Listed

Ormat Technologies, Inc.: Form 10-Q for the period ended Mar 31, 2024

Filed with the SEC on May 10, 2024 and accepted by EDGAR at May 10, 2024, 10:02 ET.

Share

Management's discussion and analysis

As filed, 81,091 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Cautionary Note Regarding Forward-Looking Statements

This quarterly report on Form 10-Q includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, included in this quarterly report that address activities, events or developments that we expect or anticipate will or may occur in the future, including such matters as our projections of annual revenues, expenses and debt service coverage with respect to our debt securities, future capital expenditures, business strategy, competitive strengths, goals, development or operation of generation assets, market and industry developments and the growth of our business and operations, are forward-looking statements. When used in this quarterly report on Form 10-Q, the words “may”, “will”, “could”, “should”, “expects”, “plans”, “anticipates”, “believes”, “estimates”, “predicts”, “projects”, “potential”, or “contemplate” or the negative of these terms or other comparable terminology are intended to identify forward-looking statements, although not all forward-looking statements contain such words or expressions. The forward-looking statements in this quarterly report are primarily located in the material set forth under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, “Risk Factors”, and “Notes to Condensed Consolidated Financial Statements”, but are found in other locations as well. These forward-looking statements generally relate to our plans, objectives and expectations for future operations and are based upon management’s current estimates and projections of future results or trends. Although we believe that our plans and objectives reflected in or suggested by these forward-looking statements are reasonable, we may not achieve these plans or objectives. You should read this quarterly report on Form 10-Q completely and with the understanding that actual future results and developments may be materially different from what we expect attributable to a number of risks and uncertainties, many of which are beyond our control.

These forward-looking statements are made only as of the date hereof, and, except as legally required, we undertake no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

A summary of the risks that may cause actual results to differ from our expectations include, but are not limited to the following:

Risks Related to the Company’s Business and Operation

  • Our financial performance depends on the successful operation of our geothermal, REG, Solar PV power plants under the Electricity segment as well as our energy storage facilities, which are subject to various operational risks.
  • Our exploration, development, and operation of geothermal energy resources are subject to geological risks and uncertainties, which may result in insufficient prospects to support our growth,decreased performance or increased costs for our power plants.
  • We may decide not to implement, or may not be successful in implementing, one or more elements of our multi-year strategic plan, and the plan may not achieve its goal of enhancing shareholder value.
  • Our investments in BESS technology involves new technologies and expected advanced technologies with relatively limited history with respect to reliability and performance and may not perform as expected. In addition, our investments and profitability may be negatively affected by a number of factors, including increases in storage costs, risk of fire and volatility in merchant prices.
  • Concentration of customers, specific projects and regions may expose us to heightened financial exposure.
  • Our international operations expose us to risks related to the application of foreign laws and regulations.
  • Political, economic and other conditions in the emerging economies where we operate, including Israel, may subject us to greater risk than in the developed U.S. economy.
  • Conditions in and around Israel, where the majority of our senior management and our main production and manufacturing facilities are located, including the ongoing military conflicts on the borders of Israel, may adversely affect our operations and may limit our ability to produce and sell our products, and support our Electricity segment.
  • Responses in various countries where we have business operations to Israel’s ongoing war with Hamas and military conflicts on some of its borders or future similar conflicts may adversely affect our operations and may limit our ability to produce and sell our products.
  • Reduction in our Products segment backlog may affect our ability to fully utilize our main production and manufacturing facilities.
  • Some of our leases will terminate if we do not extract geothermal resources in “commercial quantities” or if we fail to comply with the terms or stipulations of such leases or any of the provisions of the Geothermal Steam Act or if the lessor under any such lease defaults on any debt secured by the relevant property, thus requiring us to enter into new leases or secure rights to alternate geothermal resources, none of which may be available on terms as favorable to us as any such terminated lease, if at all.
  • Our business development activities may not be successful and our projects under construction or facilities undergoing enhancement and repowering may encounter delays.
  • Our future growth depends, in part, on the successful enhancement of a number of our existing facilities.
  • We rely on power transmission facilities that we do not own or control.
  • Our use of joint ventures may limit our flexibility with jointly owned investments.
  • Our operations could be adversely impacted by climate change.
  • We could be negatively impacted by regulatory and other responses to climate change.
  • We may not be able to successfully complete acquisitions, and we may not be able to successfully integrate, or realize anticipated synergies from, companies that we have acquired and may acquire in the future.
  • We encounter intense competition from electric utilities, other power producers, power marketers, developers and third-party investors.
  • Changes in costs and technology may significantly impact our business by making our power plants and products less competitive, resulting in our inability to sign new or recontracted Power Purchase Agreements (PPAs) for our Electricity segment and new supply and EPC contracts for our Products segment.
  • Our intellectual property rights may not be adequate to protect our business.
  • We may experience difficulties implementing and maintaining our new enterprise resource planning system.
  • We may experience a cyber-incident, cyber security breach, severe natural event or physical attack on our operational networks and information technology systems.

Risks Related to Governmental Regulations, Laws and Taxation

  • Our financial performance could be adversely affected by changes in the legal and regulatory environment affecting our operations.
  • Pursuant to the terms of some of our PPAs with investor-owned electric utilities and publicly-owned electric utilities in states that have renewable portfolio standards, the failure to supply the contracted capacity and energy thereunder may result in the imposition of penalties.
  • If any of our domestic power plants lose their current Qualifying Facility status under PURPA, or if amendments to PURPA are enacted that substantially reduce the benefits currently afforded to Qualifying Facilities, our domestic operations could be adversely affected.
  • The reduction, elimination or inability to monetize government incentives could adversely affect our business, financial condition, future results and cash flows.
  • We are a holding company and our cash depends substantially on the performance of our subsidiaries and the power plants they operate, most of which are subject to restrictions and taxation on dividends and distributions.
  • The costs of compliance with federal, state, local and foreign environmental laws and our ability to obtain and maintain environmental permits and governmental approvals required for development, construction and/or operation may result in liabilities, costs and delays in construction (as well as any fines or penalties that may be imposed upon us in the event of any non-compliance or delays with such laws or regulations).
  • We could be exposed to significant liability for violations of hazardous substances laws because of the use or presence of such substances at our power plants.
  • U.S. federal, state and foreign country income tax reform could adversely affect us.

Risks Related to Economic and Financial Conditions

  • We may be unable to obtain the financing we need on favorable terms to pursue our growth strategy and any future financing we receive may be less favorable to us than our current financing arrangements.
  • We have incurred substantial indebtedness that may decrease our business flexibility, access to capital, and/or increase our borrowing costs, and we may still incur substantially more debt, which may adversely affect our operations and financial results.
  • Our debt obligations may adversely affect our ability to raise additional capital and will be a burden on our future cash resources, particularly if we elect to settle these obligations in cash upon conversion or upon maturity or required repurchase.
  • The capped call transactions, into which we entered in connection with the issuance of the June 2022 convertible notes (the "Notes"), may affect the value of the Notes and our common stock and we are subject to counterparty risk with respect to the capped call transactions.
  • Our foreign power plants and foreign manufacturing operations expose us to risks related to fluctuations in currency rates, which may reduce our profits from such power plants and operations.
  • Our power plants have generally been financed through a combination of our corporate funds and limited or non-recourse project finance debt and lease financing. If our project subsidiaries default on their obligations under such limited or non-recourse debt or lease financing, we may be required to make certain payments to the relevant debt holders, and if the collateral supporting such leveraged financing structures is foreclosed upon, we may lose certain of our power plants.
  • We may experience fluctuations in the costs of construction, raw materials, commodities and drilling.
  • Our commodity derivative activity may limit potential gains, increase potential losses, result in earnings volatility and involve other risks.
  • We are exposed to swap counterparty credit risk.

Risks Related to Force Majeure

  • The existence of a prolonged force majeure event or a forced outage affecting a power plant, or the transmission systems could reduce our net income.
  • Threats of terrorism may impact our operations in unpredictable ways and could adversely affect our business, financial condition, future results and cash flow.

Risks Related to Ownership of our Common Stock

  • Future equity issuances, including through our current or any future equity compensation plans, could result in dilution, which could cause the price of our shares of common stock to decline.
  • A substantial percentage of our common stock is held by stockholders whose interests may conflict with the interests of our other stockholders.
  • The price of our common stock may fluctuate substantially, and your investment may decline in value.
  • We may issue additional shares of our common stock in connection with conversions of the Notes, and thereby dilute our existing stockholders and potentially adversely affect the market price of our common stock.
  • The fundamental change provisions of the Notes may delay or prevent an otherwise beneficial takeover attempt of us.

