Listed

Reliance Global Group, Inc.: Form 10-Q for the period ended Jun 30, 2024

Filed with the SEC on Jul 25, 2024 and accepted by EDGAR at Jul 25, 2024, 20:10 ET.

Share

Management's discussion and analysis

As filed, 26,108 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Overview

Reliance Global Group, Inc. (the “Company”) operates as a diversified company engaging in business in the insurance market, as well as other related sectors. Our focus is to grow the Company by pursuing an aggressive acquisition strategy, initially and primarily focused upon wholesale and retail insurance agencies.

In the insurance sector, our management has extensive experience acquiring and managing insurance portfolios in several states, as well as developing specialized programs targeting niche markets. Our primary strategy is to identify specific risk to reward arbitrage opportunities and develop these on a national platform, thereby increasing revenues and returns, and then identify and acquire undervalued wholesale and retail insurance agencies with operations in growing or underserved segments, expand and optimize their operations, and achieve asset value appreciation while generating interim cash flows.

As part of our growth and acquisition strategy, we continue to survey the current insurance market for value-add acquisition opportunities. As of June 30, 2024, we have acquired nine insurance agencies.

Over the next 12 months, we plan to focus on the expansion and growth of our business through continued asset acquisitions in insurance markets and organic growth of our current insurance operations through geographic expansion and market share growth. To that end, on May 14, 2024, the Company entered into a Stock Exchange Agreement (the “Stock Exchange Agreement”) to acquire Spetner Associates (“Spetner”), a well-established benefits enrollment company that, through its BenManage benefits enrollment company, is a leading provider of voluntary benefits to over 75,000 employees throughout the United States. Pursuant to the Stock Exchange Agreement, the Company agreed to: (i) acquire 80% of Spetner’s issued and outstanding shares of common stock, par value $1.00 per share (the “Spetner Common Stock”) for $13,714,286 (which amount was to be paid as $8,000,000 in cash, the issuance of certain shares of the Company’s common stock, and the Company’s issuance of a promissory note; and (ii) have the sole option to acquire the remaining 20% of the Spetner Common Stock for a predetermined amount based on a multiple of EBITDA

Further, we launched our 5MinuteInsure.com (“5MI”) Insurtech platform during 2021, which expanded our national footprint. 5MI is a high-tech proprietary tool developed by us as a business to consumer portal which enables consumers to instantly compare quotes from multiple carriers and purchase their car and home insurance in a time efficient and effective manner. 5MI taps into the growing number of online shoppers and utilizes advanced artificial intelligence and data mining techniques, to provide competitive insurance quotes in around 5 minutes with minimal data input needed from the consumer. The platform launched during the summer of 2021 and currently operates in 46 states offering coverage with up to 30 highly rated insurance carriers.

With the acquisition of Barra, we launched RELI Exchange, our business-to-business (“B2B”) InsurTech platform and agency partner network that builds on the artificial intelligence and data mining backbone of 5MinuteInsure.com. Through RELI Exchange we on-board agency partners and provide them with an InsurTech platform white labeled, designed and branded specifically for their business. This combines the best of digital and human capabilities by providing our agency partners and their customers quotes from multiple carriers within minutes. Since its inception, RELI Exchange has increased its agent roster by more than 130%.

Business Operations

We’ve adopted a “One-Firm” strategy, pursuant to which Company owned and operated agencies come together to operate as one cohesive unit, which allows for efficient and effective cross-selling, cross-collaboration, and the effective deployment of the Company’s human capital. This strategy also aims to enhance the Company’s overall market presence across the U.S., with all business lines operating under the RELI Exchange brand. It’s expected to benefit agents and clients by improving relationships with carriers, leading to better commission and bonus contracts due to higher business volumes. The approach also strengthens the capability of RELI Exchange agency partners in securing diverse insurance policies and fosters increased cross-selling opportunities. This unified strategy positions the Company for rapid scaling and integration of accretive acquisitions, expanding its industry reach.

Business Trends and Uncertainties

The insurance intermediary business is highly competitive, and we actively compete with numerous firms for customers and insurance companies, many of which have relationships with insurance companies, or have a significant presence in niche insurance markets that may give them an advantage over us. Other competitive concerns may include the quality of our products and services, our pricing and the ability of some of our customers to self-insure and the entrance of technology companies into the insurance intermediary business. Several insurance companies are engaged in the direct sale of insurance, primarily to individuals, and do not pay commissions to agents and brokers.

