Listed

Summit Hotel Properties, Inc.: Form 10-Q/A for the period ended Jun 30, 2023

Filed with the SEC on Aug 8, 2023 and accepted by EDGAR at Aug 8, 2023, 16:04 ET.

Share

Management's discussion and analysis

As filed, 73,675 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our audited Consolidated Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Form 10-K for the year ended December 31, 2022 and our unaudited Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q.

Unless stated otherwise or the context otherwise requires, references in this report to “we,” “our,” “us,” “our company” or “the company” mean Summit Hotel Properties, Inc. and its consolidated subsidiaries.

Cautionary Statement about Forward-Looking Statements

This report contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe our future plans, strategies and expectations, are generally identifiable by use of the words “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “forecast,” “project,” “potential,” “continue,” “likely,” “will,” “would” or similar expressions. Forward-looking statements in this report include, among others, statements about our business strategy, including acquisition and development strategies, industry trends, estimated revenues and expenses, ability to realize deferred tax assets and expected liquidity needs and sources (including capital expenditures and the ability to obtain financing or raise capital). You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond our control and which could materially affect actual results, performances or achievements. Factors that may cause actual results to differ materially from current expectations include, but are not limited to:

  • the effects of the novel Coronavirus ("COVID-19") and its variants (the "Pandemic") and other infectious disease outbreaks;
  • potential changes in operations as a result of regulations or changes in brand standards;
  • financing risks, including the risk of leverage and the corresponding risk of default on our existing indebtedness and potential inability to refinance or extend the maturities of our existing indebtedness;
  • default by borrowers to which we lend or provide seller financing;
  • global, national, regional and local economic and geopolitical conditions and events, including wars or potential hostilities, such as terrorist attacks, that may affect travel;
  • supply and demand factors in our markets or sub-markets;
  • the effect of competing alternative accommodations on our business;
  • levels of spending for business and leisure travel;
  • macroeconomic conditions related to, and our ability to manage, inflationary pressures for commodities, labor and other costs of our business as well as consumer purchasing power and overall behavior, or a potential recessionary environment, which could adversely affect our costs, liquidity, consumer confidence, and demand for travel and lodging;
  • adverse changes in occupancy, average daily rate (“ADR”) and revenue per available room (“RevPAR”) and other lodging property operating metrics;
  • financial condition of, and our relationships with, third-party property managers and franchisors;
  • the degree and nature of our competition;
  • increased interest rates;
  • increased operating costs, including but not limited to labor costs;
  • increased renovation costs, which may cause actual renovation costs to exceed our current estimates;
  • supply-chain disruption, which may reduce access to operating supplies or construction materials and increase related costs;
  • changes in zoning laws;
  • increases in real property taxes that are significantly higher than our expectations;
  • risks associated with lodging property acquisitions, including the ability to ramp up and stabilize newly acquired lodging properties with limited or no operating history or that require substantial amounts of capital improvements for us to earn economic returns consistent with our expectations at the time of acquisition;
  • risks associated with dispositions of lodging properties, including our ability to successfully complete the sale of lodging properties under contract to be sold, including the risk that the purchaser may not have access to the capital needed to complete the purchase;
  • the nature of our structure and transactions such that our federal and state taxes are complex and there is risk of successful challenges to our tax positions by the Internal Revenue Service (“IRS”) or other federal and state taxing authorities;
  • the recognition of taxable gains from the sale of lodging properties as a result of the inability to complete certain like-kind exchanges in accordance with Section 1031 of the Internal Revenue Code of 1986, as amended (the “IRC”);
  • availability of and the abilities of our property managers and us to retain qualified personnel at our lodging property and corporate offices;
  • our failure to maintain our qualification as a real estate investment trust (“REIT”) under the IRC;
  • changes in our business or investment strategy;
  • availability, terms and deployment of capital;
  • general volatility of the capital markets and the market price of our common stock ("Common Stock");
  • environmental uncertainties and risks related to natural disasters;
  • our ability to recover fully under third-party indemnities or our existing insurance policies for insurable losses and our ability to maintain adequate or full replacement cost "all-risk" property;
  • our ability to obtain insurance policies on our properties on commercially reasonable terms;
  • the effect on our business or guest confidence of a data breach or significant disruption of property operator information technology networks as a result of cyber-attacks that are greater than insurance coverages or indemnities from service providers;
  • our ability to effectively manage our joint ventures with our joint venture partners;
  • current and future changes to the IRC;
  • our ability to continue to effectively enhance our Environmental, Social and Governance ("ESG") program to achieve expected social, environment and governance objectives and goals; and
  • the other factors discussed under the heading "Risk Factors" included in our Annual Report on Form 10-K for the year ended December 31, 2022.