Investors are cautioned that these forward-looking statements are inherently uncertain. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results or outcomes may vary materially from those described herein. Other than as required by law, we undertake no obligation to update forward-looking statements even though our situation may change in the future. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

The following discussion and analysis of our financial condition and results of operations should be read together with our condensed consolidated financial statements and related notes included elsewhere in this quarterly report and the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Annual Report”) and any updates contained herein as well as those set forth in our reports and other filings made with the Securities and Exchange Commission (the “SEC”).

Company Contact and Sources of Information

Our website is www.ormat.com (http://www.ormat.com). Information contained on our website is not part of this quarterly report. Information that we furnish to or file with the U.S. Securities and Exchange Commission (the “SEC”), including our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and any amendments to, or exhibits included in, these reports are made available for download, free of charge, through our website as soon as reasonably practicable. Our SEC filings, including exhibits filed therewith, are also available directly on the SEC’s website at www.sec.gov (http://www.sec.gov).

We may use our website as a distribution channel of material company information. Financial and other important information regarding the Company is routinely posted on and accessible through our website at www.ormat.com (http://www.ormat.com). Accordingly, investors should monitor this channel, in addition to following our press releases, SEC filings and public conference calls and webcasts.

General

Overview

We are a leading vertically integrated company that is primarily engaged in the geothermal energy power business. We leverage our core capabilities and global presence to expand our activity in recovered energy generation and into different energy storage services and solar PV (including hybrid geothermal and solar PV as well as Solar plus Energy Storage). Our objective is to become a leading global provider of renewable energy and help to mitigate climate change by providing a replacement to carbon-intensive energy sources. We have adopted a strategic plan to focus on several key initiatives to expand our business.

We currently conduct our business activities in three business segments:

  • Electricity Segment. In the Electricity segment, we develop, build, own and operate geothermal, solar PV and recovered energy-based power plants in the United States and geothermal power plants in other countries around the world and sell the electricity they generate. In the three months ended March 31, 2024, we derived 75.2% of our Electricity segment revenues from our operations in the United States and 24.8% from the rest of the world.
  • Product Segment. In the Product segment, we design, manufacture and sell equipment for geothermal and recovered energy-based electricity generation and provide services relating to the engineering, procurement and construction of geothermal and recovered energy-based power plants. In the three months ended March 31, 2024, we derived 3.5% of our Product segment revenues from our operations in the United States and 96.5% from the rest of the world.
  • Energy Storage Segment. In the Energy Storage segment, we own and operate grid connected In Front of the Meter Battery Energy Storage Systems ("BESS"), which provide capacity, energy and/or ancillary services directly to the electric grid. In the three months ended March 31, 2024, we derived all of our Energy Storage segment revenues from our operations in the United States.

Our current generating portfolio of approximately 1.3 GW includes geothermal power plants in the United States, Kenya, Guatemala, Honduras, Guadeloupe and Indonesia, as well as energy storage facilities, recovered energy generation and Solar PV power plants in the United States.

Recent Developments

The most significant developments in our Company and business since January 1, 2024 are described below.

  • In March 4, 2024, we announced the signing of a 30-year PPA with Electricité de France (EDF) for the development of a new 10MW geothermal power plant on the Island of Guadeloupe, in which we own a 63.75% equity interest. The new plant development will be added to Ormat’s existing 15MW Bouillante geothermal power plant. The project’s field development is completed with resource secured and is expected to be operational by the end of 2025.
  • In February 12, 2024, we announced that the Hawai‘i Public Utilities Commission (HPUC) approved two final amendments to the PPA between its subsidiary, Puna Geothermal Venture (PGV), and Hawaiian Electric. This decision enables PGV to contribute up to an additional 8 megawatts of clean, dispatchable renewable power to Hawai`i Island, elevating the contract maximum capacity to 46 MW, with a minimum contracted capacity set at 30 MW. The approval follows PGV’s completion and submission of its final Environmental Impact Study (EIS) for operations in Puna, Hawai’i. The EIS was a condition set by the HPUC for approval of an amended and restated PPA that was submitted to the HPUC in December 2019.
  • In January 4, 2024 we announced the closing of the acquisition of a portfolio of geothermal and solar assets from Enel Green Power North America (EGPNA), a subsidiary of Enel SpA (ENEL.MI, LLC), that was announced in October 2023. Under the agreement, Ormat paid $272 million for 100% of the equity interest in the portfolio assets. The acquired portfolio includes two contracted operating geothermal power plants and one triple hybrid geothermal, solar PV and solar thermal power plant with a total geothermal capacity of approximately 40 MW and Solar PV of 20MW, two Solar assets with a total nameplate capacity of 40 MW, and two greenfield development assets.

Trends and Uncertainties

Different trends, factors and uncertainties may impact our operations and financial condition, including many that we do not or cannot foresee. However, we believe that our results of operations and financial condition for the foreseeable future will be primarily affected by trends, factors and uncertainties discussed in our 2023 Annual Report under “Part II - Item 7 – Management Discussion and Analysis of Financial Condition and Results of Operation”, in addition to the information set forth in this quarterly report. These trends, factors and uncertainties are, from time to time, also subject to market cycles.

Revenues

For the three months ended March 31, 2024, 93.3% of our Electricity segment revenues were from PPAs with fixed energy rates, which are not affected by fluctuations in energy commodity prices. We have a variable price PPA in Hawaii, which provides for payments based on the local utilities’ avoided cost, which is the incremental cost that the power purchaser avoids by not having to generate such electrical energy itself or purchase it from others. In Hawaii, the prices paid for electricity pursuant to the 25 MW PPA for the Puna Complex in Hawaii change primarily as a result of variations in the price of oil as well as other commodities. In 2019, we signed a new PPA related to Puna with fixed prices, increased capacity and extended the term until 2052. In February 2024 the HPUC approved two final amendments to the PPA that we expect will be in effect by the end of 2026.

To comply with obligations under their respective PPAs, certain of our project subsidiaries are structured as special purpose, bankruptcy remote entities and their assets and liabilities are ring-fenced. Such assets are not generally available to pay our debt, other than debt at the respective project subsidiary level. However, these project subsidiaries are allowed to pay dividends and make distributions of cash flows generated by their assets to us, subject in some cases to restrictions in debt instruments, as described below.

Electricity segment revenues are also subject to seasonal variations and are affected by higher-than-average ambient temperatures, as described below under “Seasonality”.

Revenues attributable to our Product segment are based on the sale of equipment, engineering, procurement and construction contracts and the provision of various services to our customers. Product segment revenues vary from period to period because of the timing of our receipt of purchase orders and the progress of our equipment manufacturing and execution of the relevant project.

Revenues attributable to our Energy Storage segment are generated by several grid-connected BESS facilities that we own and operate that sell energy, capacity and/or ancillary services in merchant markets like PJM Interconnect, ISO New England, ERCOT and CAISO. The revenues fluctuate over time since a large portion of such revenues are generated in the merchant markets, where price volatility is inherent.

The following table sets forth a breakdown of our revenues for the periods indicated:

Revenues: Revenue Three Months Ended March 31, 2024 2023 Increase (decrease) Three Months Ended March 31, 2024
Electricity $191,253 $170,310 $20,943 12.3%
Product 24,832 10,042 14,790 147.3%
Energy storage 8,081 4,880 3,201 65.6%
Total $224,166 $185,232 $38,934 21.0%
Revenues: % of Revenues for Period Indicated Three Months Ended March 31, 2024 2023
Electricity 85.3% 91.9%
Product 11.1 5.4
Energy storage 3.6 2.6
Total 100.0% 100.0%

33

The following table sets forth the geographic breakdown of the revenues attributable to our Electricity, Product and Energy Storage segments for the periods indicated:

(Dollars in thousands)

Electricity Segment: Revenue Three Months Ended March 31, 2024 2023 Increase (decrease) Three Months Ended March 31, 2024
United States $143,816 $122,411 $21,405 17.5%
Foreign 47,437 47,899 (462) (1.0)
Total $191,253 $170,310 $20,943 12.3%
Product Segment:
United States $876 $1,441 $(565) (39.2)%
Foreign 23,956 8,601 15,355 178.5
Total $24,832 $10,042 $14,790 147.3%
Energy Storage Segment:
United States $8,081 $4,880 $3,201 65.6%
Total $8,081 $4,880 $3,201 65.6%
Electricity Segment: % of Revenues for Period Indicated Three Months Ended March 31, 2024 2023
United States 75.2% 71.9%
Foreign 24.8 28.1
Total 100.0% 100.0%
Product Segment:
United States 3.5% 14.3%
Foreign 96.5 85.7
Total 100.0% 100.0%
Energy Storage:
United States 100.0% 100.0%
Total 100.0% 100.0%

In the three months ended March 31, 2024 and 2023, 32% and 31% of our total revenues, respectively, were derived from foreign locations. Our foreign operations had higher Electricity gross margins than our U.S. operations in each of those periods. A substantial portion of Electricity international revenues came from Kenya and to a lesser extent, from Honduras, Guadeloupe and Guatemala. Our operations in Kenya contributed disproportionately to gross profit and net income. The contribution to combined pre-tax income of our domestic and foreign operations within our Electricity segment and Product segment differ in a number of ways.

