Listed

Consumers Bancorp Inc: Form 10-Q for the period ended Mar 31, 2024

Filed with the SEC on May 7, 2024 and accepted by EDGAR at May 7, 2024, 12:29 ET.

Share

Management's discussion and analysis

As filed, 37,309 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

(Dollars in thousands, except per share data)

General

The following is management’s analysis of the Company’s results of operations for the three- and nine- month periods ended March 31, 2024, compared to the same periods in fiscal year 2023, and the consolidated balance sheet at March 31, 2024, compared to June 30, 2023. This discussion is designed to provide a more comprehensive review of the operating results and financial condition than could be obtained from an examination of the financial statements alone. This analysis should be read in conjunction with the consolidated financial statements and related footnotes and the selected financial data included elsewhere in this report.

Overview

Consumers Bancorp, Inc., a bank holding company incorporated under the laws of the State of Ohio (the Company), owns all the issued and outstanding common shares of Consumers National Bank, a bank chartered under the laws of the United States of America (the Bank). The Company’s activities have been limited primarily to holding the common shares of the Bank. The Bank’s business involves attracting deposits from businesses and individual customers and using such deposits to originate commercial, mortgage and consumer loans in its market area, consisting primarily of Carroll, Columbiana, Jefferson, Mahoning, Stark, Summit, and contiguous counties in Ohio, Pennsylvania, and West Virginia. The Bank also invests in securities consisting primarily of U.S. government sponsored entities, municipal obligations, mortgage-backed and collateralized mortgage obligations issued by Fannie Mae, Freddie Mac and Ginnie Mae.

Results of Operations

Three- and Nine- Month Periods Ended March 31, 2024 and 2023

Net income for the third quarter of fiscal year 2024 was $2,052, or $0.66 per common share, compared to $2,636, or $0.86 per common share for the three months ended March 31, 2023. The following are key highlights of our results of operations for the three months ended March 31, 2024, compared with the prior fiscal year comparable period:

  • net interest income decreased by $403 or 4.9%, to $7,826 in the third quarter of fiscal year 2024 from the same prior year period mainly because of the rapid increase in short-term market rates in 2022 and 2023 causing interest bearing liabilities to reprice faster than interest earning assets;
  • a $15 provision for credit losses on loans and a $23 provision for credit losses on unfunded commitments was recorded for the three-month period ended March 31, 2024 compared with a $160 provision for loan loss expense for the same prior year period;
  • noninterest income increased by $43, or 3.7%, in the third quarter of fiscal year 2024 from the same prior year period primarily as a result of an increase in debit card interchange income of $41, or 7.7% and service charges on deposit accounts of $16, or 4.1%.
  • noninterest expenses increased by $476, or 7.9%, in the third quarter of fiscal year 2024 from the same prior year period primarily due to increases in salaries, software expenses, occupancy cost, and the FDIC assessment.

In the first nine months of fiscal year 2024, net income was $6,477, or $2.09 per common share, compared to $7,980, or $2.60 per common share for the nine months ended March 31, 2023. The following are key highlights of our results of operations for the nine months ended March 31, 2024, compared to the prior fiscal year comparable period:

  • net interest income declined by $1,457, or 5.7%, to $23,944 in the first nine months of fiscal year 2024 from the same prior year period primarily as a result of the rapid increase in short-term market rates in 2022 and 2023 causing interest bearing liabilities to reprice faster than interest earning assets;
  • a $380 provision for credit losses on loans and a $102 provision for credit losses on unfunded commitments was recorded for the nine-month period ended March 31, 2024 compared with a $795 provision for loan losses for the same prior year period;
  • noninterest income increased by $156, or 4.5%, in the first nine months of fiscal year 2024 from the same prior year period primarily as a result of an increase in service charges on deposit accounts of $86, or 7.3%, an increase in debit card interchange income of $95, or 5.9%, which were partially offset by a $80 loss on the sale of available-for-sale securities so the proceeds could be reinvested at higher market rates; and
  • noninterest expenses increased by $774, or 4.2%, in the first nine months of fiscal year 2024 from the same prior year period primarily due to increases in salaries, occupancy costs, software expenses, and FDIC insurance assessments.

