
|---|---|---|---|---|---|---|---|---|
| Change in fair value of convertible debenture payable | $(3,894) | $(12,698) | $8,804 | (69)% | $(6,041) | $(20,582) | $14,541 | (71)% |
| Change in fair value of warrant liability | 6,247 | 37 | 6,210 | 16,784% | (1,951) | 1,585 | (3,536) | (223)% |
| Foreign exchange (loss) gain | (1,024) | 907 | (1,931) | (213)% | 5,243 | (24,666) | 29,909 | (121)% |
| Loss on long-term investments | 459 | (596) | 1,055 | (177)% | 350 | (1,604) | 1,954 | (122)% |
| Other non-operating (losses) gains, net | (967) | (6,100) | 5,133 | (84)% | (1,182) | (6,175) | 4,993 | (81)% |
| Total non-operating income (expense) | $821 | $(18,450) | $19,271 | (104)% | $(3,581) | $(51,442) | $47,861 | (93)% |
46
For the three and six months ended November 30, 2023, the Company recognized a change in fair value of its convertible debentures payable of ($3.9) million and ($6.0) million compared to ($12.7) million and ($20.6) million in the prior year same periods. The change is driven primarily by the changes in the Company’s share price, the change in the trading price of the convertible debentures payable. Additionally, for the three and six months ended November 30, 2023, the Company recognized a change in fair value of its warrants, resulting in a gain of $6.2 million and a loss ($2.0) million compared to gains of $0.0 million and $1.6 million also as a result of the change in our share price and the exercise price of the instrument. For the three and six months ended November 30, 2023, the Company recognized a loss of ($1.0) million and a gain of $5.2 million, resulting from the changes in foreign exchange rates during the period, compared to a gain of $0.9 million and a loss of ($24.7) million for the prior year same periods, largely associated with the recovery of the Euro. Lastly, included in other non-operating (losses) gains, net for the three and six months ended November 30, 2023 was the downside protection share issuance relating to the HTI Note settlement, as described in Note 15 (Stockholders' equity) offset by a $1.1 million gain from the repurchase of the TLRY 23 convertible note.
Reconciliation of Non-GAAP Financial Measures to GAAP Measures
Adjusted EBITDA
Adjusted EBITDA is a non-GAAP financial measure that does not have any standardized meaning prescribed by GAAP and may not be comparable to similar measures presented by other companies. The Company calculates adjusted EBITDA as net loss/net income before income taxes, net interest expense, depreciation and amortization, equity in net loss of equity-method investees, purchase price accounting step-up on inventory, stock-based compensation, restructuring costs, transaction (income) costs, litigation costs net of recoveries, change in fair value of contingent consideration, unrealized currency gains and losses and other adjustments.
We believe that this presentation provides useful information to management, analysts and investors regarding certain additional financial and business trends relating to its results of operations and financial condition. In addition, management uses this measure for reviewing the financial results of the Company and as a component of performance-based executive compensation.
Historically, we have included lease expenses for leases that were treated differently under IFRS 16 and ASC 842 in the calculation of adjusted EBITDA, aiming to align our definition with industry peers reporting under IFRS. The decision to include these lease expenses in the Company's definition of adjusted EBITDA was based on our efforts to maintain comparability with peers. However, as the Company has continued to diversify, particularly with strategic acquisitions such as the newly acquired beverage alcohol business portfolio, this comparison is no longer relevant, accordingly, we are no longer including this adjustment.
Had the Company continued to include lease expenses that were treated differently under IFRS 16 and ASC 842 , the impact to adjusted EBITDA would have been $1.1 million and $1.8 million for the three and six months ended November 30, 2023. In comparison, under the previous reconciliation, the impact to adjusted EBITDA would have been $0.7 million and $1.4 million for the three and six months ended November 30, 2022.
We do not consider Adjusted EBITDA in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of Adjusted EBITDA is that it excludes certain expenses and income that are required by U.S. GAAP to be recorded in our consolidated financial statements. In addition, Adjusted EBITDA is subject to inherent limitations as this metric reflects the exercise of judgment by management about which expenses and income are excluded or included in determining Adjusted EBITDA. In order to compensate for these limitations, management presents Adjusted EBITDA in connection with GAAP results.