Electricity Segment. Our Electricity segment domestic revenues were approximately 75% and 72% of our total Electricity segment for the three months ended March 31, 2024 and 2023, respectively. However, domestic operations have higher costs of revenues and expenses than our foreign operations. Our foreign power plants are located in lower-cost regions, like Kenya, Guatemala, Honduras and Guadeloupe, which favorably impact payroll, and maintenance expenses among other items. Our power plants in foreign locations are also newer than most of our domestic power plants and therefore tend to have lower maintenance costs and higher availability factors than our domestic power plants. Consequently, in the three months ended March 31, 2024 and 2023, the international operations of the segment accounted for 33% and 40% of our total gross profits, 51% and 54% of our net income (assuming the majority of corporate operating expenses and financing are recorded under our domestic jurisdiction) and 29% and 35% of our EBITDA, respectively.

Product Segment. Our Product segment foreign revenues were approximately 96% and 86% of our total Product segment revenues for the three months ended March 31, 2024 and 2023, respectively.

Energy Storage Segment. Our Energy Storage segment domestic revenues were 100% of our total Energy storage segment revenues for each of the three months ended March 31, 2024 and 2023.

Seasonality

Electricity generation from some of our geothermal power plants is subject to seasonal variations. In the winter, our power plants produce more energy primarily attributable to the lower ambient temperature, which has a favorable impact on the energy component of our Electricity segment revenues as the prices under many of our contracts are fixed throughout the year with no time-of-use impact. The prices paid for electricity under the PPAs for the Mammoth Complex and the North Brawley power plant in California, the Raft River power plant in Idaho, the Neal Hot Springs power plant in Oregon and the Dixie Valley power plant in Nevada are higher in the months of June through September. The higher payments payable under these PPAs in the summer months partially offset the negative impact on our revenues from lower generation in the summer attributable to a higher ambient temperature. As a result, we expect the revenues and gross profit in the winter months to be higher than the revenues and gross profit in the summer months and in general we expect the first and fourth quarters to generate higher revenues than the second and third quarters.

Breakdown of Cost of Revenues

The principal cost of revenues attributable to our three segments are discussed in our 2023 Annual Report under “Part II - Item 7 – Management Discussion and Analysis of Financial Condition and Results of Operation”.

Critical Accounting Estimates and Assumptions

A comprehensive discussion of our critical accounting estimates and assumptions is included in our 2023 Annual Report under “Part II — Item 7 — Management Discussion and Analysis of Financial Condition and Results of Operation.”

New Accounting Pronouncements

See Note 2 to our condensed consolidated financial statements set forth in Item 1 of this quarterly report for information regarding new accounting pronouncements.

Results of Operations

Our historical operating results in U.S. dollars and as a percentage of total revenues are presented below. A comparison of the different years described below may be of limited utility due to (i) our recent construction of power plants or enhancement of power plants; and (ii) fluctuation in revenues related to our Product segment.

(Dollars in thousands, except per share data)

Statements of Operations Historical Data: Revenues: Three Months Ended March 31, 2024 2023
Electricity $191,253 $170,310
Product 24,832 10,042
Energy storage 8,081 4,880
Total Revenues 224,166 185,232
Cost of revenues:
Electricity 116,730 94,758
Product 21,154 9,351
Energy storage 7,472 5,054
Total cost of revenues 145,356 109,163
Gross profit
Electricity 74,523 75,552
Product 3,678 691
Energy storage 609 (174)
Total gross profit 78,810 76,069
Operating expenses:
Research and development expenses 1,564 1,288
Selling and marketing expenses 5,126 3,948
General and administrative expenses 19,537 17,667
Operating income 52,583 53,166
Other income (expense):
Interest income 1,839 1,851
Interest expense, net (30,968) (23,631)
Derivatives and foreign currency transaction gains (losses) (1,582) (1,937)
Income attributable to sale of tax benefits 17,476 12,566
Other non-operating income, net 26 60
Income from operations before income tax and equity in earnings (losses) of investees 39,374 42,075
Income tax (provision) benefit 147 (8,885)
Equity in earnings of investees 829 271
Net income 40,350 33,461
Net income attributable to noncontrolling interest (1,763) (4,432)
Net income attributable to the Company's stockholders $38,587 $29,029
Earnings per share attributable to the Company's stockholders:
Basic: $0.64 $0.51
Diluted: $0.64 $0.51
Weighted average number of shares used in computation of earnings per share attributable to the Company's stockholders:
Basic 60,386 56,710
Diluted 60,536 57,104

36

Statements of Operations Data: Revenues: Three Months Ended March 31, 2024 2023
Electricity 85.3% 91.9%
Product 11.1 5.4
Energy storage 3.6 2.6
Total Revenues 100.0 100.0
Cost of revenues:
Electricity 61.0 55.6
Product 85.2 93.1
Energy storage 92.5 103.6
Total cost of revenues 64.8 58.9
Gross profit
Electricity 39.0 44.4
Product 14.8 6.9
Energy storage 7.5 (3.6)
Total gross profit 35.2 41.1
Operating expenses:
Research and development expenses 0.7 0.7
Selling and marketing expenses 2.3 2.1
General and administrative expenses 8.7 9.5
Operating income 23.5 28.7
Other income (expense):
Interest income 0.8 1.0
Interest expense, net (13.8) (12.8)
Derivatives and foreign currency transaction gains (losses) (0.7) (1.0)
Income attributable to sale of tax benefits 7.8 6.8
Other non-operating income, net — —
Income from operations before income tax and equity in earnings (losses) of investees 17.6 22.7
Income tax (provision) benefit 0.1 (4.8)
Equity in earnings of investees 0.4 0.1
Net income 18.0 18.1
Net income attributable to noncontrolling interest (0.8) (2.4)
Net income attributable to the Company's stockholders 17.2% 15.7%

37

Comparison of the Three Months Ended March 31, 2024 to the Three Months Ended March 31, 2023

Total Revenues

The table below compares revenues for the three months ended March 31, 2024 to the three months ended March 31, 2023.

(Dollars in millions)

Three Months Ended March 31, 2024 2023 Change
Electricity segment $191.3 $170.3 12.3%
Product segment 24.8 10.0 147.3
Energy Storage segment 8.1 4.9 65.6
Total revenues $224.2 $185.2 21.0%

Electricity Segment

Revenues attributable to our Electricity segment for the three months ended March 31, 2024 were $191.3 million, compared to $170.3 million for the three months ended March 31, 2023. This increase of $20.9 million was mainly attributable to: (i) $9.4 million related to the geothermal and solar power plants included in the Enel purchase transaction which were consolidated by the Company starting the first quarter of 2024; (ii) $6.2 million related to the Heber 1 power plant which resumed operations in May 2023 after a temporary shutdown due to a fire incident that occurred in February 2022; (iii) $3.6 million related to the North Valley power plant which started commercial operations in April 2023; and (iv) $4.2 million related to the Puna power plant due to its higher generation in 2024. This increase was partially offset by lower revenues in smaller amounts at a number of other power plants.

Power generation in our power plants increased by 7.9% from 1,881,942 MWh in the three months ended March 31, 2023 to 2,029,849 MWh in the three months ended March 31, 2024. 71% of the increase was derived from the recent acquired assets from EGPNA.

Product Segment

Revenues attributable to our Product segment for the three months ended March 31, 2024 were $24.8 million, compared to $10.0 million for the three months ended March 31, 2023. This increase of $14.8 million, or 147.3%, is primarily related to the progress in our projects and timing of when revenues are recognized during the period. During the three months ended March 31, 2024, Product revenues included projects primarily in New Zealand and Indonesia, compared to projects in New Zealand, Nicaragua and Indonesia for which revenues were recognized during the three months ended March 31, 2023.

Energy Storage Segment

Revenues attributable to our Energy Storage segment for the three months ended March 31, 2024 were $8.1 million compared to $4.9 million for the three months ended March 31, 2023. This increase is related to the new energy storage facilities which commenced commercial operation during 2023, primarily Andover in June 2023 and Pomona 2 in July 2023, as well as higher energy rates at PJM Interconnection, LLC (“PJM”) and California Independent System Operator “(CAISO”) facilities in the three months ended March 31, 2024 compared to the same period in the previous year.