28

The annualized return on average equity and return on average assets were 15.33% and 0.81%, respectively, for the nine months ended March 31, 2024 compared to 20.63% and 1.05%, respectively, for the same prior year period.

Net Interest Income

Net interest income, the difference between interest income earned on interest-earning assets and interest expense incurred on interest-bearing liabilities, is the largest component of the Company’s earnings. Net interest income is affected by changes in the volumes, rates and composition of interest-earning assets and interest-bearing liabilities. In addition, prevailing economic conditions, fiscal and monetary policies and the policies of various regulatory agencies all affect market rates of interest and the availability and cost of credit, which, in turn, can significantly affect net interest income. Net interest margin is calculated by dividing net interest income on a fully tax equivalent basis (FTE) by total average interest-earning assets. FTE income includes tax-exempt income, restated to a pre-tax equivalent, based on the statutory federal income tax rate. The federal income tax rate in effect for the 2024 and 2023 fiscal years was 21.0%. All average balances are daily average balances. Non-accruing loans are included in average loan balances and average securities include unrealized gains and losses on securities available-for-sale, while yields are based on average amortized cost.

The Company’s net interest margin was 2.92% for the three months ended March 31, 2024, compared with 3.27% for the same period in 2023. FTE net interest income for the three months ended March 31, 2024, decreased by $501, or 6.1%, to $7,743 from $8,244 for the same prior year period.

The yield on average interest-earning assets increased to 4.64% for the three months ended March 31, 2024, compared with 4.18% for the same period last year. Tax-equivalent interest income increased by $1,787, or 17.0%, for the three months ended March 31, 2024, from the same prior year period because of a $34,114, or 3.5%, increase in average interest-earning assets as well as the affect of the increase in market interest rates on new and repricing earning assets. However, the yield on nontaxable securities is being negatively impacted since the interest expense attributable to carrying tax exempt securities is not deductible. Interest expense for the three months ended March 31, 2024 increased by $2,288 from the same prior year period primarily due to an increase in deposit and short-term borrowing costs as a result of higher market interest rates and increased competition for deposits. The Company’s cost of funds increased to 2.35% for the three months ended March 31, 2024 compared with 1.30% for the same prior year period.

The Company’s net interest margin was 3.01% for the nine months ended March 31, 2024, compared with 3.43% for the same period in 2023. FTE net interest income for the nine months ended March 31, 2024, decreased by $1,881, or 7.3%, to $23,747 from $25,628 for the same prior year period. The net interest margin is expected to continue to be impacted by the rapid increase in the cost of funds because of the competition for deposits and because of the inverted yield curve.

The yield on average interest-earning assets increased to 4.58% for the nine months ended March 31, 2024, compared with 3.99% for the same period last year. Tax-equivalent interest income increased by $6,284, or 21.1%, for the nine months ended March 31, 2024 from the same prior year period because of a $49,707, or 5.2%, increase in average interest-earning assets as well as the affect of the increase in market interest rates on new and repricing earning assets. However, the yield on nontaxable securities is being negatively impacted since the interest expense attributable to carrying tax exempt securities is not deductible. For the nine months ended March 31, 2023, the federal tax benefit was $227 compared with a federal tax reduction of $197 for the nine months ended March 31, 2024.

Interest expense for the nine months ended March 31, 2024 increased by $8,165 from the same prior year period primarily due to an increase in deposit and short-term borrowing costs as a result of higher market interest rates and increased competition for deposits. The Company’s cost of funds increased to 2.17% for the nine months ended March 31, 2024 compared with 0.82% for the same prior year period.

