Listed

RBB Bancorp: Form 10-Q for the period ended Jun 30, 2024

Filed with the SEC on Aug 8, 2024 and accepted by EDGAR at Aug 8, 2024, 15:10 ET.

Share

Management's discussion and analysis

As filed, 123,860 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

In this Quarterly Report on Form 10-Q (this “Report” or “Form 10-Q”), the term “Bancorp” refers to RBB Bancorp and the term “Bank” refers to Royal Business Bank. The terms “Company,” “we,” “us,” and “our” refer to Bancorp and the Bank collectively. This Report contains forward-looking statements. These forward-looking statements reflect our current views with respect to, among other things, future events and our results of operations, financial condition and financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” or the negative version of those words or other comparable words of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be

materially different from the results expressed or implied by the forward-looking statements.

The following factors, among others, could cause our financial performance to differ materially from that expressed in such forward-looking statements:

  • the Bank's ability to comply with the requirements of the consent order we have entered into with the Federal Deposit Insurance Corporation (“FDIC”) and the California Department of Financial Protection and Innovation (“DFPI”) and the possibility that we may be required to incur additional expenses or be subject to additional regulatory action, if we are unable to timely and satisfactorily comply with the consent order;
  • the effectiveness of the Company's internal control over financial reporting and disclosure controls and procedures;
  • the potential for material weaknesses in the Company's internal controls over financial reporting or other potential control deficiencies of which the Company is not currently aware or which have not been detected;
  • business and economic conditions generally and in the financial services industry, nationally and within our current and future geographic markets, including the tight labor market, ineffective management of the United States (“U.S.”) federal budget or debt or turbulence or uncertainly in domestic or foreign financial markets;
  • the strength of the U.S. economy in general and the strength of the local economies in which we conduct operations;
  • adverse developments in the banking industry highlighted by high-profile bank failures and the potential impact of such developments on customer confidence, liquidity and regulatory responses to these developments;
  • possible additional provisions for credit losses and charge-offs;
  • credit risks of lending activities and deterioration in asset or credit quality;
  • extensive laws and regulations and supervision that we are subject to, including potential supervisory action by bank supervisory authorities;
  • increased costs of compliance and other risks associated with changes in regulation, including any amendments to the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”);
  • compliance with the Bank Secrecy Act and other money laundering statutes and regulations;
  • potential goodwill impairment;
  • liquidity risk;
  • fluctuations in interest rates;
  • failure to comply with debt covenants;
  • risks associated with acquisitions and the expansion of our business into new markets;
  • inflation and deflation;
  • real estate market conditions and the value of real estate collateral;
  • the effects of having concentrations in our loan portfolio, including commercial real estate and the risks of geographic and industry concentrations;
  • environmental liabilities;
  • our ability to compete with larger competitors;
  • our ability to retain key personnel;
  • successful management of reputational risk;
  • severe weather, natural disasters, earthquakes, fires; or other adverse external events could harm our business;
  • geopolitical conditions, including acts or threats of terrorism, actions taken by the U.S. or other governments in response to acts or threats of terrorism and/or military conflicts, including the war between Russia and Ukraine and in the Middle East, which could impact business and economic conditions in the U.S. and abroad;
  • public health crises and pandemics, and their effects on the economic and business environments in which we operate, including our credit quality and business operations, as well as the impact on general economic and financial market conditions;
  • general economic or business conditions in Asia, and other regions where the Bank has operations;
  • failures, interruptions, or security breaches of our information systems;
  • climate change, including any enhanced regulatory, compliance, credit and reputational risks and costs;
  • cybersecurity threats and the cost of defending against them;
  • our ability to adapt our systems to the expanding use of technology in banking;
  • risk management processes and strategies;
  • adverse results in legal proceedings;
  • the impact of regulatory enforcement actions, if any;
  • certain provisions in our charter and bylaws that may affect acquisition of the Company;
  • changes in tax laws and regulations;
  • the impact of governmental efforts to restructure the U.S. financial regulatory system;
  • the impact of recent or future changes in the FDIC insurance assessment rate and the rules and regulations related to the calculation of the FDIC insurance assessments;
  • the effect of changes in accounting policies and practices or accounting standards, as may be adopted from time-to-time by bank regulatory agencies, the U.S. Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board (“FASB”) or other accounting standards setters, including Accounting Standards Update (“ASU” or “Update”) 2016-13 (Topic 326, “Measurement of Current Losses on Financial Instruments, commonly referenced as the Current Expected Credit Losses Model (“CECL”) model, which changed how we estimate credit losses and may further increase the required level of our allowance for credit losses in future periods;
  • market disruption and volatility;
  • restrictions on dividends and other distributions by laws and regulations and by our regulators and our capital structure;
  • issuances of preferred stock;
  • our ability to raise additional capital, if needed, and the potential resulting dilution of interests of holders of our common stock;
  • the soundness of other financial institutions and our ongoing relations with our various federal and state regulators, including the SEC, FDIC, FRB, DFPI and CFPB; and
  • our success at managing the risks involved in the foregoing items.

The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this Report. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time, and it is not possible for us to predict which will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

CRITICAL ACCOUNTING POLICIES

Management has established various accounting policies that govern the application of generally accepted accounting principles in the U.S. (“GAAP”) in the preparation of our financial statements. Certain accounting policies require management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities at the date of our financial statements. Actual results may differ from these estimates under different assumptions or conditions. The Company’s critical accounting policies consist of the allowance for credit losses on loans held for investment, investment securities, goodwill and income taxes. Please see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2023 ("2023 Annual Report") for additional discussion concerning these critical accounting policies. Also, our significant accounting policies are described in greater detail in Note 2 – Basis of Presentation and Summary of Significant Accounting Policies to the audited consolidated financial statements included in our 2023 Annual Report, and are essential to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Allowance for Credit Losses (ACL)

A sensitivity analysis of our ACL was performed as of June 30, 2024. Based on this sensitivity analysis, a positive 25% change in prepayment speed would result in a $943,000, or 2%, decrease to the ACL. A negative 25% change in prepayment speed would result in a $1.2 million, or 3%, increase to the ACL. Additionally, a one percentage point increase in the unemployment rate would result in a $717,000, or 2%, increase to the ACL and a one percentage point decrease in the unemployment rate would result in a $678,000, or 2%, decrease to the ACL. Management reviews the results using the comparison scenario for sensitivity analysis and considered the results when evaluating the qualitative factor adjustments.

On a quarterly basis, we stress test the qualitative factors, which are lending policy, procedures and strategies, economic conditions, changes in nature and volume of the portfolio, credit and lending staff, problem loan trends, loan review results, collateral value, concentrations and regulatory and business environment by creating two scenarios, moderate risk and major risk. In the Moderate Stress scenario, the status of all nine risk factors across all pooled loan types were set at “Moderate Risk” while in the Major Stress scenario, the status of all nine risk factors across all pooled loan types were set at “Major Risk.” Under the Moderate Stress scenario, the ACL would increase by $3.5 million, or 8%, as of June 30, 2024. Under the Major Stress scenario, the ACL would increase by $18.9 million, or 45%, as of June 30, 2024.

For additional information on the policies, methodologies and judgments used to determine the ACL, see Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Policies in our 2023 Annual Report and Note 4 — Loans and Allowance for Credit Losses to the Notes to Consolidated Financial Statements in this Form 10-Q.

GENERAL

RBB is a bank holding company registered under the Bank Holding Company Act of 1956, as amended. RBB Bancorp’s principal business is to serve as the holding company for its wholly-owned subsidiaries, the Bank and RBB Asset Management Company (“RAM”). RAM was formed to hold and manage problem assets acquired in business combinations. When we refer to “we”, “us”, “our”, or the “Company”, we are referring to RBB Bancorp and its consolidated subsidiaries including the Bank, collectively. When we refer to the “parent company”, “Bancorp”, or the “holding company”, we are referring to RBB Bancorp, the parent company, on a stand-alone basis. At June 30, 2024, we had total assets of $3.9 billion, gross loans held for investment ("HFI") of $3.0 billion, total deposits of $3.0 billion and total shareholders' equity of $511.3 million. RBB’s common stock trades on the Nasdaq Global Select Market under the symbol “RBB.”

The Bank provides business-banking products and services predominantly to the Asian-American communities through full service branches located in Los Angeles County, Orange County and Ventura County in California, in the Las Vegas (Nevada), the New York City metropolitan areas, Chicago (Illinois), Edison (New Jersey) and Honolulu (Hawaii). The products and services include commercial and investor real estate loans, business loans and lines of credit, Small Business Administration (“SBA”) 7A and 504 loans, mortgage loans, trade finance and a full range of depository accounts, including specialized services such as remote deposit, E-banking, mobile banking and treasury management services.

We operate as a minority depository institution, which is defined by the FDIC as a federally insured depository institution where 51% or more of the voting stock is owned by minority individuals or a majority of the board of directors is minority and the community that the institution serves is predominantly minority. A minority depository institution is eligible to receive support from the FDIC and other federal regulatory agencies such as training, technical assistance and review of proposed new deposit taking and lending programs, and the adoption of applicable policies and procedures governing such programs. We intend to maintain our minority depository institution designation, as it is expected that at least 51% of our issued and outstanding shares of capital shall remain owned by minority individuals. The minority depository institution designation has been historically beneficial to us, and we continue to use the program for technical assistance.

We operate full-service banking offices in Arcadia, Cerritos, Diamond Bar, Irvine, Los Angeles, Monterey Park, Oxnard, Rowland Heights, San Gabriel, Silver Lake, Torrance, and Westlake Village, California; Las Vegas, Nevada; Manhattan, Brooklyn, Flushing and Elmhurst, New York; the Chinatown and Bridgeport neighborhoods of Chicago, Illinois; Edison, New Jersey; and Honolulu, Hawaii. Our primary source of revenue is providing loans to customers, who are predominately small and middle-market businesses and individuals.

We have completed six whole bank acquisitions and one branch acquisition from July 2011 through January 2022. All of our acquisitions have been accounted for using the acquisition method of accounting and, accordingly, the operating results of the acquired entities have been included in the consolidated financial statements from their respective acquisition dates.

OVERVIEW

The following discussion provides information about the results of operations, financial condition, liquidity and capital resources of RBB and its wholly owned subsidiaries. This information is intended to facilitate the understanding and assessment of significant changes and trends related to our financial condition and the results of our operations. This discussion and analysis should be read in conjunction with our audited financial statements included in our 2023 Annual Report, and the unaudited consolidated financial statements and accompanying notes presented elsewhere in this Report. The results for the three and six months ended June 30, 2024 are not necessarily indicative of the results expected for the year ending December 31, 2024.

We reported net income of $7.2 million, or $0.39 diluted earnings per share, for the quarter ended June 30, 2024, compared to net income of $8.0 million, or $0.43 diluted earnings per share, for the quarter ended March 31, 2024 and $11.0 million, or $0.58 diluted earnings per share for the quarter ended June 30, 2023.

At June 30, 2024, total assets were $3.9 billion, a decrease of $157.8 million, or 3.9%, from total assets of $4.0 billion at December 31, 2023, primarily due to a $178.6 million decrease in cash and cash equivalents, partially offset by a $17.1 million increase in gross loans, including loans held for sale (“HFS”) and a $6.6 million increase in available for sale ("AFS") investment securities. The decrease in cash and cash equivalents was primarily due to a decrease of $284.9 million in wholesale deposits, partially replaced by retail deposits. Wholesale deposits include brokered deposits, collateralized deposits from the State of California, and deposits acquired through internet listing services.

At June 30, 2024, AFS investment securities totaled $325.6 million, inclusive of a pre-tax net unrealized loss of $30.2 million, compared to $319.0 million, inclusive of a pre-tax unrealized loss of $28.1 million at December 31, 2023. The pre-tax unrealized loss was due to a decline in the value of AFS investment securities due to continued higher market interest rates in 2024.

Total loans HFI, net of deferred fees and discounts, increased $15.9 million, or 0.5%, to $3.0 billion at June 30, 2024 from December 31, 2023. The increase was primarily due to an increase in commercial real estate ("CRE") loans of $22.4 million, and construction and land development ("C&D") loans of $21.0 million, partially offset by decreases in single-family residential ("SFR") mortgages of $20.0 million, commercial and industrial (“C&I”) loans of $3.4 million, Small Business Administration (“SBA”) loans of $1.8 million and other loans of $2.3 million. In addition, mortgage loans HFS increased $1.2 million to $3.1 million at June 30, 2024. The loan to deposit ratio was 99.4% at June 30, 2024, compared to 94.2% at December 31, 2023, and 99.3% at June 30, 2023.

Total deposits were $3.0 billion as of June 30, 2024, a $151.2 million, or 4.8%, decrease compared to $3.2 billion as of December 31, 2023. This decrease was due to a decrease in interest-bearing deposits. Noninterest-bearing deposits increased $3.4 million to $543.0 million at June 30, 2024, or 18.0% of total deposits, compared to $539.6 million, or 17.0% of total deposits at December 31, 2023. The decrease in interest-bearing deposits included a decrease in time deposits of $169.5 million, offset by an increase in non-maturity deposits of $15.0 million. The decrease in time deposits included a $284.9 million decrease in wholesale deposits, partially replaced by an increase of $115.4 million in retail deposits. Wholesale deposits totaled $120.7 million at June 30, 2024 and $405.6 million at December 31, 2023.

Borrowings, consisting of Federal Home Loan Bank ("FHLB") advances, long-term debt and subordinated debt, were $284.4 million at June 30, 2024, relatively unchanged compared to $284.1 million as of December 31, 2023. These balances include FHLB term advances of $150.0 million, which mature in the first quarter of 2025.

