Listed

SPAR Group, Inc.: Form 10-Q for the period ended Jun 30, 2025

Filed with the SEC on Aug 14, 2025 and accepted by EDGAR at Aug 14, 2025, 16:11 ET.

Share

Management's discussion and analysis

As filed, 24,286 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Forward-Looking Statements

This Quarterly Report on Form 10-Q (this "Quarterly Report") contains "forward-looking statements" within the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, made by, or respecting, SPAR Group, Inc. ("SGRP" or the "Corporation",) and its subsidiaries (and SGRP together with its subsidiaries may be referred to as "SPAR Group" or the "Company"). There also are forward-looking statements contained in: (a) SGRP's 2024 Annual Report on Form 10-K/A for the year ended December 31, 2024, as filed with the Securities and Exchange Commission (the "SEC") on July 17, 2025; and (b) SGRP's Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other reports and statements as and when filed with the SEC (including this Quarterly Report and the Annual Report, each a "SEC Report"). "Forward-looking statements" are defined in Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and other applicable federal and state securities laws, rules and regulations, as amended (together with the Securities Act and Exchange Act, the "Securities Laws").

Readers can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. Words such as "may," "will," "expect," "intend," "believe," "estimate," "anticipate," "continue," "plan," "project," or the negative of these terms or other similar expressions also identify forward-looking statements. Forward-looking statements made by the Company in this Quarterly Report and the Annual Report may include (without limitation) statements regarding: risks, uncertainties, cautions, circumstances and other factors ("Risks"). Those Risks include (without limitation): the impact of the Company's strategic review process or any resulting action or inaction; the impact of selling certain of the Company's subsidiaries or any resulting impact on revenues, earnings or cash; the impact of adding new directors or new finance team members; the potential negative effects of any stock repurchase and/or payment; the potential continuing negative effects of the COVID pandemic on the Company's business; the Company's potential non-compliance with applicable Nasdaq director independence, bid price or other rules; the Company's cash flow or financial condition; and plans, intentions, expectations, guidance or other information respecting the pursuit or achievement of the Company's corporate objectives. The Company's forward-looking statements also include (without limitation) those made (as applicable) in this Quarterly Report and the Annual Report in "Business", "Risk Factors", "Legal Proceedings", "Management's Discussion and Analysis of Financial Condition and Results of Operations", "Directors, Executive Officers and Corporate Governance", "Executive Compensation", "Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters", and "Certain Relationships and Related Transactions, and Director Independence".

You should carefully review and consider the Company's forward-looking statements (including all risk factors and other cautions and uncertainties) and other information made, contained or noted in or incorporated by reference into this Quarterly Report, the Annual Report, and the other applicable SEC Reports, but you should not place undue reliance on any of them. The results, actions, levels of activity, performance, achievements or condition of the Company (including its affiliates, assets, business, clients, capital, cash flow, credit, expenses, financial condition, income, legal costs, liabilities, liquidity, locations, marketing, operations, performance, prospects, sales, strategies, taxation or other achievement, results, risks, trends or condition) and other events and circumstances planned, intended, anticipated, estimated or otherwise expected by the Company (collectively, "Expectations"), and our forward-looking statements (including all Risks) and other information reflect the Company's current views about future events and circumstances. Although the Company believes those Expectations and views are reasonable, the results, actions, levels of activity, performance, achievements or condition of the Company or other events and circumstances may differ materially from our Expectations and views, and they cannot be assured or guaranteed by the Company, since they are subject to Risks and other assumptions, changes in circumstances and unpredictable events (many of which are beyond the Company's control). In addition, new Risks arise from time to time, and it is impossible for the Company to predict these matters or how they may arise or affect the Company. Accordingly, the Company cannot assure you that its Expectations will be achieved in whole or in part, that it has identified all potential Risks, or that it can successfully avoid or mitigate such Risks in whole or in part, any of which could be significant and materially adverse to the Company and the value of your investment in the Company's Common Stock.

These forward-looking statements reflect the Company's Expectations, views, Risks and assumptions only as of the date of this Quarterly Report and the Annual Report, and the Company does not intend, assume any obligation, or promise to publicly update or revise any forward- looking statements (including any Risks or Expectations) or other information (in whole or in part), whether as a result of new information, new or worsening Risks or uncertainties, changed circumstances, future events, recognition, or otherwise.

