Listed

LIVE VENTURES Inc: Form 10-Q for the period ended Jun 30, 2026

Filed with the SEC on Aug 13, 2026 and accepted by EDGAR at Aug 13, 2026, 16:52 ET.

Share

Management's discussion and analysis

As filed, 46,345 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

For a description of our significant accounting policies and an understanding of the significant factors that influenced our performance during the three and nine months ended June 30, 2026, this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” (hereafter referred to as “MD&A”) should be read in conjunction with the unaudited condensed consolidated financial statements, including the related notes, appearing in Part I, Item 1 of this Quarterly Report on Form 10-Q, as well as our Annual Report on Form 10-K for the fiscal year ended September 30, 2025 (the “2025 Form 10-K”).

Note about Forward-Looking Statements

This Quarterly Report on Form 10-Q includes statements that constitute “forward-looking statements.” These forward-looking statements are often characterized by the terms “may,” “believes,” “projects,” “intends,” “plans,” “expects,” or “anticipates,” and do not reflect historical facts.

Specific forward-looking statements contained in this portion of the Quarterly Report include, but are not limited to: (i) statements that are based on current projections and expectations about the markets in which we operate, (ii) statements about current projections and expectations of general economic conditions, (iii) statements about specific industry projections and expectations of economic activity, (iv) statements relating to our future operations, prospects, results, and performance, (v) statements that the cash on hand and additional cash generated from operations together with potential sources of cash through issuance of debt or equity will provide the Company with sufficient liquidity for the next 12 months, and (vi) statements that the outcome of pending legal proceedings will not have a material adverse effect on business, financial position and results of operations, cash flow or liquidity.

Forward-looking statements involve risks, uncertainties, and other factors, which may cause our actual results, performance, or achievements to be materially different from those expressed or implied by such forward-looking statements. Factors and risks that could affect our results, future performance and capital requirements and cause them to materially differ from those contained in the forward-looking statements include those identified in our 2025 Form 10-K under Item 1A “Risk Factors” and Part II, Item 1A. "Risk Factors" below, as well as other factors that we are currently unable to identify or quantify, but that may exist in the future.

In addition, the foregoing factors may generally affect our business, results of operations, and financial position. Forward-looking statements speak only as of the date the statements were made. We do not undertake and specifically decline any obligation to update any forward-looking statements except as required by federal securities laws. Any information contained on our website www.liveventures.com (http://www.liveventures.com) or any other websites referenced in this Quarterly Report are not incorporated into and should not be deemed a part of this Quarterly Report.

Our Company

Live Ventures Incorporated is a holding company of diversified businesses, which, together with our subsidiaries, we refer to as the “Company”, “Live Ventures”, “we”, “us” or “our”. We acquire and operate companies in various industries that have historically demonstrated a strong history of earnings power. We currently have five segments to our business: Retail-Entertainment, Retail-Flooring, Flooring Manufacturing, Steel Manufacturing, and Corporate and Other.

Under the Live Ventures brand, we seek opportunities to acquire profitable and well-managed companies. We work closely with consultants who help us identify target companies that fit within the criteria we have established for opportunities that will provide synergies with our businesses.

Our principal offices are located at 8548 Rozita Lee Ave., Suite 305, Las Vegas, Nevada 89113, our telephone number is (702) 997-5968, and our corporate website (which does not form part of this Quarterly Report on Form 10-Q) is located at www.liveventures.com (http://www.liveventures.com). Our common stock trades on the Nasdaq Capital Market under the symbol “LIVE”.

Retail-Entertainment Segment

Our Retail-Entertainment Segment is composed of Vintage Stock, Inc., doing business as Vintage Stock, V-Stock, Movie Trading Company and EntertainMart (collectively, “Vintage Stock”).

Vintage Stock is an award-winning specialty entertainment retailer that offers a large selection of entertainment products, including new and pre-owned movies, video games and music products, as well as ancillary products, such as books, comics, toys and collectibles, in a single location. With its integrated buy-sell-trade business model, Vintage Stock buys, sells and trades new and pre-owned movies, music, video games, electronics and collectibles through 73 retail locations strategically positioned across Alabama, Arkansas, Colorado, Idaho, Illinois, Kansas, Missouri, Montana, Nebraska, New Mexico, Oklahoma, Tennessee, Texas, and Utah.

Retail-Flooring Segment

Our Retail-Flooring Segment is composed of Flooring Liquidators, Inc. (“Flooring Liquidators”).

Flooring Liquidators is a leading retailer and installer of flooring, carpeting, and countertops to consumers, builders, and contractors in California and Nevada, operating 29 warehouse-format stores and a design center. Over the years, the company has established a strong reputation for innovation, efficiency, and service in the home renovation and improvement market. Flooring Liquidators serves retail and builder customers through two businesses: retail customers through its Flooring Liquidators retail stores, and builder and contractor customers through Elite Builder Services, Inc.

Flooring Manufacturing Segment

Our Flooring Manufacturing segment is comprised of Marquis Industries, Inc. (“Marquis”).

Marquis is a leading carpet manufacturer and distributor of carpet and hard-surface flooring products. Over the last decade, Marquis has been an innovator and leader in the value-oriented polyester carpet sector, which is currently the market’s fastest-growing fiber category. Marquis focuses on the residential, niche commercial, and hospitality end-markets and serves thousands of customers.

Since commencing operations in 1995, Marquis has built a strong reputation for outstanding value, styling, and customer service. Its innovation has yielded products and technologies that differentiate its brands in the flooring marketplace. Marquis’s state-of-the-art operations enable high quality products, unique customization, and short lead-times. Furthermore, the Company has recently invested in additional capacity to grow several attractive lines of business, including printed carpet and yarn extrusion.

Steel Manufacturing Segment

Our Steel Manufacturing segment is comprised of Precision Metal Works, Inc. (“PMW”), Precision Industries, Inc. (“Precision Marshall”), and its wholly-owned subsidiaries The Kinetic Co., Inc. (“Kinetic”), and Central Steel Fabricators, LLC (“Central Steel”).

Precision Marshall is the North American leader in providing and manufacturing, pre-finished de-carb free tool and die steel. For over 75 years, Precision Marshall has served steel distributors through quick and accurate service. Precision Marshall has led the industry with exemplary availability and value-added processing that saves distributors time and processing costs.

Founded in 1948, Precision Marshall “The Deluxe Company” has built a reputation of high integrity, speed of service and doing things the “Deluxe Way”. The term Deluxe refers to all aspects of the product and customer service to be head and shoulders above the rest. From order entry to packaging and delivery, Precision Marshall makes it easy to do business and backs all products and service with a guarantee.

Precision Marshall provides four key products to over 500 steel distributors in four product categories: Deluxe Alloy Plate, Deluxe Tool Steel Plate, Precision Ground Flat Stock, and Drill Rod. With over 5,000 distinct size grade combinations in stock every day, Precision Marshall arms tool steel distributors with deep inventory availability and same day shipment to their place of business or often ships direct to their customer saving time and handling.