Total Cost of Revenues

The table below compares cost of revenues for the three months ended March 31, 2024 to the three months ended March 31, 2023.

(Dollars in millions)

Three Months Ended March 31, 2024 2023 Change
Electricity segment $116.7 $94.8 23.2%
Product segment 21.2 9.4 126.2
Energy Storage segment 7.5 5.1 47.8
Total cost of revenues $145.4 $109.2 33.2%

Electricity Segment

Total cost of revenues attributable to our Electricity segment for the three months ended March 31, 2024 was $116.7 million, compared to $94.8 million for the three months ended March 31, 2023. This increase of $22.0 million was primarily attributable to: (i) $6.0 million related to the geothermal and solar power plants included in the Enel purchase transaction which were consolidated by the Company starting the first quarter of 2024; (ii) $6.7 million income from business interruption insurance proceeds related to the Puna power plant as a result of the damage caused by the Kilauea volcano eruption in May 2018, and which were included in 2023 compared to none in 2024; (iii) $1.9 million related to the North Valley power plant which started commercial operations in April 2023; and (iv) $3.4 million higher costs in Kenya and Guadeloupe, primarily due to higher depreciation resulting from capital investment projects in these two locations.

Our total Electricity segment cost of revenues for the three months ended March 31, 2024 was 61.0% of Electricity revenues, compared to 55.6% for the three months ended March 31, 2023, including the impact from business interruption insurance proceeds as described above. The cost of revenues attributable to our international power plants for the three months ended March 31, 2024 was 18.1% of our total Electricity segment cost of revenues for this period compared to 18.3% for the same period in the prior year.

Product Segment

Total cost of revenues attributable to our Product segment for the three months ended March 31, 2024 was $21.2 million, compared to $9.4 million for the three months ended March 31, 2023, which represented a 126.2% increase. This increase is primarily attributable to the increase in Product segment revenues, as discussed above. As a percentage of total Product segment revenues, our total cost of revenues attributable to our Product segment for the three months ended March 31, 2024 and 2023, was 85.2% and 93.1%, respectively, which results from different profitability of the different projects.

Energy Storage Segment

Cost of revenues attributable to our Energy Storage segment for the three months ended March 31, 2024 were $7.5 million compared to $5.1 million for the three months ended March 31, 2023. This increase is related to the corresponding increase in Energy Storage revenues as described above.

Research and Development Expenses, Net

Research and development expenses for the three months ended March 31, 2024 were $1.6 million, compared to $1.3 million for the three months ended March 31, 2023. The increase in research and development expenses, net is primarily related to the timing of inputs invested in such related projects.

Selling and Marketing Expenses

Selling and marketing expenses for the three months ended March 31, 2024 were $5.1 million compared to $3.9 million for the three months ended March 31, 2023. Selling and marketing expenses for the three months ended March 31, 2024 and 2023 constituted 2.3% and 2.1% of total revenues, respectively.

General and Administrative Expenses

General and administrative expenses for the three months ended March 31, 2024 were $19.5 million compared to $17.7 million for the three months ended March 31, 2023. General and administrative expenses for the three months ended March 31, 2024 and 2023 constituted 8.7% and 9.5% of total revenues, respectively. The increase in general and administrative expenses is primarily attributable to timing of incurring services, including $1.3 million related to the Enel purchase transaction incurred in the first quarter of 2024, as well as higher amortization of stock options costs.

Interest Income

Interest Income for the three months ended March 31, 2024 was $1.8 million, compared to $1.9 million for the three months ended March 31, 2023. Interest income is primarily related to interest incurred on cash and cash equivalents held by the Company during the period.

Interest Expense, Net

Interest expense, net for the three months ended March 31, 2024 was $31.0 million, compared to $23.6 million for the three months ended March 31, 2023. This increase of $7.3 million was primarily attributable to interest cost relating to loan agreements entered into during, or subsequent to, the first quarter of 2023 such as: (i) the Mizrahi 2023 Loan entered into in November 2023; (ii) the Hapoalim 2023 Loan entered into in February 2023; (iii) the short-term commercial paper entered into in October 2023; (iv) the Hapoalim 2024 Loan entered into in January 2024; and (v) the HSBC Bank 2024 Loan entered into in January 2024. This increase was partially offset by lower interest expenses on other existing loans as a result of scheduled payments.

Derivatives and Foreign Currency Transaction Gains (Losses)

Derivatives and foreign currency transaction gains and losses for the three months ended March 31, 2024 was a loss of $1.6 million, compared to $1.9 million for the three months ended March 31, 2023. Derivatives and foreign currency transaction gains (losses) primarily includes losses from foreign currency forward contracts which were not accounted for as hedge transactions and impact of changes in the foreign currency exchange rate against the U.S. Dollar.

Income Attributable to Sale of Tax Benefits

Income attributable to the sale of tax benefits for the three months ended March 31, 2024 was $17.5 million, compared to $12.6 million for the three months ended March 31, 2023. This income primarily represents the value of production tax credits (“PTCs”) and taxable income or loss generated by certain of our power plants allocated to investors under tax equity transactions. This increase of $4.9 million is primarily related to the North Valley tax equity transaction entered into in October 2023, and income related to the expected sale of transferable production tax credits under the new IRA regulations of $4.4 million in the three months ended March 31, 2024 that are primarily related to the Heber 1 power plant, compared to $1.8 million in the three months ended March 31, 2023.

Other Non-Operating Income (Expense), Net

Other non-operating income (expense), net for the three months ended March 31, 2024 was income of $0.0 million, compared to $0.1 million for the three months ended March 31, 2023.

Income Taxes

Income tax benefit for the three months ended March 31, 2024 was $0.1 million compared to income tax provision of $8.9 million for the three months ended March 31, 2023. Our effective tax rate for the three months ended March 31, 2024 and 2023, was (0.4)% and 21.1%, respectively. The effective rate differs from the federal statutory rate of 21% primarily due to the generation of investment tax credits of $11.5 million, and the jurisdictional mix of earnings at differing tax rates.

Equity in Earnings (losses) of Investees, Net

Equity in earnings of investees, net for the three months ended March 31, 2024 was earnings of $0.8 million, compared to $0.3 million for the three months ended March 31, 2023. Equity in earnings (losses) of investees, net is derived from our 12.75% share in the earnings or losses in the Sarulla Consortium ("Sarulla") and our 49% share in the earnings or losses in the Ijen geothermal project. In the second quarter of 2022, Sarulla agreed with its banks on a framework that will enable it to perform remediation works that are aimed to restore the power plants' performance. The outcome of the first phase of the recovery plan is under evaluation towards the decision regarding the implementation of the second phase. As we determined that the current situation and circumstances related to our equity method investment in Sarulla are temporary, no impairment testing was required for the period.

Net Income Attributable to the Company’s Stockholders

Net income attributable to the Company’s stockholders for the three months ended March 31, 2024 was $38.6 million, compared to $29.0 million for the three months ended March 31, 2023, which represents an increase of $9.6 million. This increase was attributable to an increase of $6.9 million in net income which was affected by the explanations described above, and an decrease of $2.7 million in net income attributable to noncontrolling interest in the three months ended March 31, 2024, compared to the three months ended March 31, 2023.

Liquidity and Capital Resources

Our principal sources of liquidity have been derived from cash flows from operations, proceeds from third party debt such as borrowings under our credit facilities, private or public offerings and issuances of debt or equity securities, project financing and tax monetization transactions, short term borrowing under our lines of credit, and proceeds from the sale of equity interests in one or more of our projects. We have utilized this cash to develop and construct power plants, fund our acquisitions, pay down existing outstanding indebtedness, and meet our other cash and liquidity needs.

As of March 31, 2024, we had access to (i) $201.5 million in cash and cash equivalents, of which $55.9 million is held by our foreign subsidiaries; and (ii) $324.3 million of unused corporate borrowing capacity under existing committed lines for credit and letters of credit with different commercial banks.

Our estimated capital needs for the remainder of 2024 include $472.0 million for capital expenditures on new projects under development or construction including energy storage projects, exploration activity and maintenance capital expenditures for our existing projects. In addition, $163.3 million will be needed for long-term debt repayment.

We expect to finance these requirements with: (i) the sources of liquidity described above; (ii) positive cash flows from our operations; and (iii) future project financings and re-financings (including construction loans and tax equity). Management believes that, based on the current stage of implementation of our strategic plan, the sources of liquidity and capital resources described above will address our anticipated liquidity, capital expenditures, and other investment requirements.