Overview of Our Business

SPAR Group is a leading merchandising and brand marketing services company, providing a broad range of sales enhancing services to retailers across most classes of trade and consumer goods manufacturers and distributors. The Company’s goal is to be the most creative, energizing and effective services company that drives sales, margins and operating efficiency for our brand and retail clients.

As of June 30, 2025, the Company operated in the United States and Canada. During 2024, the Company strategically exited joint ventures in Mexico, Brazil, South Africa, China, Japan and India.

With more than 50 years of experience and a diverse network of merchandising specialists around the world, the Company continues to grow its relationships with some of the world’s leading businesses. The combination of resource scale, deep expertise, advanced technology and unwavering commitment to excellence, separates the Company from the competition.

The Company is dedicated to delivering a spectrum of specialized services tailored to enhance retail operations and profitability in North America. Our team collaborates closely with clients to identify their primary goals, ensuring the execution of strategies that boost sales and profit margins. With a focus on merchandising and brand marketing, our specialists deploy a variety of programs aimed at maximizing product sell-through to consumers. These initiatives range from launching new products and setting up promotional displays to assembling fixtures and ensuring consistent stock availability, thus facilitating efficient reordering processes. Furthermore, we extend our expertise to sales enhancement and customer service improvement. As the retail landscape evolves, our team is adept at undertaking comprehensive store renovations and preparing new locations for their grand openings, ensuring they meet the modern consumer's expectations. Additionally, our distribution associates play a pivotal role in retail and consumer goods distribution centers, preparing these facilities for operation, optimizing system functionality, managing product logistics, and providing essential staffing solutions to meet our clients' needs effectively.

The Company’s business is led and operated from its headquarters in Auburn Hills, Michigan, with local leadership and offices in Canada.

EBITDA and Adjusted EBITDA

EBITDA and Adjusted EBITDA are non-GAAP measures of our operating performance and should not be considered as an alternative to net income as a measure of financial performance or any other performance measure derived in accordance with generally accepted accounting principles in the United States of America ("U.S. GAAP"). "EBITDA" is defined as net income before (i) depreciation and amortization, (ii) interest expense, net, and (iii) income tax expense. "Adjusted EBITDA" is defined as EBITDA adjusted for (i) Board of Directors incremental compensation expense, (ii) restructuring, (iii) goodwill impairment, (iv) nonrecurring legal settlement costs and associated legal expenses unrelated to the Company's core operations, and (v) special items as determined by management. In evaluating Adjusted EBITDA for the three months and six months ending June 30, 2024, management has included adjusted EBITDA from discontinued operations for the time period that such discontinued operations were still owned by the Company. These metrics area supplemental measures of our operating performance that is neither required by, nor presented in accordance with, U.S. GAAP.

We present Adjusted EBITDA because we believe it assists investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our ongoing operating performance. You are encouraged to evaluate these adjustments and the reasons we consider them appropriate for supplemental analysis. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in our presentation of Adjusted EBITDA. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or nonrecurring items. There can be no assurance that we will not modify the presentation of Adjusted EBITDA in future periods, and any such modification may be material. In addition, Adjusted EBITDA may not be comparable to similarly titled measures used by other companies in our industry or across different industries.

Our management believes Adjusted EBITDA is helpful in highlighting trends in our core operating performance compared to other measures, which can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate and capital investments. We also use Adjusted to supplement U.S. GAAP measures of performance in the evaluation of the effectiveness of our business strategies and to make budgeting decisions.

Adjusted EBITDA has its limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under U.S. GAAP. Some of these limitations include:

  • Adjusted EBITDA does not reflect our cash expenditure or future requirements for capital expenditures or contractual commitments;
  • Adjusted EBITDA does not reflect changes in our cash requirements for our working capital needs;
  • Adjusted EBITDA does not reflect the interest expense and the cash requirements necessary to service interest or principal payments on our debt;
  • Adjusted EBITDA does not reflect cash requirements for replacement of assets that are being depreciated and amortized;
  • Adjusted EBITDA does not reflect non-cash compensation, which is a key element of our overall long-term compensation;
  • Adjusted EBITDA does not reflect the impact of certain cash charges or cash receipts resulting from matters we do not find indicative of our ongoing operations; and
  • Other companies in our industry may calculate Adjusted EBITDA differently than we do.