Average Balance Sheets and Analysis of Net Interest Income for the Three Months Ended March 31, (In thousands, except percentages)

Interest-earning assets: 2024 Average Balance Interest Yield/ Rate 2023 Average Balance Interest Yield/ Rate
Taxable securities $205,757 $1,620 2.75% $208,735 $1,343 2.29%
Nontaxable securities (1) 69,972 253 1.33 84,009 579 2.57
Loans receivable (1) 733,569 10,287 5.58 680,944 8,477 5.05
Federal bank and other restricted stocks 2,580 45 6.94 2,617 34 5.27
Equity securities 386 8 8.25 374 8 8.67
Interest bearing deposits and federal funds sold 8,720 110 5.02 10,191 95 3.78
Total interest-earning assets 1,020,984 12,323 4.64% 986,870 10,536 4.18%
Noninterest-earning assets 58,303 46,153
Total Assets $1,079,287 $1,033,023
Interest-bearing liabilities:
NOW $140,886 $266 0.75% $150,914 $300 0.81%
Savings 332,818 1,306 1.56 353,037 843 0.97
Time deposits 257,926 2,710 4.18 174,460 941 2.19
Short-term borrowings 29,066 205 2.81 22,971 120 2.12
FHLB advances 13,126 93 2.82 14,222 88 2.51
Total interest-bearing liabilities 773,822 4,580 2.35% 715,604 2,292 1.30%
Noninterest-bearing liabilities:
Noninterest-bearing checking accounts 225,924 256,324
Other liabilities 17,229 7,370
Total liabilities 1,016,975 979,298
Shareholders’ equity 62,312 53,725
Total liabilities and shareholders’ equity $1,079,287 $1,033,023
Net interest income, interest rate spread (1) $7,743 2.29% $8,244 2.88%
Net interest margin (net interest as a percent of average interest-earning assets) (1) 2.92% 3.27%
Federal tax exemption on non-taxable securities and loans included in interest income $(83) $15
Average interest-earning assets to interest-bearing liabilities 131.94% 137.91%

(1) calculated on a fully taxable equivalent basis utilizing a statutory federal income tax rate of 21.0%

Average Balance Sheets and Analysis of Net Interest Income for the Nine Months Ended March 31, (In thousands, except percentages)

Interest-earning assets: 2024 Average Balance Interest Yield/ Rate 2023 Average Balance Interest Yield/ Rate
Taxable securities $205,770 $4,447 2.49% $208,588 $3,892 2.20%
Nontaxable securities (1) 69,341 1,176 2.02 86,328 1,970 2.77
Loans receivable (1) 726,361 30,147 5.52 650,353 23,566 4.83
Federal bank and other restricted stocks 2,334 128 7.30 2,408 104 5.75
Equity securities 386 25 8.62 383 25 8.70
Interest bearing deposits and federal funds sold 6,240 209 4.46 12,665 291 3.06
Total interest-earning assets 1,010,432 36,132 4.58% 960,725 29,848 3.99%
Noninterest-earning assets 58,362 47,115
Total Assets $1,068,794 $1,007,840
Interest-bearing liabilities:
NOW $145,852 $956 0.87% $156,844 $719 0.61%
Savings 335,094 3,717 1.48 358,642 1,557 0.58
Time deposits 240,619 6,971 3.86 140,868 1,532 1.45
Short-term borrowings 25,616 467 2.43 21,925 274 1.66
FHLB advances 13,164 274 2.77 10,448 138 1.76
Total interest-bearing liabilities 760,345 12,385 2.17% 688,727 4,220 0.82%
Noninterest-bearing liabilities:
Noninterest-bearing checking accounts 234,731 260,095
Other liabilities 17,497 7,484
Total liabilities 1,012,573 956,306
Shareholders’ equity 56,221 51,534
Total liabilities and shareholders’ equity $1,068,794 $1,007,840
Net interest income, interest rate spread (1) $23,747 2.41% $25,628 3.17%
Net interest margin (net interest as a percent of average interest-earning assets) (1) 3.01% 3.43%
Federal tax exemption on non-taxable securities and loans included in interest income $(197) $227
Average interest-earning assets to interest-bearing liabilities 132.89% 139.49%

(1) calculated on a fully taxable equivalent basis utilizing a statutory federal income tax rate of 21.0%

Provision for Credit Losses

On July 1, 2023, the Company adopted ASU 2016-13 CECL which caused an increase in the allowance for credit losses of $52 and the recording of a liability for expected credit losses on unfunded loans and other commitments of $308. The reserve for unfunded commitments is primarily related to 1 - 4 family home equity lines of credit and construction loans, land development loans, and commercial construction loans. The increase in the allowance and the recording of the liability resulted in a decrease in the retained earnings account on our Consolidated Balance Sheet equal to the after-tax impact, with the tax impact portion being recorded in deferred taxes on our Consolidated Balance Sheet in accordance with FASB guidance.