Financial Instruments

During the quarter ended June 30, 2024, the Company’s financial instruments consisted of derivative warrants. These were accounted at fair value as of inception/issuance date, and at fair value as of each subsequent balance sheet date. Any change in fair value was recorded as non-operating, (non-cash) gain or loss. As of June 18, 2024, all of the remaining derivative warrants were exercised and there are currently none outstanding.

Insurance Operations

Our insurance operations focus on the acquisition and management of insurance agencies throughout the U.S. Our primary focus is to pinpoint undervalued wholesale and retail insurance agencies with operations in growing or underserved segments (including healthcare and Medicare, as well as personal and commercial insurance lines). We then focus on expanding their operations on a national platform and improving operational efficiencies to achieve asset value appreciation while generating interim cash flows. In the insurance sector, our management team has over 100 years of experience acquiring and managing insurance portfolios in several states, as well as developing specialized programs targeting niche markets. We plan to accomplish these objectives by acquiring wholesale and retail insurance agencies it deems to represent a good buying opportunity (as opposed to insurance carriers) as insurance agencies bear no insurance risk. Once acquired, we plan to develop them on a national platform to increase revenues and profits through a synergetic structure. The Company is initially focused on segments that are underserved or growing, including healthcare and Medicare, as well as personal and commercial insurance lines.

Insurance Acquisitions and Strategic Activities

As of the balance sheet date, we have acquired multiple insurance brokerages (see table below). As our acquisition strategy continues, our reach within the insurance arena can provide us with the ability to offer lower rates, which could boost our competitive position within the industry. In furtherance of this strategy, on May 14, 2024, the Company entered into a Stock Exchange Agreement to acquire Spetner Associates (“Spetner”) for cash, stock and issuance of a promissory note. Spetner is a well-established benefits enrollment company that, through its BenManage benefits enrollment company, is a leading provider of voluntary benefits to over 75,000 employees throughout the United States. Completion of the transaction is subject to standard and stipulated closing.

Acquired Reliance 100% Controlled Entity Date Location Line of Business
U.S. Benefits Alliance, LLC (USBA) US Benefits Alliance, LLC October 24, 2018 Michigan Health Insurance
Employee Benefit Solutions, LLC (EBS) Employee Benefits Solutions, LLC October 24, 2018 Michigan Health Insurance
Commercial Solutions of Insurance Agency, LLC (CCS or Commercial Solutions) Commercial Coverage Solutions LLC December 1, 2018 New Jersey P&C – Trucking Industry
Southwestern Montana Insurance Center, Inc. (Southwestern Montana or Montana) Southwestern Montana Insurance Center, LLC April 1, 2019 Montana Group Health Insurance
Fortman Insurance Agency, LLC (Fortman or Fortman Insurance) Fortman Insurance Solutions, LLC May 1, 2019 Ohio P&C and Health Insurance
Altruis Benefits Consultants, Inc. (Altruis) Altruis Benefits Corporation September 1, 2019 Michigan Health Insurance
UIS Agency, LLC (UIS) UIS Agency, LLC August 17, 2020 New York P&C – Trucking Industry
J.P. Kush and Associates, Inc. (Kush) Kush Benefit Solutions, LLC May 1, 2021 Michigan Health Insurance
Barra & Associates, LLC RELI Exchange, LLC April 26, 2022 Illinois Health Insurance

Recent Developments

Reverse Stock Split

On July 1, 2024, the Company effectuated a 1-for-17 reverse stock split of the Company’s issued and outstanding common stock (the “Reverse Split-2024”). The par value remained unchanged. All share and per share information, as well as common stock and additional paid-in capital, have been retroactively adjusted to reflect the Reverse Split-2024 for all periods presented, unless otherwise indicated. The Reverse Split-2024 resulted in a rounding addition of approximately 110,350 shares valued at par, totaling $9,490 for which shares were issued in July 2024.