As of June 30, 2024, the ACL totaled $42.4 million and was comprised of an allowance for loan losses (“ALL”) of $41.7 million and a reserve for unfunded commitments (“RUC”) of $ 624,000 (included in “Accrued interest and other liabilities”). This compares to the ACL of $42.4 million comprised of an ALL of $41.7 million and a RUC of $671,000 at March 31, 2024. The ACL for the second quarter of 2024 included a $557,000 provision for credit losses, net charge-offs of $551,000. Although nonperforming loans increased, additional specific reserves were not required based on sufficient collateral for individually reviewed, collateral dependent loans. Charge-offs in the second quarter of 2024 were mostly related to a CRE non-owner occupied loan, which migrated to nonaccrual status and was written-down to its estimated fair value. The ALL as a percentage of loans HFI was 1.37% at June 30, 2024, compared to 1.38% at March 31, 2024. The ALL as a percentage of nonperforming loans was 76% at June 30, 2024, a decrease from 116% at March 31, 2024 due to the $18.7 million increase in nonperforming loans during the second quarter of 2024.

At June 30, 2024, total shareholders' equity was $511.3 million, a $2.7 million decrease compared to March 31, 2024, and an $11.0 million increase compared to June 30, 2023. The decrease in shareholders' equity for the second quarter of 2024 was due to dividends paid of $3.0 million and common stock share repurchases totaling $8.1 million, offset by net earnings of $7.2 million, stock option exercises and other equity award activity of $1.1 million and lower net unrealized loss on AFS securities of $67,000. Book value per share increased to $28.12 from $27.67 and tangible book value per share increased to $24.06 from $23.68. For additional information, see “Non-GAAP Financial Measures.”

ANALYSIS OF RESULTS OF OPERATIONS

Financial Performance

(dollars in thousands, except per share data)

Three Months Ended June 30, 2024 March 31, 2024 June 30, 2023 Six Months Ended June 30, 2024 June 30, 2023
Interest income $52,886 $54,795 $57,002 $107,681 $110,753
Interest expense 28,921 29,918 25,076 58,839 44,726
Net interest income 23,965 24,877 31,926 48,842 66,027
Provision for credit losses 557 — 380 557 2,394
Net interest income after provision for credit losses 23,408 24,877 31,546 48,285 63,633
Noninterest income 3,488 3,372 2,493 6,860 4,855
Noninterest expense 17,124 16,969 18,517 34,093 37,428
Income before income taxes 9,772 11,280 15,522 21,052 31,060
Income tax expense 2,527 3,244 4,573 5,771 9,141
Net income $7,245 $8,036 $10,949 $15,281 $21,919
Share Data
Earnings per common share (1):
Basic $0.39 $0.43 $0.58 $0.83 $1.15
Diluted 0.39 0.43 0.58 0.82 1.15
Performance Ratios
Return on average assets, annualized 0.76% 0.81% 1.08% 0.79% 1.10%
Return on average shareholders’ equity 5.69% 6.30% 8.78% 6.00% 8.91%
Return on average tangible common equity, annualized (2) 6.65% 7.37% 10.33% 7.01% 10.49%
Efficiency ratio (3) 62.38% 60.07% 53.80% 61.21% 52.80%
Tangible common equity to tangible assets (2) 11.53% 11.56% 10.64% 11.53% 10.64%
Tangible book value per share (2) $24.06 $23.68 $22.40 $24.06 $22.40

(1) Basic earnings per share is calculated by dividing earnings to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per share is calculated by dividing earnings by the weighted average number of shares adjusted for the dilutive effect of outstanding stock options and restricted stock units using the treasury stock method.

(2) Return on average tangible common equity, tangible common equity to tangible assets and tangible book value per share are non-GAAP financial measures. See "Non-GAAP Financial Measures" for a reconciliation of these measures to their most comparable GAAP measures.

(3) Ratio calculated by dividing noninterest expense by the sum of net interest income before provision for credit losses and noninterest income.

40

Average Balance Sheet, Interest and Yield/Rate Analysis

The principal component of our earnings is net interest income, which is the difference between the interest and fees earned on loans and investments (interest-earning assets) and the interest paid on deposits and borrowed funds (interest-bearing liabilities). Net interest margin is net interest income as a percentage of average interest-earning assets for the period. The level of interest rates and the volume and mix of interest-earning assets and interest-bearing liabilities impact net interest income and net interest margin. The net interest spread is the yield on average interest-earning assets minus the cost of average interest-bearing liabilities. Net interest margin and net interest spread are included on a tax equivalent (“TE”) basis by adjusting interest income utilizing the federal statutory tax rate of 21% for 2024 and 2023. Our net interest income, interest spread, and net interest margin are sensitive to general business and economic conditions. These conditions include short-term and long-term interest rates, inflation, monetary supply, and the strength of the international, national and state economies, in general, and more specifically, the local economies in which we conduct business. Our ability to manage net interest income during changing interest rate environments will have a significant impact on our overall performance. We manage net interest income through affecting changes in the mix of interest-earning assets as well as the mix of interest-bearing liabilities, changes in the level of interest-bearing liabilities in proportion to interest-earning assets, and in the growth and maturity of earning assets. For additional information see “Capital Resources and Liquidity Management” and Part I, Item 3. "Quantitative and Qualitative Disclosures about Market Risk" included in this Report.

The following tables present average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for the periods presented. The average balances are daily averages and, for loans, include both performing and nonperforming balances. Interest income on loans includes the effects of discount accretion and net deferred loan origination fees and costs accounted for as yield adjustments.

(dollars in thousands)

Interest-earning assets: Three Months Ended June 30, 2024 Average Balance Interest & Fees Yield / Rate March 31, 2024 Average Balance Interest & Fees Yield / Rate June 30, 2023 Average Balance Interest & Fees Yield / Rate
Cash and cash equivalents $255,973 $3,608 5.67% $364,979 $5,306 5.97% $164,023 2,360 5.77%
FHLB Stock 15,000 327 8.77% 15,000 331 8.88% 15,000 259 6.93%
Securities (1)
Available for sale 318,240 3,608 4.56% 320,015 3,589 4.51% 348,343 3,547 4.08%
Held to maturity 5,203 46 3.56% 5,207 46 3.55% 5,720 51 3.58%
Mortgage loans held for sale 3,032 57 7.56% 1,215 26 8.61% 52 1 6.65%
Loans held for investment:
Real estate 2,828,339 41,590 5.91% 2,837,603 41,765 5.92% 3,064,633 46,304 6.06%
Commercial 185,679 3,673 7.96% 179,605 3,756 8.41% 207,493 4,503 8.70%
Total loans held for investment 3,014,018 45,263 6.04% 3,017,208 45,521 6.07% 3,272,126 50,807 6.23%
Total interest-earning assets 3,611,466 $52,909 5.89% 3,723,624 $54,819 5.92% 3,805,264 $57,025 6.01%
Noninterest-earning assets 240,016 246,341 244,316
Total assets $3,851,482 $3,969,965 $4,049,580
Interest-bearing liabilities:
NOW $56,081 $276 1.98% $58,946 $298 2.03% $59,789 $202 1.36%
Money market 431,559 3,877 3.61% 411,751 3,526 3.44% 432,384 2,519 2.34%
Saving deposits 164,913 800 1.95% 157,227 654 1.67% 111,214 57 0.21%
Time deposits, less than $250,000 1,049,666 12,360 4.74% 1,175,804 13,805 4.72% 1,221,760 12,391 4.07%
Time deposits, $250,000 and over 772,255 9,490 4.94% 785,172 9,517 4.88% 709,803 6,778 3.83%
Total interest-bearing deposits 2,474,474 26,803 4.36% 2,588,900 27,800 4.32% 2,534,950 21,947 3.47%
FHLB advances 150,000 439 1.18% 150,000 439 1.18% 160,220 579 1.45%
Long-term debt 119,275 1,296 4.37% 119,180 1,295 4.37% 173,780 2,194 5.06%
Subordinated debentures 15,011 383 10.26% 14,957 384 10.33% 14,793 356 9.65%
Total interest-bearing liabilities 2,758,760 28,921 4.22% 2,873,037 29,918 4.19% 2,883,743 25,076 3.49%
Noninterest-bearing liabilities
Noninterest-bearing deposits 529,450 528,346 606,015
Other noninterest-bearing liabilities 51,087 55,795 59,760
Total noninterest-bearing liabilities 580,537 584,141 665,775
Shareholders' equity 512,185 512,787 500,062
Total liabilities and shareholders' equity $3,851,482 $3,969,965 $4,049,580
Net interest income / interest rate spreads $23,988 1.67% $24,901 1.73% $31,949 2.52%
Net interest margin 2.67% 2.69% 3.37%
Total cost of deposits $3,003,924 $26,803 3.59% $3,117,246 $27,800 3.59% $3,140,965 $21,947 2.80%
Total cost of funds $3,288,210 $28,921 3.54% $3,401,383 $29,918 3.54% $3,489,758 $25,076 2.88%

(1) Interest income and average rates for tax-exempt securities are presented on a tax-equivalent basis.

(dollars in thousands)

Interest-earning assets: Six Months Ended June 30, 2024 Average Balance Interest & Fees Yield / Rate 2023 Average Balance Interest & Fees Yield / Rate
Cash and cash equivalents $310,476 $8,914 5.77% $130,075 $3,367 5.22%
FHLB Stock 15,000 658 8.82% 15,000 524 7.04%
Securities: (1)
Available for sale 319,127 7,197 4.54% 312,971 6,057 3.90%
Held to maturity 5,205 94 3.63% 5,724 103 3.63%
Mortgage loans held for sale 2,124 83 7.86% 70 2 6.55%
Loans held for investment:
Real estate 2,832,971 83,356 5.92% 3,078,572 91,208 5.97%
Commercial 182,642 7,428 8.18% 228,585 9,541 8.42%
Total loans held for investment 3,015,613 90,784 6.05% 3,307,157 100,749 6.14%
Total interest-earning assets 3,667,545 $107,730 5.91% 3,770,997 $110,802 5.93%
Total noninterest-earning assets 243,178 242,148
Total average assets $3,910,723 $4,013,145
Interest-bearing liabilities:
NOW $57,513 $574 2.01% $61,585 $310 1.02%
Money market 421,655 7,403 3.53% 445,531 4,659 2.11%
Savings deposits 161,070 1,454 1.82% 115,928 105 0.18%
Time deposits, $250,000 and under 1,112,735 26,165 4.73% 1,068,081 19,816 3.74%
Time deposits, greater than $250,000 778,713 19,007 4.91% 736,140 12,759 3.50%
Total interest-bearing deposits 2,531,686 54,603 4.34% 2,427,265 37,649 3.13%
FHLB advances 150,000 878 1.18% 194,807 1,988 2.06%
Long-term debt 119,228 2,591 4.37% 173,708 4,389 5.10%
Subordinated debentures 14,984 767 10.29% 14,766 700 9.56%
Total interest-bearing liabilities 2,815,898 58,839 4.20% 2,810,546 44,726 3.21%
Noninterest-bearing liabilities
Noninterest-bearing deposits 528,898 651,928
Other noninterest-bearing liabilities 53,441 54,469
Total noninterest-bearing liabilities 582,339 706,397
Shareholders' equity 512,486 496,202
Total liabilities and shareholders' equity $3,910,723 $4,013,145
Net interest income / interest rate spreads $48,891 1.71% $66,076 2.72%
Net interest margin 2.68% 3.53%
Total cost of deposits $3,060,584 $54,603 3.59% $3,079,193 $37,649 2.47%
Total cost of funds $3,344,796 $58,839 3.54% $3,462,474 $44,726 2.60%

(1) Interest income and average rates for tax-exempt securities are presented on a tax-equivalent basis.

The following table summarizes the extent to which changes in (1) interest rates and (2) volume of average interest-earning assets and average interest-bearing liabilities affected our net interest income for the periods presented. The total change for each category of interest-earning assets and interest-bearing liabilities is segmented into changes attributable to variations in volume and yield/rate. Changes that are not solely due to either volume or yield/rate are allocated proportionally based on the absolute value of the change related to average volume and average yield/rate.

(dollars in thousands)

Interest-earning assets: Three Months Ended June 30, 2024 compared with Three Months Ended March 31, 2024 Change due to: Volume Yield/Rate Interest Variance Three Months Ended June 30, 2024 compared with Three Months Ended June 30, 2023 Change due to: Volume Yield/Rate Interest Variance Six Months Ended June 30, 2024 compared with Six Months Ended June 30, 2023 Change due to: Volume Yield/Rate Interest Variance
Cash and cash equivalents $(1,453) $(245) $(1,698) $1,529 $(281) $1,248 $5,156 $391 $5,547
FHLB Stock — (4) (4) — 68 68 — 134 134
Securities: (1)
Available for sale (100) 119 19 (1,324) 1,385 61 122 1,018 1,140
Held to maturity — — — (5) — (5) (9) — (9)
Mortgage loans held for sale 53 (22) 31 56 — 56 80 1 81
Loans held for investment:
Real estate (115) (60) (175) (3,568) (1,146) (4,714) (7,106) (746) (7,852)
Commercial 594 (677) (83) (459) (371) (830) (1,850) (263) (2,113)
Total loans held for investment 479 (737) (258) (4,027) (1,517) (5,544) (8,956) (1,009) (9,965)
Total interest-earning assets $(1,021) $(889) $(1,910) $(3,771) $(345) $(4,116) $(3,607) $535 $(3,072)
Interest-bearing liabilities
NOW $(15) $(7) $(22) $(79) $153 $74 $(62) $326 $264
Money market 173 178 351 (33) 1,391 1,358 (731) 3,475 2,744
Saving deposits 33 113 146 41 702 743 55 1,294 1,349
Time deposits, less than $250,000 (1,842) 397 (1,445) (7,563) 7,532 (31) 866 5,483 6,349
Time deposits, $250,000 and over (554) 527 (27) 632 2,080 2,712 784 5,464 6,248
Total interest-bearing deposits (2,205) 1,208 (997) (7,002) 11,858 4,856 912 16,042 16,954
FHLB advances — — — (31) (109) (140) (389) (721) (1,110)
Long-term debt 1 — 1 (626) (272) (898) (1,235) (563) (1,798)
Subordinated debentures 7 (8) (1) 5 22 27 11 56 67
Total interest-bearing liabilities (2,197) 1,200 (997) (7,654) 11,499 3,845 (701) 14,814 14,113
Changes in net interest income $1,176 $(2,089) $(913) $3,883 $(11,844) $(7,961) $(2,906) $(14,279) $(17,185)

(1) Interest income and average rates for tax-exempt securities are presented on a tax-equivalent basis.