Accordingly, there is no assurance that our expectations will be realized. Except as otherwise required by the federal securities laws, we disclaim any obligation or undertaking to publicly release any updates or revisions to any forward-looking statement contained herein (or elsewhere) to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.

Overview

Summit Hotel Properties, Inc. is a self-managed lodging property investment company that was organized in June 2010 and completed its initial public offering in February 2011. We focus on owning lodging properties with efficient operating models that generate strong margins and investment returns. Our lodging properties are typically located in markets with multiple demand generators such as corporate offices and headquarters, retail centers, airports, state capitols, convention centers, and leisure attractions. Substantially all of our assets are held by, and all of our operations are conducted through, our operating partnership, Summit Hotel OP, LP (the “Operating Partnership”). Through a wholly-owned subsidiary, we are the sole general partner of the Operating Partnership. At June 30, 2023, we owned, directly and indirectly, approximately 87% of the Operating Partnership’s issued and outstanding common units of limited partnership interest (“Common Units”), and all of the Operating Partnership’s issued and outstanding Series E and Series F preferred units of limited partnership interest. NewcrestImage Image Holdings, LLC owns all of the issued and outstanding 5.25% Series Z Cumulative Perpetual Preferred Units (liquidation preference $25 per unit) of the Operating Partnership ("Series Z Preferred Units"), which was issued as part of the NCI Transaction (described in "Note 3 - Investments in Lodging Property, net" to the Condensed Consolidated Financial Statements.). We collectively refer to preferred units of limited partnership interests of our Operating Partnership as "Preferred Units."

At June 30, 2023, our portfolio consisted of 101 lodging properties with a total of 15,034 guestrooms located in 24 states. We own our lodging properties in fee simple, except for seven lodging properties which are subject to ground leases or subleases. As of June 30, 2023, we own 100% of the outstanding equity interests in 57 of our 101 lodging properties. We own a 51% controlling interest in 41 lodging properties through a joint venture that was formed in July 2019 with GIC (the “GIC Joint Venture”), Singapore’s sovereign wealth fund. We also own 90% equity interests in two separate joint ventures (the "Brickell Joint Venture" and the "Onera Joint Venture"). The Brickell Joint Venture owns two lodging properties, and the Onera Joint Venture owns one lodging property.

Our hotel properties primarily operate under premium franchise brands owned by Marriott® International, Inc. (“Marriott”), Hilton® Worldwide (“Hilton”), Hyatt® Hotels Corporation (“Hyatt”) and InterContinental® Hotels Group (“IHG”). We own one glamping property that operates under the independent brand of Onera Escapes ("Onera"), and the Nordic Lodge that we acquired in June 2023, which is an independent property.

We have elected to be taxed as a real estate investment trust ("REIT") for federal income tax purposes commencing with our short taxable year ended December 31, 2011. To qualify as a REIT, we cannot operate or manage our lodging properties. Accordingly, all of our lodging properties are leased to our taxable REIT subsidiaries ("TRS Lessees"). All of our lodging properties are operated pursuant to lodging property management agreements between our TRS Lessees and professional, third-party lodging property management companies that are not affiliated with us as follows:

Management Company Number of Properties Number of Guestrooms
Affiliates of Aimbridge Hospitality, including Interstate Management Company, LLC 61 9,096
OTO Development, LLC 13 1,887
Stonebridge Realty Advisors, Inc. and affiliates 8 1,143
Affiliates of Marriott, including Courtyard Management Corporation, SpringHill SMC Corporation and Residence Inn by Marriott, Inc. 6 973
Crestline Hotels & Resorts, LLC 5 617
White Lodging Services Corporation 2 453
Hersha Hospitality Management 2 338
Concord Hospitality Enterprises 2 264
InterContinental Hotel Group Resources, Inc., an affiliate of IHG 1 252
Blink Data Services, LLC 1 11
Total 101 15,034

Our typical lodging property management agreement requires us to pay a base fee to our lodging property manager calculated as a percentage of lodging property revenues. In addition, our typical lodging property management agreements generally provide that the lodging property manager can earn an incentive fee for hotel-level Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA") over certain thresholds of a required investment return to us. Our TRS Lessees may employ other lodging property managers in the future. We currently do not have any ownership or economic interest in any of the lodging property management companies engaged by our TRS Lessees. However, we have a purchase option to acquire a 10% to 15% equity interest in the entity that owns the Onera brand, which is an affiliate of Blink Data Services, LLC, if we reach certain investment thresholds in Onera-branded properties.