The following is a reconciliation of our net income to Adjusted EBITDA for the periods presented:

(in thousands)

Three Months Ended June 30, 2025 2024 Six Months Ended June 30, 2025 2024
Consolidated net income (loss) from continuing operations $(1) $(2,194) $461 $4,618
Depreciation and amortization from continuing operations 413 451 780 926
Interest expense from continuing operations 589 590 1,058 1,066
Income tax expense from continuing operations 120 934 234 2,327
Other expense (income) from continuing operations 7 (296) (2) (288)
EBITDA of discontinued operations - 556 - 1,475
Subtotal of Adjustments to Consolidated Net Income 1,129 2,235 2,070 5,506
Consolidated EBITDA $1,128 $41 $2,531 $10,124
Review of Strategic Alternatives 144 325 210 655
Legal costs 14 - 14 -
(Gain) loss on sale of business - 1,411 - (5,746)
Share based compensation 27 128 54 256
Consolidated Adjusted EBITDA $1,313 $1,905 $2,809 $5,289
Adjusted EBITDA attributable to non-controlling interest - (525) - (1,443)
Adjusted EBITDA attributable to SPAR Group, Inc. $1,313 $1,380 $2,809 $3,846

RESULTS OF OPERATIONS

The following table sets forth selected financial data and data as a percentage of Net revenues for the periods indicated (in thousands):

For the three months ended June 30, 2025, compared to the three months ended June 30, 2024

Three Months Ended June 30, 2025 2024
Net revenues $38,629 100.0% $43,402 100.0%
Cost of revenue:
Field Management 3,106 8.0 2,460 5.7
Direct Expenses 26,461 68.5 31,978 73.7
Total cost of revenue 29,567 76.5 34,438 79.4
Gross profit 9,062 23.5 8,964 20.6
Selling, general and administrative expense 7,934 20.5 8,068 18.6
Loss on sale of business - - 1,411 3.3
Depreciation and amortization 413 1.1 451 1.0
Operating income (loss) 715 1.9 (966) (2.3)
Interest expense 589 1.5 590 1.4
Other (income) expense, net 7 - (296) (0.7)
Income (loss) before income tax expense 119 0.3 (1,260) (3.0)
Income tax expense 120 0.3 934 2.2
Loss from continuing operations (1) - (2,194) (5.1)
Net loss from discontinued operations - - (1,249) (2.9)
Net loss (1) - (3,443) (8.0)
Net income attributable to non-controlling interest - - (448) (1.0)
Net loss attributable to SPAR Group, Inc. $(1) - $(3,891) (9.0)%

Net Revenues

Net revenues for three months ended June 30, 2025 were $ 38.6 million, compared to $ 43.4 million for the three months ended June 30, 2024, a decrease of $ 4.8 million, or 11.0%. The decrease is primarily due to the exit of Mexico, China, Japan and India during later periods of 2024.

Cost of Revenues

The Company's cost of revenues consists of its in-store labor and field management wages, related benefits, travel and other direct labor-related expenses and was 76.5% of net revenue for the three months ended June 30, 2025 compared to 79.4% of net revenues for the three months ended June 30, 2024.

Cost of revenues for the three months ended June 30, 2025 were $ 29.6 million, compared to $ 34.4 million for the three months ended June 30, 2024, a decrease of $ 4.9 million, or 14.1%. The decrease is primarily due to the exit of South Africa, Mexico, China, Japan and India during later periods of 2024.

Selling, General, and Administrative Expenses

Selling, general and administrative expenses of the Company include its corporate overhead, project management, information technology, executive compensation, human resources, legal and accounting expenses. Selling, general and administrative expenses were approximately $ 7.9 million, or 20.5% of net revenue, and approximately $ 8.1 million, or 18.6% of net revenue for the three months ended June 30, 2025 and 2024, respectively. The decrease is primarily due to the exit of South Africa, Mexico, China, Japan and India during later periods of 2024.

Depreciation and Amortization

For the three months ended June 30, 2025 and 2024, depreciation and amortization was approximately $ 0.4 million and $ 0.5 million, respectively.

Interest Expense

For the three months ended June 30, 2025 and 2024, interest expense was approximately $ 0.6 million and $ 0.6 million, respectively.