On June 28, 2022, Precision Marshall acquired Kinetic. Kinetic is a highly recognizable and regarded brand name in the production of industrial knives and hardened wear products for the tissue, metals, and wood industries and is known as a one-stop shop for in-house grinding, machining, and heat-treating. Kinetic is headquartered in Greendale, Wisconsin. Kinetic manufactures more than 90 types of knives and numerous associated parts with modifications and customizations available to each. Kinetic employs approximately 100 non-union employees.

On July 20, 2023, Live acquired PMW. Founded in 1947 in Louisville, Kentucky, PMW manufactures and supplies highly engineered parts and components across 400,000 square feet of manufacturing space. PMW offers world-class metal forming, assembly, and finishing solutions across diverse industries, including appliance, automotive, hardware, electrical, electronic, medical products, and devices.

On May 17, 2024, Precision Marshall acquired Central Steel. Founded in 1969 in Chicago, Illinois, Central Steel is a manufacturer of specialized fabricated metal products. Central Steel offers over 2,300 unique products to more than 500 customers. Its extensive product line, primarily for data centers, includes cable racks, auxiliary framing, hardware, insulation products, and network bays.

Corporate and Other Segment

Our Corporate and Other segment consists of certain corporate general and administrative costs, and operations of certain legacy products and service offerings for which we are no longer accepting new customers.

Intercompany Eliminations

Intercompany eliminations include the elimination of intercompany sales, cost of goods sold, profit in inventory, and intercompany accounts payable and receivable in consolidation. Segment results are presented before these eliminations.

Critical Accounting Policies

Our unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Preparation of these statements requires us to make judgments and estimates. Some accounting policies have a significant and material impact on amounts reported in these unaudited condensed consolidated financial statements. Estimates and assumptions are based on management's experience and other information available prior to the issuance of our unaudited condensed consolidated financial statements. Our actual realized results may differ materially from management’s initial estimates as reported. Our critical and significant accounting policies include Trade Receivables, Inventories, Goodwill, Revenue Recognition, Fair Value Measurements, and Income Taxes. For a summary of our significant accounting policies and the means by which we develop estimates thereon, see Part II, Item 8 – Financial Statement and Supplementary Data - Notes to Consolidated Financial Statements Note 2 – Summary of Significant Accounting Policies in our 2025 Form 10-K.

Adjusted EBITDA

We evaluate the performance of our operations based on financial measures such as “Adjusted EBITDA”, which is a non-GAAP financial measure. We define Adjusted EBITDA as net income (loss) before interest expense, interest income, income taxes, depreciation, amortization, stock-based compensation, and other non-cash or nonrecurring charges. We believe that Adjusted EBITDA is an important indicator of the operational strength and performance of the business, including the business’ ability to fund acquisitions and other capital expenditures, and to service its debt. Additionally, this measure is used by management to evaluate operating results and perform analytical comparisons and identify strategies to improve performance. Adjusted EBITDA is also a measure that is customarily used by financial analysts to evaluate a company's financial performance, subject to certain adjustments. Adjusted EBITDA does not represent cash flows from operations, as defined by GAAP, and should not be construed as an alternative to net income or loss and is indicative neither of our results of operations, nor of cash flows available to fund all our cash needs. It is, however, a measurement that the Company believes is useful to investors in analyzing its operating performance. Accordingly, Adjusted EBITDA should be considered in addition to, but not as a substitute for, net income, cash flow provided by operating activities, and other measures of financial performance prepared in accordance with GAAP. As companies often define non-GAAP financial measures differently, Adjusted EBITDA, as calculated by the Company, should not be compared to any similarly titled measures reported by other companies.

Results of Operations Three Months Ended June 30, 2026 and 2025

The following table sets forth certain statement of income items and as a percentage of revenue, for the three months ended June 30, 2026 and 2025 (in $000’s):

Selected Data Three Months Ended June 30, 2026 ​ ​ ​ % of Total Revenue ​ Three Months Ended June 30, 2025 ​ ​ ​ % of Total Revenue ​
Revenue $108,911 ​ $112,530 ​
Gross profit 37,096 34.1% 38,287 34.0%
General and administrative expenses 27,587 25.3% 26,275 23.3%
Sales and marketing expenses 4,226 3.9% 4,009 3.6%
Interest expense, net 3,835 3.5% 3,854 3.4%
Income (loss) before provision for income taxes 1,386 1.3% 7,455 6.6%
Provision for (benefit from) income taxes 2,444 2.2% 2,067 1.8%
Net income (loss) $(1,058) (1.0)% $5,388 4.8%
​ ​ ​ ​
Adjusted EBITDA (a) ​ ​ ​ ​
Retail-Entertainment $3,315 ​ $2,572 ​
Retail-Flooring (1,884) ​ 778 ​
Flooring Manufacturing 3,403 ​ 3,651 ​
Steel Manufacturing 5,382 ​ 4,627 ​
Intercompany Eliminations (58) ​ 1,450 ​
Corporate & Other (860) ​ 110 ​
Total Adjusted EBITDA $9,298 ​ $13,188 ​
​ ​ ​ ​
Adjusted EBITDA as a percentage of revenue ​ ​ ​ ​
Retail-Entertainment 15.5% ​ 13.5% ​
Retail-Flooring (8.8)% ​ 2.6% ​
Flooring Manufacturing 10.7% ​ 11.8% ​
Steel Manufacturing 14.8% ​ 13.7% ​
Intercompany Eliminations N/A ​ N/A ​
Corporate & Other N/A ​ N/A ​
Consolidated adjusted EBITDA as a percentage of revenue 8.5% ​ 11.7% ​

(a) See reconciliation of net income to Adjusted EBITDA below.

The following table sets forth revenue by segment (in $000’s):

​ ​ ​ ​ ​ Revenue ​ ​ ​ ​ ​ ​ For the Three Months Ended June 30, 2026 ​ ​ ​ Net ​ Revenue ​ ​ ​ ​ ​ ​ ​ ​ % of Total Revenue ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ For the Three Months Ended June 30, 2025 ​ ​ ​ Net ​ Revenue ​ ​ ​ ​ ​ ​ ​ ​ % of Total Revenue ​ ​ ​ ​ ​ ​ ​ ​
Retail-Entertainment ​ $21,426 ​ ​ ​ 19.7% ​ $19,017 ​ ​ ​ 16.9%
Retail-Flooring ​ ​ 21,434 ​ ​ ​ 19.7% ​ ​ 30,373 ​ ​ ​ 27.0%
Flooring Manufacturing ​ ​ 31,813 ​ ​ ​ 29.2% ​ ​ 30,959 ​ ​ ​ 27.5%
Steel Manufacturing ​ ​ 36,271 ​ ​ ​ 33.3% ​ ​ 33,793 ​ ​ ​ 30.0%
Intercompany Eliminations ​ ​ (2,039) ​ ​ (1.9)% ​ ​ (1,620) ​ ​ (1.4)%
Corporate & Other ​ ​ 6 ​ ​ ​ 0.0% ​ ​ 8 ​ ​ ​ 0.0%
Total Revenue ​ $108,911 ​ ​ ​ 100.0% ​ $112,530 ​ ​ ​ 100.0%

The following table sets forth gross profit earned by segment and gross profit as a percentage of total revenue for each segment (in $000’s):