Net Interest Income/Average Balance Sheet

Three Months Ended June 30, 2024 Compared to Three Months Ended March 31, 2024

Net interest income was $24.0 million for the second quarter of 2024, compared to $24.9 million for the first quarter of 2024. The $912,000 decrease in net interest income was due to a decrease in interest income of $1.9 million offset by a decrease in interest expense of $997,000. The decrease in interest income was due to lower interest income on interest-earning deposits in other financial institutions of $1.7 million and loans of $227,000. Interest and fees on loans included a reversal of interest income for loans that migrated to nonaccrual of $710,000 for the second quarter of 2024 compared to $190,000 for the first quarter of 2024 reflecting the $18.7 million increase in nonperforming loans during the second quarter. The decrease in interest expense was due to $114.4 million in lower average interest-bearing deposits for the second quarter of 2024.

Net interest margin ("NIM") was 2.67% for the second quarter of 2024, a decrease of 2 basis points from 2.69% for the first quarter of 2024. The decrease was due to a 3 basis point decrease in the yield on average interest-earning assets combined with no change in the overall cost of funds. The yield on average interest-earning assets decreased to 5.89% for the second quarter of 2024 from 5.92% for the first quarter of 2024 due mainly to a 3 basis point decrease in the yield on average loans to 6.04% for the second quarter of 2024 combined with a change in the mix of average interest-earning assets. Average loans represented 84% of average interest-earning assets in the second quarter of 2024 compared to 81% in the first quarter of 2024. During the second quarter, $22.5 million in loans migrated to nonaccrual, which reduced the second quarter's average loan yield by 9 basis points and the NIM by 8 basis points. In comparison, during the first quarter, $7.7 million in loans migrated to nonaccrual, which reduced the first quarter's average loan yield by 2 basis points and the NIM by 2 basis points. The overall cost of funds remained flat at 3.59% due to the average cost of interest-bearing deposits increasing 4 basis points to 4.36% in the second quarter of 2024, which was offset by an improvement in the overall funding mix. The ratio of average noninterest-bearing deposits to average total funding sources increased to 16.1% in the second quarter of 2024 from 15.5% in the first quarter of 2024.

Three Months Ended June 30, 2024 Compared to Three Months Ended June 30, 2023

Net interest income was $24.0 million for the second quarter of 2024, compared to $31.9 million for the second quarter of 2023. The $8.0 million decrease in net interest income was primarily due to higher interest expense of $3.8 million and lower interest income of $4.1 million. The decrease in interest income was due to lower interest income on loans of $5.5 million, partially offset by higher interest income on interest-earning deposits in other financial institutions of $1.2 million. The decrease in interest income was primarily due to a change in the mix of average interest-earning assets including higher average interest-earning deposits and lower average loan balances as compared to the same quarter last year. Average loans represented 84% of average interest-earning assets in the second quarter of 2024 compared to 86% in the second quarter of 2023. Interest and fees on loans included a reversal of interest income for loans that migrated to nonaccrual of $710,000 for the second quarter of 2024 compared to $567,000 for the second quarter of 2023. The increase in interest expense was due to higher average rates paid on interest-bearing deposits, and a change in the mix of total deposits.

NIM was 2.67% for the second quarter of 2024, a decrease of 70 basis points from 3.37% for the second quarter of 2023. The decrease was primarily due to a 12 basis point decrease in the yield on average interest-earning assets combined with a 66 basis point increase in the overall cost of funds. The cost of interest-bearing deposits increased 89 basis points due to increased market rates including the Federal Reserve raising the target Federal Funds Rate during 2023 and peer bank deposit competition.

The Federal Reserve increased the target Federal Funds Rate 100 basis points between January 1, 2023 and July 31, 2023, including 50 basis points in the first quarter of 2023, 25 basis points in the second quarter of 2023 and another 25 basis points in the third quarter of 2023. The weighted average effective Federal Funds Rate was 5.33% for the second quarter of 2024 compared to 4.99% for the second quarter of 2023.

Interest and fees on loans HFI for the second quarter of 2024 were $45.3 million compared to $50.8 million for the second quarter of 2023. The $5.5 million decrease was primarily due to a $258.1 million decrease in the average balance of loans HFI outstanding. The decrease in the average loan balance was primarily due to strategic loans sales and moderated loan production to improve the risk profile of the loan portfolio and strengthen overall on-balance sheet liquidity in response to market conditions during 2023. For the three months ended June 30, 2024 and 2023, the yield on loans HFI was 6.04% and 6.23%.

Interest expense on deposits increased to $26.8 million for the second quarter of 2024 as compared to $21.9 million for the second quarter of 2023. The $4.9 million increase in interest expense on deposits was primarily due to the increase in the average rates paid on interest-bearing deposits, offset by a $60.5 million decrease in average interest-bearing deposits. Average noninterest-bearing deposits decreased $76.6 million to $529.5 million in the second quarter of 2024 from $606.0 million in the second quarter of 2023. Average noninterest-bearing deposits as a percentage of total average deposits was 17.6% for the second quarter of 2024 compared to 19.3% for the second quarter of 2023.

Six Months Ended June 30, 2024 Compared to Six Months Ended June 30, 2023

Net interest income was $48.9 million for the six months ended June 30, 2024, compared to $66.1 million for the six months ended June 30, 2023. The $17.2 million decrease in net interest income was primarily due to higher interest expense of $14.1 million and lower interest income of $3.1 million. The increase in interest expense was due to higher average rates paid on interest-bearing deposits, and a change in the mix of total deposits. The decrease in interest income was primarily due to a change in the mix of average interest-earning assets including lower average loan balances as compared to the same period last year. Average loans represented 82% of average interest-earning assets in the first half of 2024 compared to 88% in the first half of 2023.

NIM was 2.68% for the six months ended June 30, 2024, a decrease of 85 basis points from 3.53% for the six months ended June 30, 2023. The decrease was primarily due to a 121 basis point increase in the cost of interest-bearing deposits, partially offset by an increase in the yield on interest-earning deposits in other financial institutions, and investment securities. The cost of interest-bearing deposits increased due to increased market rates including the Federal Reserve raising the target Federal Funds Rate 100 basis points between January 1, 2023 and July 31, 2023, and peer bank deposit competition. The weighted average Federal Funds Rate was 5.33% for the first half of 2024 compared to 4.75% for the first half of 2023.

Interest and fees on loans HFI for the six months ended June 30, 2024 were $90.8 million compared to $100.7 million for the six months ended June 30, 2023. The $10.0 million decrease was primarily due to a $291.5 million decrease in the average balance of total loans outstanding primarily, due to strategic loans sales and moderated loan production to improve the risk profile of the loan portfolio and strengthen overall on-balance sheet liquidity in response to market conditions during 2023. Interest and fees on loans included a reversal of interest income for loans that migrated to nonaccrual of $900,000 for the first six months of 2024 compared to $607,000 for the first six months of 2023. For the six months ended June 30, 2024 and 2023, the yield on loans HFI was 6.05% and 6.14%.

Interest expense on deposits increased to $54.6 million for the six months ended June 30, 2024 as compared to $37.6 million for the six months ended June 30, 2023. The $17.0 million increase in interest expense on deposits was primarily due to the increase in market rates and average rates paid on interest-bearing deposits and a $104.4 million increase in average interest-bearing deposit balances. Average interest-bearing deposits increased, in part, to help offset a decrease in noninterest-bearing deposits as we worked to lower concentration risk in our deposit portfolio coupled with the impact of customers preferring higher yielding deposit products in response to higher market interest rates. Average noninterest-bearing deposits decreased $123.0 million to $528.9 million in the first six months of 2024 from $651.9 million in the first six months of 2023. Average noninterest-bearing deposits as a percentage of total average deposits was 17.3% for the first half of 2024 compared to 21.2% for the first half of 2023.

Provision for Credit Losses

Three Months Ended June 30, 2024 Compared to Three Months Ended March 31, 2024

We recorded a $557,000 provision for credit losses for the second quarter of 2024 compared to no provision for credit losses for the first quarter of 2024. The second quarter provision took into consideration factors including changes in the loan portfolio mix, ongoing uncertainty in the economy related to inflation and the outlook for market interest rates, and credit quality metrics, including higher nonperforming loans at the end of the second quarter of 2024 compared to the end of the first quarter of 2024.

Three Months Ended June 30, 2024 Compared to Three Months Ended June 30, 2023

We recorded a provision for credit losses of $557,000 for the second quarter of 2024 compared to a $380,000 provision for the second quarter of 2023. There were $551,000 in net loan charge-offs in the second quarter of 2024, as compared to $580,000 in net loan charge-offs in the second quarter of 2023. The higher provision for the second quarter of 2024 was reflective of factors including changes in the loan portfolio mix, ongoing uncertainty in the economy related to inflation and the outlook for market interest rates and credit quality metrics, including the level of classified and nonperforming loans at June 30, 2024.

Six Months Ended June 30, 2024 Compared to Six Months Ended June 30, 2023

We recorded a provision for credit losses of $557,000 for the six months ended June 30, 2024 compared to a $2.4 million provision for the six months ended June 30, 2023. There were $735,000 in net loan charge-offs for the six months ended June 30, 2024, as compared to $737,000 in net loan charge-offs for the six months ended June 30, 2023. The provision for the first six months of 2024 was lower than the first six months of 2023 due to a decline in the average balance of the loan portfolio since June 2023 and the Company recording a provision in the first quarter of 2023 related to classified loans and nonperforming loans at that date.

Noninterest Income

The following table sets forth the major components of our noninterest income for the periods presented:

(dollars in thousands)

Noninterest income: Three Months Ended June 30, 2024 March 31, 2024 June 30, 2023 Six Months Ended June 30, 2024 June 30, 2023
Service charges and fees $1,064 $992 $1,120 $2,056 $2,143
Loan servicing income, net of amortization 579 589 606 1,168 1,337
Increase in cash surrender of bank owned life insurance 385 382 344 767 679
Gain on sale of loans 451 312 18 763 47
Gain on OREO 292 724 — 1,016 —
Other income 717 373 405 1,090 649
Total noninterest income $3,488 $3,372 $2,493 $6,860 $4,855

Three Months Ended June 30, 2024 Compared to Three Months Ended March 31, 2024

Noninterest income for the second quarter of 2024 was $3.5 million, an increase of $116,000 from $3.4 million in the first quarter of 2024. This increase was due to higher income from equity investments (included in other income) of $359,000 and higher gain on sale of loans of $139,000, partially offset by lower gain on OREO of $432,000. Income from equity investments is recorded based on the most recent information available from the investee and fluctuates based on their underlying performance. OREO totaling $1.1 million was sold during the second quarter of 2024 for a gain of $292,000. This compared to a $560,000 gain on transfer of loans to OREO and gain on the sale of OREO of $164,000 in the first quarter of 2024. There was no OREO outstanding at June 30, 2024.

Three Months Ended June 30, 2024 Compared to Three Months Ended June 30, 2023

Noninterest income increased $995,000 to $3.5 million for the second quarter of 2024, compared to $2.5 million for the same quarter in the prior year. The increase was primarily attributable to higher gain on sale of loans of $433,000, higher income from equity investments (included in other income) of $359,000, and higher gain on OREO of $292,000, offset by lower service charges and fees of $56,000 and lower loan servicing income, net of amortization of $27,000.

Six Months Ended June 30, 2024 Compared to Six Months Ended June 30, 2023

Noninterest income increased $2.0 million to $6.9 million for the six months ended June 30, 2024, compared to $4.9 million for the same period in the prior year. The increase was due to higher gain on OREO of $1.0 million, higher gain on sale of loans of $716,000 and higher income from equity investments (included in other income) of $359,000, partially offset by lower loan servicing income, net of amortization of $169,000. The decrease in loan servicing income was due to a decrease in average loans being serviced including higher pre-payments on such loans.

The following table presents information on loans servicing income for the periods presented:

(dollars in thousands)

Loan servicing income, net of amortization: Three Months Ended June 30, 2024 March 31, 2024 June 30, 2023 Six Months Ended June 30, 2024 June 30, 2023
Single-family residential loans $412 $443 $514 $854 $1,080
SBA loans 167 146 92 314 257
Total $579 $589 $606 $1,168 $1,337

During the three and six months ended June 30, 2024 and 2023, we serviced SFR mortgage loans for other financial institutions, Federal Home Loan Mortgage Corporation ("FHLMC"), and Federal National Mortgage Association ("FNMA").