Our revenues are derived from lodging property operations and consist of room revenue, food and beverage revenue and other lodging property operations revenue. Revenues from our other lodging property operations consist of ancillary revenues related to meeting rooms and other guest services provided at certain of our lodging properties.

Industry Trends and Outlook

Room-night demand in the U.S. lodging industry is generally correlated to certain macroeconomic trends. Key drivers of lodging demand include changes in gross domestic product, corporate profits, capital investments, employment and more recently, travel-related health and safety restrictions and concerns. Volatility in the economy and risks arising from global and domestic political or economic conditions may cause slowing economic growth, which would have an adverse effect on lodging demand. The global and U.S. economies and the travel and lodging industries experienced a significant downturn as a result of the Pandemic during the years ended December 31, 2020 and 2021. During the year ended December 31, 2022 and the three and six months ended June 30, 2023, we experienced a significant recovery in lodging demand led by strong leisure travel and more recently, growth in business transient and group travel. Operating trends for the second quarter of 2023 have moderated from the prior year as robust leisure demand has normalized and business transient and group demand continue to recover at more modest growth rates.

Rising inflation has been pervasive since 2022, increasing the cost of salaries, wages, supplies, material, freight, and energy. Higher costs due to general business inflation were partially offset by lodging price increases, which offset the effect of inflation on our operating results. We expect relatively higher inflation to continue in 2023 resulting in higher costs. Consumers may be resistant to further lodging price increases to offset the continued high inflation, which could have an adverse effect on our consolidated financial condition and results of operations.

Effects of the Pandemic

Beginning in March 2020, we experienced the negative effects of the Pandemic, which had a significant negative effect on the U.S. and global economies, including a rapid and sharp decline in all forms of travel, both domestic and international, and a significant decline in hotel demand. As such, we experienced a substantial decline in our revenues, profitability and cash flows from operations during the years ended December 31, 2020 and 2021. During the three and six months ended June 30, 2022 and thereafter, we experienced significant improvement in lodging demand led by strong leisure travel and more recently, growth in business transient and group travel. Continued growth in operating results is dependent upon a continuation in the recovery of travel, geopolitical stability, moderating inflation, a normalized labor market, and maintaining a high-quality portfolio aligned with evolving guest preferences.

Our Lodging Property Portfolio

According to current chain scales as defined by Smith Travel Research, Inc. ("STR"), as of June 30, 2023, six of our lodging properties with a total of 953 guestrooms are categorized as Upper-upscale hotels, 79 of our hotel properties with a total of 12,025 guestrooms are categorized as Upscale hotels and 14 of our lodging properties with a total of 1,998 guestrooms are categorized as Upper-midscale hotels. We have one lodging asset that is an 11-unit glamping property, and one that is a 47-unit independent lodging property. Lodging property information as of June 30, 2023 is as follows:

Franchise/Brand Marriott Number of Lodging Properties Number of Guestrooms
Courtyard by Marriott 17 3,049
Residence Inn by Marriott 16 2,256
AC Hotel by Marriott 6 1,026
SpringHill Suites by Marriott 7 983
TownePlace Suites 2 225
Marriott 1 165
Fairfield Inn & Suites by Marriott 1 140
Element by Marriott 1 108
Four Points by Sheraton 1 101
Total Marriott 52 8,053
Hilton
Hilton Garden Inn 8 1,194
Hampton Inn & Suites 8 1,162
Homewood Suites 3 369
Embassy Suites 2 346
Canopy Hotel 2 326
DoubleTree by Hilton 1 210
Total Hilton 24 3,607
Hyatt
Hyatt Place 15 2,142
Hyatt House 3 466
Total Hyatt 18 2,608
IHG
Holiday Inn Express & Suites 3 471
Staybridge Suites 1 121
Hotel Indigo 1 116
Total IHG 5 708
Independent
Nordic Lodge 1 47
Onera 1 11
Total Independent 2 58
Total 101 15,034

38

Lodging Property Portfolio Activity

We continually evaluate alternatives to refine our portfolio to drive growth and create value. In the normal course of business, we evaluate opportunities to acquire additional properties that meet our investment criteria and opportunities to recycle capital through the disposition of properties. As such, the composition and size of our portfolio of properties may change materially over time. Significant changes to our portfolio of properties could have a material effect on our Condensed Consolidated Financial Statements.