​ ​ ​ ​ ​ Gross Profit ​ ​ ​ ​ ​ ​ For the Three Months Ended June 30, 2026 ​ ​ ​ Gross ​ Profit ​ ​ ​ ​ ​ ​ ​ ​ Gross Profit % of Total Revenue ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ For the Three Months Ended June 30, 2025 ​ ​ Gross Profit ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Gross Profit % of Total Revenue ​ ​ ​ ​ ​ ​ ​ ​
Retail-Entertainment ​ $12,288 ​ ​ ​ 11.3% ​ $10,925 ​ ​ ​ 9.7%
Retail-Flooring ​ ​ 7,959 ​ ​ ​ 7.3% ​ ​ 10,769 ​ ​ ​ 9.6%
Flooring Manufacturing ​ ​ 8,199 ​ ​ ​ 7.5% ​ ​ 8,546 ​ ​ ​ 7.6%
Steel Manufacturing ​ ​ 8,916 ​ ​ ​ 8.2% ​ ​ 7,781 ​ ​ ​ 6.9%
Intercompany Eliminations ​ ​ (269) ​ ​ (0.2)% ​ ​ 261 ​ ​ ​ 0.2%
Corporate & Other ​ ​ 3 ​ ​ ​ 0.0% ​ ​ 5 ​ ​ ​ 0.0%
Total Gross Profit ​ $37,096 ​ ​ ​ 34.1% ​ $38,287 ​ ​ ​ 34.0%

Revenue

Revenue decreased approximately $3.6 million, or 3.2%, to $108.9 million for the quarter ended June 30, 2026, compared to $112.5 million in the prior-year period. Revenue decreased primarily due to a decline of approximately $9.0 million in the Retail-Flooring segment, partially offset by increases of approximately $2.4 million in the Retail-Entertainment segment, $1.8 million in the Steel Manufacturing segment, and $1.1 million in the Flooring Manufacturing segment.

Gross Profit

Gross profit decreased approximately $1.2 million, or 3.1%, to $37.1 million for the quarter ended June 30, 2026, compared to $38.3 million in the prior-year period. The decline was driven primarily by lower revenue in the Retail-Flooring segment. Gross margin increased approximately 10 basis points to 34.1%, compared to 34.0% in the prior-year period, reflecting improved margins in the Retail-Flooring and Steel Manufacturing segments.

General and Administrative Expense

General and Administrative expenses increased by approximately 5.0% to $27.6 million for the three months ended June 30, 2026, as compared to $26.3 million for the three months ended June 30, 2025. The increase was driven primarily by higher compensation in our Retail-Entertainment and Flooring Manufacturing segments and by higher compensation and professional fees at the corporate level. These increases were partially offset by lower G&A expense in our Retail-Flooring segment, primarily due to reduced compensation, as well as lower G&A expense in our Steel Manufacturing segment due mainly to reduced depreciation and other costs.

Sales and Marketing Expense

Sales and marketing expense increased 5.4% to approximately $4.2 million for the three months ended June 30, 2026, compared with the three months ended June 30, 2025, primarily reflecting higher sales and marketing activity in the Retail-Flooring and Retail-Entertainment segments.

Interest Expense, net

Interest expense, net, was approximately $3.8 million for both the three months ended June 30, 2026, and the three months ended June 30, 2025.

Results of Operations Nine Months Ended June 30, 2026 and 2025

The following table sets forth certain statement of income items and as a percentage of revenue, for the nine months ended June 30, 2026 and 2025 (in $000’s):

Statement of Income Data: For the Nine Months Ended June 30, 2026 ​ ​ ​ % of Total Revenue ​ For the Nine Months Ended June 30, 2025 ​ ​ ​ % of Total Revenue ​
Revenue $320,354 ​ $331,051 ​
Gross profit 107,029 33.4% 108,797 32.9%
General and administrative expenses 83,110 25.9% 84,667 25.6%
Sales and marketing expenses 13,181 4.1% 13,273 4.0%
Interest expense, net 11,288 3.5% 11,949 3.6%
Income (loss) before provision for income taxes (3,298) (1.0)% 29,131 8.8%
Provision for (benefit from) income taxes 272 0.1% 7,385 2.2%
Net income (loss) $(3,570) (1.1)% $21,746 6.6%
​ ​ ​ ​
Adjusted EBITDA (a) ​ ​ ​ ​
Retail-Entertainment $11,811 ​ $9,138 ​
Retail-Flooring (7,418) ​ (1,599) ​
Flooring Manufacturing 9,595 ​ 7,810 ​
Steel Manufacturing 12,392 ​ 11,899 ​
Intercompany Eliminations (444) ​ 588 ​
Corporate & Other (2,968) ​ (2,457) ​
Total Adjusted EBITDA $22,968 ​ $25,379 ​
​ ​ ​ ​
Adjusted EBITDA as a percentage of revenue ​ ​ ​ ​
Retail-Entertainment 17.8% ​ 15.6% ​
Retail-Flooring (11.1)% ​ (1.8)% ​
Flooring Manufacturing 10.5% ​ 8.5% ​
Steel Manufacturing 12.3% ​ 12.1% ​
Intercompany Eliminations N/A ​ N/A ​
Corporate & Other N/A ​ N/A ​
Consolidated adjusted EBITDA as a percentage of revenue 7.2% ​ 7.7% ​

(a) See reconciliation of net income to Adjusted EBITDA below.

The following table sets forth revenue by segment (in $000’s):

​ ​ ​ ​ Revenue ​ ​ ​ ​ ​ For the Nine Months Ended June 30, 2026 Net ​ Revenue ​ ​ ​ ​ ​ ​ ​ % of Total Revenue ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ For the Nine Months Ended June 30, 2025 Net ​ Revenue ​ ​ ​ ​ ​ ​ ​ % of Total Revenue ​ ​ ​ ​ ​ ​ ​
Retail-Entertainment ​ $66,252 ​ ​ ​ 20.7% ​ $58,758 ​ ​ ​ 17.7%
Retail-Flooring ​ ​ 66,969 ​ ​ ​ 20.9% ​ ​ 89,519 ​ ​ ​ 27.0%
Flooring Manufacturing ​ ​ 90,958 ​ ​ ​ 28.4% ​ ​ 91,596 ​ ​ ​ 27.7%
Steel Manufacturing ​ ​ 100,679 ​ ​ ​ 31.4% ​ ​ 98,569 ​ ​ ​ 29.8%
Intercompany Eliminations ​ ​ (4,521) ​ ​ (1.4)% ​ ​ (7,461) ​ ​ (2.3)%
Corporate & other ​ ​ 17 ​ ​ ​ 0.0% ​ ​ 70 ​ ​ ​ 0.0%
Total Revenue ​ $320,354 ​ ​ ​ 100.0% ​ $331,051 ​ ​ ​ 100.0%

The following table sets forth gross profit earned by segment and gross profit as a percentage of total revenue for each segment (in $000’s):