The following table presents loans serviced for others as of the dates indicated:

(dollars in thousands)

Loans serviced: As of June 30, 2024 March 31, 2024 June 30, 2023 June 30, 2024 Compared to March 31, 2024 June 30, 2023
Single-family residential loans serviced $967,005 $990,930 $1,063,541 $(23,925) $(96,536)
SBA loans serviced 100,958 100,713 104,885 245 (3,927)
Commercial real estate loans serviced 3,786 3,798 3,952 (12) (166)
Construction loans serviced 5,521 5,096 4,110 425 1,411
Total $1,077,270 $1,100,537 $1,176,488 $(23,267) $(99,218)

The following table presents information on loans sold and gain on sale of loans for the periods presented:

(dollars in thousands)

Loans sold: Three Months Ended June 30, 2024 March 31, 2024 June 30, 2023 Six Months Ended June 30, 2024 June 30, 2023
SBA $4,251 $3,407 $— $7,659 $127
Single-family residential mortgage (1) 13,950 5,288 1,410 19,238 2,246
$18,201 $8,695 $1,410 $26,897 $2,373
Gain on sale of loans:
SBA $266 $220 $— $486 $10
Single-family residential mortgage 185 92 18 277 37
$451 $312 $18 $763 $47

(1) SFR mortgage loans sold with servicing rights retained were $7.0 million, $3.6 million, and $1.4 million for the three months ended June 30, 2024, March 31, 2024 and June 30, 2023. SFR mortgage loans sold with servicing rights retained were $10.5 million and $2.2 million for the six months ended June 30, 2024 and June 30, 2023.

Noninterest Expense

The following table sets forth major components of our noninterest expense for the periods presented:

(dollars in thousands)

Noninterest expense: Three Months Ended June 30, 2024 March 31, 2024 June 30, 2023 Six Months Ended June 30, 2024 June 30, 2023
Salaries and employee benefits $9,533 $9,927 $9,327 $19,460 $19,191
Occupancy and equipment expenses 2,439 2,443 2,430 4,882 4,828
Data processing 1,466 1,420 1,356 2,886 2,655
Legal and professional 1,260 880 2,872 2,140 5,885
Office expenses 352 356 350 708 725
Marketing and business promotion 189 172 252 361 552
Insurance and regulatory assessments 981 982 809 1,963 1,313
Core deposit premium 201 201 235 402 472
Other expenses 703 588 886 1,291 1,807
Total noninterest expense $17,124 $16,969 $18,517 $34,093 $37,428

48

Three Months Ended June 30, 2024 Compared to Three Months Ended March 31, 2024

Noninterest expense for the second quarter of 2024 was $17.1 million, an increase of $155,000 from $17.0 million for the first quarter of 2024. This increase was primarily due to higher legal and professional expenses and other expenses, partially offset by a decrease in salaries and employee benefits expense due to the timing of taxes and benefits. The increase in legal and professional expenses was primarily due to higher legal expenses for credit matters in the second quarter and the first quarter of 2024 including an insurance reimbursement of $165,000. There was no similar insurance reimbursement in the second quarter of 2024.

Three Months Ended June 30, 2024 Compared to Three Months Ended June 30, 2023

Noninterest expense for the second quarter of 2024 was $17.1 million, a decrease of $1.4 million from $18.5 million for the second quarter of 2023. The decrease was mostly due to lower legal and professional expenses of $1.6 million offset by higher insurance and regulatory assessments of $172,000. The decrease in legal and professional expenses was due to a previously disclosed internal investigation that has been subsequently resolved and lower external auditor fees. Insurance and regulatory assessments increased primarily due to a $125,000 increase in our FDIC assessment due in part to the consent order issued in October 2023.

Six Months Ended June 30, 2024 Compared to Six Months Ended June 30, 2023

Noninterest expense for the six months ended June 30, 2024 was $34.1 million, a decrease of $3.3 million from $37.4 million for the six months ended June 30, 2023. The $3.7 million decrease in legal and professional expenses was partially offset by a $650,000 increase in insurance and regulatory assessments. The decrease in legal and professional expenses was primarily due to a previously disclosed internal investigation that has been subsequently resolved and lower external auditor fees. There were no similar investigation expenses in the first six months of 2024. Insurance and regulatory assessments increased primarily due to a $560,000 increase in our FDIC assessment due in part to the consent order issued in October 2023.

Income Tax Expense

Three Months Ended June 30, 2024 Compared to Three Months Ended March 31, 2024

We recorded an income tax provision of $2.5 million and $3.2 million, reflecting an effective tax rate of 25.9% and 28.8%, for the three months ended June 30, 2024 and March 31, 2024. The decrease in the effective tax rate in the second quarter of 2024 was due in part to utilizing a higher level of tax credits.

Three Months Ended June 30, 2024 Compared to Three Months Ended June 30, 2023

We recorded an income tax provision of $2.5 million and $4.6 million, reflecting an effective tax rate of 25.9% and 29.5%, for the three months ended June 30, 2024 and 2023. The decrease in the effective tax rate in the second quarter of 2024 was due in part to utilizing a higher level of tax credits.

Six Months Ended June 30, 2024 Compared to Six Months Ended June 30, 2023

We recorded an income tax provision of $5.8 million and $9.1 million, reflecting an effective tax rate of 27.4% and 29.4%, for the six months ended June 30, 2024 and 2023. The decrease in the effective tax rate for the first six months of 2024 was due in part to utilizing a higher level of tax credits.

The higher level of tax credits was due to a combination of two factors. First, our low- income housing tax credits represented a higher portion of our pre-tax net income. Second, we recognized additional new tax credits which reflect our intent to purchase qualifying federal tax credits under the Inflation Reduction Act of 2023.

ANALYSIS OF FINANCIAL CONDITION

Assets

At June 30, 2024, total assets were $3.9 billion, a decrease of $157.8 million, from total assets of $4.0 billion at December 31, 2023, primarily due to a $178.6 million decrease in cash and cash equivalents, partially offset by a $15.9 million increase in loans HFI, and a $6.6 million increase in AFS investment securities. The decrease in cash and cash equivalents was primarily due to a decrease of $284.9 million in wholesale deposits, partially offset by an increase in retail deposits.

Investment Securities

We manage our securities portfolio and cash to maintain adequate liquidity and to ensure the safety and preservation of invested principal, with a secondary focus on yield and returns. Specific goals of our investment portfolio include:

  • providing a ready source of balance sheet liquidity to ensure adequate availability of funds to meet fluctuations in loan demand, deposit balances and other changes in balance sheet volumes and composition;
  • serving as a means for diversification of our assets with respect to credit quality, maturity and other attributes; and
  • serving as a tool for modifying our interest rate risk profile pursuant to our established policies.

Our investment portfolio is comprised primarily of U.S. government agency securities, corporate note securities, mortgage-backed securities backed by government-sponsored entities and taxable and tax-exempt municipal securities.

Our investment policy is reviewed annually by our board of directors. Overall investment goals are established by our board of directors, Chief Executive Officer (“CEO”), Chief Financial Officer (“CFO”) and members of our Asset Liability Committee (“ALCO”) of our board of directors. Our board of directors has delegated the responsibility of monitoring our investment activities to our ALCO. Day-to-day activities pertaining to the securities portfolio are conducted under the supervision of our CEO and CFO. We actively monitor our investments on an ongoing basis to identify any material changes in the securities. We monitor our securities portfolio to ensure it has adequate credit support and consider the lowest credit rating for identification of potential credit impairment.

The following table sets forth the book value of each category of securities and the percentage each category represents of total of securities as of the dates indicated. The book value for debt securities classified as AFS are reflected at fair market value and the book value for securities classified as HTM are reflected at amortized cost.

(dollars in thousands)

Securities, available for sale, at fair value June 30, 2024 Amount % of Total December 31, 2023 Amount % of Total
Government agency securities $7,060 2.1% $8,161 2.5%
SBA agency securities 13,184 4.0% 13,217 4.1%
Mortgage-backed securities: residential 32,122 9.7% 34,652 10.7%
Collateralized mortgage obligations: residential 84,635 25.6% 82,327 25.3%
Collateralized mortgage obligations: commercial 73,760 22.3% 67,299 20.8%
Commercial paper 74,940 22.7% 73,105 22.6%
Corporate debt securities (1) 30,832 9.3% 30,691 9.5%
Municipal tax-exempt securities 9,049 2.7% 9,509 2.8%
Total securities, available for sale, at fair value $325,582 98.4% $318,961 98.3%
Securities, held to maturity, at amortized cost
Municipal tax-exempt securities $4,699 1.4% $4,708 1.5%
Municipal taxable securities 501 0.2% 501 0.2%
Total securities, held to maturity, at amortized cost 5,200 1.6% 5,209 1.7%
Total securities $330,782 100.0% $324,170 100.0%

(1) Comprised of corporate note securities and financial institution subordinated debentures.

The tables below set forth investment debt securities AFS and HTM as of the dates indicated.

(dollars in thousands)

June 30, 2024 Available for sale Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value
Government agency securities $7,595 $— $(535) $7,060
SBA agency securities 13,441 12 (269) 13,184
Mortgage-backed securities: residential 38,453 — (6,331) 32,122
Collateralized mortgage obligations: residential 97,428 112 (12,905) 84,635
Collateralized mortgage obligations: commercial 76,475 148 (2,863) 73,760
Commercial paper 74,954 — (14) 74,940
Corporate debt securities 34,768 24 (3,960) 30,832
Municipal tax-exempt securities 12,619 — (3,570) 9,049
$355,733 $296 $(30,447) $325,582
Held to maturity
Municipal tax-exempt securities $4,699 $— $(270) $4,429
Municipal taxable securities 501 — (2) 499
$5,200 $— $(272) $4,928
December 31, 2023
Available for sale
Government agency securities $8,705 $— $(544) $8,161
SBA agency securities 13,289 144 (216) 13,217
Mortgage-backed securities: residential 40,507 — (5,855) 34,652
Collateralized mortgage obligations: residential 94,071 454 (12,198) 82,327
Collateralized mortgage obligations: commercial 69,941 22 (2,664) 67,299
Commercial paper 73,121 — (16) 73,105
Corporate debt securities 34,800 — (4,109) 30,691
Municipal tax-exempt securities 12,636 — (3,127) 9,509
$347,070 $620 $(28,729) $318,961
Held to maturity
Municipal tax-exempt securities $4,708 $— $(115) $4,593
Municipal taxable securities 501 3 — 504
$5,209 $3 $(115) $5,097

The weighted-average life on the total investment portfolio at June 30, 2024 was 4.9 years. This compares to a weighted-average life of 5.1 years at December 31, 2023. The weighted-average life is the average number of years that each dollar of unpaid principal due remains outstanding. Average life is computed as the weighted-average time to the receipt of all future cash flows, using as the weights the dollar amounts of the principal pay-downs.

The table below shows our investment securities’ fair value and weighted average yields by maturity in the following maturity groupings as of June 30, 2024. The fair value of the securities portfolio is shown by expected maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

(dollars in thousands)

June 30, 2024 One Year or Less Fair Value Weighted Average Yield More than One Year to Five Years Fair Value Weighted Average Yield More than Five Years to Ten Years Fair Value Weighted Average Yield More than Ten Years Fair Value Weighted Average Yield Total Fair Value Weighted Average Yield
Government agency securities $— —% $7,060 2.86% $— —% $— —% $7,060 2.86%
SBA agency securities — —% 1,924 2.65% 11,260 5.82% — —% 13,184 5.33%
Mortgage-backed securities: residential — —% 8,964 0.93% 21,236 2.21% 1,922 1.93% 32,122 1.86%
Collateralized mortgage obligations: residential 10 1.05% 41,957 4.62% 42,668 1.69% — —% 84,635 2.99%
Collateralized mortgage obligations: commercial 3,954 6.23% 26,307 4.59% 43,499 5.82% — —% 73,760 5.39%
Commercial paper 74,940 5.90% — —% — —% — —% 74,940 5.90%
Corporate debt securities 1,966 4.00% 10,581 4.12% 16,396 3.61% 1,889 2.89% 30,832 3.74%
Municipal tax-exempt securities — —% — —% — —% 9,049 2.06% 9,049 2.06%
Total available for sale $80,870 5.87% $96,793 4.02% $135,059 3.50% $12,860 2.17% $325,582 4.12%
Municipal tax-exempt securities $— —% $— —% $2,758 3.43% $1,671 3.21% $4,429 3.35%
Municipal taxable securities 499 5.25% — —% — —% — —% 499 5.25%
Total held to maturity $499 5.25% $— 0.00% $2,758 3.43% $1,671 3.21% $4,928 3.53%

52

The table below shows our investment securities’ gross unrealized losses and estimated fair value by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2024 and December 31, 2023. The unrealized losses on these securities were primarily attributed to changes in interest rates. The issuers of these securities have not, to our knowledge, evidenced any cause for default on these securities. These securities have fluctuated in value since their purchase dates as market rates have fluctuated. However, we have the ability and the intention to hold these securities until their fair values recover to cost or maturity. As such, management does not deem these securities to be other-than-temporarily-impaired. A summary of our analysis of these securities and the unrealized losses is described more fully in "Note 4 — Investment Securities" of our audited consolidated financial statements included in our 2023 Annual Report. Economic trends may adversely affect the value of the portfolio of investment securities that we hold.