Other Expense (Income), Net

For the three months ended June 30, 2025 and 2024, other expense (income), net was approximately $7 thousand and $(296) thousand, respectively.

Income Tax Expense

For the three months ended June 30, 2025 and 2024, income tax expense was approximately $ 0.1 million with an effective rate of 100.8% and $ 0.9 million with an effective rate of negative 74.1%, respectively. The second quarter 2025 effective tax rate differs from the statutory rate of 21% mostly due to permanent differences.

For the six months ended June 30, 2025, compared to the six months ended June 30, 2024

Six Months Ended June 30, 2025 $% 2024 $%
Net revenues $ 72,671 100.0% $ 92,799 100.0%
Cost of revenue:
Field Management 5,440 7.5 4,701 5.1
Direct Expenses 50,893 70.0 69,422 74.8
Total cost of revenue 56,333 77.5 74,123 79.9
Gross profit 16,338 22.5 18,676 20.1
Selling, general and administrative expense 13,807 19.0 15,773 17.0
Gain on sale of business - - (5,746) (6.2)
Depreciation and amortization 780 1.1 926 1.0
Operating income 1,751 2.4 7,723 8.3
Interest expense 1,058 1.5 1,066 1.1
Other income, net (2) - (288) (0.3)
Income before tax expense 695 1.0 6,945 7.5
Income tax expense 234 0.3 2,327 2.5
Income from continuing operations 461 0.6 4,618 5.0
Net loss from discontinued operations - - (881) (0.9)
Net income 461 0.6 3,737 4.0
Net income attributable to non-controlling interest - - (1,002) (1.1)
Net income attributable to SPAR Group, Inc. $ 461 0.6% $ 2,735 2.9%

Net Revenues

Net revenues for six months ended June 30, 2025 were $ 72.7 million, compared to $ 92.8 million for the six months ended June 30, 2024, a decrease of $ 20.1 million, or 21.7%. The decrease is primarily due to the exit of South Africa, Mexico, China, Japan and India during later periods of 2024.

Cost of Revenues

The Company's cost of revenues consists of its in-store labor and field management wages, related benefits, travel and other direct labor-related expenses and was 77.5% of net revenue for the six months ended June 30, 2025 compared to 79.9% of net revenues for the six months ended June 30, 2024.

Cost of revenues for the six months ended June 30, 2025 were $ 56.3 million, compared to $ 74.1 million for the six months ended June 30, 2024, a decrease of $ 17.8 million, or 24.0%. The decrease is primarily due to the exit of South Africa, Mexico, China, Japan and India during later periods of 2024.

Selling, General, and Administrative Expenses

Selling, general and administrative expenses of the Company include its corporate overhead, project management, information technology, executive compensation, human resources, legal and accounting expenses. Selling, general and administrative expenses were approximately $ 13.8 million, or 19.0% of net revenue, and approximately $ 15.8 million, or 17.0% of net revenue for the six months ended June 30, 2025 and 2024, respectively. The decrease is primarily due to the exit of South Africa, Mexico, China, Japan and India during later periods of 2024.

Depreciation and Amortization

For the six months ended June 30, 2025 and 2024, depreciation and amortization was approximately $ 0.8 million and $ 0.9 million, respectively.

Interest Expense

For the six months ended June 30, 2025 and 2024, interest expense was approximately $ 1.1 million and $ 1.1 million, respectively.

Other Income, Net

For the six months ended June 30, 2025 and 2024, other income, net was approximately $(2) thousand and $(288) thousand, respectively.

Income Tax Expense

For the six months ended June 30, 2025 and 2024, income tax expense was approximately $ 0.2 million with an effective rate of 33.7% and $ 2.3 million with an effective rate of 33.5%, respectively. The six months ended June 30, 2025 effective tax rate differs from the statutory rate of 21% mostly due to permanent differences.

Critical Accounting Estimates

The preparation of our consolidated financial statements in conformity with US GAAP requires us to make estimates and judgments that affect the amounts reported in those financial statements and related notes thereto. However, we believe we have used reasonable estimates and assumptions in preparing the unaudited condensed consolidated financial statements. Although we believe that the estimates we use are reasonable, due to the inherent uncertainty involved in making those estimates, actual results reported in future periods could differ from those estimates.