​ ​ ​ ​ ​ Gross Profit ​ ​ ​ ​ ​ ​ For the Nine Months Ended June 30, 2026 ​ ​ ​ Gross ​ Profit ​ ​ ​ ​ ​ ​ ​ ​ Gross Profit % of Total Revenue ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ For the Nine Months Ended June 30, 2025 ​ ​ ​ Gross ​ Profit ​ ​ ​ ​ ​ ​ ​ ​ Gross Profit % of Total Revenue ​ ​ ​ ​ ​ ​ ​ ​
Retail-Entertainment ​ $38,142 ​ ​ ​ 11.9% ​ $33,877 ​ ​ ​ 10.2%
Retail-Flooring ​ ​ 23,039 ​ ​ ​ 7.2% ​ ​ 31,986 ​ ​ ​ 9.7%
Flooring Manufacturing ​ ​ 23,557 ​ ​ ​ 7.4% ​ ​ 23,098 ​ ​ ​ 7.0%
Steel Manufacturing ​ ​ 22,461 ​ ​ ​ 7.0% ​ ​ 20,377 ​ ​ ​ 6.2%
Intercompany Eliminations ​ ​ (176) ​ ​ (0.1)% ​ ​ (601) ​ ​ (0.2)%
Corporate & other ​ ​ 6 ​ ​ ​ 0.0% ​ ​ 60 ​ ​ ​ 0.0%
Total Gross Profit ​ $107,029 ​ ​ ​ 33.4% ​ $108,797 ​ ​ ​ 32.9%

Revenue

Revenue decreased approximately $10.7 million, or 3.2%, to $320.4 million for the nine months ended June 30, 2026, compared to $331.1 million in the prior-year period. Revenue decreased primarily due to a decline of approximately $22.6 million in the Retail-Flooring segment, partially offset by increases of approximately $7.5 million in the Retail-Entertainment segment, $2.3 million in the Flooring Manufacturing segment, and $2.1 million in the Steel Manufacturing segment.

Gross Profit

Gross profit decreased by approximately $1.8 million, or 1.6%, to approximately $107.0 million for the nine months ended June 30, 2026, compared to $108.8 million in the prior-year period, primarily due to lower revenue in the Retail-Flooring segment. Gross margin increased 50 basis points to 33.4%, compared to 32.9% in the prior-year period, reflecting improved operating efficiencies in the Flooring Manufacturing and Steel Manufacturing segments, as well as a more favorable revenue mix, as the higher-margin Retail-Entertainment segment represented a larger share of consolidated revenue.

General and Administrative Expense

General and Administrative expenses decreased by 1.8% to approximately $83.1 million for the nine months ended June 30, 2026, as compared to the prior-year period. The decrease was driven primarily by targeted cost-reduction initiatives in our Retail-Flooring segment, including lower compensation expense and reduced bank and credit card fees, partially offset by increased compensation, depreciation, and occupancy costs in our Retail-Entertainment segment, as well as higher professional fees in our Retail-Flooring segment.

Sales and Marketing Expense

Sales and marketing expense was essentially unchanged for the nine months ended June 30, 2026, as compared to the prior-year period.

Impairment of Goodwill

During the nine months ended June 30, 2026, PMW recognized a $4.0 million goodwill impairment charge due to sustained operating losses and revenue and gross margin performance below internal projections (see Note 7). No goodwill impairment charges were recognized during the nine months ended June 30, 2025.

Interest Expense, net

Interest expense, net, decreased by approximately $0.7 million for the nine months ended June 30, 2026 as compared to the nine months ended June 30, 2025 due to lower average debt balances.

Results of Operations by Segment for the Three Months Ended June 30, 2026 and 2025

​ ​ ​ ​ ​ ​ For the Three Months Ended June 30, 2026 Retail- Entertainment ​ ​ ​ ​ Retail- ​ Flooring ​ ​ ​ Flooring Manufacturing ​ ​ ​ ​ Steel Manufacturing ​ ​ ​ ​ Corporate ​ & Other ​ ​ ​ I/C ​ Eliminations ​ ​ ​ ​ ​ Total ​ ​ ​ ​ ​ ​ For the Three Months Ended June 30, 2025 Retail- Entertainment ​ ​ ​ ​ Retail- ​ Flooring ​ ​ ​ Flooring Manufacturing ​ ​ ​ ​ Steel Manufacturing ​ ​ ​ ​ Corporate ​ & Other ​ ​ ​ I/C ​ Eliminations ​ ​ ​ ​ ​ Total ​ ​ ​
Revenue ​ $21,426 ​ ​ $21,434 ​ ​ $31,813 ​ ​ $36,271 ​ ​ $6 ​ ​ $(2,039) ​ $108,911 ​ ​ $19,017 ​ ​ $30,373 ​ ​ $30,959 ​ ​ $33,793 ​ ​ $8 ​ ​ $(1,620) ​ $112,530 ​
Cost of Revenue ​ ​ 9,138 ​ ​ ​ 13,475 ​ ​ ​ 23,614 ​ ​ ​ 27,355 ​ ​ ​ 3 ​ ​ ​ (1,770) ​ ​ 71,815 ​ ​ ​ 8,092 ​ ​ ​ 19,604 ​ ​ ​ 22,413 ​ ​ ​ 26,012 ​ ​ ​ 3 ​ ​ ​ (1,881) ​ ​ 74,243 ​
Gross Profit ​ ​ 12,288 ​ ​ ​ 7,959 ​ ​ ​ 8,199 ​ ​ ​ 8,916 ​ ​ ​ 3 ​ ​ ​ (269) ​ ​ 37,096 ​ ​ ​ 10,925 ​ ​ ​ 10,769 ​ ​ ​ 8,546 ​ ​ ​ 7,781 ​ ​ ​ 5 ​ ​ ​ 261 ​ ​ ​ 38,287 ​
General and Administrative Expense ​ ​ 8,958 ​ ​ ​ 11,026 ​ ​ ​ 1,975 ​ ​ ​ 4,884 ​ ​ ​ 869 ​ ​ ​ (125) ​ ​ 27,587 ​ ​ ​ 8,444 ​ ​ ​ 11,533 ​ ​ ​ 2,153 ​ ​ ​ 5,342 ​ ​ ​ (8) ​ ​ (1,189) ​ ​ 26,275 ​
Selling and Marketing Expense ​ ​ 230 ​ ​ ​ 113 ​ ​ ​ 3,703 ​ ​ ​ 172 ​ ​ ​ 8 ​ ​ ​ — ​ ​ ​ 4,226 ​ ​ ​ 164 ​ ​ ​ (31) ​ ​ 3,717 ​ ​ ​ 154 ​ ​ ​ 5 ​ ​ ​ — ​ ​ ​ 4,009 ​
Operating Income (Loss) ​ $3,100 ​ ​ $(3,180) ​ $2,521 ​ ​ $3,860 ​ ​ $(874) ​ $(144) ​ $5,283 ​ ​ $2,317 ​ ​ $(733) ​ $2,676 ​ ​ $2,285 ​ ​ $8 ​ ​ $1,450 ​ ​ $8,003 ​

Retail-Entertainment Segment

Retail-Entertainment segment revenue for the quarter ended June 30, 2026 was $21.4 million, an increase of approximately $2.4 million, or 12.7%, compared to $19.0 million in the prior-year period. Revenue growth was driven by strong consumer demand across all product lines. Gross margin was unchanged at 57.4%. Operating income for the quarter ended June 30, 2026 was $3.1 million compared to $2.3 million in the prior-year period. The increase in operating income was primarily driven by the segment's revenue growth.