Non-GAAP Measure

The Company believes certain financial measures which meet the definition of non-GAAP financial measures, as defined in Regulation G of the SEC rules, provide important supplemental information. Adjusted EBITDA (“AEBITDA”), our key financial performance metric, is a non-GAAP financial measure that is not in accordance with, or an alternative to, measures prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”). “AEBITDA” is defined as earnings before interest, taxes, depreciation, and amortization (EBITDA) with additional adjustments as further outlined below. The Company considers AEBITDA an important financial metric because it provides a meaningful financial measure of the quality of the Company’s operational, cash impacted and recurring earnings and operating performance across reporting periods. Other companies may calculate Adjusted EBITDA differently than we do, which might limit its usefulness as a comparative measure to other companies in the industry. AEBITDA is used by management in addition to and in conjunction (and not as a substitute) with the results presented in accordance with GAAP. Management uses AEBITDA to evaluate the Company’s operational performance, including earnings across reporting periods and the merits for implementing cost-cutting measures. We have presented AEBITDA solely as supplemental disclosure because we believe it allows for a more complete analysis of results of operations and assists investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Consistent with Regulation G, a description of such information is provided below herein and tabular reconciliations of this supplemental non-GAAP financial information to our most comparable GAAP information are contained in this Quarterly Report on Form 10-Q under “Results of Operations”.

We exclude the following items when calculating AEBITDA, and the following items define our non-GAAP financial measure AEBITDA:

  • Interest and related party interest expense: Unrelated to core Company operations and excluded to provide more meaningful supplemental information regarding the Company’s core operational performance.
  • Depreciation and amortization: Non-cash charge, excluded to provide more meaningful supplemental information regarding the Company’s core operational performance.
  • Goodwill and/or asset impairments: Non-cash charge, excluded to provide more meaningful supplemental information regarding the Company’s core operational performance.
  • Equity-based compensation: Non-cash compensation provided to employees and service providers, excluded to provide more meaningful supplemental information regarding the Company’s core cash impacted operational performance.
  • Change in estimated acquisition earn-out payables: An earn-out liability is a liability to the seller upon an acquisition which is contingent on future earnings. These liabilities are valued at each reporting period and the changes are reported as either a gain or loss in the change in estimated acquisition earn-out payables account in the consolidated statements of operations. The gain or loss is non-cash, can be highly volatile and overall is not deemed relevant to ongoing operations, thus, it’s excluded to provide more meaningful supplemental information regarding the Company’s core operational performance.
  • Recognition and change in fair value of warrant liabilities: This account includes changes to derivative warrant liabilities which are valued at each reporting period and could result in either a gain or loss. The period changes do not impact cash, can be highly volatile, and are unrelated to ongoing operations, and thus are excluded to provide more meaningful supplemental information regarding the Company’s core operational performance.
  • Other income (expense), net: Includes non-routine income or expenses and other individually de minimis items and is thus excluded as unrelated to core operations of the company.
  • Transactional costs: This includes expenses related to mergers, acquisitions, financings and refinancings, and amendments or modification to indebtedness. Thes costs are unrelated to primary Company operations and are excluded to provide more meaningful supplemental information regarding the Company’s core operational performance.
  • Non-recuring costs: This account includes non-recurring non-operational items, related to costs incurred for a legal suit the Company has filed against one of the third parties involved in the discontinued operations and was excluded to provide more meaningful supplemental information regarding the Company’s core operational performance.
  • Loss from discontinued operations before tax: This account includes the net results from discontinued operations, and since discontinued, are unrelated to the Company’s ongoing operations and thus excluded to provide more meaningful supplemental information regarding the Company’s core operational performance.

Refer to the reconciliation of net (loss) income to AEBITDA, illustrated below in tabular format.

Results of Operations

CONSOLIDATED STATEMENTS OF OPERATIONS ANALYTICS

Comparison of the three months ended June 30, 2024 to the three months ended June 30, 2023

June 30, 2024 June 30, 2023 Value Fluctuation Percent Fluctuation Explanations
Commission income $3,233,342 $3,195,905 $37,437 1% Increased commission income primarily driven by sustained organic growth.
Commission expense (“CE”) 886,364 829,274 57,090 7% Increased CE correlated to growth in revenues.
Salaries and wages (“S&W”) 1,955,152 1,771,064 184,088 10% Increased S&W primarily impacted by equity-based pay.
General and administrative expenses (“G&A”) 991,633 1,125,211 (133,578) -12% Decreased G&A was driven by leaner operations and OneFirm related cost-cutting measures.
Marketing and advertising (“M&A”) 76,983 109,860 (32,877) -30% M&A decrease consistent with Company’s current marketing strategy.
Change in estimated acquisition earn-out payables - 543,233 (543,233) -100% Decrease pursuant to the settlement of all earn-out payables.
Depreciation and amortization (“D&A”) 469,788 655,449 (185,661) -28% Decrease due to impaired intangible assets no longer incurring D&A.
Total operating expenses 4,379,920 5,034,091 (654,171) -13%
-
Loss from operations (1,146,578) (1,838,186) 691,908 -38%
-
Other income (expense) -
Interest expense (365,970) (370,905) 4,935 -1% Decrease was due to periodic paydowns on loan balances.
Interest related parties (37,525) (51,153) 13,628 -27% Decrease was due to periodic paydowns on loan balances.
Other income (expense), net 11 (16,979) 16,990 -100% Decrease due to certain minor non-recurring and non-significant other income/expense sources.
Recognition and change in fair value of warrant liabilities 60,667 (1,592,509) 1,653,176 -104% Fluctuation per fair value changes in derivative warrant liabilities and warrants exercised.
Total other income (expense) (342,817) (2,031,546) 1,688,729 -83%
Loss from continuing operations before tax (1,489,395) (3,869,732) 2,380,337 -62%
Income from discontinued operations before tax - 2,814,445 (2,814,445) -100% Discontinued operations did not re-occur during 2024.
Net income (loss) $(1,489,395) $(1,055,286) $(434,109) 41%
Non-GAAP Measure
AEBITDA $(177,966) $(178,630) $663 0%