(dollars in thousands)

June 30, 2024 Less than Twelve Months Fair Value Unrealized Losses Twelve Months or More Fair Value Unrealized Losses Total Fair Value Unrealized Losses
Government agency securities $— $— $7,060 $(535) $7,060 $(535)
SBA securities 7,147 (46) 1,924 (223) 9,071 (269)
Mortgage-backed securities: residential — — 32,122 (6,331) 32,122 (6,331)
Collateralized mortgage obligations: residential 17,995 (190) 58,785 (12,715) 76,780 (12,905)
Collateralized mortgage obligations: commercial 16,608 (223) 33,817 (2,640) 50,425 (2,863)
Commercial paper 35,354 (14) — — 35,354 (14)
Corporate debt securities — — 27,763 (3,960) 27,763 (3,960)
Municipal tax-exempt securities — — 9,049 (3,570) 9,049 (3,570)
Total available for sale $77,104 $(473) $170,520 $(29,974) $247,624 $(30,447)
Municipal tax-exempt securities $— $— $4,429 $(270) $4,429 $(270)
Municipal taxable securities 499 (2) — — 499 (2)
Total held to maturity $499 $(2) $4,429 $(270) $4,928 $(272)

(dollars in thousands)

December 31, 2023 Less than Twelve Months Fair Value Unrealized Losses Twelve Months or More Fair Value Unrealized Losses Total Fair Value Unrealized Losses
Government sponsored agencies $4,238 $(72) $3,923 $(472) $8,161 $(544)
SBA securities 5,102 (18) 2,094 (198) 7,196 (216)
Mortgage-backed securities: residential — — 34,652 (5,855) 34,652 (5,855)
Collateralized mortgage obligations: residential 2,597 (37) 60,275 (12,161) 62,872 (12,198)
Collateralized mortgage obligations: commercial 18,463 (70) 35,077 (2,594) 53,540 (2,664)
Commercial paper 53,211 (16) — — 53,211 (16)
Corporate debt securities — — 30,691 (4,109) 30,691 (4,109)
Municipal tax-exempt securities — — 9,509 (3,127) 9,509 (3,127)
Total available for sale $83,611 $(213) $176,221 $(28,516) $259,832 $(28,729)
Municipal tax-exempt securities $1,397 $(19) $3,196 $(96) $4,593 $(115)
Total held to maturity $1,397 $(19) $3,196 $(96) $4,593 $(115)

53

There was no ACL on the HTM securities portfolio as of June 30, 2024 and December 31, 2023. We monitor our securities portfolio to ensure all of our investments have adequate credit support and we consider the lowest credit rating for identification of potential credit impairment. As of June 30, 2024, we believe there was no impairment. In addition, we did not have the current intent to sell securities with a fair value below amortized cost at June 30, 2024, and it is more likely than not that we will not be required to sell such securities prior to the recovery of their amortized cost basis. As of June 30, 2024, all of our investment securities in an unrealized loss position received an investment grade credit rating. The overall net decreases in fair value during the period were attributable to a combination of changes in interest rates and market conditions.

Loans

The loan portfolio is the largest category of our interest-earning assets. Total loans HFI increased $15.9 million, or 0.5%, to $3.05 billion at June 30, 2024 as compared to $3.03 billion at December 31, 2023. The increase was primarily due to an increase in CRE loans of $22.4 million, and C&D loans of $21.0 million, partially offset by decreases in SFR mortgages of $20.0 million, C&I loans of $3.4 million, SBA loans of $1.8 million and other loans of $2.3 million. SFR mortgage loans represent approximately 48% of our total loans as of June 30, 2024 and 49% at December 31, 2023.

The following table presents the balance and associated percentage of our loan portfolio, by loan type, as of the dates indicated:

(dollars in thousands)

Loans HFI:(1) As of June 30, 2024 $% As of December 31, 2023 $%
Construction and land development $202,459 6.6% $181,469 6.0%
Commercial real estate (2) 1,190,207 39.1% 1,167,857 38.5%
Single-family residential mortgages 1,467,802 48.2% 1,487,796 49.1%
Commercial and industrial 126,649 4.2% 130,096 4.3%
SBA 50,323 1.7% 52,074 1.7%
Other loans 10,272 0.2% 12,569 0.4%
Total loans HFI 3,047,712 100.0% 3,031,861 100.0%
Allowance for loan losses (41,741) (41,903)
Total loans HFI, net $3,005,971 $2,989,958

(1) Net of discounts and deferred fees and costs.

(2) Includes non-farm and non-residential real estate loans, multifamily residential and SFR loans for a business purpose.

The following table presents the geographic locations of loans in our loan portfolio, by loan type, as of the date indicated:

(dollars in thousands)

Loans HFI: As of June 30, 2024 Construction and land development $$ Commercial real estate Single-family residential mortgages $$ Commercial and Industrial SBA $$ Other Total loans HFI $%
California $133,850 $595,575 $689,243 $115,630 $32,463 $1,387 $1,568,148 51.5%
Hawaii — 1,745 6,523 752 — 10 9,030 0.3%
Illinois 104 35,571 48,335 957 — 83 85,050 2.8%
New Jersey — 21,014 26,635 458 — 172 48,279 1.6%
Nevada — 60,110 22,218 9 3,126 107 85,570 2.8%
New York 56,803 175,081 667,689 711 1,972 2,967 905,223 29.7%
Other 11,702 301,111 7,159 8,132 12,762 5,546 346,412 11.3%
Total loans, net $202,459 $1,190,207 $1,467,802 $126,649 $50,323 $10,272 $3,047,712 100.0%

54

The majority of our loan portfolio is based on collateral or businesses located in California and New York, which represented 81.2% of our loan portfolio. Loans secured by collateral in other states represented approximately 18.8% of our portfolio and the majority of these loans are secured by CRE with a weighted average loan-to-value (“LTV”) of 53.4% at June 30, 2024.

Construction and land development loans. Our C&D loans are comprised of residential construction, commercial construction and land acquisition and development. Interest reserves are generally established on real estate construction loans. These loans are typically Prime rate based and have maturities of less than 18 months.

C&D loans increased $21.0 million, or 11.6%, to $202.5 million at June 30, 2024 as compared to $181.5 million at December 31, 2023, as originations exceeded loan repayments.

The following table shows the categories of our C&D portfolio as of the dates indicated:

(dollars in thousands)

As of June 30, 2024 $Mix % As of December 31, 2023 $Mix % Increase (Decrease) $%
Residential construction $83,691 41.3% $80,341 44.3% $3,350 4.2%
Commercial construction 100,569 49.7% 78,053 43.0% 22,516 28.8%
Land development 18,199 9.0% 23,075 12.7% (4,876) (21.1)%
Total construction and land development loans $202,459 100.0% $181,469 100.0% $20,990 11.6%

Commercial real estate loans. CRE loans include owner-occupied and non-owner occupied CRE, multi-family residential and SFR mortgage loans originated for a business purpose. Except for the multi-family residential loan portfolio, the interest rate for the majority of these loans are Prime rate based and have a maturity of five years or less except for the SFR loans originated for a business purpose which may have a maturity of one year. The multi-family residential loans generally have interest rates based on the 5-year treasury, 10-year maturity with a five year fixed rate period followed by a five year floating rate period, and have a declining prepayment penalty over the first five years. The multi-family residential loan portfolio was $586.0 million as of June 30, 2024 and $573.4 million as of December 31, 2023. The SFR mortgage loan portfolio originated for a business purpose totaled $43.4 million as of June 30, 2024 and $48.7 million as of December 31, 2023.

CRE loans increased $22.4 million, or 1.9%, to $1.19 billion at June 30, 2024, compared to $1.17 billion at December 31, 2023.

The following table presents the LTV ratios at origination for CRE loans by property type as of the date indicated:

(dollars in thousands)

June 30, 2024 Non-owner occupied: LTV Distribution <45% 45%≤54% 55%≤64% 65%≤74% (1) >85% Total
Hotel/Motel $21,619 $11,800 $15,795 $6,038 $— $55,252
Office 16,208 — 17,110 — 8,367 41,685
Rent Controlled NY Multifamily 26,567 17,167 8,372 — — 52,106
Mobile Home 42,702 66,532 67,707 84,921 — 261,862
Mixed Use 39,469 84,452 7,893 64,205 — 196,019
Apartments 20,982 55,536 36,446 53,724 — 166,688
Warehouse 16,636 21,923 48,306 3,292 1,437 91,594
Retail 29,591 17,350 21,468 900 — 69,309
SFR Rental 12,308 20,982 14,633 6,361 — 54,284
Other 4,554 — 1,676 — — 6,230
Total non-owner occupied $230,636 $295,742 $239,406 $219,441 $9,804 $995,029
Owner-occupied:
Hotel/Motel 639 40,161 30,830 — — 71,630
Office 655 2,828 783 1,293 — 5,559
Rent Controlled NY Multifamily 1,441 — 354 — — 1,795
Mixed Use 2,265 1,745 5,208 — — 9,218
Warehouse 6,871 9,011 38,752 25,445 — 80,079
Retail 4,212 8,169 5,628 — — 18,009
SFR Rental — 1,109 — — — 1,109
Other 1,379 164 439 5,797 — 7,779
Total owner-occupied $17,462 $63,187 $81,994 $32,535 $— $195,178
Total $248,098 $358,929 $321,400 $251,976 $9,804 $1,190,207

(1) No loans in the 75% - 85% LTV Distribution

The following table presents the LTV ratios at origination for CRE loans by state as of the date indicated:

(dollars in thousands)

June 30, 2024 Non-owner occupied: LTV Distribution <45% 45%≤54% 55%≤64% 65%≤74% (1) >85% Total
California $100,376 $182,512 $87,789 $73,584 $— $444,261
New York 74,649 51,853 32,274 3,113 — 161,889
Nevada 22,235 17,263 16,772 1,434 — 57,704
Illinois 15,535 2,138 3,113 1,746 9,804 32,336
New Jersey 319 863 16,146 900 — 18,228
Hawaii — 894 — — — 894
Other 17,522 40,219 83,312 138,664 — 279,717
Total non-owner occupied $230,636 $295,742 $239,406 $219,441 $9,804 $995,029
Owner-occupied:
California 9,132 45,067 66,743 30,372 — 151,314
New York 7,083 1,873 3,389 847 — 13,192
Nevada 295 — 795 1,316 — 2,406
Illinois 428 1,251 1,556 — — 3,235
New Jersey 524 2,262 — — — 2,786
Hawaii — 851 — — — 851
Other — 11,883 9,511 — — 21,394
Total owner-occupied $17,462 $63,187 $81,994 $32,535 $— $195,178
Total $248,098 $358,929 $321,400 $251,976 $9,804 $1,190,207

(1) No loans in the >75% - 85% LTV Distribution

Commercial and industrial loans. We provide a mix of variable and fixed rate C&I loans. The loans are typically made to small- and medium-sized manufacturing, wholesale, retail and service businesses for working capital needs, business expansions and for international trade financing. C&I loans include lines of credit with a maturity of one year or less, commercial and industrial term loans with maturities of five years or less, shared national credits with maturities of five years or less, mortgage warehouse lines with a maturity of one year or less, purchased receivables with a maturity of two months or less and international trade discounts with a maturity of three months or less. Substantially all of our C&I loans are collateralized by business assets or by real estate.

C&I loans decreased $3.4 million, or 2.6%, to $126.6 million as of June 30, 2024 compared to $130.1 million at December 31, 2023 primarily due to decreases in mortgage warehouse lines and a decrease in usages of the credit lines due to increases in market rates of interest. The interest rate on these loans are generally Wall Street Journal Prime rate based.

SBA loans. We are designated a Preferred Lender under the SBA Preferred Lender Program. We offer mostly SBA 7(a) variable-rate loans. We generally sell the 75% guaranteed portion of the SBA loans that we originate. Our SBA loans are typically made to small-sized manufacturing, wholesale, retail, hotel/motel and service businesses for working capital needs or business expansions. SBA loans can have any maturity up to 25 years. Typically, non-real estate secured loans mature in less than 10 years. Collateral may also include inventory, accounts receivable and equipment, and includes personal guarantees.

SBA loans decreased $1.8 million, or 3.4%, to $50.3 million at June 30, 2024 compared to $52.1 million at December 31, 2023. We originated SBA loans of $14.7 million during the first six months of 2024. Offsetting these loan originations were loan sales of $7.7 million and net loan payoffs and paydowns of $8.8 million during the first six months of 2024.

SFR Loans. As of June 30, 2024, we had $1.5 billion of SFR mortgage loans, representing 48.2% of our loans HFI portfolio. SFR mortgage loans decreased $20.0 million, or 1.3%, during the first half of 2024 due to higher payoffs and paydowns relative to originations. As of June 30, 2024, the weighted-average LTV of the portfolio was 60.0%, the weighted average FICO score was 763, and the average duration was 2.8 years. We originate qualified SFR mortgage loans and non-qualified, alternative documentation SFR mortgage loans through correspondent relationships and retail channels, including our branch network, to accommodate the needs of the Asian-American market. The SFR loans HFI are generally originated through our retail branch network to our customers. The qualified SFR mortgage loans are 15-year and 30-year conforming mortgage loans and may be sold directly to FNMA and FHLMC. We originate non-qualified SFR mortgage loans both to sell and hold for investment.

There were $3.1 million loans HFS as of June 30, 2024 compared to $1.9 million loans HFS as of December 31, 2023. The loans sold to other banks are sold with no representations or warranties and have a replacement feature for the first 90-days if the loan pays off early. For SFR loans sold to FNMA, FHLMC and to investment funds we provide limited representations and warranties with a repurchase and premium refund for loans that become delinquent in the first 90-days or a premium refund if paid-off in the first 90-days. As a condition of the sale, the buyer must have the loans audited for underwriting and compliance standards.

Loan Quality

We use what we believe is a comprehensive methodology to monitor credit quality and prudently manage credit concentration within our loan portfolio. Our underwriting policies and practices govern the risk profile and credit and geographic concentration for our loan portfolio. Our comprehensive methodology to monitor these credit quality standards includes a risk classification system that identifies potential problem loans based on risk characteristics by loan type as well as the early identification of deterioration at the individual loan level.