As of March 31, 2024, we continue to maintain our assertion to no longer indefinitely reinvest foreign funds held by our foreign subsidiaries, and have accrued the incremental foreign withholding taxes. Accordingly, during the three months ended March 31, 2024, we included a foreign income tax expense of $0.4 million related to foreign withholding taxes on accumulated earnings of all of our foreign subsidiaries.

As described under Note 1 to the condensed consolidated financial statements, on January 2, 2024, the Company entered into two definitive loan agreements with Hapoalim Bank and with HSBC Bank under which these banks provided for two separate loans in an aggregate principal amount of $75 million, and $125 million, respectively. In addition, on March 28, 2024, a wholly owned indirect subsidiary of the Company entered into a note purchase agreement with the Prudential Insurance Company of America, pursuant to which it issued $135 million principal amount of senior secured notes. In addition, as further described under Note 11, Subsequent Events, to the condensed consolidated financial statements, on April 4, 2024, the Company, through one of the its fully owned subsidiary, entered into a new $30 million subordinated loan agreement with DEG, and on April 18, 2024, it completed a drawdown of the full loan amount of $30 million.

Letters of Credits Under Credit Agreements

Some of our customers require our project subsidiaries to post letters of credit in order to guarantee their respective performance under relevant contracts. We are also required to post letters of credit to secure our obligations under various leases and licenses and may, from time to time, decide to post letters of credit in lieu of cash deposits in reserve accounts under certain financing arrangements. In addition, our subsidiary, Ormat Systems, is required from time to time to post performance letters of credit in favor of our customers with respect to orders of products.

(Dollars in millions)

Credit Agreements Amount Issued Issued and Outstanding as of March 31, 2024 Termination Date
Committed lines for credit and letters of credit $453.0 $128.7 April 2024-November 2025
Committed lines for letters of credit 155.0 74.9 October 2024-August 2025
Non-committed lines — 73.8 October 2024
Total $608.0 $277.4

Restrictive Covenants

Our obligations under the credit agreements, the loan agreements, and the trust instrument governing the bonds described above, are unsecured, but we are subject to a negative pledge in favor of the banks and the other lenders and certain other restrictive covenants. These include, among other things, restraints on: (i) creating any floating charge or any permanent pledge, charge or lien over our assets without obtaining the prior written approval of the lender; (ii) guaranteeing the liabilities of any third party without obtaining the prior written approval of the lender; and (iii) selling, assigning, transferring, conveying or disposing of all or substantially all of our assets, or a change of control in our ownership structure. Some of the credit agreements, the term loan agreements, and the trust instrument contain cross-default provisions with respect to other material indebtedness owed by us to any third party. In some cases, we have agreed to maintain certain financial ratios, which are measured quarterly, such as: (i) equity of at least $750 million and in no event less than 25% of total assets; and (ii) 12-month debt, net of cash, cash equivalents, and short-term bank deposits to Adjusted EBITDA ratio not to exceed 6.0. As of March 31, 2024: (i) total equity was $2,476.5 million and the actual equity to total assets ratio was 44.9% and (ii) the 12-month debt, net of cash, cash equivalents, to Adjusted EBITDA ratio was 4.13. During the three months ended March 31, 2024, we distributed interim dividends in an aggregate amount of $7.2 million. The failure to perform or observe any of the covenants set forth in such agreements, subject to various cure periods, would result in the occurrence of an event of default and would enable the lenders to accelerate all amounts due under each such agreement.

As described above, we are currently in compliance with our covenants with respect to the credit agreements, the loan agreements and the trust instrument (except as described below), and believe that the restrictive covenants, financial ratios and other terms of any of our full-recourse bank credit agreements will not materially impact our business plan or operations.

As of March 31, 2024, we did not meet the dividend distribution criteria related to the DAC 1 Senior Secured Notes, which resulted in certain equity distribution restrictions from this related subsidiary.

Future minimum payments

Future minimum cash payments under long-term obligations (including long-term debt, lease obligations and financing liability), as of March 31, 2024, are as follows:

(Dollars in thousands)

Year ending December 31:
2024 $177,400
2025 240,432
2026 243,023
2027 669,354
2028 237,042
Thereafter 903,810
Total $2,471,061

42

Third-Party Debt

Our third-party debt consists of (i) non-recourse and limited-recourse project finance debt or acquisition financing debt that we or our subsidiaries have obtained for the purpose of developing and constructing, refinancing or acquiring our various projects; (ii) full-recourse debt incurred by us or our subsidiaries for general corporate purposes; (iii) financing liability related to the business combination purchase transaction of the Terra-Gen geothermal assets; (iv) convertible senior notes issued in the second quarter of 2022; and (v) short term revolving credit lines with banks.

Non-Recourse and Limited-Recourse Third-Party Debt

(Dollars in millions)

Loan Amount Issued Amount Outstanding as of March 31, 2024 Interest Rate Maturity Date Related Project Location
Mammoth Senior secure Notes $135.1 $135.1 6.73% 2047 Mammoth Complex U.S.
OFC 2 Senior Secured Notes – Series A 151.7 63.9 4.67% 2032 McGinness Hills phase 1 and Tuscarora U.S.
OFC 2 Senior Secured Notes – Series B 140.0 78.6 4.61% 2032 McGinness Hills phase 2 U.S.
Olkaria III Financing Agreement with DFC – Tranche 1 85.0 31.9 6.34% 2030 Olkaria III Complex Kenya
Olkaria III Financing Agreement with DFC – Tranche 2 180.0 66.2 6.29% 2030 Olkaria III Complex Kenya
Olkaria III Financing Agreement with DFC – Tranche 3 45.0 18.1 6.12% 2030 Olkaria III Complex Kenya
Don A. Campbell Senior Secured Notes 92.5 55.8 4.03% 2033 Don A. Campbell Complex U.S.
Idaho Refinancing Note (1) 61.6 57.2 6.26% 2038 Neal Hot Springs and Raft River U.S.
U.S. Department of Energy Loan (2) 96.8 31.7 2.60% 2035 Neal Hot Springs U.S.
Prudential Capital Group Nevada Loan 30.7 22.8 6.75% 2037 San Emidio U.S.
Platanares Loan with DFC 114.7 69.6 7.02% 2032 Platanares Honduras
Géothermie Bouillante(3) 8.9 3.1 1.52% 2026 Géothermie Bouillante Guadeloupe
Géothermie Bouillante(3) 8.9 3.7 1.93% 2026 Géothermie Bouillante Guadeloupe
Total $1,150.9 $637.7

1. Secured by equity interest.

2. Secured by the assets.

3. Loan issued in total aggregate amount of EUR 8.0 million.

Full-Recourse Third-Party Debt

(Dollars in millions)

Loan Amount Issued Amount Outstanding as of March 31, 2024 Interest Rate Maturity Date
Hapoalim 2024 Loan $75.0 $75.0 6.60% January 2032
HSBC Bank 2024 Loan (1) 125.0 125.0 6.15% January 2028
Mizrahi Loan 75.0 60.9 4.10% April 2030
Mizrahi 2023 Loan 50.0 50.0 7.15% October 2031
Hapoalim Loan 125.0 80.4 3.45% June 2028
Hapoalim Loan 2023 100.0 90.0 6.45% February 2033
HSBC Loan 50.0 32.1 3.45% July 2028
Discount Loan 100.0 68.8 2.90% September 2029
Senior Unsecured Bonds Series 4 (2) 289.8 217.3 3.35% June 2031
Senior unsecured Loan 1 100.0 74.8 4.80% March 2029
Senior unsecured Loan 2 50.0 37.4 4.60% March 2029
Senior unsecured Loan 3 50.0 37.4 5.44% March 2029
DEG Loan 2 50.0 22.5 6.28% June 2028
DEG Loan 3 41.5 19.7 6.04% June 2028
Total $1,281.3 $991.3

(1) Interest rate includes the effect of the IR Swap as further described under Note 1 to the condensed consolidated financial statements.

(2) Bonds issued in total aggregate principal amount of NIS 1.0 billion.

Financing Liability - Dixie Valley

The financing liability is related to the business combination purchase transaction of the Terra-Gen geothermal assets. The financing liability outstanding amount as of March 31, 2024 is $223.3 million. The fianacing liability bears a fixed interest rate of 6.12% per annum, principal and interest are payable semi-annually, and it matures in June 2038.

Convertible Senior Notes

The convertible senior notes ("Notes") were issued in June 2022. The Notes bear annual interest of 2.5%, payable semiannually in arrears on January 15 and July 15 of each year, beginning on January 15, 2023. The Notes mature on July 15, 2027, unless earlier converted, redeemed or repurchased and the outstanding aggregate amount of the Notes as of March 31, 2024 is $431.3 million.