23

CONSOLIDATED STATEMENTS OF OPERATIONS ANALYTICS

Comparison of the six months ended June 30, 2024 to the six months ended June 30, 2023

June 30, 2024 June 30, 2023 Value Fluctuation Percent Fluctuation Explanations
Commission income $7,315,780 $7,135,008 $180,772 3% Increased commission income primarily driven by sustained organic growth.
Commission expense (“CE”) 2,162,905 1,912,600 250,305 13% Increased CE correlated to growth in revenues.
Salaries and wages (“S&W”) 3,786,814 3,526,957 259,857 7% Increased S&W primarily impacted by equity-based pay.
General and administrative expenses (“G&A”) 2,366,523 1,962,978 403,545 21% Increased G&A driven by higher acquisition & legal costs related to M&A activity and regulatory filings.
Marketing and advertising (“M&A”) 204,025 246,432 (42,407) -17% M&A decrease consistent with Company’s current marketing strategy
Change in estimated acquisition earn-out payables 47,761 1,019,925 (972,164) -95% Decrease pursuant to the settlement of the majority of earn-out payables.
Depreciation and amortization (“D&A”) 1,003,941 1,309,227 (305,286) -23% Decrease due to impaired intangible assets no longer incurring D&A.
Asset impairment 3,922,110 - 3,922,110 Increase due to impairment of certain intangible assets.
Total operating expenses 13,494,079 9,978,119 3,515,960 35%
-
Loss from operations (6,178,299) (2,843,111) (3,335,188) 117%
-
Other income (expense) -
Interest expense (735,646) (722,462) (13,184) 2% Increase was primarily due to elevated interest rates.
Interest related parties (78,134) (92,629) 14,495 -16% Decrease was due to periodic paydowns on loan balances.
Other income (expense), net 22 (13,297) 13,319 -100% Decrease due to certain minor non-recurring and non-significant other income/expense sources.
Recognition and change in fair value of warrant liabilities 156,000 2,673,723 (2,517,723) -94% Fluctuation per fair value changes in derivative warrant liabilities.
Total other (expense) income (657,758) 1,845,335 (2,503,093) -136%
Loss from continuing operations before tax (6,836,057) (997,776) (5,838,281) 585%
Loss from discontinued operations before tax - (1,846,048) 1,846,048 -100% Discontinued operations did not re-occur during 2024.
Net income (loss) $(6,836,057) $(2,843,824) $(3,992,233) 140%
Non-GAAP Measure
AEBITDA $(251,620) $(9,288) $(242,332) 2609%

24

Non-GAAP Reconciliation from Net (Loss) Income to AEBITDA

The following table provides a reconciliation from net loss to AEBITDA for the three and six months ended June 30, 2024 and June 30, 2023.

Three Months Ended June 30, 2024 2023 Six Months Ended June 30, 2024 2023
Net loss $(1,489,395) $(1,055,286) $(6,836,057) $(2,843,824)
Adjustments:
Interest and related party interest expense 403,495 422,058 813,780 815,091
Depreciation and amortization 469,788 655,449 1,003,941 1,309,227
Asset impairment - - 3,922,110 -
Share-based compensation to employees, directors and service providers 333,897 413,362 488,808 457,158
Change in estimated acquisition earn-out payables - 543,233 47,761 1,019,925
Other (income) expense, net (11) 16,979 (22) 13,297
Transactional costs 119,203 - 373,096 -
Nonrecurring costs 45,724 47,513 90,963 47,513
Recognition and change in fair value of warrant liabilities (60,667) 1,592,509 (156,000) (2,673,723)
(Income) loss from discontinued operations before tax - (2,814,445) - 1,846,048
Total adjustments 1,311,429 876,657 6,584,437 2,834,536
AEBITDA $(177,966) $(178,630) $(251,620) $(9,288)