See "Note 3 - Investments in Lodging Property, net" of the Condensed Consolidated Financial Statements for further information related to lodging property acquisitions and dispositions.

Results of Operations

The comparisons that follow should be reviewed in conjunction with the unaudited Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report on Form 10-Q.

Comparison of the Three Months Ended June 30, 2023 with the Three Months Ended June 30, 2022

The following table contains key operating metrics for our total portfolio for the three months ended June 30, 2023 compared with the three months ended June 30, 2022 (dollars in thousands, except ADR and RevPAR).

Revenues: For the Three Months Ended June 30, 2023 Total Portfolio (101 properties) Same-Store Portfolio (95 properties) 2022 Total Portfolio (102 properties) Same-Store Portfolio (95 properties) Quarter-over-Quarter Dollar Change Total Portfolio (101/102 properties) Same-Store Portfolio (95 properties) Quarter-over-Quarter Percentage Change Total Portfolio (101/102 properties) Same-Store Portfolio (95 properties)
Room $174,181 $166,464 $166,804 $160,692 $7,377 $5,772 4.4% 3.6%
Food and beverage 10,269 7,999 7,664 7,002 2,605 997 34.0% 14.2%
Other 10,043 9,382 8,780 8,530 1,263 852 14.4% 10.0%
Total $194,493 $183,845 $183,248 $176,224 $11,245 $7,621 6.1% 4.3%
Expenses:
Room $38,788 $36,571 $35,783 $34,117 $3,005 $2,454 8.4% 7.2%
Food and beverage 8,040 6,404 6,013 5,451 2,027 953 33.7% 17.5%
Other lodging property operating expenses 57,829 54,378 53,711 51,301 4,118 3,077 7.7% 6.0%
Total $104,657 $97,353 $95,507 $90,869 $9,150 $6,484 9.6% 7.1%
Operational Statistics:
Occupancy 75.5% 75.7% 74.2% 74.7% n/a n/a 1.8% 1.3%
ADR $167.64 $167.70 $162.68 $164.06 $4.96 $3.64 3.0% 2.2%
RevPAR $126.51 $126.89 $120.64 $122.49 $5.87 $4.40 4.9% 3.6%

39

Changes from the three months ended June 30, 2023 compared with the three months ended June 30, 2022 were due to the following:

  • Revenues and RevPAR. The increase in total revenues and RevPAR for our total portfolio during the second quarter of 2023 compared to the second quarter of 2022 was due to continued strength in leisure travel as well improving corporate and group demand resulting in steady improvement in both weekend and weekday results. We generated additional revenues during the second quarter of 2023 as a result of the acquisitions of the AC/Element Hotel upon completion of the Brickell Transaction in June 2022 (see "Note 3 - Investments in Lodging Property, net" to the Condensed Consolidated Financial Statements) in June 2022, the Onera property in January 2023, the Residence Inn - Scottsdale, AZ in June 2023, and the Nordic Lodge in June 2023 (collectively, the "Acquired Properties"). These revenue increases were partially offset by the sale of the Hilton Garden Inn San Francisco Airport North in May 2022 and the sale of a portfolio of four lodging properties in May 2023 (collectively, the "Sold Properties"). On a same store basis, the improvements in our business resulted in an increase of approximately 1.3% in occupancy and 2.2% in average daily rate in the second quarter of 2023, which resulted in a 3.6% increase in same-store RevPAR. For the total portfolio, we experienced an increase of approximately 1.8% in our occupancy and an increase of 3.0% in average daily rate in the second quarter of 2023 in comparison to the second quarter of 2022. This resulted in an increase in RevPAR of 4.9% over the same period in the prior year. See "Industry Trends and Outlook" for further information.
  • Room Expenses. The increase in room expenses for both our total and the same-store portfolio is highly correlated to the increase in room revenues driven by increasing occupancy across our portfolio. Additional factors contributing to higher room expenses include increasing labor costs driven by higher wage rates and more costly contract labor needed to meet room demand. We also incurred additional operating expenses during the second quarter of 2023 as a result of the Acquired Properties.
  • Food and beverage Revenues and Expenses. Total portfolio and same-store food and beverage revenues increased during the quarter ended June 30, 2023 as a result of an expanded food and beverage offering and an increase in occupancy across our portfolio during the period. In the first half of 2022, we were still offering limited food and beverage due to the effects of the Omicron variant of the COVID-19 virus. Additionally, total portfolio food and beverage revenues and expenses for three months ended June 30, 2023 include the Acquired Properties for the entire period. We acquired the Rosa Sky bar with the acquisition of the AC/Element Hotel in June 2022, which generated $1.6 million in revenues during the three months ended June 30, 2023.