Liquidity Impact of Uncertain Tax Positions

The Company has a liability associated with unrecognized tax benefits and related interest and penalties in the amount of approximately $9.3 million as of March 31, 2024. This liability is included in long-term liabilities in our condensed consolidated balance sheet because we generally do not anticipate that settlement of the liability will require payment of cash within the next twelve months. We are not able to reasonably estimate when we will make any cash payments required to settle this liability.

Dividends

The following are the dividends declared by us since March 31, 2022:

Date Declared Dividend Amount per Share Record Date Payment Date
May 2, 2022 $0.12 May 16, 2022 May 31, 2022
August 3, 2022 $0.12 August 17, 2022 August 31, 2022
November 2, 2022 $0.12 November 16, 2022 November 30, 2022
February 22, 2023 $0.12 March 8, 2023 March 22, 2023
May 9, 2023 $0.12 May 23, 2023 June 6, 2023
August 2, 2023 $0.12 August 16, 2023 August 30, 2023
November 8, 2023 $0.12 November 22, 2023 December 6, 2023
February 21, 2024 $0.12 March 6, 2024 March 20, 2024
May 8, 2024 $0.12 May 22, 2024 June 5, 2024

Historical Cash Flows

The following table sets forth the components of our cash flows for the periods indicated:

(Dollars in thousands)

Three Months Ended March 31, 2024 2023
Net cash provided by operating activities $115,209 $56,456
Net cash used in investing activities (377,834) (111,177)
Net cash provided by financing activities 273,944 350,381
Translation adjustments on cash and cash equivalents (128) (14)
Net change in cash and cash equivalents and restricted cash and cash equivalents $11,191 $295,646

For the Three Months Ended March 31, 2024

Net cash provided by operating activities for the three months ended March 31, 2024 was $115.2 million, compared to $56.5 million for the three months ended March 31, 2023, representing an increase of $58.8 million. Net cash provided by operating activities for the three months ended March 31, 2024 was primarily attributable to higher net income, adjusted for certain non-cash items, and a cash inflow related to the net decrease in trade receivables of $57.2 million, due to timing of collection from our customers. This was partially offset by (i) a net decrease in accounts payable and accrued expenses of $16.3 million as a result of timing of payments to our suppliers; (ii) a net increase of $2.5 million in costs and estimated earnings in excess of billings on uncompleted contracts and billings in excess of costs and estimated earnings on uncompleted contracts, as a result of timing of billing to our customers; (iii) an increase in inventories of $8.8 million, primarily related to timing of allocating costs to projects under construction; and (iv) an increase in prepaid expenses and other of $3.7 million, primarily related to timing of prepayments to suppliers and governmental authorities. Net cash provided by operating activities for the three months ended March 31, 2023 was primarily attributable to net income of $33.5 million for the period, adjusted for certain non-cash items, and by: (i) a net increase in receivables of $26.6 million, primarily related to timing of collection from our customers; (ii) an increase in inventories of $22.6 million, primarily related to timing of allocating costs to projects under construction; and (iii) an increase in prepaid expenses and others of $15.9 million due to timing of prepayments to suppliers and governmental authorities. This was partially offset by (i) a net increase in accounts payable and accrued expenses of $22.2 million, primarily as a result of timing of payments to our suppliers; and (ii) a net increase of $15.1 million in costs and estimated earnings in excess of billings on uncompleted contracts and billings in excess of costs and estimated earnings on uncompleted contracts, as a result of timing of billing to our customers.

Net cash used in investing activities for the three months ended March 31, 2024 was $377.8 million, compared to $111.2 million for the three months ended March 31, 2023. The principal factors that affected our net cash used in investing activities during the three months ended March 31, 2024 and 2023 were: (i) cash paid for the business acquisition of Enel of $274.6 million during the three months ended March 31, 2024, compared to none in the same period of the prior year, as further described under Note 1 to the condensed consolidated financial statements; and (ii) capital expenditures of $103.4 million during the three months ended March 31, 2024, compared to $106.9 million, in the same period of the prior year, primarily for our facilities under construction that support our growth plan.

Net cash provided by financing activities for the three months ended March 31, 2024 was $273.9 million, compared to net cash provided by financing activities of $350.4 million for the three months ended March 31, 2023. The principal factors that affected the net cash provided by financing activities during the three months ended March 31, 2024 were: (i) net proceeds of $331.3 million from the Hapoalim 2024 Loan, the HSBC 2024 Loan, and the Mammoth Senior Secured Notes, entered into during the quarter; and (ii) cash received from noncontrolling interest in the amount of $12.3 million. These cash inflows were primarily offset by: (i) scheduled repayments of long-term debt in the amount of $37.8 million, (ii) cash dividend payment of $7.2 million; (iii) cash paid to noncontrolling interest of $3.2 million; and (iv) net repayments of revolving credit lines with banks of $20.0 million. The principal factors that affected our net cash provided by financing activities during the three months ended March 31, 2023 were: (i) net proceeds of $99.9 million from the Hapoalim 2023 Loan; (ii) proceeds from issuance of common stock, net of $297.1 million; and (iii) cash received from noncontrolling interest in the amount of $7.3 million. These cash inflows were primarily offset by: (i) scheduled repayments of long-term debt in the amount of $42.8 million; (ii) cash paid to noncontrolling interest of $3.0 million; and (iii) cash dividend payment of $6.7 million.

Non-GAAP Measures: EBITDA and Adjusted EBITDA

We calculate EBITDA as net income before interest, taxes, depreciation, amortization and accretion. We calculate Adjusted EBITDA as net income before interest, taxes, depreciation, amortization and accretion, adjusted for (i) mark-to-market gains or losses from accounting for derivatives not designated as hedging instruments; (ii) stock-based compensation, (iii) merger and acquisition transaction costs; (iv) gain or loss from extinguishment of liabilities; (v) cost related to a settlement agreement; (vi) non-cash impairment charges; (vii) write-off of unsuccessful exploration activities; and (viii) other unusual or non-recurring items. We adjust for these factors as they may be non-cash, unusual in nature and/or are not factors used by management for evaluating operating performance. We believe that presentation of these measures will enhance an investor’s ability to evaluate our financial and operating performance. EBITDA and Adjusted EBITDA are not measurements of financial performance or liquidity under accounting principles generally accepted in the United States, or U.S. GAAP, and should not be considered as an alternative to cash flow from operating activities or as a measure of liquidity or an alternative to net earnings as indicators of our operating performance or any other measures of performance derived in accordance with U.S. GAAP. Our Board of Directors and senior management use EBITDA and Adjusted EBITDA to evaluate our financial performance. However, other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than we do.

Net income for the three months ended March 31, 2024 was $40.4 million compared to $33.5 million for the three months ended March 31, 2023.

Adjusted EBITDA for the three months ended March 31, 2024 was $141.2 million compared to $123.5 million for the three months ended March 31, 2023.

The following table reconciles net income to EBITDA and Adjusted EBITDA for the three months ended March 31, 2024 and 2023.

(Dollars in thousands)

Three Months Ended March 31, 2024 2023
Net income $40,350 $33,461
Adjusted for:
Interest expense, net (including amortization of deferred financing costs) 29,129 21,780
Income tax provision (benefit) (147) 8,885
Adjustment to investment in an unconsolidated companies: our proportionate share in interest expense, tax and depreciation and amortization in Sarulla and Ijen 3,352 2,982
Depreciation, amortization and accretion 61,676 52,396
EBITDA $134,360 $119,504
Mark-to-market (gains) or losses from accounting for derivative 813 993
Stock-based compensation 4,769 2,990
Merger and acquisition transaction costs 1,299 —
Adjusted EBITDA $141,241 $123,487

In May 2014, the Sarulla consortium ("SOL") closed $1,170 million in financing through SOL. As of March 31, 2024, the SOL credit facility had an outstanding balance of $755.2 million. Our proportionate share in the SOL credit facility is $96.3 million. In the second quarter of 2022, Sarulla agreed with its banks on a framework that will enable it to perform remediation works that are aimed to restore the power plants' performance. The outcome of the first phase of the recovery plan is under evaluation towards the decision regarding the implementation of the second phase. As we determined that the current situation and circumstances related to our equity method investment in Sarulla are temporary, no impairment testing was required for the period.

Capital Expenditures

Our capital expenditures primarily relate to: (i) the development and construction of new power plants, (ii) the enhancement of our existing power plants; and (iii) investment in activities under our strategic plan.

The following is an overview of projects that are fully released for construction.

Zunil Upgrade (Guatemala). We are expanding the Zunil geothermal power plant in Guatemala to add 5MW of additional capacity. We are planning to sell the electricity generated under the existing PPA with the local utility, Institute Nacional de Electrification or “INDE”. Construction has been completed and drilling is still ongoing. Commercial operation is expected in the fourth quarter of 2024.