The allowance for credit losses consists of general and specific components. The general component covers loans collectively evaluated for credit loss and is based on peer historical loss experience adjusted for current and forecasted factors. Management's adjustments to the quantitative evaluation may be for trends in delinquencies, trends in the volume of loans, changes in underwriting standards, changes in the value of underlying collateral, the existence and effect of portfolio concentration, regulatory environment, economic conditions, Company management and the status of portfolio administration including the Company’s loan review function.

The specific component includes loans that do not share similar risk characteristics that are evaluated on an individual basis and are excluded from the pooling approach. As of March 31, 2024, individually evaluated loans totaled $14,754 and included the $13,729 third-party residential mortgage warehouse line-of-credit and $1,025 of nonaccrual loans. The warehouse line-of-credit is included in individually evaluated loans because of the unique structure of the loan given the short-term nature of the advances, curtailment features provided by the financial institution that the line-of-credit is issued to, as well as being secured by individual residential properties. As of June 30, 2023, under the incurred loan loss methodology, individually evaluated loans totaled $405 and included $351 of performing loans classified as troubled debt restructurings and $54 of nonaccrual loans. There was no allowance for credit losses allocated to the individually evaluated loans as of March 31, 2024 and June 30, 2023.

For the nine month period ended March 31, 2024, the provision for credit losses was $482 and included a $380 provision for credit losses on loans and a $102 provision for credit losses on unfunded commitments. This compared with a provision for loan losses of $795 for the same period last year. The allowance for credit losses as a percentage of loans was 1.07% at March 31, 2024 and 1.09% at June 30, 2023. Net charge-offs of $245, or an annualized 0.04% of total loans, were recorded during the nine-month period ended March 31, 2024 compared with net charge offs of $132, or an annualized 0.03% of total loans, for the same period last year.

During the quarter ended March 31, 2024, the key CECL model assumption inputs (i.e. – peer data, forecasted loss drivers, prepayment rates and curtailment rates) were updated. The calculated loss rates are based upon benchmark peer loss history adjusted for qualitative factors that, in management's judgment, affect the collectability of the portfolio as of the analysis date. The peer data in the most recently completed analysis was from March 31, 2004 through December 31, 2019. The exclusion of data subsequent to December 31, 2019 was intentional to avoid inclusion of COVID-19 pandemic data in the modeling.

During the three- and nine- month periods ended March 31, 2024, the ACL for the commercial real estate and land development segments decreased primarily because of a decline in the calculated loss rates for these segments and the 1-4 family and commercial & industrial segments increased primarily because of an increase in the calculated loss rates for these segments.

Non-performing loans were $1,091 as of March 31, 2024, compared with $104 as of June 30, 2023. As of March 31, 2024, non-performing loans includes $589 that is guaranteed by the Small Business Administration. Non-performing loans to total loans were 0.15%, or 0.07% excluding the guaranteed portion, at March 31, 2024 and 0.01% at June 30, 2023. Due to the recent rapid increase in market interest rates uncertainty remains regarding future levels of criticized and classified loans, non-performing loans and charge-offs. Management will continue to closely monitor changes in the loan portfolio and will work with borrowers as needed to mitigate losses to the Company.

Noninterest Income

Noninterest income increased by $43, or 3.7%, for the third quarter of fiscal year 2024 from the same period last year. For the nine month period ended March 31, 2024, noninterest income increased by $156, or 4.5%, from the same period last year. The increase in noninterest income for the nine month period ended March 31, 2024 was primarily the result of an increase in service charges on deposit accounts of $86, or 7.3%, and an increase in debit card interchange income of $95, or 5.9%. These increases were partially offset by an $80 loss on the sale of available-for-sale securities recognized during the nine month period ended March 31, 2024 as lower yielding securities were sold in order to reinvest the proceeds into higher yielding loans.