Retail-Flooring Segment

Retail-Flooring segment revenue for the quarter ended June 30, 2026 was $21.4 million, a decrease of approximately $9.0 million, or 29.4%, compared to $30.4 million in the prior-year period. The decline was primarily driven by lower retail and contractor sales due to the continued headwinds in the new-home construction and home-refurbishment markets. Gross margin increased to 37.1%, compared to 35.5% in the prior-year period, reflecting a more favorable sales mix. Operating loss for the quarter ended June 30, 2026 was $3.2 million, compared to an operating loss of $0.7 million in the prior-year period. The increase in operating loss was driven primarily by lower revenue, partially offset by lower general and administrative expenses resulting from cost-reduction initiatives.

Flooring Manufacturing Segment

Flooring Manufacturing segment revenue for the quarter ended June 30, 2026 was $31.8 million, an increase of approximately $0.8 million, or 2.8%, compared to $31.0 million in the prior-year period. Flooring Manufacturing segment revenue, net of intercompany eliminations, increased approximately $1.1 million compared to the prior-year period. Gross margin decreased to 25.8%, compared to 27.6% in the prior-year period, primarily due to increased raw material and other input costs. Operating income for the quarter ended June 30, 2026 was $2.5 million, compared to $2.7 million for the prior-year period. The decrease was primarily driven by reduced gross margins, partially offset by lower operating expenses resulting from cost reduction initiatives.

Steel Manufacturing Segment

Steel Manufacturing segment revenue for the quarter ended June 30, 2026 was $36.3 million, an increase of approximately $2.5 million, or 7.3%, compared to $33.8 million in the prior-year period. The increase was primarily driven by higher sales volumes in the fabricated, hardened wear, and tool and die businesses, partially offset by lower revenue in the metal forming, assembly, and finishing solutions business. Steel Manufacturing segment revenue, net of intercompany eliminations, increased approximately $1.8 million compared to the prior-year period. Gross margin was 24.6%, compared to 23.0% in the prior-year period, reflecting a more favorable sales mix. Operating income was $3.9 million for the quarter ended June 30, 2026 compared to operating income of $2.3 million in the prior-year period. The increase was primarily driven by improved gross profit and lower operating expenses resulting from cost reduction initiatives.

Corporate and Other Segment

Corporate and Other segment operating loss for the quarter ended June 30, 2026 was $0.9 million compared to operating income of $8,000 in the prior-year period. The change in operating loss is due to the reallocation of certain costs in the prior-year period.

Results of Operations by Segment for the Nine Months Ended June 30, 2026 and 2025

​ ​ ​ ​ ​ ​ For the Nine Months Ended June 30, 2026 Retail- Entertainment ​ ​ ​ ​ Retail- ​ Flooring ​ ​ ​ Flooring Manufacturing ​ ​ ​ ​ Steel Manufacturing ​ ​ ​ ​ Corporate ​ & Other ​ ​ ​ I/C ​ Eliminations ​ ​ ​ ​ ​ Total ​ ​ ​ ​ ​ ​ For the Nine Months Ended June 30, 2025 Retail- Entertainment ​ ​ ​ ​ Retail- ​ Flooring ​ ​ ​ Flooring Manufacturing ​ ​ ​ ​ Steel Manufacturing ​ ​ ​ ​ Corporate ​ & Other ​ ​ ​ I/C ​ Eliminations ​ ​ ​ ​ ​ Total ​ ​ ​
Revenue ​ $66,252 ​ ​ $66,969 ​ ​ $90,958 ​ ​ $100,679 ​ ​ $17 ​ ​ $(4,521) ​ $320,354 ​ ​ $58,758 ​ ​ $89,519 ​ ​ $91,596 ​ ​ $98,569 ​ ​ $70 ​ ​ $(7,461) ​ $331,051 ​
Cost of Revenue ​ ​ 28,110 ​ ​ ​ 43,930 ​ ​ ​ 67,401 ​ ​ ​ 78,218 ​ ​ ​ 11 ​ ​ ​ (4,345) ​ ​ 213,325 ​ ​ ​ 24,881 ​ ​ ​ 57,533 ​ ​ ​ 68,498 ​ ​ ​ 78,192 ​ ​ ​ 10 ​ ​ ​ (6,860) ​ ​ 222,254 ​
Gross Profit ​ ​ 38,142 ​ ​ ​ 23,039 ​ ​ ​ 23,557 ​ ​ ​ 22,461 ​ ​ ​ 6 ​ ​ ​ (176) ​ ​ 107,029 ​ ​ ​ 33,877 ​ ​ ​ 31,986 ​ ​ ​ 23,098 ​ ​ ​ 20,377 ​ ​ ​ 60 ​ ​ ​ (601) ​ ​ 108,797 ​
General and Administrative Expense ​ ​ 26,456 ​ ​ ​ 33,669 ​ ​ ​ 5,477 ​ ​ ​ 14,172 ​ ​ ​ 2,982 ​ ​ ​ 354 ​ ​ ​ 83,110 ​ ​ ​ 25,179 ​ ​ ​ 37,326 ​ ​ ​ 6,116 ​ ​ ​ 14,300 ​ ​ ​ 2,935 ​ ​ ​ (1,189) ​ ​ 84,667 ​
Selling and Marketing Expense ​ ​ 604 ​ ​ ​ 837 ​ ​ ​ 11,264 ​ ​ ​ 455 ​ ​ ​ 21 ​ ​ ​ — ​ ​ ​ 13,181 ​ ​ ​ 475 ​ ​ ​ 309 ​ ​ ​ 12,068 ​ ​ ​ 404 ​ ​ ​ 17 ​ ​ ​ — ​ ​ ​ 13,273 ​
Impairment Expense ​ ​ — ​ ​ ​ — ​ ​ ​ — ​ ​ ​ 4,013 ​ ​ ​ — ​ ​ ​ — ​ ​ ​ 4,013 ​ ​ ​ — ​ ​ ​ — ​ ​ ​ — ​ ​ ​ — ​ ​ ​ — ​ ​ ​ — ​ ​ ​ — ​
Operating Income (Loss) ​ $11,082 ​ ​ $(11,467) ​ $6,816 ​ ​ $3,821 ​ ​ $(2,997) ​ $(530) ​ $6,725 ​ ​ $8,223 ​ ​ $(5,649) ​ $4,914 ​ ​ $5,673 ​ ​ $(2,892) ​ $588 ​ ​ $10,857 ​

Retail-Entertainment Segment

Retail-Entertainment segment revenue for the nine months ended June 30, 2026 was $66.3 million, an increase of approximately $7.5 million, or 12.8%, compared to $58.8 million in the prior-year period. The increase was driven by strong consumer demand across all product lines. Gross margin for the nine months ended June 30, 2026 was 57.6%, essentially flat compared to 57.7% in the prior-year period. Operating income for the nine months ended June 30, 2026 was $11.1 million compared to $8.2 million in the prior-year period. The increase in operating income was primarily driven by the segment's revenue growth.