Analysis of the Allowance for Loan Losses

The following table presents the ALL, its corresponding percentage of the loan type balance, and the percentage of loan balance to total loans HFI as of the dates indicated:

(dollars in thousands)

Loans: As of June 30, 2024 $ALL as a % of Loan Type % of Total Loans As of December 31, 2023 $ALL as a % of Loan Type % of Total Loans
Construction and land development $1,352 0.67% 6.6% $1,219 0.67% 6.0%
Commercial real estate (1) 18,434 1.55% 39.1% 17,826 1.53% 38.5%
Single-family residential mortgages 19,840 1.35% 48.2% 20,117 1.35% 49.1%
Commercial and industrial 1,285 1.01% 4.2% 1,348 1.04% 4.3%
SBA 675 1.34% 1.7% 1,196 2.30% 1.7%
Other 155 1.51% 0.2% 197 1.57% 0.4%
Allowance for loan losses $41,741 1.37% 100.0% $41,903 1.38% 100.0%

(1) Includes non-farm and non-residential real estate loans, multi-family residential and SFR loans originated for a business purpose.

Allowance for Credit Losses

We account for credit losses on loans in accordance with ASC 326, which requires us to record an estimate of expected lifetime credit losses for loans at the time of origination. The ACL for loans is maintained at a level deemed appropriate by management to provide for expected credit losses in the portfolio as of the date of the consolidated balance sheet. Estimating expected credit losses requires management to use relevant forward-looking information, including the use of reasonable and supportable forecasts. The measurement of the ACL for loans is performed by collectively evaluating loans with similar risk characteristics. We have elected to utilize a discounted cash flow approach for all segments except consumer loans and warehouse mortgage loans, for these a remaining life approach was elected.

Our discounted cash flow loss rate methodology incorporates a probability of default, loss given default and exposure at default to derive expected loss within the CECL model, as well as expectations of future economic conditions, using reasonable and supportable forecasts. We use both internal and external qualitative factors within the CECL model including: lending policies, procedures, and strategies; changes in nature and volume of the portfolio; credit and lending personnel experience; changes in volume and trends in classified, delinquent, and nonaccrual loans; concentration risk; collateral values; regulatory and business environment; loan review results; and economic conditions. Management estimates the allowance balance required using past loan loss experience from peers with similar portfolio sizes and geographic locations to the Company, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Our CECL methodology utilizes a four-quarter reasonable and supportable forecast period, and a four-quarter reversion period. We are using the Federal Open Market Committee to obtain forecasts for the unemployment rate, while reverting to a long-run average of each considered economic factor.

Individual loans considered to be uncollectible are charged off against the ACL. Factors used in determining the amount and timing of charge-offs on loans include consideration of the loan type, length of delinquency, sufficiency of collateral value, lien priority and the overall financial condition of the borrower. Collateral value is determined using updated appraisals and/or other market comparable information. Charge-offs are generally taken on loans once the impairment is determined to be probable. Recoveries on loans previously charged off are added to the ACL. Net charge-offs to average loans HFI were 0.07% for the three months ended June 30, 2024 and 0.10% for the twelve months ended December 31, 2023.

The ACL was $42.4 million at June 30, 2024 compared to $42.5 million at December 31, 2023. The $178,000 decrease in the first half of 2024 was primarily due to net charge-offs of $735,000, offset by a $557,000 in provision for credit losses. The provision for credit losses took into consideration factors including changes in the loan portfolio mix, ongoing uncertainty in the economy related to inflation and the outlook for market interest rates, and credit quality metrics, including a $23.0 million increase in nonperforming loans at June 30, 2024 compared to December 31, 2023.

The following table provides an analysis of the ACL, provision for credit losses and net charge-offs for the periods indicated:

(dollars in thousands)

For the Three Months Ended June 30, 2024 2023 For the Six Month Ended June 30, 2024 2023
Balance, beginning of period $41,688 $43,071 $41,903 $41,076
Charge-offs:
Commercial real estate (526) (399) (642) (399)
Single-family residential mortgages — — — —
Commercial and industrial — — (3) (93)
SBA — (62) (62)
Other (41) (153) (136) (221)
Total charge-offs (567) (614) (781) (775)
Recoveries:
Commercial and industrial — — 1 —
SBA — — — 1
Other 16 34 45 37
Total recoveries 16 34 46 38
Net charge-offs (551) (580) (735) (737)
Provision for credit losses - loans 604 601 573 2,753
Balance, end of period $41,741 $43,092 $41,741 $43,092
Reserve for off-balance sheet credit commitments
Balance at beginning of period $671 $1,017 $640 $1,157
Reversal of reserve for unfunded commitments (47) (219) (16) (359)
Balance at the end of period $624 $798 $624 $798
Total allowance for credit losses ("ACL") $42,365 $43,890 $42,365 $43,890
Total loans HFI at end of period $3,047,712 $3,195,995 $3,047,712 $3,195,995
Average loans HFI $3,014,018 $3,272,126 $3,015,613 $3,307,157
Net charge-offs to average loans HFI (0.07%) (0.07%) (0.05%) (0.04%)
Allowance for loan losses to total loans HFI 1.37% 1.35% 1.37% 1.35%

58

Problem Loans. Loans are considered delinquent when principal or interest payments are past due 30 days or more; delinquent loans may remain on accrual status between 30 days and 89 days past due. Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. Typically, the accrual of interest on loans is discontinued when principal or interest payments are past due 90 days or when, in the opinion of management, there is a reasonable doubt as to collectability in the normal course of business. When loans are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income. Income on nonaccrual loans is subsequently recognized only to the extent that cash is received and the loan’s principal balance is deemed collectible. Loans are restored to accrual status when loans become well-secured and management believes full collectability of principal and interest is probable.

In cases where a borrower experiences financial difficulties and we make certain concessionary modifications to contractual terms, the loan is classified as a modified loan. These concessions may include a reduction of the interest rate, principal or accrued interest, extension of the maturity date or other actions intended to minimize potential losses. Loans modified at a rate equal to or greater than that of a new loan with comparable risk at the time the loan is modified may be excluded from modified loan disclosures in years subsequent to the modification if the loans are in compliance with their modified terms.

Real estate acquired by foreclosure or deed in lieu of foreclosure is recorded at fair value at the date of foreclosure, establishing a new cost basis (carrying value) by a charge to the allowance for credit losses, if necessary, or a gain recognized through noninterest income, as appropriate. Once classified as an OREO, it is subsequently carried at the lower of our carrying value of the property or its fair value. Fair value is based on current appraisals less estimated selling costs. Any subsequent write-downs are charged against operating expenses and recognized as a valuation allowance. Operating expenses and related income of such properties are included in other operating income and expenses. Gains on transfer of loans to OREO, and gains or losses on their disposition are included in gain on OREO.

The following table sets forth the allocation of our nonperforming assets among our different asset categories as of the dates indicated. Nonperforming loans include nonaccrual loans, loans past due 90 days or more and still accruing interest (of which there were none during the periods presented), and modified loans. The balances of nonperforming loans reflect the net investment in these assets.

(dollars in thousands)

Nonaccrual loans: As of June 30, 2024 As of December 31, 2023
Construction and land development $10,000 $—
Commercial real estate 17,617 10,569
Single-family residential mortgages 19,623 18,103
Commercial and industrial 6,472 854
SBA 870 2,085
Other 7 8
Total nonaccrual loans 54,589 31,619
Total nonperforming loans 54,589 31,619
OREO — —
Nonperforming assets $54,589 $31,619
Nonperforming loans to total loans HFI 1.79% 1.04%
Nonperforming assets to total assets 1.41% 0.79%
Nonperforming loans to tangible common equity and ALL 11.39% 6.60%
Nonperforming assets to tangible common equity and ALL 11.39% 6.60%

Nonperforming assets totaled $54.6 million, or 1.41% of total assets, at June 30, 2024, compared to $31.6 million, or 0.79% of total assets, at December 31, 2023. The $23.0 million increase in nonperforming loans was mostly due to three loans that migrated to nonaccrual including a $10.0 million C&D loan, a $7.3 million CRE loan and a $4.7 million C&I loan. The other nonperforming loan activity for the first six months of 2024 included new nonaccrual loans of $8.2 million, payoffs or paydowns of $5.9 million, loans that migrated to accruing status of $1.0 million, and nonaccrual loan charge-offs of $239,000.

Our 30-89 day delinquent loans, excluding nonperforming loans, decreased $5.5 million to $11.3 million as of June 30, 2024 compared to $16.8 million as of December 31, 2023. The decrease in past due loans was due to $6.7 million in loans that migrated to nonaccrual, $4.9 million in loans that migrated back to past due for less than 30 days, $1.2 million in loan payoffs or paydowns and $74,000 in past due loan charge-offs, offset by $7.3 million in new delinquent loans.

We did not recognize any interest income on nonaccrual loans during the three and six months ended June 30, 2024 and 2023, while the loans were in nonaccrual status.

We utilize an asset risk classification system in compliance with guidelines established by the FDIC as part of our efforts to improve asset quality. In connection with examinations of insured institutions, examiners have the authority to identify problem assets and, if appropriate, classify them. There are three classifications for problem assets: “substandard,” “doubtful,” and “loss.” Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. Doubtful assets have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full questionable and there is a high probability of loss based on currently existing facts, conditions and values. An asset classified as loss is not considered collectable and is of such little value that continuance as an asset is not warranted.

We use a risk grading system to categorize and determine the credit risk of our loans. Potential problem loans include loans with a risk grade of 6, which are “special mention,” loans with a risk grade of 7, which are “substandard” loans that are generally not considered to be impaired and loans with a risk grade of 8, which are “doubtful” loans generally considered to be impaired. These loans generally require more frequent loan officer contact and receipt of financial data to closely monitor borrower performance. Potential problem loans are managed and monitored regularly through a number of processes, procedures and committees, including oversight by a loan administration committee comprised of executive officers and other members of the Bank’s senior management.

The following table presents the risk categories for total loans by class of loans as of the dates indicated:

(dollars in thousands)

June 30, 2024 Real Estate: Pass Special Mention Substandard Doubtful Total
Construction and land development $180,757 $11,702 $10,000 $— $202,459
Commercial real estate 1,162,081 6,816 21,310 — 1,190,207
Single-family residential mortgages 1,447,499 — 20,303 — 1,467,802
Commercial:
Commercial and industrial 118,675 3 7,971 — 126,649
SBA 45,903 999 3,421 — 50,323
Other: 10,201 — 71 — 10,272
Total $2,965,116 $19,520 $63,076 $— $3,047,712

(dollars in thousands)

December 31, 2023 Real Estate: Pass Special Mention Substandard Doubtful Total
Construction and land development $169,793 $11,676 $— $— $181,469
Commercial real estate 1,123,887 12,599 31,371 — 1,167,857
Single-family residential mortgages 1,464,531 4,474 18,791 — 1,487,796
Commercial: —
Commercial and industrial 119,858 2,737 7,501 — 130,096
SBA 47,397 1,356 3,321 — 52,074
Other: 12,454 — 115 — 12,569
Total $2,937,920 $32,842 $61,099 $— $3,031,861

Special mention loans totaled $19.5 million, or 0.64% of total loans, at June 30, 2024, compared to $32.8 million, or 1.08% of total loans, at December 31, 2023. The $13.3 million decrease was due to upgrades to pass loans of $6.5 million, downgrades to substandard loans of $5.2 million, and loan paydowns of $2.8 million, partially offset by additional special mention loans of $1.2 million.

Substandard loans totaled $63.1 million, or 2.07% of total loans, at June 30, 2024, compared to $61.1 million, or 2.02% of total loans, at December 31, 2023. The $2.0 million increase was due to downgrades from special mention loans of $5.2 million and downgrades from pass of $14.9 million, partially offset by loan paydowns of $17.1 million, upgrades of $557,000, and substandard loan charge-offs of $529,000.

Goodwill and Other Intangible Assets. Goodwill was $71.5 million at both June 30, 2024 and December 31, 2023. Goodwill represents the excess of the consideration paid over the fair value of the net assets acquired. Other intangible assets, which consist of core deposit intangibles, were $2.4 million and $2.8 million at June 30, 2024 and December 31, 2023. These core deposit intangible assets are amortized on an accelerated basis over their estimated useful lives, generally over a period of 8 to 10 years.

Liabilities. Total liabilities decreased by $157.9 million to $3.4 billion at June 30, 2024 from $3.5 billion at December 31, 2023, primarily due to a $151.2 million decrease in deposits. This decrease was due to a decrease in interest-bearing deposits of $154.5 million, offset by an increase in noninterest-bearing deposits of $3.4 million. The decrease in interest-bearing deposits included a decrease in time deposits of $169.5 million, offset by an increase in non-maturity deposits of $15.0 million. The decrease in time deposits since 2023 year end included a $284.9 million decrease in wholesale deposits.

Deposits.

The following table presents the composition of our deposit portfolio by account type as of the dates indicated:

(dollars in thousands)

June 30, 2024 $% December 31, 2023 $%
Noninterest-bearing demand deposits: 542,971 18.0% $539,621 17.0%
Interest-bearing deposits:
NOW 55,912 1.8% 57,969 1.8%
Money market 430,333 14.2% 412,416 13.0%
Savings 161,525 5.3% 162,344 5.1%
Time deposits $250,000 and under 1,014,189 33.5% 1,190,821 37.5%
Time deposits over $250,000 818,675 27.2% 811,589 25.6%
Total interest-bearing deposits 2,480,634 82.0% 2,635,139 83.0%
Total deposits $3,023,605 100.0% $3,174,760 100.0%

The following table sets forth the maturity of time deposits as of June 30, 2024:

(dollars in thousands)

Time Deposits: Maturity Within: Three Months or less After Three to Six Months After Six to 12 Months After 12 Months Total
Time deposits $250,000 and under (1) $268,792 $420,882 $310,568 $13,947 $1,014,189
Time deposits over $250,000 (2) 248,427 383,057 185,487 1,704 818,675
Total time deposits $517,219 $803,939 $496,055 $15,651 $1,832,864

(1) Includes wholesale deposits of $92.5 million.

(2) Includes wholesale deposits of $28.2 million.