Noninterest Expenses

Total noninterest expenses increased by $476, or 7.9%, for the third quarter of fiscal year 2024 and by $774, or 4.2%, for the nine month period end March 31, 2024 compared with the same periods last year. Salaries and employee benefits expenses increased by $244, or 2.3%, for the nine-month period ended March 31, 2024 compared to the same prior year period primarily due to merit and cost of living increases which were partially offset by a reduction in incentive expense accruals. FDIC assessments increased by $189, or 47.5%, for the nine-month period ended March 31, 2024 primarily because of an increase in the initial base deposit insurance assessment rate paid by all insured depository institutions. Debit card processing expenses increased by $94, or 11.4%, for the nine-month period ended March 31, 2024 compared to the same prior year period primarily due to an increase in customer card usage and an increase in the number of cards issued. These increases were partially offset by a decline of $65, or 17.2% in Ohio franchise tax expense for the nine-month period ended March 31, 2024 compared to the same prior year period due to the full year impact of the reduction in total shareholders’ equity because of the accumulated other comprehensive loss.

Income Taxes

Income tax expenses were $435 and $1,387 for the three- and nine- month periods ended March 31, 2024, respectively, compared to $565 and $1,646 for the three- and nine- month periods ended March 31, 2023. The effective tax rates were 17.6% and 17.1% for the nine-month periods ended March 31, 2024 and 2023, respectively. The effective tax rates differed from the federal statutory rate because of tax-exempt income from obligations of state and political subdivisions, loans, bank owned life insurance income, and the low-income housing tax credits.

Financial Condition

Total assets as of March 31, 2024 were $1,090,887 compared to $1,060,024 at June 30, 2023, an increase of $30,863, or an annualized 3.9%. From June 30, 2023 to March 31, 2024, total loans increased by $32,222, or an annualized 6.0%, and total deposits increased by $22,597, or an annualized 3.2%.

Available-for-sale securities decreased from $279,605 as of June 30, 2023, to $265,646 as of March 31, 2024. As of March 31, 2024, the portfolio had an unrealized loss of $35,813 as a result of the increase in market interest rates compared with the yields within the portfolio that were available at the time the underlying securities were purchased. The fair value is expected to recover as the securities approach their maturity or repricing dates or if market yields for such securities decline. The portfolio is primarily comprised of agency mortgage-backed securities, obligations of state and political subdivisions, other government agencies’ debt, corporate debt, and U.S. Treasury notes. The municipal bond portfolio consists of tax-exempt and taxable general obligations and revenue bonds to a broad range of counties, towns, school districts, and other essential service providers. As of March 31, 2024, 98.6 % of the municipal bonds held in the available-for-sale portfolio had an S&P or Moody’s investment grade rating, and 1.4% were non-rated issues. The other debt securities consist of subordinated notes issued by other bank holding companies. As of March 31, 2024, the projected cash flow from the portfolio over the next 12 months was approximately $39,375 which may be available to reinvest into loans or securities at the then current market rates.

Total loans increased by $32,222, or an annualized 6.0%, from June 30, 2023. The growth in loans was primarily within the commercial real estate and consumer loan portfolios. Consumer loan growth was primarily from indirect loans due to the expansion of consumer loan sales staff and an expanded dealer network.

Asset Quality

The following table presents the aggregate amounts of non-performing assets and select ratios as of the dates indicated.

March 31, 2024 June 30, 2023 March 31, 2023
Non-accrual loans $1,025 $54 $45
Loans past due over 90 days and still accruing 66 50 153
Total non-performing loans 1,091 104 198
Other real estate and repossessed assets 175 124 —
Total non-performing assets $1,266 $228 $198
Non-performing loans to total loans 0.15% 0.01% 0.03%

As of March 31, 2024, non-accrual loans include $589 that is guaranteed by the Small Business Administration. Excluding the guaranteed portion, non-performing loans were $502, or 0.07% of total loans as of March 31, 2024.