Retail-Flooring Segment

Retail-Flooring segment revenue for the nine months ended June 30, 2026 was $67.0 million, a decrease of approximately $22.6 million, or 25.2%, compared to $89.5 million in the prior-year period. The decline was primarily driven by lower retail and contractor sales due to the continued headwinds in the new-home construction and home-refurbishment markets. Gross margin for the nine months ended June 30, 2026 was 34.4%, compared to 35.7% in the prior-year period. The decline in gross margin was primarily due to a less favorable overall product mix. Operating loss for the nine months ended June 30, 2026 was $11.5 million, compared to an operating loss of $5.6 million in the prior-year period. The increase in operating loss was driven primarily by lower revenue, partially offset by reduced operating expenses resulting from cost-reduction initiatives.

Flooring Manufacturing Segment

Flooring Manufacturing segment revenue for the nine months ended June 30, 2026 was $91.0 million, a decrease of approximately $0.6 million, or 0.7%, compared to $91.6 million in the prior-year period. The decline reflected lower intercompany sales to the Retail-Flooring segment as demand in the new-home construction and home-refurbishment markets remained soft. Flooring Manufacturing segment revenue, net of intercompany eliminations, increased approximately $2.3 million compared to the prior‑year period. Gross margin for the nine months ended June 30, 2026 increased to 25.9% from 25.2% in the prior‑year period, primarily due to improved manufacturing efficiency. Operating income for the nine months ended June 30, 2026, was $6.8 million, an increase of 38.7%, compared to $4.9 million for the prior-year period. The improvement in operating income reflects the combined impact of higher gross margins and the ongoing benefits of cost‑reduction actions.

Steel Manufacturing Segment

Steel Manufacturing segment revenue for the nine months ended June 30, 2026 was $100.7 million, an increase of approximately $2.1 million, or 2.1%, compared to $98.6 million in the prior-year period. The increase in revenue was primarily driven by higher sales volumes in the fabricated, hardened wear, and tool and die businesses, partially offset by lower revenue in the metal forming, assembly, and finishing solutions business. Gross margin increased to 22.3% for the nine months ended June 30, 2026, compared to 20.7% for the prior-year period. The increase in gross margin was primarily due to a more favorable sales mix. Operating income for the nine months ended June 30, 2026 was $3.8 million, compared to $5.7 million in the prior-year period, a decrease of approximately $1.9 million primarily attributable to a non-cash goodwill impairment charge of approximately $4.0 million related to PMW, partially offset by higher gross profit.

Corporate and Other Segment

Corporate and Other segment operating loss was $3.0 million and $2.9 million for the nine months ended June 30, 2026, and 2025, respectively.

Adjusted EBITDA Reconciliation

The following table presents a reconciliation of net income (loss) to Adjusted EBITDA for the three and nine months ended June 30, 2026 and 2025 (in 000's):

For the Three Months Ended June 30, 2026 June 30, 2025 For the Nine Months Ended June 30, 2026 June 30, 2025
Net income (loss) $(1,058) $5,388 $(3,570) $21,746
Depreciation and amortization 3,834 4,547 11,679 13,362
Stock-based compensation 50 50 150 150
Interest expense, net 3,835 3,854 11,288 11,949
Income tax expense (benefit) 2,444 2,067 272 7,385
Gain on extinguishment of debt — — — (713)
Gain on modification of seller note — — — (22,784)
Gain on settlement of earnout liability — — — (2,840)
Gain on settlement of holdback — (1,282) — (1,186)
Gain on receipt of ERC credits — (1,469) (1,400) (1,824)
Impairment of goodwill — — 4,013 —
Debt acquisition costs — — 59 —
Acquisition costs 193 — 193 —
Other non-recurring charges — 33 284 134
Adjusted EBITDA $9,298 $13,188 $22,968 $25,379

42

Adjusted EBITDA for the quarter ended June 30, 2026 was approximately $9.3 million, a decrease of approximately $3.9 million, or 29.5%, compared to the prior-year period. The decrease is primarily due to a decrease in revenue, as discussed above.

Adjusted EBITDA for the nine months ended June 30, 2026 was approximately $23.0 million, a decrease of approximately $2.4 million, or 9.5%, compared to the prior-year period. The decrease is primarily due to a decrease in revenue, as discussed above.

Liquidity and Capital Resources

As of June 30, 2026, we had total cash on hand of approximately $10.9 million and approximately $28.9 million of available borrowing under our revolving credit facilities. As we continue to pursue acquisitions and other strategic transactions to expand and grow our business, we regularly monitor capital market conditions and may raise additional funds through borrowings or public or private sales of debt or equity securities. The amount, nature, and timing of any borrowings or sales of debt or equity securities will depend on our operating performance and other circumstances; our then-current commitments and obligations; the amount, nature and timing of our capital requirements; any limitations imposed by our current credit arrangements; and overall market conditions.

As discussed in Note 9, PMW was in default under its Revolving Credit Facility and related M&E Loan with Fifth Third Bank as of June 30, 2026. On July 19, 2026, PMW and Fifth Third entered into the Sixth Amendment, which extended forbearance through August 19, 2026, subject to PMW satisfying certain deliverables established by Fifth Third during the forbearance period (see Note 18). PMW’s ability to meet these deliverables or otherwise repay or refinance the obligations by August 19, 2026 remains uncertain. As of June 30, 2026 and September 30, 2025, the outstanding balance on the Fifth Third Revolver was approximately $7.6 million and $7.2 million, respectively, and the balance on the Fifth Third M&E Loan was approximately $3.0 million and $3.6 million, respectively. Given the Company’s consolidated cash position and available borrowing capacity under its other revolving credit facilities as of June 30, 2026, the Company does not believe that any acceleration or enforcement action by Fifth Third with respect to the PMW Revolving Credit Facility and related M&E Loan, including a potential sale or loss of PMW, would be material to the Company or the Company’s overall liquidity.

Based on our current operating plans, we believe that available cash balances, cash generated from our operating activities, and funds available under our asset-based revolver lines of credit will provide sufficient liquidity to do the following: fund our operations; pay our scheduled loan payments; ability to repurchase shares under our share buyback program; and, pay dividends on our shares of Series E Preferred Stock as declared by the Board of Directors, for at least the next 12 months.

Working Capital

We had working capital of approximately $45.5 million as of June 30, 2026, as compared to working capital of approximately $62.1 million as of September 30, 2025; a decrease of approximately $16.6 million. The decrease in working capital was primarily driven by an aggregate increase in current liabilities of approximately $18.0 million, reflecting reductions in income taxes payable, accounts payable, and the current portion of long‑term debt. In addition, current assets increased by approximately $1.4 million, driven by higher cash balances and increases in prepaids and other current assets.