The following table summarizes our average deposit balances and weighted average rates for the periods presented:

(dollars in thousands)

For the Three Months Ended June 30, 2024 Average Balance Weighted Average Rate (%) For the Six Months Ended June 30, 2024 Average Balance Weighted Average Rate (%)
Noninterest-bearing demand deposits $529,450 — $528,898 —
Interest-bearing deposits:
NOW 56,081 1.98% 57,513 2.01%
Money market 431,559 3.61% 421,655 3.53%
Savings 164,913 1.95% 161,070 1.82%
Time deposits $250,000 and under 1,049,666 4.74% 1,112,735 4.73%
Time deposits over $250,000 772,255 4.94% 778,713 4.91%
Total interest-bearing deposits 2,474,474 4.36% 2,531,686 4.34%
Total deposits $3,003,924 3.59% $3,060,584 3.59%

61

The following table sets forth the estimated deposits exceeding the FDIC insurance limit:

(dollars in thousands)

June 30, 2024 December 31, 2023
Uninsured deposits $1,332,816 $1,367,568

Of the $818.7 million in time deposits over $250,000, the estimated aggregate amount of time deposits in excess of the FDIC insurance limit is $628.3 million at June 30, 2024. The following table sets forth the maturity distribution of uninsured time deposits in amounts of more than $250,000 as of the date indicated.

(dollars in thousands)

June 30, 2024
3 months or less $194,176
Over 3 months through 6 months 283,920
Over 6 months through 12 months 141,314
Over 12 months 8,840
Total $628,250

We acquire deposits through wholesale channels including brokered deposits, collateralized deposits from the State of California, and internet listing services as needed to supplement liquidity. The total amount of such deposits at June 30, 2024 was $120.7 million and $405.6 million at December 31, 2023. Brokered time deposits were $54.1 million at June 30, 2024 and $254.9 million at December 31, 2023.

In addition, we offer deposit products through the Certificate of Deposit Account Registry Service (“CDARS”) and Insured Cash Sweeps (“ICS”) programs where customers are able to achieve FDIC insurance for balances on deposit in excess of the $250,000 FDIC limit. Time deposits held through the CDARS program were $140.3 million at June 30, 2024 and $135.7 million at December 31, 2023 and ICS deposits totaled $134.5 million at June 30, 2024 and $109.2 million at December 31, 2023. The increase in the participation in these programs is due to our focus on enhancing liquidity in recent periods.

FHLB Borrowings. In addition to deposits, we have used long- and short-term borrowings, such as federal funds purchased and FHLB long-and short-term advances, as a source of funds to meet the daily liquidity needs of our customers and fund growth in earning assets. We had no FHLB overnight advances at June 30, 2024 and December 31, 2023. We had $150.0 million in FHLB advances at June 30, 2024 and December 31, 2023, which had an original term of five years and a maturity date in the first quarter of 2025. The average fixed interest rate on FHLB advances is 1.18%. The following table sets forth information on our total FHLB advances at and for the periods presented:

(dollars in thousands)

FHLB Borrowings: As of and For the Three Months Ended June 30, 2024 2023 As of and For the Six Months Ended June 30, 2024 2023
Outstanding at period-end $150,000 $150,000 $150,000 $150,000
Average amount outstanding 150,000 160,220 150,000 194,807
Maximum amount outstanding at any month-end 150,000 150,000 150,000 220,000
Weighted average interest rate:
During period 1.18% 1.45% 1.18% 2.06%
End of period 1.18% 1.18% 1.18% 1.18%

Long-term Debt. Long-term debt consists of subordinated notes. As of June 30, 2024, the amount of subordinated notes outstanding was $119.3 million as compared to $119.1 million at December 31, 2023.

In March 2021, we issued $120.0 million of 4.00% fixed to floating rate subordinated notes due April 1, 2031 (the “2031 Subordinated Notes”). The interest rate is fixed through April 1, 2026 and floats at three month Secured Overnight Financing Rate (“SOFR”) plus 329 basis points thereafter. We can redeem the 2031 Subordinated Notes beginning April 1, 2026. The 2031 Subordinated Notes are considered Tier 2 capital at the Company.

Subordinated Debentures. Subordinated debentures consist of subordinated debentures issued in connection with three separate trust preferred securities and totaled $15.0 million as of June 30, 2024 and $14.9 million as of December 31, 2023. Under the terms of our subordinated debentures issued in connection with the issuance of trust preferred securities, we are not permitted to declare or pay any dividends on our capital stock if an event of default occurs under the terms of the long-term debt. In addition, we have the option to defer interest payments on the subordinated debentures from time to time for a period not to exceed five consecutive years. These subordinated debentures consist of the following and are described in detail after the table below:

(dollars in thousands)

Issue Date Subordinated debentures: Principal Amount Unamortized Valuation Reserve Recorded Value Stated Rate Description June 30, 2024 Effective Stated Rate Stated Maturity
TFC Trust December 22, 2006 $5,155 $1,144 $4,011 Three-month CME Term SOFR plus 0.26% (a) plus 1.65%, 7.25% March 15, 2037
FAIC Trust December 15, 2004 7,217 803 6,414 Three-month CME Term SOFR plus 0.26% (a) plus 2.25% 7.85% December 15, 2034
PGBH Trust December 15, 2004 5,155 533 4,622 Three-month CME Term SOFR plus 0.26% (a) plus 2.10% 7.70% December 15, 2034
Total $17,527 $2,480 $15,047

(a) Represents applicable tenor spread adjustment when the original LIBOR index was discontinued on June 30, 2023.

At June 30, 2024, we were in compliance with all covenants under our long-term debt agreements.

The Company maintains the TFC Statutory Trust ("TFC Trust"), which has issued a total of $5.2 million securities ($5.0 million in capital securities and $155,000 in common securities). The TFC Trust subordinated debentures have a variable rate of interest equal to three-month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 1.65%, which was 7.25% as of June 30, 2024, and three-month LIBOR plus 1.65%, which was 7.30% at December 31, 2023.

The Company maintains the First American International Statutory Trust I ("FAIC Trust"), which has issued a total of $7.2 million securities ($7.0 million in capital securities and $217,000 in common securities). The FAIC Trust subordinated debentures have a variable rate of interest equal to three-month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 2.25%, which was 7.85% as of June 30, 2024, and three-month LIBOR plus 2.25%, which was 7.90% at December 31, 2023.

The Company maintains the Pacific Global Bank Trust I ("PGBH Trust"), a Delaware statutory trust formed in December 2004. PGBH Trust issued 5,000 units of fixed-to-floating rate capital securities with an aggregate liquidation amount of $5.0 million and 155 common securities with an aggregate liquidation amount of $155,000. The PGBH subordinated debentures have a variable rate of interest equal to three-month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 2.10%, which was 7.70% as of June 30, 2024, and three-month LIBOR plus 2.10%, which was 7.75% at December 31, 2023.

Capital Resources and Liquidity Management

Capital Resources. Shareholders’ equity is influenced primarily by earnings, dividends, sales, repurchases of common stock and changes in accumulated other comprehensive income, net of taxes, from AFS investment securities.

Shareholders’ equity increased $31,000, or 0.01%, to $511.3 million as of June 30, 2024 since December 31, 2023. The increase in shareholders' equity for the first half of fiscal 2024 was due to net earnings of $15.3 million and $1.8 million from stock option and other equity award activity, partially offset by dividends paid of $6.0 million, common stock share repurchases of $9.6 million, and higher net after tax unrealized losses on AFS securities of $1.4 million. As a result, book value per share increased to $28.12 from $27.47 and tangible book value per share increased to $24.06 from $23.48. For additional information, see "Non-GAAP Financial Measures."

Liquidity Management. Liquidity refers to the measure of our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital and strategic cash flow needs, all at a reasonable cost. We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all short-term and long-term cash requirements as well as expected and unexpected cash needs. We manage our liquidity position to meet the daily cash flow needs of customers, while maintaining an appropriate balance between assets and liabilities to meet the return on investment objectives of our shareholders.

Our liquidity position is supported by management of liquid assets and liabilities and access to alternative sources of funds. Liquid assets include cash, interest-earning deposits in banks, federal funds sold, available for sale securities, purchased receivables and maturing or prepaying balances in our securities and loan portfolios. Liquid liabilities include core deposits, federal funds purchased, securities sold under repurchase agreements and other borrowings. Other sources of liquidity include the sale of loans, the ability to acquire additional national market non-core deposits, the issuance of additional collateralized borrowings such as FHLB advances, the issuance of debt securities, additional borrowings through the Federal Reserve’s discount window and the issuance of preferred or common securities. Our short-term and long-term liquidity requirements are primarily to fund on-going operations, including payment of interest on deposits and debt, extensions of credit to borrowers, capital expenditures and shareholder dividends. These liquidity requirements are met primarily through cash flow from operations, redeployment of prepaying and maturing balances in our loan and investment portfolios, debt financing and increases in customer deposits. For additional information regarding our operating, investing and financing cash flows, see the consolidated statements of cash flows provided in our consolidated financial statements.

Integral to our liquidity management is the administration of short-term borrowings. To the extent we are unable to obtain sufficient liquidity through core deposits, we seek to meet our liquidity needs through wholesale funding or other borrowings on either a short- or long-term basis. Our wholesale funding ratio was 3.6% at June 30, 2024 compared to 11.7% at December 31, 2023.

We have sufficient capital and do not anticipate any need for additional liquidity as of June 30, 2024. As of June 30, 2024, we had $92.0 million of federal funds lines, of which $80.0 million is unsecured and $12.0 million is collateralized by investment securities with fair market value of $20.4 million, with no amounts advanced against the lines. At December 31, 2023, we had $92.0 million of unsecured fed funds line, with no advances drawn. In addition, lines of credit from the Federal Reserve Discount Window were $45.9 million at June 30, 2024 and $42.3 million at December 31, 2023. Federal Reserve Discount Window lines were collateralized by a pool of CRE loans totaling $64.0 million as of June 30, 2024 and $62.8 million as of December 31, 2023. We did not have any borrowings outstanding with the Federal Reserve at June 30, 2024 and December 31, 2023, and our borrowing capacity is limited only by eligible collateral.

At June 30, 2024 and December 31, 2023, we had $150.0 million in FHLB term advances outstanding which mature in the first quarter of 2025. Based on the values of loans pledged as collateral, we had $789.7 million of remaining secured borrowing capacity with the FHLB as of June 30, 2024 and $888.3 million at December 31, 2023.

RBB is a corporation separate and apart from the Bank and, therefore, must provide for its own liquidity. RBB’s main source of funding is dividends declared and paid to RBB by the Bank and RAM. There are statutory, regulatory and debt covenant limitations that affect the ability of the Bank to pay dividends to RBB. Management believes that these limitations will not impact our ability to meet our ongoing short-term cash obligations. At June 30, 2024, RBB had $30.9 million in cash, of which $29.8 million was on deposit at the Bank.

Regulatory Capital Requirements

We are subject to various regulatory capital requirements administered by the federal and state banking regulators. Failure to meet regulatory capital requirements may result in certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for “prompt corrective action” (described below), we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting policies.

The table below summarizes the minimum capital requirements applicable to RBB and the Bank pursuant to Basel III regulations. The minimum capital requirements are only regulatory minimums and banking regulators can impose higher requirements on individual institutions. For example, banks and bank holding companies experiencing internal growth or making acquisitions generally will be expected to maintain strong capital positions substantially above the minimum supervisory levels. Higher capital levels may also be required if warranted by the particular circumstances or risk profiles of individual banking organizations. The table below summarizes the capital requirements applicable to RBB and the Bank in order to be considered “well-capitalized” from a regulatory perspective, as well as the capital ratios of RBB and the Bank as of June 30, 2024 and December 31, 2023. RBB and the Bank exceeded all regulatory capital requirements under Basel III and the Bank was considered to be “well-capitalized” as of the dates reflected in the table below:

Tier 1 Leverage Ratio Ratio at June 30, 2024 Ratio at December 31, 2023 Regulatory Capital Ratio Requirements Regulatory Capital Ratio Requirements, including fully phased-in Capital Conservation Buffer Minimum Requirement for "Well Capitalized" Depository Institution
Consolidated 12.48% 11.99% 4.00% 4.00% 5.00%
Bank 14.61% 13.62% 4.00% 4.00% 5.00%
Common Equity Tier 1 Risk-Based Capital Ratio (1)
Consolidated 18.89% 19.07% 4.50% 7.00% 6.50%
Bank 22.87% 22.41% 4.50% 7.00% 6.50%
Tier 1 Risk-Based Capital Ratio
Consolidated 19.50% 19.69% 6.00% 8.50% 8.00%
Bank 22.87% 22.41% 6.00% 8.50% 8.00%
Total Risk-Based Capital Ratio
Consolidated 25.67% 25.92% 8.00% 10.50% 10.00%
Bank 24.12% 23.67% 8.00% 10.50% 10.00%

65

Contractual Obligations

The following table contains supplemental information regarding our total contractual obligations at June 30, 2024:

(dollars in thousands)

Payments Due Within One Year One to Three Years Over Three to Five Years After Five Years Total
Deposits without a stated maturity: $1,190,741 $— $— $— $1,190,741
Time deposits 1,817,213 14,517 784 350 1,832,864
FHLB advances 150,000 — — — 150,000
Long-term debt — — — 119,338 119,338
Subordinated debentures — — — 15,047 15,047
Leases 5,258 11,625 9,142 9,514 35,539
Total contractual obligations $3,163,212 $26,142 $9,926 $144,249 $3,343,529

Off-Balance Sheet Arrangements

We have limited off-balance sheet arrangements that have, or are reasonably likely to have, a current or future material effect on our financial condition, revenues, expenses, results of operations, liquidity, capital expenditures or capital resources.