Contractual Obligations, Commitments, Contingent Liabilities and Off-Balance Sheet Arrangements

Liquidity

The objective of liquidity management is to ensure adequate cash flows to accommodate the demands of our customers and provide adequate flexibility for the Company to take advantage of market opportunities under both normal operating conditions and under unpredictable circumstances of industry or market stress. Cash is used to fund loans, purchase investments, fund the maturity of liabilities, and, at times, to fund deposit outflows and operating activities. The Company’s principal sources of funds are deposits; amortization and prepayments of loans; maturities, sales and principal receipts from securities; borrowings; and operations. Management considers the asset position of the Company to be sufficiently liquid to meet normal operating needs and conditions. The Company’s earning assets are mainly comprised of loans and investment securities. Management continually strives to obtain the best mix of loans and investments to both maximize yield and ensure the soundness of the portfolio, as well as to provide funding for loan demand as needed.

For the nine months ended March 31, 2024, net cash inflow from operating activities was $7,732, net cash outflows from investing activities was $15,691 and net cash inflows from financing activities was $23,053. A major source of cash was $22,597 from the increase in deposits, $16,452 from maturity, calls, and principal pay downs of available-for-sale securities and $8,092 proceeds from the sales of available-for-sale securities. A major use of cash was a $32,519 increase in loans. Total cash and cash equivalents were $26,849 as of March 31,2024, compared to $11,755 at June 30, 2023 and $25,207 at March 31, 2023.

The Bank offers several types of deposit products to a diverse base of business, public fund, and personal customers. We believe the rates offered by the Bank and the fees charged for them are competitive with the rates and fees charged by other banks for similar deposit products currently available in the market area. Deposits totaled $975,130 at March 31, 2024, an increase of $22,597, or an annualized 3.2%, compared with $952,533 at June 30, 2023. As of March 31, 2024, the estimated percentage of uninsured deposits, excluding collateralized public fund deposits, was 17.4%.

Jumbo time deposits (those with balances of $250 and over) totaled $64,559 as of March 31, 2024 and $46,822 as of June 30, 2023 and are from local customers and businesses. These deposits are monitored closely by the Company and are mainly priced on an individual basis. The Company has the option to use a fee-paid broker or CD listing service to obtain deposits from outside its normal service area as an additional source of funding. The Company, however, does not rely upon these types of deposits as a primary source of funding. There were no brokered deposits or CDs that were obtained from a listing service as of March 31, 2024 or June 30, 2023. Although management monitors interest rates on an ongoing basis, a quarterly rate sensitivity report is used to determine the effect of interest rate changes on the financial statements. In the opinion of management, enough assets or liabilities could be repriced over the near term (up to three years) to compensate for such changes. The spread on interest rates, or the difference between the average earning assets and the average interest-bearing liabilities, is monitored monthly.

To provide additional sources of liquidity, the Company has lines of credit with other financial institutions and entered into agreements with the FHLB of Cincinnati and the Federal Reserve discount window. At March 31, 2024, advances from the FHLB of Cincinnati totaled $8,122 compared with $8,776 at June 30, 2023. As of March 31, 2024, the Bank had the ability to borrow an additional $105,276 from the FHLB of Cincinnati based on a blanket pledge of qualifying first mortgage and multi-family loans. The Company considers the FHLB of Cincinnati to be a reliable source of liquidity funding, secondary to its deposit base. In addition, at March 31, 2024, the Company had approximately $94,595 in securities unencumbered by a pledge that could be used to support additional borrowings, as needed, through the Federal Reserve discount window.