Cash Flows from Operating Activities

The Company’s cash, as of June 30, 2026, was approximately $10.9 million compared to approximately $8.8 million as of September 30, 2025, an increase of approximately $2.1 million. Net cash provided by operations was approximately $14.7 million and $21.9 million for the nine months ended June 30, 2026 and 2025, respectively. The decrease in net cash provided by operating activities was primarily driven by an unfavorable change in deferred income taxes and lower cash collections on trade receivables compared to the prior period’s unusually strong collections. Operating cash flows were also affected by higher inventory levels during the current period. These impacts were partially offset by favorable changes in accrued liabilities and accounts payable driven by the timing of obligations and vendor payments.

Our primary sources of cash inflows are from customer receipts from sales on account and factored accounts receivable proceeds. Our most significant cash outflows include payments for raw materials and general operating expenses, including payroll costs and general and administrative expenses that typically occur within close proximity of expense recognition.

Cash Flows from Investing Activities

Our cash flows used in investing activities of approximately $5.5 million and $5.8 million for the nine months ended June 30, 2026 and June 30, 2025, respectively, and consisted of purchases of property and equipment.

Cash Flows from Financing Activities

Our cash flows used in financing activities of approximately $7.0 million during the nine months ended June 30, 2026 consisted of payments on notes payable of approximately $10.0 million, net borrowings under revolver loans of approximately $3.2 million, payments for finance leases of approximately $3.0 million, payments for debt issuance costs of approximately $0.9 million, and payments on related party seller notes of approximately $0.2 million, partially offset by proceeds from the issuance of notes payable of approximately $9.8 million and net borrowings under related party revolver loans of approximately $0.4 million.

Our cash flows used in financing activities of approximately $13.1 million during the nine months ended June 30, 2025 consisted of net payments under revolver loans of approximately $9.3 million, payments on notes payable of approximately $5.2 million, payments of related party notes payable of $2.9 million, payments for finance leases of approximately $2.7 million, cash paid for the settlement of seller notes of approximately $1.9 million, and purchases of treasury stock of approximately $0.5 million, partially offset by net borrowings under related party revolver loans of approximately $7.1 million, proceeds from the issuance of related party notes payable of approximately $1.9 million, and proceeds from the issuance of notes payable of approximately $0.5 million.

Currently, we are not issuing common shares for liquidity purposes. We prefer to use asset-based lending arrangements and mezzanine financing together with Company provided capital to finance acquisitions and have done so historically. Occasionally, as our Company history has demonstrated, we will issue stock and derivative instruments linked to stock for services or debt settlement.

Future Sources of Cash; New Products and Services

We may require additional debt financing or capital to finance new acquisitions, refinance existing indebtedness or other strategic investments in our business. Other sources of financing may include stock issuances and additional loans; or other forms of financing. Any financing obtained by us may further dilute or otherwise impair the ownership interest of our existing stockholders.

Market risk

As filed, 1,141 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

As discussed in Note 9, PMW was in default under its Revolving Credit Facility and related M&E Loan with Fifth Third Bank as of June 30, 2026. On July 19, 2026, PMW and Fifth Third entered into the Sixth Amendment, which extended forbearance through August 19, 2026, subject to PMW satisfying certain deliverables established by Fifth Third during the forbearance period (see Note 18). PMW’s ability to meet these deliverables or otherwise repay or refinance the obligations by August 19, 2026 remains uncertain. As of June 30, 2026 and September 30, 2025, the outstanding balance on the Fifth Third Revolver was approximately $7.6 million and $7.2 million, respectively, and the balance on the Fifth Third M&E Loan was approximately $3.0 million and $3.6 million, respectively. Given the Company’s consolidated cash position and available borrowing capacity under its other credit facilities as of June 30, 2026, the Company does not believe that any acceleration or enforcement action by Fifth Third with respect to the PMW Revolving Credit Facility and related M&E Loan would be material to the Company or the Company’s overall liquidity.

Controls and procedures

As filed, 3,150 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Evaluation of Disclosure Control and Procedures. We carried out an evaluation, under the supervision, and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)). Based upon that evaluation, as of June 30, 2026, we concluded that the Company's disclosure, controls, and procedures were effective.

Management’s Report on Internal Control Over Financial Reporting. Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)). Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

The Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, does not expect that the Company’s disclosure controls and procedures or the Company’s internal control over financial reporting will prevent or detect all errors and all fraud. A control system, regardless of how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system will be met. These inherent limitations include the following: judgments in decision-making can be faulty, and control and process breakdowns can occur because of simple errors or mistakes, controls can be circumvented by individuals, acting alone or in collusion with each other, or by management override. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.

Our management assessed the design and effectiveness of our internal control over financial reporting as of June 30, 2026. In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission of 2013 regarding Internal Control – Integrated Framework. Based on our assessment using those criteria, as of June 30, 2026, our management concluded that our internal controls over financial reporting were effective.

There were no changes in our internal control over financial reporting that occurred during the nine months ended June 30, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Risk factors

As filed, 7,920 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

We have disclosed under the heading “Risk Factors” in the 2025 Form 10-K risk factors that materially affect our business, financial condition or results of operations, and disclosed more recent events relevant to our business under Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations. You should carefully consider the risk factors set forth in the 2025 Form 10-K and the other information set forth under Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations, in this quarterly report. You should be aware that these risk factors and other information may not describe every risk facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

Since the filing of our 2025 Form 10-K, the following additions have been made to the risk factors previously disclosed.

Risks Related to Indebtedness of Our Subsidiary, Precision Metal Works

Precision Metal Works, Inc. (“PMW”), our wholly-owned subsidiary, is party to a Credit and Security Agreement (the “Credit Agreement”) with Fifth Third Bank, National Association (“Fifth Third”), pursuant to which approximately $10.6 million in principal is currently outstanding. The maturity date of the loan was July 19, 2026. During the three months ended March 31, 2026, the Company determined that PMW was in default of the Fixed Charge Coverage Ratio (“FCCR”) covenant under the Credit Agreement, at which time Fifth Third agreed to forbear from exercising its rights and remedies through June 15, 2026, which forbearance subsequently was extended through August 19, 2026. The FCCR default was not a default on any payment obligations to Fifth Third under the Credit Agreement, as PMW has made, and continues to make, all payments on the Fifth Third Facility.

The default does not (and cannot) trigger any cross-default or cross-acceleration provision under any other credit facility of the Company or any of its other subsidiaries. Accordingly, Fifth Third’s potentially available rights and remedies — including any potential right to declare the outstanding balance immediately due and payable or to foreclose on PMW’s assets — are limited solely to PMW and its assets. Fifth Third has no contractual recourse to the assets of Live Ventures or any of its other subsidiaries.

The forbearance period has been extended through August 19, 2026, and PMW has not refinanced the obligations. PMW and the Company are currently evaluating financing terms with a prospective replacement lender; however, there can be no assurance that a definitive agreement on acceptable terms will be entered. During the term of the in-place forbearance agreement, Fifth Third is contractually precluded from exercising any of its potential contractual rights and remedies against PMW, including declaring all of PMW’s outstanding obligations immediately due and payable, foreclosing upon PMW’s collateral securing the Credit Agreement, which includes substantially all of PMW’s assets, or pursuing any other remedies available under the Credit Agreement or applicable law.