Beowawe Upgrade (Nevada). We are currently in the process of upgrading the Beowawe project that we recently acquired. We are planning to replace the old equipment with new advanced technology equipment that will add a net capacity of 9MW. Construction is near completion and commissioning activities commenced. Operation is expected in the third quarter of 2024.

Beowawe Solar (Nevada). We are currently developing a Solar PV power plant adjacent to our geothermal Beowawe power plant in Nevada. The project is expected to generate approximately 6MW that will be used for the ancillary needs of the geothermal power plant and will free a similar amount of MW to be sold from the geothermal resource under its PPA. Equipment deliveries ongoing and we expect completion in 2024, generation is not allowed under the geothermal PPA until January 2025.

Bouillante repowering (Guadeloupe). We are currently in the process of upgrading the Bouillante project and planning to install a new Ormat energy converter that will add net capacity of 10MW. Engineering and procurement activities are ongoing and a PPA was recently signed. We expect commercial operation in the fourth quarter of 2025.

Topp 2 (New Zealand). We are developing the 50MW Topp 2 geothermal power plant in New Zealand which was recently released for construction. We signed an agreement with Eastland Generation Limited (EGL), under which the Company will design, build, commission and own the power plant. EGL will operate and maintain the power plant under a separate services arrangement. As part of the development agreement with EGL, the Company has granted EGL a contractual option to purchase the power plant at an agreed purchase price, subject to certain conditions. Engineering, procurement and manufacturing activities are ongoing. We expect commercial operation by the fourth quarter of 2025.

Dominica (Dominica Island). We are developing the 10MW Dominica power plant in the Caribbean country of Dominica under a BOT agreement. We recently signed a PPA with Dominica Electricity Services Ltd. Engineering, procurement and manufacturing activities are ongoing.We expect commercial operation by the fourth quarter of 2025.

Puna Expansion (Hawaii). We are replacing the old power plant equipment with state-of-the-art Ormat equipment. In addition, we are planning to add 8MW. The HPUC recently approved a new PPA for the Puna complex that carries fixed energy and capacity rates, increases the contracted capacity and extends the duration. We expect commercial operation in the second half of 2026.

In addition, we are in the process of repowering the Ormesa, Neal Hot Springs, Puna and Desert Peak power plants. In the Energy Storage segment, we commenced operation of five assets since the beginning of the year and we are in the process of constructing several facilities as detailed below, two of which recently were released:

Project Name Size Location Customer Expected COD
Bottleneck 80MW/320MWh CA CAISO Q2 2024
Montague 20MW/20MWh NJ PJM Q1 2025
Lower Rio 60MW/120MWh TX ERCOT H1 2025
Arrowleaf 35MW/140MWh CA SDCP H1 2025
Bird Dog 60MW/120MWh CA SDCP H2 2025
Shirk 80MW/320MWh CA CAISO H2 2025

We have budgeted approximately $588.0 million in capital expenditures for construction of new projects and enhancements to our existing power plants, of which we had invested $153.0 million as of March 31, 2024. We expect to invest approximately $147.0 million in the rest of 2024 and the remaining approximately $288.0 million thereafter.

In addition, we estimate approximately $325.0 million in additional capital expenditures in 2024 to be allocated as follows: (i) approximately $57.0 million for the exploration, drilling and development of new projects and enhancements of existing power plants that are not yet released for full construction; (ii) approximately $50.0 million for maintenance capital expenditures for our operating power plants; (iii) approximately $196.0 million for the construction and development of energy storage projects; and (iv) approximately $22.0 million for enhancements to our production facilities.

In the aggregate, we estimate our total capital expenditures for the last three quarters of 2024 to be approximately $472.0 million.

Exposure to Market Risks

Based on current conditions, we believe that we have sufficient financial resources to fund our activities and execute our business plans. However, the cost of obtaining financing for our project needs may increase significantly or such financing may be difficult to obtain.

We, like other power plant operators, are exposed to electricity price volatility risk. Our exposure to such market risk is currently limited (except for 25 MW PPA for the Puna complex) because the majority of our long-term PPAs have fixed or escalating rate provisions that limit our exposure to changes in electricity prices. Our energy storage projects sell primarily on a "merchant" basis and are exposed to changes in the electricity market prices.

The Puna Complex is currently benefiting from energy prices which are higher than the floor under the 25 MW PPA for the Puna Complex as a result of higher fuel costs that impact HELCO's avoided cost. We signed a new PPA for Puna that was recently approved by the HPUC, that carries fixed energy and capacity rates and de-links it from oil prices, as discussed above.

As of March 31, 2024, 100.0% of our consolidated long-term debt was at fixed interest rates, and therefore was not subject to interest rate volatility risk. Our short-term commercial paper, which was issued on October 23, 2023, bears an annual interest rate of three months SOFR plus 1.1%, therefore presents an exposure to interest rate volatility. The outstanding amount of the short-term commercial paper as of March 31, 2024 was $100.0 million.

Our cash equivalents are subject to interest rate risk. We currently maintain our surplus cash in short-term, interest-bearing bank deposits, money market funds, corporate bonds and debt securities that are classified as available for sale (with a minimum investment grade rating of A+ by Standard & Poor’s Ratings Services).

We are also exposed to foreign currency exchange risk, in particular the fluctuation of the U.S. dollar versus the New Israeli Shekels ("NIS") in Israel and the Euro. Risks attributable to fluctuations in currency exchange rates can arise when we or any of our foreign subsidiaries borrow funds or incur operating or other expenses in one type of currency but receive revenues in another. In such cases, an adverse change in exchange rates can reduce such subsidiary’s ability to meet its debt service obligations, reduce the amount of cash and income we receive from such foreign subsidiary, or increase such subsidiary’s overall expenses. In Kenya, the tax related asset and liability are recorded in Kenyan Shillings ("KES"), therefore, any change in the exchange rate in the KES versus the U.S. dollar has an impact on our financial results. Risks attributable to fluctuations in the foreign currency exchange rates can also arise when the currency denomination of a particular contract is not the U.S. dollar. Substantially all of our PPAs in the international markets are either U.S. dollar-denominated or linked to the U.S. dollar except for our operations on Guadeloupe, where we own and operate the Boulliante power plant which sells its power under a Euro-denominated PPA with Électricité de France S.A. Our construction contracts from time to time contemplate costs which are incurred in local currencies. The way we often mitigate such risk is to receive part of the proceeds from the contract in the currency in which the expenses are incurred. Currently, we have forward and cross-currency swap contracts in place to reduce our NIS/U.S. dollar currency exposure and expect to continue to use currency exchange and other derivative instruments to the extent we deem such instruments to be the appropriate tool for managing such exposure.

On July 1, 2020, we concluded an auction tender and accepted subscriptions for senior unsecured bonds comprised of NIS 1.0 billion aggregate principal amount (the “Senior Unsecured Bonds - Series 4”). The Senior Unsecured Bonds - Series 4 were issued in New Israeli Shekels and converted to approximately $290 million using a cross-currency swap transaction shortly after the completion of such issuance.

In June 2022, we issued $431.3 million aggregate principal amount of our 2.5% convertible senior notes due in 2027. The Notes bear annual interest of 2.5%, payable semiannually in arrears, and mature on July 15, 2027, unless earlier converted, redeemed or repurchased.

We performed a sensitivity analysis on the fair values of our long-term debt obligations, commercial paper and foreign currency exchange forward contracts. The foreign currency exchange forward contracts listed below principally relate to trading activities. The sensitivity analysis involved increasing and decreasing forward rates at March 31, 2024 and December 31, 2023 by a hypothetical 10% and calculating the resulting change in the fair values.

At this time, the development of our strategic plan has not exposed us to any additional market risk. However, as the implementation of the plan progresses, we may be exposed to additional or different market risks.