For three and six months ended November 30, 2023, adjusted EBITDA decreased to $10.1 million and $20.8 million compared to $11.0 and $23.8 million from the prior year same period. The decrease was primarily driven by the aforementioned negative impacts to our cannabis gross margin.
| Adjusted EBITDA reconciliation: | For the three months ended November 30, 2023 | 2022 | Change 2023 vs. 2022 | % Change | For the six months ended November 30, 2023 | 2022 | Change 2023 vs. 2022 | % Change |
|---|---|---|---|---|---|---|---|---|
| Net loss | $(46,183) | $(61,635) | $15,452 | (25)% | $(102,046) | $(127,429) | $25,383 | (20)% |
| Income tax expense | (3,380) | (11,713) | 8,333 | (71)% | 3,884 | (4,502) | 8,386 | (186)% |
| Interest expense, net | 8,625 | 3,107 | 5,518 | 178% | 18,460 | 7,520 | 10,940 | 145% |
| Non-operating income (expense), net | (821) | 18,450 | (19,271) | (104)% | 3,581 | 51,442 | (47,861) | (93)% |
| Amortization | 31,552 | 33,318 | (1,766) | (5)% | 62,341 | 67,387 | (5,046) | (7)% |
| Stock-based compensation | 8,201 | 10,943 | (2,742) | (25)% | 16,458 | 20,136 | (3,678) | (18)% |
| Change in fair value of contingent consideration | 300 | — | 300 | 0% | (10,807) | 211 | (11,018) | (5,222)% |
| Purchase price accounting step-up | 4,701 | 1,107 | 3,594 | 325% | 9,807 | 2,214 | 7,593 | 343% |
| Facility start-up and closure costs | 300 | 3,000 | (2,700) | (90)% | 900 | 4,800 | (3,900) | (81)% |
| Litigation costs, net of recoveries | 3,042 | 2,815 | 227 | 8% | 5,076 | 3,260 | 1,816 | 56% |
| Restructuring costs | 2,655 | 8,064 | (5,409) | (67)% | 3,570 | 8,064 | (4,494) | (56)% |
| Transaction (income) costs | 1,094 | 3,552 | (2,458) | (69)% | 9,596 | (9,264) | 18,860 | (204)% |
| Adjusted EBITDA | $10,086 | $11,008 | $(922) | (8)% | $20,820 | $23,839 | $(3,019) | (13)% |
48
Adjusted EBITDA should not be considered in isolation from, or as a substitute for, net loss. There are a number of limitations related to the use of Adjusted EBITDA as compared to net loss, the closest comparable GAAP measure. Adjusted EBITDA adjusts for the following:
- Non-cash amortization expenses and, although these are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future;
- Stock-based compensation expenses, a non-cash expense and are an important part of our compensation strategy;
- Non-cash impairment charges, as the charges are not expected to be a recurring business activity;
- Non-cash foreign exchange gains or losses, which accounts for the effect of both realized and unrealized foreign exchange transactions. Unrealized gains or losses represent foreign exchange revaluation of foreign denominated monetary assets and liabilities;
- Non-cash change in fair value of warrant liability;
- Interest expense, net;
- Costs incurred to start up new facilities, and to fund emerging market operations;
- Transaction (income) costs, which includes acquisition related income and expenses, related legal, financial advisor and due diligence cost and expenses and transaction related compensation, which vary significantly by transaction and are excluded to evaluate ongoing operating results;
- Restructuring charges;
- Litigation costs, net of favorable recoveries and the third party fees associated with defending these claims, includes costs related to legacy and non-operational litigation matters, legal settlements and recoveries;
- Amortization of purchase accounting fair value step-up in inventory value included in costs of goods sold; and
- Current and deferred income tax expenses and recoveries, which could be a significant recurring expense or recovery in our business in the future and reduce or increase cash available to us.