The significant accounting policies and estimates used in preparation of the unaudited condensed consolidated financial statements are described in the Critical Accounting Estimates section of the MD&A in the 2024 Annual Report on Form 10-K/A as filed with the Securities and Exchange Commission on July 17, 2025.

Liquidity and Capital Resources

Funding Requirements

Cash from operations could be affected by various risks and uncertainties, including, but not limited to risks detailed in the section titled "Risk Factors" included elsewhere in our 2024 Annual Report on Form 10-K/A. The Company believes that based upon the continuation of the Company's existing credit facilities (for which the Company has received a term sheet for a two year extension from its lender and is in active negotiations to close), projected results of operations, vendor payment requirements and other financing available to the Company (including amounts due to affiliates), sources of cash availability should be manageable and sufficient to support ongoing working capital and capital expenditure requirements over the next 12 months. However, delays in collection of receivables due from any of the Company's major clients, a significant reduction in business from such clients, or a negative economic downturn, could have a material adverse effect on the Company's business, cash resources, and ongoing ability to fund operations.

The Company is a party to various domestic and international credit facilities. These various domestic and international credit facilities require compliance with their respective financial covenants. See Note 3 to the Company's unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.

Cash Flows for the For the Six months ended June 30, 2025 and 2024

Net cash used in operating activities was $ 11.9 million compared to $ 0.2 million provided by operating activities for the six months ended June 30, 2025 and 2024, respectively.

Net cash used in investing activities was approximately $ 1.0 million compared to $ 11.0 million provided by investing activities for the six months ended June 30, 2025 and 2024, respectively.

Net cash provided by financing activities was approximately $ 8.5 million compared to $ 0.1 million used in financing activities for the six months ended June 30, 2025 and 2024, respectively.

Reflecting the impact of foreign exchange rate changes on the activity above resulted in a decrease in cash and cash equivalents for the six months ended June 30, 2025 and 2024 of approximately $20 thousand and $(48) thousand, respectively.

Market risk

As filed, 160 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

The Company is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required under this item.

Controls and procedures

As filed, 3,751 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Exchange Act) are designed to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission and to ensure that information required to be disclosed is accumulated and communicated to management, including our principal executive and financial officers, to allow timely decisions regarding disclosure. The Chief Executive Officer and the Chief Financial Officer, as our principal financial and accounting officer, have reviewed the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q and, based on their evaluation, have concluded that the disclosure controls and procedures were not effective as of such date due to material weaknesses in internal control over financial reporting, described below.

Material Weaknesses in Internal Control Over Financial Reporting

Management did not maintain effective controls related to the financial statement close process to ensure the completeness and accuracy of certain amounts and disclosures, specifically related to the preparation and review of balance sheet account reconciliations and presentation of segment disclosures. This material weakness resulted in errors in revenue, expense, accrual accounts, and prepaid accounts at year end.

Management did not design and implement effective controls used in the financial close process over non-recurring transactions, including accounting for the deconsolidation and sale of the international components. This material weakness resulted in errors in the calculation and presentation of the sale of international components and the deconsolidation of one subsidiary.

Remediation Efforts

The Company has begun the process of, and is focused on, designing and implementing effective internal control measures to improve its internal control over financial reporting and remediate the material weakness identified above. The Company's internal control remediation efforts include the following:

1. Implemented a modern and more efficient ERP system which went live January 1, 2025 with a parallel run in Q4 2024, and which includes modern and inherent controls and reduces the need for manual adjustments and likelihood of errors;

2. Hiring of an Assistant Controller as of January 1, 2025, who is an experienced CPA, and will provide necessary support to the existing Controller and ensure proper reconciliations are performed in a timely manner;

3. Consolidation of the finance and accounting team in one office (versus different offices and home offices), in a transition that started January 1, 2025, centralizing processes and ensuring more consistent application of controls across the Company

4. Simplified the organizational structure by divesting six foreign joint venture operations, thereby reducing the complexity of the Company’s financial reporting and oversight processes.

The Company expects that the actions described above and resulting improvements in controls will strengthen its internal control over financial reporting and will address the identified material weaknesses.

Changes in Internal Controls Over Financial Reporting

Other than the remediation efforts described above, there were no changes in the Company's internal controls over financial reporting that occurred during the three months ended June 30, 2025, that materially affected, or are reasonably likely to materially affect, the Company's internal controls over financial reporting.