If Fifth Third elects not to extend the in-place forbearance agreement, it could accelerate the indebtedness or enforce remedies against PMW’s assets. Were that to occur and PMW not to refinance its obligations to Fifth Third under the Credit Agreement, PMW may be unable to continue operations, which could result in a non-cash impairment of our investment in PMW. However, given PMW's current operating losses, the elimination of PMW's operations would not be expected to have a material adverse effect on the Company's consolidated net earnings. . Alternatively, we could determine to continue to provide financial support to PMW, which provision of support could adversely affect our liquidity. There can be no assurance that PMW will be able to negotiate a further forbearance (if required), obtain replacement financing on acceptable terms or at all, or otherwise resolve its default status with Fifth Third, and the failure to do so could have an adverse effect on the business, financial condition, and results of operations of PMW, but not a material adverse effect on the Company, on a consolidated basis .

Our subsidiary, Precision Metal Works, Inc., is currently in default under its credit facility, and the lender’s forbearance period has expired, which could result in acceleration of the outstanding indebtedness or enforcement of remedies against PMW’s assets.

Precision Metal Works, Inc. (“PMW”), our wholly-owned subsidiary, is party to a Credit and Security Agreement with Fifth Third Bank, National Association (“Fifth Third”), pursuant to which approximately $10.6 million in principal is outstanding as of June 30, 2026. The maturity date of the loan was July 19, 2026. During the three months ended March 31, 2026, the Company determined that PMW was in default of the Fixed Charge Coverage Ratio (“FCCR”) covenant under the credit agreement governing its Credit Agreement, at which time Fifth Third agreed to forbear from exercising its rights and remedies through June 15, 2026, which forbearance subsequently was extended through August 19, 2026. The FCCR default was not a default on any payment obligations to Fifth Third under the Credit Agreement, as PMW has made, and continues to make, all payments on the Fifth Third Facility.

The default does not (and cannot) trigger any cross-default or cross-acceleration provision under any other credit facility of the Company or any of its other subsidiaries. Accordingly, Fifth Third’s potentially available rights and remedies — including any potential right to declare the outstanding balance immediately due and payable or to foreclose on PMW’s assets — are limited solely to PMW and its assets. Fifth Third has no contractual recourse to the assets of Live Ventures or any of its other subsidiaries.

The forbearance period has been extended through August 19, 2026, and PMW has not refinanced the obligations. PMW and the Company are currently evaluating financing terms with a prospective replacement lender; however, there can be no assurance that a definitive agreement on acceptable terms will be entered. During the term of the in-place forbearance agreement, Fifth Third is contractually precluded from exercising any of its potential contractual rights and remedies against PMW, including declaring all of PMW’s outstanding obligations immediately due and payable, foreclosing upon PMW’s collateral securing the Credit Agreement, which includes substantially all of PMW’s assets, or pursuing any other remedies available under the Credit and Security Agreement or applicable law.

If Fifth Third elects not to extend the in-place forbearance agreement, it could accelerate the indebtedness or enforce remedies against PMW’s assets. Were that to occur and PMW not to refinance its obligations to Fifth Third under the Credit Agreement, PMW may be unable to continue operations, which could result in a non-cash impairment of our investment in PMW. However, given PMW's current operating losses, the elimination of PMW's operations would not be expected to have a material adverse effect on the Company's consolidated net earnings. Alternatively, we could determine to continue to provide financial support to PMW, which provision of support could adversely affect our liquidity. There can be no assurance that PMW will be able to negotiate a further forbearance, obtain replacement financing on acceptable terms or at all, or otherwise resolve its default status with Fifth Third, and the failure to do so could have an adverse effect on the business, financial condition, and results of operations of PMW, but not a material adverse effect on the Company, on a consolidated basis.

Figures reported in this filing

Standardized line items from the XBRL in this filing, for the period ended 2026-06-30. Comparative periods it repeats are left out.

Figures reported in this filing
Line itemPeriodValueXBRL concept
Revenue3 months2026-04-01 to 2026-06-30$108.9mus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
Revenue9 months2025-10-01 to 2026-06-30$320.4mus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
Cost of revenue3 months2026-04-01 to 2026-06-30$71.8mus-gaap:CostOfRevenue
Cost of revenue9 months2025-10-01 to 2026-06-30$213.3mus-gaap:CostOfRevenue
Gross profit3 months2026-04-01 to 2026-06-30$37.1mus-gaap:GrossProfit
Gross profit9 months2025-10-01 to 2026-06-30$107.0mus-gaap:GrossProfit
Operating income3 months2026-04-01 to 2026-06-30$5.3mus-gaap:OperatingIncomeLoss
Operating income9 months2025-10-01 to 2026-06-30$6.7mus-gaap:OperatingIncomeLoss
Interest expense3 months2026-04-01 to 2026-06-30$3.8mus-gaap:InterestExpenseNonoperating
Interest expense9 months2025-10-01 to 2026-06-30$11.3mus-gaap:InterestExpenseNonoperating
Income tax3 months2026-04-01 to 2026-06-30$2.4mus-gaap:IncomeTaxExpenseBenefit
Income tax9 months2025-10-01 to 2026-06-30$272.0kus-gaap:IncomeTaxExpenseBenefit
Net income3 months2026-04-01 to 2026-06-30−$1.1mus-gaap:NetIncomeLoss
Net income9 months2025-10-01 to 2026-06-30−$3.6mus-gaap:NetIncomeLoss
Diluted EPS3 months2026-04-01 to 2026-06-30−$0.34us-gaap:EarningsPerShareDiluted
Diluted EPS9 months2025-10-01 to 2026-06-30−$1.16us-gaap:EarningsPerShareDiluted
Basic EPS3 months2026-04-01 to 2026-06-30−$0.34us-gaap:EarningsPerShareBasic
Basic EPS9 months2025-10-01 to 2026-06-30−$1.16us-gaap:EarningsPerShareBasic
Diluted shares (weighted)3 months2026-04-01 to 2026-06-303,071,656 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Diluted shares (weighted)9 months2025-10-01 to 2026-06-303,071,656 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Operating cash flow9 months2025-10-01 to 2026-06-30$14.7mus-gaap:NetCashProvidedByUsedInOperatingActivities
Capital expenditure9 months2025-10-01 to 2026-06-30$5.5mus-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Share repurchases9 months2025-10-01 to 2026-06-30$0us-gaap:PaymentsForRepurchaseOfCommonStock
Cash and equivalentsAt period end2026-06-30$10.9mus-gaap:CashAndCashEquivalentsAtCarryingValue
Current assetsAt period end2026-06-30$174.4mus-gaap:AssetsCurrent
Total assetsAt period end2026-06-30$385.8mus-gaap:Assets
Current liabilitiesAt period end2026-06-30$128.9mus-gaap:LiabilitiesCurrent
Total liabilitiesAt period end2026-06-30$293.9mus-gaap:Liabilities
Shareholders' equityAt period end2026-06-30$91.9mus-gaap:StockholdersEquity

Source: SEC EDGAR, the filing index for accession 0001437749-26-027726. Last ingested by Listed: Oct 24, 2026, 15:03 ET. Listed shows no prices and gives no investment advice.