Adjusted Gross Profit and Adjusted Gross Margin
Adjusted gross profit and adjusted gross margin are non-GAAP financial measures and may not be comparable to similar measures presented by other companies. Adjusted gross profit is our Gross profit (adjusted to exclude purchase price accounting valuation step-up) and adjusted gross margin is our Gross margin (adjusted to exclude purchase price accounting valuation step-up) and are non-GAAP financial measures. The Company’s management believes that adjusted gross profit and adjusted gross margin are useful to our management to evaluate our business and operations, measure our performance, identify trends affecting our business, project our future performance, and make strategic decisions. We do not consider adjusted gross profit and adjusted gross margin percentage in isolation or as an alternative to financial measures determined in accordance with GAAP.
Liquidity and Capital Resources
We actively manage our cash and investments in order to internally fund operating needs, make scheduled interest and principal payments on our borrowings, and complete acquisitions. We believe that existing cash, cash equivalents, marketable securities and cash generated by operations, together with access to external sources of funds, will be sufficient to meet our domestic and foreign capital needs for a short and long term outlook.
For the Company's short-term liquidity requirements, we are focused on generating positive cash flows from operations and being free cash flow positive. As a result of delays in legalization across multiple markets, management continues to optimize our operating structure, headcount, as well as the elimination of other discretionary operational costs. Some of these actions may be less accretive to our adjusted EBITDA in the short term, however we believe that they will be required for our liquidity aspirations in the near term future. Additionally, the Company continues to invest our excess cash in the short-term in marketable securities which are comprised of U.S. treasury bills and term deposits with major Canadian banks.
Subsequent to the period ended November 30, 2023, the Company exchanged $18.5 million principal of APHA 24 Notes prior to their maturity, demonstrating our commitment to optimizing our capital structure and enhancing financial flexibility. We intend to continue to opportunistically purchase or exchange additional APHA 24 Notes prior to their underlying maturity date in June 2024. We believe this demonstrates and reinforces our commitment to optimizing our capital structure and enhancing financial flexibility.
For the Company's long-term liquidity requirements, we will be focused on funding operations through profitable organic and inorganic growth through acquisitions. We may need to take on additional debt or equity financing arrangements in order to achieve these ambitions on a long-term basis.
The following table sets forth the major components of our statements of cash flows for the periods presented:
| For the three months ended November 30, 2023 | 2022 | Change 2023 vs. 2022 | % Change | For the six months ended November 30, 2023 | 2022 | Change 2023 vs. 2022 | % Change | |
|---|---|---|---|---|---|---|---|---|
| Net cash provided by (used in) operating activities | $(30,409) | $29,209 | $(59,618) | (204)% | $(46,251) | $(17,060) | $(29,191) | 171% |
| Net cash provided by (used in) investing activities | 81,497 | (271,398) | 352,895 | (130)% | 55,207 | (272,935) | 328,142 | (120)% |
| Net cash (used in) provided by financing activities | (85,366) | (57,256) | (28,110) | 49% | (71,348) | 66,364 | (137,712) | (208)% |
| Effect on cash of foreign currency translation | 95 | (980) | 1,075 | (110)% | 709 | (2,060) | 2,769 | (134)% |
| Cash and cash equivalents, beginning of period | 179,132 | 490,643 | (311,511) | (63)% | 206,632 | 415,909 | (209,277) | (50)% |
| Cash and cash equivalents, end of period | $144,949 | $190,218 | $(45,269) | (24)% | $144,949 | $190,218 | $(45,269) | (24)% |
| Marketable securities | 116,418 | 243,286 | (126,868) | (52)% | 116,418 | 243,286 | (126,868) | (52)% |
| Less: restricted cash | (1,576) | - | (1,576) | 0% | (1,576) | - | (1,576) | 0% |
| Cash and marketable securities(1) | $259,791 | $433,504 | $(173,713) | (40)% | $259,791 | $433,504 | $(173,713) | (40)% |
(1) Cash and marketable securities are non-GAAP financial measures. See “Use of Non-GAAP Measures” above for additional discussion regarding these non-GAAP measures. The Company combines the Cash and cash equivalent financial statement line item, and the Marketable securities financial statement line item as an aggregate total as reconciled in the liquidity and capital resource section below. The Company’s management believes that this presentation provides useful information to management, analysts and investors regarding certain additional financial and business trends relating to its short-term liquidity position by combing these three GAAP metrics.