Borrowings with original maturities of one year or less are classified as short-term and were comprised of the following:

March 31, 2024 June 30, 2023
Repurchase agreements $18,465 $23,783
Line of credit with another financial institution 500 1,200
Federal funds purchased — 1,384
Bank term funding program 10,000 —
Total short-term borrowings $28,965 $26,367

Repurchase agreements are financing arrangements with local customers that mature daily. The Bank pledges securities as collateral for the repurchase agreements. The Federal Reserve’s Bank Term Funding Program (BTFP) was a facility established in 2023 in response to liquidity concerns within the banking industry and the program ceased making new loans on March 11, 2024. The BTFP was designed to provide additional funding to eligible depository institutions in order to help assure that banks had the ability to meet the needs of all their depositors. Under the program, eligible depository institutions could obtain loans of up to one year in length by pledging certain U.S. Treasuries, agency debt, mortgage-backed securities, and other qualifying assets as collateral. These assets were valued at par. A line of credit from another financial institution was established since the holding company does not conduct operations and its primary sources of liquidity are dividends upstreamed from the Bank and borrowings from outside sources. As of March 31, 2024, the available credit on the holding company’s line of credit was $4,500.

To meet the financial needs of our customers, we have issued commitments to originate mortgage, commercial, construction, and consumer loans and commitments for commercial, home equity, and consumer lines of credit. Since commitments to extend credit have a fixed expiration date or other termination clause, some commitments will expire without being drawn upon and the total commitment amounts do not necessarily represent future cash requirements. Financial standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. The same credit policies are used in making commitments and financial standby letters of credit as are used for on-balance sheet instruments. Total unused commitments were $153,572 as of March 31, 2024, and $143,945 as of June 30, 2023.

Capital Resources

Total shareholders’ equity increased by $6,613 to $62,097 as of March 31, 2024, from $55,484 as of June 30, 2023 because of a reduction of $1,669 in the accumulated other comprehensive loss from the mark-to-market of available-for-sale securities and from net income of $6,477 for the first nine months of fiscal year 2024 which was partially offset by cash dividends paid of $1,684. As market interest rates rise, the fair value of fixed-rate available-for-sale securities decline with a corresponding net of tax decline recorded in the accumulated other comprehensive loss portion of equity. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such securities decline.

The Bank is subject to various regulatory capital requirements administered by federal regulatory agencies. Capital adequacy guidelines and prompt corrective-action regulations involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Failure to meet various capital requirements can initiate regulatory action that could have a direct material effect on the Company’s financial statements.

As of March 31, 2024, the Bank’s common equity tier 1 capital and tier 1 capital ratios were 11.13% and the leverage and total risk-based capital ratios were 7.97% and 12.15%, respectively. This compares with common equity tier 1 capital and tier 1 capital ratios of 11.05% and leverage and total risk-based capital ratios of 7.72% and 12.07%, respectively, as of June 30, 2023. The Bank exceeded minimum regulatory capital requirements to be considered well-capitalized for both periods. Management is not aware of any matters occurring subsequent to March 31, 2024 that would cause the Bank’s capital category to change.

Critical Accounting Policies

The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America and follow general practices within the industry in which it operates. Application of these principles requires management to make estimates or judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates or judgments. Certain policies inherently have a greater reliance on the use of estimates, and as such have a greater possibility of producing results that could be materially different than originally reported.

Critical accounting policies are those policies that are highly dependent on subjective or complex judgments, estimates and assumptions and where changes in those estimates and assumptions could have a significant impact on the financial statements. The Company has identified the appropriateness of the allowance for credit losses and the evaluation of goodwill for impairment as critical accounting policies and an understanding of these policies is necessary to understand the financial statements. Note one (Summary of Significant Accounting Policies – Adoption of New Accounting Standards) and Note three (Loans and Allowance for Credit Losses) of the Company’s Consolidated Financial Statements provide detail regarding the Company’s accounting for the allowance for credit losses. Note six (Goodwill and Acquired Intangible Assets) and Management’s Discussion and Analysis of Financial Condition and Results of Operation (Critical Accounting Policies and Use of Significant Estimates) of the 2023 Form 10-K provide detail regarding the Company’s accounting for Goodwill.