Risk factors

As filed, 515 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Existing Risk Factors

Various risk factors applicable to the Company and its businesses are described in Item 1A under the caption "Risk Factors" in the 2024 Annual Report on Form 10-K/A for the year ended December 31, 2024, which Risk Factors are incorporated by reference into this Quarterly Report on Form 10-Q for the three and six months ended June 30, 2025.

There have been no material changes in the Company's risk factors since the 2024 Annual Report on Form 10-K/A for the year ended December 31, 2024.

Figures reported in this filing

Standardized line items from the XBRL in this filing, for the period ended 2025-06-30. Comparative periods it repeats are left out.

Figures reported in this filing
Line itemPeriodValueXBRL concept
Revenue3 months2025-04-01 to 2025-06-30$38.6mus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
Revenue6 months2025-01-01 to 2025-06-30$72.7mus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
Cost of revenue3 months2025-04-01 to 2025-06-30$29.6mus-gaap:CostOfRevenue
Cost of revenue6 months2025-01-01 to 2025-06-30$56.3mus-gaap:CostOfRevenue
Gross profit3 months2025-04-01 to 2025-06-30$9.1mus-gaap:GrossProfit
Gross profit6 months2025-01-01 to 2025-06-30$16.3mus-gaap:GrossProfit
Selling, general and administrative3 months2025-04-01 to 2025-06-30$7.9mus-gaap:SellingGeneralAndAdministrativeExpense
Selling, general and administrative6 months2025-01-01 to 2025-06-30$13.8mus-gaap:SellingGeneralAndAdministrativeExpense
Operating income3 months2025-04-01 to 2025-06-30$715.0kus-gaap:OperatingIncomeLoss
Operating income6 months2025-01-01 to 2025-06-30$1.8mus-gaap:OperatingIncomeLoss
Income tax3 months2025-04-01 to 2025-06-30$120.0kus-gaap:IncomeTaxExpenseBenefit
Income tax6 months2025-01-01 to 2025-06-30$234.0kus-gaap:IncomeTaxExpenseBenefit
Net income3 months2025-04-01 to 2025-06-30−$1.0kus-gaap:NetIncomeLoss
Net income6 months2025-01-01 to 2025-06-30$461.0kus-gaap:NetIncomeLoss
Diluted EPS3 months2025-04-01 to 2025-06-30$0.00us-gaap:EarningsPerShareDiluted
Diluted EPS6 months2025-01-01 to 2025-06-30$0.02us-gaap:EarningsPerShareDiluted
Basic EPS3 months2025-04-01 to 2025-06-30$0.00us-gaap:EarningsPerShareBasic
Basic EPS6 months2025-01-01 to 2025-06-30$0.02us-gaap:EarningsPerShareBasic
Diluted shares (weighted)3 months2025-04-01 to 2025-06-3023,499,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Diluted shares (weighted)6 months2025-01-01 to 2025-06-3023,532,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Operating cash flow6 months2025-01-01 to 2025-06-30−$11.9mus-gaap:NetCashProvidedByUsedInOperatingActivities
Capital expenditure6 months2025-01-01 to 2025-06-30$959.0kus-gaap:PaymentsToAcquireProductiveAssets
Share repurchases6 months2025-01-01 to 2025-06-30$0us-gaap:PaymentsForRepurchaseOfCommonStock
Cash and equivalentsAt period end2025-06-30$13.9mus-gaap:CashAndCashEquivalentsAtCarryingValue
Current assetsAt period end2025-06-30$60.6mus-gaap:AssetsCurrent
Total assetsAt period end2025-06-30$71.6mus-gaap:Assets
Current liabilitiesAt period end2025-06-30$44.6mus-gaap:LiabilitiesCurrent
Total liabilitiesAt period end2025-06-30$46.7mus-gaap:Liabilities
Long-term debtAt period end2025-06-30$1.8mus-gaap:LongTermDebtNoncurrent
Current portion of debtAt period end2025-06-30$500.0kus-gaap:LongTermDebtCurrent
Shareholders' equityAt period end2025-06-30$24.9mus-gaap:StockholdersEquity

Source: SEC EDGAR, the filing index for accession 0001437749-25-026937. Last ingested by Listed: Oct 30, 2026, 12:25 ET. Listed shows no prices and gives no investment advice.