Cash flows from operating activities
The change in net cash provided by (used in) operating activities was ($30.4) million and ($46.3) million for three and six months ended November 30, 2023 compared to $29.2 million and ($17.1) million for the prior year same period. This increase in cash used in the three month period was primarily related to the settlement of pre-acquisition liabilities assumed from the HEXO acquisition. Additionally, the prior period included the cash collection of the $18.3 million purchase price derivative from HTI as noted in the transaction cost section above, which did not recur in the current year.
Cash flows from investing activities
The change in net cash provided by (used in) investing activities was $81.5 million and $55.2 million for three and six months ended November 30, 2023 compared to ($271.4) million and ($272.9) million for the prior year same period, and is a result of the sale of marketable securities in the current periods compared to investing in marketable securities in the prior periods as well as the cash used in the acquisition of various businesses, Note 7 (Business acquisitions).
Cash flows from financing activities
The change in cash (used in) provided by financing activities was ($85.4) million and ($71.3) million for three and six months ended November 30, 2023 compared to ($57.3) million and $66.4 million for the prior year same period. In the current period, cash was provided by funds from the overallotment of TLRY 27 Notes and other long term debt offset by the repurchase of convertible notes and long-term debt, while in the comparative period a larger amount of cash was provided by the ATM capital raise and smaller amounts of repurchased debt.
Subsequent Events
Refer to Part I, Financial Information, Note 27 Subsequent Events.
Contingencies
In addition to the litigation described in the Part II, Item 1 - Legal Proceedings, the Company is and may be a defendant in lawsuits from time to time in the normal course of business. While the results of litigation and claims cannot be predicted with certainty, the Company believes the reasonably possible losses of such matters, individually and in the aggregate, are not material. Additionally, the Company believes the probable final outcome of such matters will not have a material adverse effect on the Company’s consolidated results of operations, financial position, cash flows or liquidity.
Critical Accounting Estimates
Our financial statements are prepared in accordance with accounting principles generally accepted in the United States. The accounting principles we use require us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and amounts of income and expenses during the reporting periods presented. We believe in the quality and reasonableness of our critical accounting policies; however, materially different amounts may be reported under different conditions or using assumptions different from those that we have applied. The accounting estimates that have been identified as critical to our business operations and to understanding the results of our operations pertain to revenue recognition, valuation of inventory, valuation of long-lived assets, goodwill and intangible assets, stock-based compensation and valuation allowances for deferred tax assets. The application of each of these critical accounting policies and estimates is discussed in Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of our Annual Report on Form 10-K for the fiscal year ended May 31, 2023.
Recently Issued Accounting Pronouncements
A description of recently issued accounting pronouncements that may potentially impact our financial position and results of operations is disclosed in “Part I, Item 1. Note 1 – Basis of presentation and summary of significant accounting policies” to our financial statements appearing elsewhere in this Quarterly Report on Form 10-Q.
Market risk
As filed, 396 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
There have been no material changes in market risk from those addressed in the Company’s Annual Report on Form 10-K for the fiscal year ended May 31, 2023 during the six months ended November 30, 2023. See the information set forth in Part II, Item 7A, Quantitative and Qualitative Disclosures About Market Risk, of the Company’s Annual Report on Form 10-K for the fiscal year ended May 31, 2023.
Controls and procedures
As filed, 3,357 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is recorded, processed, and summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. An evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report was made under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer.
Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of November 30, 2023, our disclosure controls and procedures (a) are effective to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange Act is timely recorded, processed, summarized and reported and (b) include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Consistent with guidance issued by the SEC, the scope of management’s assessment of the effectiveness of our disclosure controls and procedures did not include the internal controls over financial reporting of our recently acquired businesses including: (i) HEXO Corp., acquired June 22, 2023;, (ii) Truss Beverage Co. acquired August 3, 2023; and (iii) the portfolio of craft beer brands, assets and businesses comprising eight beer and beverage brands, acquired on September 29, 2023. These acquired businesses represented 2.3%, 0.6% and 3.2% of our consolidated assets and 5.9%, 1.3%, and 3.2% of our consolidated net revenues respectively as of and for the six months ended November 30, 2023.