Liquidity and capital resources

As of June 30, 2024, we had a cash balance of approximately $2,816,000 and working capital of approximately $600,000, compared with a cash balance of approximately $2,739,000 and working capital of approximately $1,189,000 at December 31, 2023. During the first quarter of 2024, the Company entered into an At Market Issuance Sales Agreement with EF Hutton LLC as sales agent (the “ATM Agreement”), pursuant to which the Company may offer and sell, from time to time through the sales agent, shares of its common stock having an aggregate offering price as determined by the then in effect prospectus supplement to the base prospectus included in the registration statement (the “ATM Capacity”).

During the six months ended June 30, 2024, the Company sold 313,713 shares of common stock under the ATM Agreement, at an average price of $5.3492, resulting in proceeds, net of $141,631 in agent commissions and legal and other fees, of $2,068,344. From the net sales proceeds, $146,174 was received in July 2024 and was recorded in the other receivables account in the unaudited condensed consolidated balance sheets as of June 30, 2024. As of the date of filing of this Quarterly Report on Form 10-Q, the net remaining ATM Capacity was $1,728,825.

Inflation

The Company generally may be impacted by rising costs for certain inflation-sensitive operating expenses such as labor, employee benefits, and facility leases. The Company believes inflation could have a material impact on pricing and operating expenses in future periods due to the state of the economy and current inflation rates.

Off-balance sheet arrangements

We did not have any off-balance sheet arrangements, as such term is defined in Regulation S-K, during the six months ended June 30, 2024.

Cash Flows

Six Months Ended June 30, 2024 2023
Net cash used in operating activities $(889,594) (2,007,101)
Net cash (used in) provided by investing activities (36,531) 735,128
Net cash provided by financing activities 1,002,825 2,042,460
Net increase in cash, cash equivalents, and restricted cash $76,700 $770,487

Operating Activities

Net cash used in operating activities for the six months ended June 30, 2024, was approximately $890,000, compared to net cash flows used in operating activities of approximately $2.0 million for the six months ended June 30, 2023. The cash used includes a net loss of approximately $6,836,000, decreased by approximate non-cash adjustments of $5,332,000 related to asset impairments of approximately $3,922,000, gain from recognition and change in fair value of warrant liabilities of approximately $156,000, depreciation and amortization of approximately $1,004,000, other adjustments totaling approximately $562,000, as well as a net increase in cash due to changes of net working capital items of approximately $615,000.

Investing Activities

During the six months ended June 30, 2024, cash flows used in investing activities approximated $36,500 compared to cash flows used in investing activities of approximately $735,000 for the six months ended June 30, 2023. The cash used is primarily related to the purchase of fixed tangible and intangible assets.

Financing Activities

During the six months ended June 30, 2024, approximate cash used in financing activities was $1.0 million, as compared to approximately $2.0 million provided for the six months ended June 30, 2023. Net cash used in financing activities relates to proceeds from common shares issued pursuant to the ATM Agreement totaling approximately $2,068,000, offset by net debt principal, net short-term financings, and related party payables repayments of approximately $1,066,000.

Significant Accounting Policies and Estimates

We describe our significant accounting policies in Note 2, Summary of Significant Accounting Policies, of the Notes to Consolidated Financial Statements, and our critical accounting estimates in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023. There have been no significant changes in our significant accounting policies or critical accounting estimates since the end of fiscal year 2023.

Controls and procedures

As filed, 1,997 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Evaluation of Disclosure Controls and Procedures

The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), refers to controls and procedures that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that such information is accumulated and communicated to a company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Our Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2024, and determined them to be effective as of June 30, 2024.

Changes in Internal Control over Financial Reporting

During fiscal year 2024, the Company revised its internal controls over its goodwill evaluation process to ensure that any testing performed at interim dates are rolled forward to the reporting date of the relevant financial statements. Aside from the foregoing, there have been no changes in our internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Risk factors

As filed, 1,911 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Investing in our common stock involves a high degree of risk. You should consider carefully the information disclosed in Part I, Item 1A, “Risk Factors,” contained in our Annual Report on Form 10-K for the year ended December 31, 2023. Except as disclosed below, there have been no material changes from the risk factors disclosed in our Annual Report on Form 10-K for the year ended December 31, 2023, as amended from time to time.