The results of the sensitivity analysis calculations as of March 31, 2024 and December 31, 2023 are presented below:

(Dollars in thousands)

Risk Assuming a 10% Increase in Rates March 31, 2024 December 31, 2023 Assuming a 10% Decrease in Rates March 31, 2024 December 31, 2023 Change in the Fair Value of
Foreign Currency $(1,763) $(3,191) $2,154.7 $3,901 Foreign Currency Forward Contracts
Interest Rate (5,378) — 5,779 — Mammoth Senior Secured Notes
Interest Rate (772) (754) 787 769 Mizrahi Loan
Interest Rate (1,100) (1,090) 1,138 1,127 Mizrahi Loan 2023
Interest Rate (1,000) (1,080) 1,022 1,105 Hapoalim Loan
Interest Rate (1,988) (2,142) 2,055 2,216 Hapoalim Loan 2023
Interest Rate (1,638) — 1,693 — Hapoalim 2024 Loan
Interest Rate (427) (462) 437 473 HSBC Loan
Interest Rate (2,056) — 2,104 — HSBC Bank 2024 Loan
Interest Rate (1,011) (1,067) 1,036 1,093 Discount Loan
Interest Rate (9,783) (3,292) 10,144 3,401 Financing Liability
Interest Rate (3,067) (3,158) 3,177 3,271 OFC 2 Senior Secured Notes
Interest Rate (2,406) (2,532) 2,486 2,617 DFC Loan
Interest Rate (4,605) (4,593) 4,779 4,762 Senior Unsecured Bonds
Interest Rate (350) (379) 359 390 DEG 2 Loan
Interest Rate (1,302) (1,334) 1,358 1,392 DAC 1 Senior Secured Notes
Interest Rate (3,100) (3,230) 3,202 3,337 Migdal Loan and the Additional Migdal Loan and the Second Addendum Migdal Loan
Interest Rate (898) (913) 955 971 San Emidio Loan
Interest Rate (657) (667) 681 691 DOE Loan
Interest Rate (2,193) (2,239) 2,350 2,399 Idaho Holdings Loan
Interest Rate (1,789) (1,854) 1,862 1,929 Platanares DFC Loan
Interest Rate (289) (313) 296 321 DEG 3 Loan
Interest Rate (153) (151) 154 152 Commercial paper
Interest Rate (54) (54) 55 55 Other long-term loans

50

Effect of Inflation

We have seen an increase in overall operating and other costs since early 2022 as the result of higher inflation rates, in particular in the United States. To address the possibility of rising inflation, some of our contracts include certain provisions that mitigate inflation risk.

In connection with the Electricity segment, none of our U.S. PPAs, including the SCPPA Portfolio PPA, are directly linked to the Consumer Price Index ("CPI"). Inflation may directly impact an expense we incur for the operation of our projects, thereby increasing our overall operating costs and reducing our profit and gross margin. The negative impact of inflation would be partially offset by price adjustments built into some of our PPAs that could be triggered upon such occurrences. In addition to part of the Puna rates that are impacted by higher commodity prices, the energy payments pursuant to our PPAs for some of our power plants such as the Brady power plant, the Steamboat 2 and 3 power plants and the McGinness Complex increase every year through the end of the relevant terms of such agreements, although such increases are not directly linked to the CPI or any other inflationary index. Lease payments are generally fixed, while royalty payments are generally calculated as a percentage of revenues and therefore are not significantly impacted by inflation. In our Product segment, inflation may directly impact fixed and variable costs incurred in the construction of third party power plants, thereby lowering our profit margins at the Product segment. We are more likely to be able to offset long term, all or part of this inflationary impact through our project pricing. With respect to power plants that we build for our own electricity production, inflationary pricing may impact our operating costs which may be partially offset in the pricing of the new long-term PPAs that we negotiate.

Interest rate increases for both short-term and long-term debt have increased sharply. Although our outstanding debt mostly bears fixed interest rates, as we refinance it, or borrow additional amounts, we may incur additional interest expense versus expiring loans.

In recent months, we saw a slowdown in increases in inflation rates and increases in raw materials costs that we believe have begun to return to normal levels.

Contractual Obligations and Commercial Commitments

We have various contractual obligations, which are recorded as liabilities in our consolidated condensed financial statements. Other items are not recognized as liabilities in our consolidated condensed financial statements but are required to be disclosed. There have been no material changes, outside of the ordinary course of business, to our contractual obligations as previously disclosed in our 2023 Annual Report.

Concentration of Credit Risk

Our credit risk is currently concentrated with the following major customers: Sierra Pacific Power Company and Nevada Power Company (subsidiaries of NV Energy), SCPPA and KPLC. If any of these electric utilities fail to make payments under its PPAs with us, such failure would have a material adverse impact on our financial condition. Also, as we implement our multi-year strategic plan we may be exposed, by expanding our customer base, to different credit profile customers than our current customers.

The Company's revenues from its primary customers as a percentage of total revenues are as follows:

Three Months Ended March 31, 2024 2023
Sierra Pacific Power Company and Nevada Power Company 16.8% 18.9%
Southern California Public Power Authority (“SCPPA”) 24.7% 26.7%
Kenya Power and Lighting Co. Ltd. ("KPLC") 12.2% 14.5%

We have historically been able to collect on substantially all of our receivable balances. As of March 31, 2024, the amount overdue from KPLC in Kenya was $40.0 million of which $12.4 million was paid in April 2024. In Honduras, as of March 31, 2024, the total amount overdue from Empresa Nacional de Energía Eléctrica ("ENEE") was $16.9 million of which none was paid to date. In addition, due to the financial situation in Honduras, the Company may experience further delays in collection. The Company believes it will be able to collect all past due amounts in Honduras.

Government Grants and Tax Benefits

A comprehensive discussion on government grants and tax benefits is included in our 2023 Annual Report.

Market risk

As filed, 199 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

The information appearing under the headings “Exposure to Market Risks” and “Concentration of Credit Risk” in Part I, Item 2 of this quarterly report on Form 10-Q is incorporated by reference herein.

Controls and procedures

As filed, 1,771 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

a. Evaluation of disclosure controls and procedures

We maintain disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our CEO (principal executive officer) and CFO (principal financial officer), as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As required by Rule 13a-15(e) of the Exchange Act, we carried out an evaluation, under the supervision and with the participation of our management, including our CEO and CFO, of the effectiveness of our disclosure controls and procedures as of March 31, 2024. Based on this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of March 31, 2024 to provide the reasonable assurance described above.

b. Changes in internal control over financial reporting

There were no changes in our internal controls over financial reporting in the first quarter of 2024 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

Risk factors

As filed, 655 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

A comprehensive discussion of our other risk factors is included in the “Risk Factors” section of our annual report on Form 10-K for the year ended December 31, 2023 which was filed with the SEC on February 23, 2024. The risks described in our Form 10-K are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results. During the period covered by this quarterly report on Form 10-Q, there have been no material changes in our risk factors previously disclosed in our 2023 Annual Report.

Figures reported in this filing

Standardized line items from the XBRL in this filing, for the period ended 2024-03-31. Comparative periods it repeats are left out.

Figures reported in this filing
Line itemPeriodValueXBRL concept
Revenue3 months2024-01-01 to 2024-03-31$224.2mus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
Cost of revenue3 months2024-01-01 to 2024-03-31$145.4mus-gaap:CostOfGoodsAndServicesSold
Gross profit3 months2024-01-01 to 2024-03-31$78.8mus-gaap:GrossProfit
Research and development3 months2024-01-01 to 2024-03-31$1.6mus-gaap:ResearchAndDevelopmentExpense
Operating income3 months2024-01-01 to 2024-03-31$52.6mus-gaap:OperatingIncomeLoss
Interest expense3 months2024-01-01 to 2024-03-31$31.0mus-gaap:InterestExpense
Income tax3 months2024-01-01 to 2024-03-31−$147.0kus-gaap:IncomeTaxExpenseBenefit
Net income3 months2024-01-01 to 2024-03-31$38.6mus-gaap:NetIncomeLoss
Diluted EPS3 months2024-01-01 to 2024-03-31$0.64us-gaap:EarningsPerShareDiluted
Basic EPS3 months2024-01-01 to 2024-03-31$0.64us-gaap:EarningsPerShareBasic
Diluted shares (weighted)3 months2024-01-01 to 2024-03-3160,536,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Operating cash flow3 months2024-01-01 to 2024-03-31$115.2mus-gaap:NetCashProvidedByUsedInOperatingActivities
Capital expenditure3 months2024-01-01 to 2024-03-31$103.4mus-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Dividends paid3 months2024-01-01 to 2024-03-31$7.2mus-gaap:PaymentsOfDividendsCommonStock
Cash and equivalentsAt period end2024-03-31$201.5mus-gaap:CashAndCashEquivalentsAtCarryingValue
Current assetsAt period end2024-03-31$609.2mus-gaap:AssetsCurrent
Total assetsAt period end2024-03-31$5.52bnus-gaap:Assets
Current liabilitiesAt period end2024-03-31$546.3mus-gaap:LiabilitiesCurrent
Total liabilitiesAt period end2024-03-31$3.03bnus-gaap:Liabilities
Short-term borrowingsAt period end2024-03-31$100.0mus-gaap:CommercialPaper
Shareholders' equityAt period end2024-03-31$2.35bnus-gaap:StockholdersEquity

Source: SEC EDGAR, the filing index for accession 0001437749-24-015856. Last ingested by Listed: Nov 5, 2026, 13:18 ET. Listed shows no prices and gives no investment advice.