Changes in Internal Control over Financial Reporting
There have been no changes in our “internal control over financial reporting” (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the period covered by this Quarterly Report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. As mentioned above, the Company acquired HEXO Corp. on June 22, 2023, Truss Beverage Co., on August 3, 2023 and the eight beer and beverage brands on September 29, 2023. The Company is in the process of reviewing the internal control structure of HEXO Corp., Truss Beverage Co., and the eight beer and beverage brands and if necessary, will make appropriate changes as it integrates them into the Company’s overall internal control over financial reporting process.
Risk factors
As filed, 5,411 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
“Item 1A. Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended May 31, 2023 includes a discussion of our known material risk factors, other than risks that could apply to any issuer or offering. A summary of our risk factors is included below. Except for the below risk factors, there have been no material changes from the risk factors described in our Form 10-K.
- We may not achieve the expected revenue or other benefits from the craft beer operations acquired.
- We may experience difficulties integrating HEXO’s operations and realizing the expected benefits of the HEXO arrangement.
- Additional impairments of our goodwill, impairments of our intangible and other long-lived assets, and changes in the estimated useful lives of intangible assets could have a material adverse impact on our financial results.
- Our business is dependent upon regulatory approvals and licenses, ongoing compliance and reporting obligations, and timely renewals.
- Government regulation is evolving, and unfavorable changes or lack of commercial legalization could impact our ability to carry on our business as currently conducted and the potential expansion of our business.
- Our production and processing facilities are integral to our business and adverse changes or developments affecting our facilities may have an adverse impact on our business.
- We face intense competition, and anticipate competition will increase, which could hurt our business.
- Regulations constrain our ability to market and distribute our products in Canada.
- United States regulations relating to hemp-derived CBD products are new and rapidly evolving, and changes may not develop in the timeframe or manner most favorable to our business objectives.
- Changes in consumer preferences or public attitudes about alcohol could decrease demand for our beverage alcohol products.
- SweetWater, Breckenridge and Montauk each face substantial competition in the beer industry or the broader market for alcoholic beverage products which could impact our business and financial results.
- We have a limited operating history and a history of net losses, and we may not achieve or maintain profitability in the future.
- We are subject to litigation, arbitration and demands, which could result in significant liability and costs, and impact our resources and reputation.
- Our strategic alliances and other third-party business relationships may not achieve the intended beneficial impact and expose us to risks.
- We may not be able to successfully identify and execute future acquisitions, dispositions or other equity transactions or to successfully manage the impacts of such transactions on our operations.
- We are subject to risks inherent in an agricultural business, including the risk of crop failure.
- We depend on significant customers for a substantial portion of our revenue. If we fail to retain or expand our customer relationships or significant customers reduce their purchases, our revenue could decline significantly.
- Our products may be subject to recalls for a variety of reasons, which could require us to expend significant management and capital resources.
- Significant interruptions in our access to certain supply chains for key inputs such as raw materials, supplies, electricity, water and other utilities may impair our operations.
- Management may not be able to successfully establish and maintain effective internal controls over financial reporting.
- The price of our common stock in public markets has experienced and may continue to experience severe volatility and fluctuations.
- The volatility of our stock and the stockholder base may hinder or prevent us from engaging in beneficial corporate initiatives.
- The terms of our outstanding warrants may limit our ability to raise additional equity capital or pursue acquisitions, which may impact funding of our ongoing operations and cause significant dilution to existing stockholders.
- We may not have the ability to raise the funds necessary to settle conversions of the convertible securities in cash or to repurchase the convertible securities upon a fundamental change.
- We are subject to other risks generally applicable to our industry and the conduct of our business.
We may experience difficulties achieving the expected benefits, including revenue and sales growth, of acquiring certain craft beer operations (the “Craft Acquisition”).
The Craft Acquisitions were completed on September 29, 2023. Efforts to achieve expected benefits of the Craft Acquisitions may require substantial resources and divert management attention. Challenges associated with achieving such benefits may include those related to sales and marketing efforts across our expanded product portfolio, operational efficiency and production optimization, and effectively integrating the Craft Acquisitions into Tilray. If we are unable to successfully integrate certain aspects of the operations of the Craft Acquisitions or experience delays, we may incur unanticipated liabilities and be unable to fully realize the potential benefit of the revenue growth, synergies and other anticipated benefits resulting from the arrangement, and our business, results of operations and financial condition could be adversely affected. Some of these factors are outside our control, and any of them could delay or increase the cost of our efforts.