Our shares of common stock are currently listed on Nasdaq. If we fail to satisfy the continued listing requirements of The Nasdaq Capital Market, such as the corporate governance requirements, minimum bid price requirement or the minimum stockholders’ equity requirement, Nasdaq may take steps to delist our common stock. Any delisting would likely have a negative effect on the price of our common stock and would impair stockholders’ ability to sell or purchase their common stock when they wish to do so.

As previously disclosed in the Current Report on Form 8-K filed on January 16, 2024 by the Company on January 12, 2024, the Company received written notice from Nasdaq’s Listing Qualifications Department notifying the Company that for the preceding 30 consecutive business days (November 29, 2023 to January 11, 2024), the Company’s common stock did not maintain a minimum closing bid price of $1.00 per share as required by Nasdaq Listing Rule 5550(a)(2). The notice has no immediate effect on the listing or trading of the Company’s common stock and the common stock continued to trade on Nasdaq under the symbol “RELI.” In accordance with Nasdaq Listing Rule 5810(c)(3)(A), the Company has a compliance period of 180 calendar days, or until July 10, 2024, to regain compliance with Nasdaq Listing Rule 5550(a) (2).

On July 16, 2024 Nasdaq’s Listing Qualifications Department notified the Company that it had regained compliance with Nasdaq Listing Rule 5550(a)(2).

Figures reported in this filing

Standardized line items from the XBRL in this filing, for the period ended 2024-06-30. Comparative periods it repeats are left out.

Figures reported in this filing
Line itemPeriodValueXBRL concept
Revenue3 months2024-04-01 to 2024-06-30$3.2mus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Revenue6 months2024-01-01 to 2024-06-30$7.3mus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Operating income3 months2024-04-01 to 2024-06-30−$1.1mus-gaap:OperatingIncomeLoss
Operating income6 months2024-01-01 to 2024-06-30−$6.2mus-gaap:OperatingIncomeLoss
Income tax3 months2024-04-01 to 2024-06-30$0us-gaap:IncomeTaxExpenseBenefit
Income tax6 months2024-01-01 to 2024-06-30$0us-gaap:IncomeTaxExpenseBenefit
Net income3 months2024-04-01 to 2024-06-30−$1.5mus-gaap:NetIncomeLoss
Net income6 months2024-01-01 to 2024-06-30−$6.8mus-gaap:NetIncomeLoss
Diluted EPS3 months2024-04-01 to 2024-06-30−$2.76us-gaap:EarningsPerShareDiluted
Diluted EPS6 months2024-01-01 to 2024-06-30−$14.77us-gaap:EarningsPerShareDiluted
Basic EPS3 months2024-04-01 to 2024-06-30−$2.76us-gaap:EarningsPerShareBasic
Basic EPS6 months2024-01-01 to 2024-06-30−$14.77us-gaap:EarningsPerShareBasic
Diluted shares (weighted)3 months2024-04-01 to 2024-06-30539,133 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Diluted shares (weighted)6 months2024-01-01 to 2024-06-30462,773 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Operating cash flow6 months2024-01-01 to 2024-06-30−$889.6kus-gaap:NetCashProvidedByUsedInOperatingActivities
Capital expenditure6 months2024-01-01 to 2024-06-30$15.4kus-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Cash and equivalentsAt period end2024-06-30$1.4mus-gaap:Cash
Current assetsAt period end2024-06-30$4.3mus-gaap:AssetsCurrent
Total assetsAt period end2024-06-30$18.3mus-gaap:Assets
Current liabilitiesAt period end2024-06-30$3.7mus-gaap:LiabilitiesCurrent
Total liabilitiesAt period end2024-06-30$15.5mus-gaap:Liabilities
Long-term debtAt period end2024-06-30$10.3mus-gaap:LongTermDebtNoncurrent
Current portion of debtAt period end2024-06-30$1.5mus-gaap:LongTermDebtCurrent
Short-term borrowingsAt period end2024-06-30$108.5kus-gaap:ShortTermBorrowings
Shareholders' equityAt period end2024-06-30$2.9mus-gaap:StockholdersEquity

Source: SEC EDGAR, the filing index for accession 0001493152-24-029072. Last ingested by Listed: Oct 24, 2026, 15:06 ET. Listed shows no prices and gives no investment advice.