Forward-Looking Statements

Certain statements contained in this Quarterly Report on Form 10-Q, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The words “may,” “continue,” “estimate,” “intend,” “plan,” “seek,” “will,” “believe,” “project,” “expect,” “anticipate” and similar expressions are intended to identify forward-looking statements. These forward-looking statements may involve risks and uncertainties that are difficult to predict, may be beyond our control, and could cause actual results to differ materially from those described in such statements. Any such forward-looking statements are made only as of the date of this report or the respective dates of the relevant incorporated documents, as the case may be, and, except as required by law, we undertake no obligation to update these forward-looking statements to reflect subsequent events or circumstances. Risks and uncertainties that could cause actual results for future periods to differ materially from those anticipated or projected include, but are not limited to:

  • changes in local, regional and national economic conditions becoming less favorable than we expect, resulting in a deterioration in asset credit quality or debtors being unable to meet their obligations because of high unemployment rates and inflationary pressures;
  • rapid fluctuations in market interest rates could result in changes in fair market valuations and a decline in net interest income;
  • changes in the level of non-performing assets and charge-offs;
  • unanticipated changes in our liquidity position, including, but not limited to, changes in the cost of liquidity, our ability to find alternative funding sources, and potential market reactions to the default or risk of default by other financial institutions;
  • the effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities, and insurance) with which we must comply;
  • the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board;
  • breaches of security or failures of our or our vendor’s technology systems due to technological or other factors and cybersecurity threats;
  • changes in consumer spending, borrowing and savings habits;
  • declining asset values impacting the underlying value of collateral;
  • changes in accounting policies, rules and interpretations;
  • our ability to attract and retain qualified employees;
  • competitive pressures on product pricing and services; and
  • changes in the reliability of our vendors, internal control systems or information systems.

36

Controls and procedures

As filed, 929 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by the report, an evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15e. Based on the evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2024.

Changes in Internal Controls Over Financial Reporting

There have not been any changes in the Company’s internal control over financial reporting that occurred during the Company’s last quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Figures reported in this filing

Standardized line items from the XBRL in this filing, for the period ended 2024-03-31. Comparative periods it repeats are left out.

Figures reported in this filing
Line itemPeriodValueXBRL concept
Interest expense3 months2024-01-01 to 2024-03-31$4.6mus-gaap:InterestExpense
Interest expense9 months2023-07-01 to 2024-03-31$12.4mus-gaap:InterestExpense
Income tax3 months2024-01-01 to 2024-03-31$435.0kus-gaap:IncomeTaxExpenseBenefit
Income tax9 months2023-07-01 to 2024-03-31$1.4mus-gaap:IncomeTaxExpenseBenefit
Net income3 months2024-01-01 to 2024-03-31$2.1mus-gaap:NetIncomeLoss
Net income9 months2023-07-01 to 2024-03-31$6.5mus-gaap:NetIncomeLoss
Diluted EPS3 months2024-01-01 to 2024-03-31$0.66us-gaap:EarningsPerShareDiluted
Diluted EPS9 months2023-07-01 to 2024-03-31$2.09us-gaap:EarningsPerShareDiluted
Basic EPS3 months2024-01-01 to 2024-03-31$0.66us-gaap:EarningsPerShareBasic
Basic EPS9 months2023-07-01 to 2024-03-31$2.09us-gaap:EarningsPerShareBasic
Diluted shares (weighted)3 months2024-01-01 to 2024-03-313,115,723 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Diluted shares (weighted)9 months2023-07-01 to 2024-03-313,104,994 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Operating cash flow9 months2023-07-01 to 2024-03-31$7.7mus-gaap:NetCashProvidedByUsedInOperatingActivities
Capital expenditure9 months2023-07-01 to 2024-03-31$811.0kus-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Dividends paid9 months2023-07-01 to 2024-03-31$1.7mus-gaap:PaymentsOfDividendsCommonStock
Total assetsAt period end2024-03-31$1.09bnus-gaap:Assets
Total liabilitiesAt period end2024-03-31$1.03bnus-gaap:Liabilities
Short-term borrowingsAt period end2024-03-31$29.0mus-gaap:ShortTermBorrowings
Shareholders' equityAt period end2024-03-31$62.1mus-gaap:StockholdersEquity

Source: SEC EDGAR, the filing index for accession 0001437749-24-014990. Last ingested by Listed: Oct 30, 2026, 09:19 ET. Listed shows no prices and gives no investment advice.