Figures reported in this filing
Standardized line items from the XBRL in this filing, for the period ended 2023-11-30. Comparative periods it repeats are left out.
| Line item | Period | Value | XBRL concept |
|---|---|---|---|
| Revenue | 3 months2023-09-01 to 2023-11-30 | $193.8m | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax |
| Revenue | 6 months2023-06-01 to 2023-11-30 | $370.7m | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax |
| Cost of revenue | 3 months2023-09-01 to 2023-11-30 | $146.4m | us-gaap:CostOfGoodsAndServicesSold |
| Cost of revenue | 6 months2023-06-01 to 2023-11-30 | $279.1m | us-gaap:CostOfGoodsAndServicesSold |
| Gross profit | 3 months2023-09-01 to 2023-11-30 | $47.4m | us-gaap:GrossProfit |
| Gross profit | 6 months2023-06-01 to 2023-11-30 | $91.6m | us-gaap:GrossProfit |
| Research and development | 3 months2023-09-01 to 2023-11-30 | $56.0k | us-gaap:ResearchAndDevelopmentExpense |
| Research and development | 6 months2023-06-01 to 2023-11-30 | $135.0k | us-gaap:ResearchAndDevelopmentExpense |
| Operating income | 3 months2023-09-01 to 2023-11-30 | −$41.8m | us-gaap:OperatingIncomeLoss |
| Operating income | 6 months2023-06-01 to 2023-11-30 | −$76.1m | us-gaap:OperatingIncomeLoss |
| Income tax | 3 months2023-09-01 to 2023-11-30 | $3.4m | us-gaap:IncomeTaxExpenseBenefit |
| Income tax | 6 months2023-06-01 to 2023-11-30 | −$3.9m | us-gaap:IncomeTaxExpenseBenefit |
| Net income | 3 months2023-09-01 to 2023-11-30 | −$49.0m | us-gaap:NetIncomeLoss |
| Net income | 6 months2023-06-01 to 2023-11-30 | −$120.5m | us-gaap:NetIncomeLoss |
| Diluted EPS | 3 months2023-09-01 to 2023-11-30 | −$0.07 | us-gaap:EarningsPerShareDiluted |
| Diluted EPS | 6 months2023-06-01 to 2023-11-30 | −$0.17 | us-gaap:EarningsPerShareDiluted |
| Basic EPS | 3 months2023-09-01 to 2023-11-30 | −$0.07 | us-gaap:EarningsPerShareBasic |
| Basic EPS | 6 months2023-06-01 to 2023-11-30 | −$0.17 | us-gaap:EarningsPerShareBasic |
| Diluted shares (weighted) | 3 months2023-09-01 to 2023-11-30 | 730,769,132 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Diluted shares (weighted) | 6 months2023-06-01 to 2023-11-30 | 710,877,859 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Operating cash flow | 6 months2023-06-01 to 2023-11-30 | −$46.3m | us-gaap:NetCashProvidedByUsedInOperatingActivities |
| Capital expenditure | 6 months2023-06-01 to 2023-11-30 | $10.0m | us-gaap:PaymentsToAcquireProductiveAssets |
| Cash and equivalents | At period end2023-11-30 | $143.4m | us-gaap:CashAndCashEquivalentsAtCarryingValue |
| Current assets | At period end2023-11-30 | $642.0m | us-gaap:AssetsCurrent |
| Total assets | At period end2023-11-30 | $4.33bn | us-gaap:Assets |
| Current liabilities | At period end2023-11-30 | $395.0m | us-gaap:LiabilitiesCurrent |
| Total liabilities | At period end2023-11-30 | $937.2m | us-gaap:Liabilities |
| Short-term borrowings | At period end2023-11-30 | $20.2m | us-gaap:ShortTermBorrowings |
| Shareholders' equity | At period end2023-11-30 | $3.37bn | us-gaap:StockholdersEquity |
Source: SEC EDGAR, the filing index for accession 0001437749-24-001001. Last ingested by Listed: Oct 24, 2026, 15:07 ET. Listed shows no prices and gives no investment advice.