In the ordinary course of business, we enter into financial commitments to meet the financing needs of our customers. These financial commitments include commitments to extend credit, unused lines of credit, commercial and similar letters of credit and standby letters of credit. Those instruments involve to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the ACL in the consolidated balance sheets. Such off-balance sheet commitments totaled $175.6 million as of June 30, 2024 and $190.7 million as of December 31, 2023.

Our exposure to loan loss in the event of nonperformance on these financial commitments is represented by the contractual amount of those instruments. We use the same credit policies in making commitments as we do for loans reflected in our financial statements.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total amounts do not necessarily represent future cash requirements. We evaluate each client’s creditworthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Company is based on management’s credit evaluation of the customer.

In addition, we invest in various affordable housing partnerships and Small Business Investment Company ("SBIC") funds. Pursuant to these investments, we commit to an investment amount to be fulfilled in future periods. Such unfunded commitments totaled $3.0 million as of June 30, 2024 and $3.3 million as of December 31, 2023.

Non-GAAP Financial Measures

Some of the financial measures included herein are not measures of financial performance recognized by GAAP. These non-GAAP financial measures include the “tangible common equity to tangible assets ratio,” “tangible book value per share,” and “return on average tangible common equity.” Our management uses these non-GAAP financial measures in our analysis of our performance.

Tangible Common Equity to Tangible Assets Ratio and Tangible Book Value Per Share. The tangible common equity to tangible assets ratio and tangible book value per share are non-GAAP measures generally used by financial analysts and investment bankers to evaluate capital adequacy. We calculate: (i) tangible common equity as total shareholders’ equity less goodwill and other intangible assets (excluding mortgage servicing rights); (ii) tangible assets as total assets less goodwill and other intangible assets (excluding mortgage servicing rights); and (iii) tangible book value per share as tangible common equity divided by period end shares of common stock outstanding.

Our management, banking regulators, many financial analysts and other investors use these measures in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, which typically stem from the use of the purchase method of accounting for mergers and acquisitions. Tangible common equity, tangible assets, tangible book value per share and related measures should not be considered in isolation or as a substitute for total shareholders’ equity, total assets, book value per share or any other measure calculated in accordance with GAAP. Moreover, the manner in which we calculate tangible common equity, tangible assets, tangible book value per share and any other related measures may differ from that of other companies reporting measures with similar names. The following table reconciles shareholders’ equity (on a GAAP basis) to tangible common equity and total assets (on a GAAP basis) to tangible assets, and calculates our tangible book value per share:

(dollars in thousands)

Tangible Common Equity Ratios: Tangible common equity: June 30, 2024 March 31, 2024 December 31, 2023
Total shareholders' equity $511,291 $513,986 $511,260
Adjustments
Goodwill (71,498) (71,498) (71,498)
Core deposit intangible (2,394) (2,594) (2,795)
Tangible common equity $437,399 $439,894 $436,967
Tangible assets:
Total assets-GAAP $3,868,186 $3,878,006 $4,026,025
Adjustments
Goodwill (71,498) (71,498) (71,498)
Core deposit intangible (2,394) (2,594) (2,795)
Tangible assets $3,794,294 $3,803,914 $3,951,732
Common shares outstanding 18,182,154 18,578,132 18,609,179
Common equity to assets ratio 13.22% 13.25% 12.70%
Book value per share $28.12 $27.67 $27.47
Tangible common equity to tangible assets ratio 11.53% 11.56% 11.06%
Tangible book value per share $24.06 $23.68 $23.48

Return on Average Tangible Common Equity. Management measures return on average tangible common equity (“ROATCE”) to assess our capital strength and business performance. Tangible equity excludes goodwill and other intangible assets (excluding mortgage servicing rights), and is reviewed by banking and financial institution regulators when assessing a financial institution’s capital adequacy. This non-GAAP financial measure should not be considered a substitute for operating results determined in accordance with GAAP and may not be comparable to other similarly titled measures used by other companies. The following table reconciles ROATCE to its most comparable GAAP measure:

(dollars in thousands)

Return on average tangible common equity: For the Three Months Ended June 30, 2024 March 31, 2024 June 30, 2023 For the Six Months Ended June 30, 2024 2023
Net income available to common shareholders $7,245 $8,036 $10,949 $15,281 $21,919
Average shareholders' equity 512,185 512,787 500,062 512,486 496,202
Adjustments:
Average goodwill (71,498) (71,498) (71,498) (71,498) (71,498)
Average core deposit intangible (2,525) (2,726) (3,400) (2,625) (3,517)
Adjusted average tangible common equity $438,162 $438,563 $425,164 $438,363 $421,187
Return on average tangible common equity 6.65% 7.37% 10.33% 7.01% 10.49%

67

Market risk

As filed, 6,908 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Market Risk.

Market risk represents the risk of loss due to changes in market values of assets and liabilities. We incur market risk in the normal course of business through exposures to market interest rates, equity prices, and credit spreads. We have identified three primary sources of market risk: interest rate risk, price risk and basis risk.

Interest Rate Risk. Interest rate risk is the risk to earnings and value arising from changes in market interest rates. Interest rate risk arises from timing differences in the repricing and maturities of interest-earning assets and interest-bearing liabilities (repricing risk), changes in the expected maturities of assets and liabilities arising from embedded options, such as borrowers’ ability to prepay residential mortgage loans at any time and depositors’ ability to redeem certificates of deposit before maturity (option risk), changes in the shape of the yield curve where interest rates increase or decrease in a nonparallel fashion (yield curve risk), and changes in spread relationships between different yield curves, such as U.S. Treasuries and SOFR (basis risk).

Price Risk. Price risk represents the risk of loss arising from adverse movements in the prices of financial instruments that are carried at fair value and subject to fair value accounting. We have price risk from the available for sale SFR mortgage loans and fixed-rate available for sale securities.

Basis Risk. Basis risk represents the risk of loss arising from asset and liability pricing movements not changing in the same direction. We have basis risk primarily in the SFR mortgage loan portfolio, the multifamily loan portfolio and our securities portfolio.

Our ALCO establishes broad policy limits with respect to interest rate risk. The ALCO establishes specific operating guidelines within the parameters of the board of directors’ policies. In general, we seek to minimize the impact of changing interest rates on net interest income and the economic values of assets and liabilities. The ALCO monitors the level of interest rate risk sensitivity to ensure compliance with the board of directors’ approved risk limits and to oversee management's balance sheet risk management strategies.

Interest rate risk management is an active process that encompasses monitoring loan and deposit flows complemented by investment and funding activities. Effective management of interest rate risk begins with understanding the dynamic characteristics of assets and liabilities and determining the appropriate interest rate risk posture given business forecasts, management objectives, market expectations, and policy constraints.

An asset sensitive position refers to a balance sheet position in which a short-term decrease in interest rates is expected to generate lower net interest income, as rates earned on interest-earning assets would reprice downward more quickly than rates paid on interest-bearing liabilities, thus compressing the net interest margin. Conversely, a liability sensitive position refers to a balance sheet position in which a short-term decrease in interest rates is expected to generate higher net interest income, as rates paid on interest-bearing liabilities would reprice downward more quickly than rates earned on interest-earning assets, thus expanding the net interest margin.

Income Simulation and Economic Value Analysis. Interest rate risk measurement is calculated and reported to the board and the ALCO at least quarterly. The information reported includes period-end results and identifies any policy limits exceeded, along with an assessment of the policy limit breach and the action plan and timeline for resolution, mitigation, or assumption of the risk.

We use two approaches to model interest rate risk: Net Interest Income at Risk (NII at Risk), and Economic Value of Equity (“EVE”). Under NII at Risk, net interest income is modeled utilizing various assumptions for assets, liabilities, and derivatives over a 12 month time horizon assuming a flat balance sheet and an instantaneous and parallel shift in market interest rates in 100 basis point increments. We report NII at Risk to isolate the change in income related solely to interest-earning assets and interest-bearing liabilities. The model results do not take into consideration any steps management might take to respond to the changes in interest rates or changes in competitor or customer behavior. EVE measures the period end market value of assets minus the market value of liabilities and the change in this value as rates change. EVE is a period end measurement.

Net Interest Income Sensitivity Immediate Change in Rates
-300 -200 -100 +100 +200 +300
June 30, 2024 (dollars in thousands)
Dollar change $10,144 $4,984 $1,748 $226 $(600) $(1,309)
Percent change 10.37% 5.09% 1.79% 0.23% (0.61%) (1.34%)
December 31, 2023
Dollar change $11,086 $6,553 $2,545 $470 $50 $(455)
Percent change 10.48% 6.20% 2.41% 0.44% 0.05% (0.43)%

As of June 30, 2024, our NII at Risk profile is liability sensitive in the down rate scenarios and generally neutral in the up rate scenarios. This is directionally consistent with our profile at December 31, 2023. Actual results could vary materially from those calculated by our model, due to a variety of factors or assumptions such as the uncertainty of the magnitude, timing and direction of future interest rate movement or the shape of the yield curve. The NII at Risk results are within board policy limits.

Economic Value of Equity Sensitivity Immediate Change in Rates
-300 -200 -100 +100 +200 +300
June 30, 2024 (dollars in thousands)
Dollar change $(31,939) $(247) $9,139 $(17,192) $(46,552) $(87,093)
Percent change (5.00%) (0.04%) 1.43% (2.69%) (7.29%) (13.65%)
December 31, 2023
Dollar change $(26,488) $(7,430) $4,856 $(28,251) $(69,646) $(111,281)
Percent change (4.79%) (1.34%) 0.88% (5.11%) (12.60%) (20.14)%

The EVE at June 30, 2024 indicates that the EVE position is expected to decrease in both the up and down rate scenarios. When interest rates rise, fixed rate assets generally lose economic value as these assets are discounted at a higher rate demonstrating the longer duration assets result in greater value to be lost. When interest rates fall, the opposite is true, however these positives are offset by a decrease in the value of noninterest-bearing deposits, which have a lower value in lower interest rate environments. Actual results could vary materially from those calculated by our model, due to a variety of factors or assumptions such as the uncertainty of the magnitude, timing and direction of future interest rate movement or the shape of the yield curve. The EVE results are within board policy limits.

Controls and procedures

As filed, 938 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Evaluation of Disclosure Controls and Procedures.

The Company’s management, including our principal executive officer and principal financial officer, have evaluated the effectiveness of our “disclosure controls and procedures” (as defined in Rule 13a-15(e) under the Exchange Act), as of the end of the period covered by this Form 10-Q. Based on this evaluation, our principal executive officer and principal financial officer have concluded that, as of June 30, 2024, our disclosure controls and procedures were effective.

Changes in Internal Controls Over Financial Reporting.

There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) during the fiscal quarter to which this Form 10-Q relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Risk factors

As filed, 533 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

There have been no material changes to the risk factors previously disclosed in Part I, Item 1A. "Risk Factors" of our 2023 Annual Report. The materiality of any risks and uncertainties identified in our Forward Looking Statements contained in this Report or those that are presently unforeseen could result in significant adverse effects on our financial condition, results of operations and cash flows. See Part I, Item 2 for “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Report.

Figures reported in this filing

Standardized line items from the XBRL in this filing, for the period ended 2024-06-30. Comparative periods it repeats are left out.

Figures reported in this filing
Line itemPeriodValueXBRL concept
Revenue3 months2024-04-01 to 2024-06-30$1.6mus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Revenue6 months2024-01-01 to 2024-06-30$2.9mus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Interest expense3 months2024-04-01 to 2024-06-30$28.9mus-gaap:InterestExpense
Interest expense6 months2024-01-01 to 2024-06-30$58.8mus-gaap:InterestExpense
Income tax3 months2024-04-01 to 2024-06-30$2.5mus-gaap:IncomeTaxExpenseBenefit
Income tax6 months2024-01-01 to 2024-06-30$5.8mus-gaap:IncomeTaxExpenseBenefit
Net income3 months2024-04-01 to 2024-06-30$7.2mus-gaap:ProfitLoss
Net income6 months2024-01-01 to 2024-06-30$15.3mus-gaap:ProfitLoss
Diluted EPS3 months2024-04-01 to 2024-06-30$0.39us-gaap:EarningsPerShareDiluted
Diluted EPS6 months2024-01-01 to 2024-06-30$0.82us-gaap:EarningsPerShareDiluted
Basic EPS3 months2024-04-01 to 2024-06-30$0.39us-gaap:EarningsPerShareBasic
Basic EPS6 months2024-01-01 to 2024-06-30$0.83us-gaap:EarningsPerShareBasic
Diluted shares (weighted)3 months2024-04-01 to 2024-06-3018,406,897 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Diluted shares (weighted)6 months2024-01-01 to 2024-06-3018,529,299 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Operating cash flow6 months2024-01-01 to 2024-06-30$16.5mus-gaap:NetCashProvidedByUsedInOperatingActivities
Capital expenditure6 months2024-01-01 to 2024-06-30$298.0kus-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Dividends paid6 months2024-01-01 to 2024-06-30$6.0mus-gaap:PaymentsOfDividends
Share repurchases6 months2024-01-01 to 2024-06-30$9.6mus-gaap:PaymentsForRepurchaseOfCommonStock
Cash and equivalentsAt period end2024-06-30$252.8mus-gaap:CashAndCashEquivalentsAtCarryingValue
Total assetsAt period end2024-06-30$3.87bnus-gaap:Assets
Total liabilitiesAt period end2024-06-30$3.36bnus-gaap:Liabilities
Long-term debtAt period end2024-06-30$119.3mus-gaap:LongTermDebt
Shareholders' equityAt period end2024-06-30$511.3mus-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest

Source: SEC EDGAR, the filing index for accession 0001437749-24-025500. Last ingested by Listed: Nov 6, 2026, 17:35 ET. Listed shows no prices and gives no investment advice.