The increases in food and beverage expenses for the total portfolio were generally consistent with the increases in food and beverage revenues as we have been able to increase food and beverage prices commensurate with the inflationary and other increases in food and beverage costs.

  • Other lodging property operating Revenues and Expenses. The increase in other lodging property operating revenues for the total portfolio and same-store resulted from user fees related to increased occupancy and an increase in parking and resort fees. The increase in other lodging property operating expenses was attributable to increased marketing costs, labor costs, credit card commissions and other occupancy driven increases resulting primarily from increased occupancy as compared with the same period of the prior year.

The following table includes other consolidated income and expenses for the three months ended June 30, 2023 compared with the three months ended June 30, 2022 (dollars in thousands):

For the Three Months Ended June 30, 2023 2022 Dollar Change Percentage Change
Property taxes, insurance and other $14,215 $13,525 $690 5.1%
Management fees 4,992 5,042 (50) (1.0)%
Depreciation and amortization 37,510 38,058 (548) (1.4)%
Corporate general and administrative 9,100 8,074 1,026 12.7%
Transaction costs 260 681 (421) (61.8)%
Recoveries of credit losses — (250) 250 nm1
Gain on disposal of assets, net (320) 20,484 (20,804) nm1
Interest expense 22,248 15,118 7,130 47.2%
Interest and other income, net 490 1,773 (1,283) (72.4)%
Income tax expense 791 6,437 (5,646) (87.7)%

¹ Not meaningful.

Changes from the three months ended June 30, 2023 compared with the three months ended June 30, 2022 were due to the following:

  • Property Taxes, Insurance and Other. The increase in Property taxes, insurance and other is primarily due to an increase in franchise taxes and property and casualty insurance, which was renewed in the first quarter of 2023 and the addition of the Acquired Properties to our portfolio, partially offset by a reduction in property tax expense due to the disposition of the Sold Properties and successful appeal efforts to reduce property tax assessments.
  • Management Fees. The decrease in Management fees during the current period is primarily due to the disposition of the Sold Properties in May of 2023, partially offset by the addition of the Acquired Properties to our portfolio.
  • Depreciation and Amortization. The decrease in Depreciation and amortization is due to moving six hotels to Assets Held for Sale at December 2022, which resulted in the suspension of depreciation expense from January 2023 through May 2023, and the disposition of the Sold Properties. The decreases are partially offset by the additional depreciation expense related to the Acquired Properties.
  • Corporate General and Administrative. The increase in Corporate general and administrative expenses is primarily due to increases in corporate headcount to support our growth which was partially driven by the completion of the NCI Transaction in the first quarter of 2022.
  • Transaction Costs. Transaction costs for the three months ended June 30, 2023 primarily consists of the write-off of deferred financing costs related to the recast of our 2018 Senior Credit Facility (as defined in "Note 4 - Debt" to the Condensed Consolidated Financial Statements). Transaction costs for the three months ended June 30, 2022 primarily consists of expensed professional fees related to the NCI Transaction (See "Note 3 - Investments in Lodging Property, net" to the Condensed Consolidated Financial Statements).
  • Interest Expense. Interest expense has increased during the three months ended June 30, 2023 due to higher base rates on our floating rate debt that is not hedged in comparison with the three months ended June 30, 2022 and the additional debt related to the Brickell Transaction which closed in June 2022.
  • Interest and Other Income, net. The decrease in Interest income and other, net in the first quarter of 2023 compared to the same period in 2022 is primarily due to a decrease in interest income that was previously earned on a mezzanine financing loan related to the Brickell Transaction. This mezzanine financing loan was repaid on the closing of the Brickell Transaction in June 2022.
  • Income Tax Expense. Income taxes in interim quarters are based on an estimated annual effective tax rate. The Company recorded a $0.8 million income tax expense during the three months ended June 30, 2023, which represents a decrease of $5.6 million when compared to the same period in the previous year. Seasonality in quarterly net income (loss), and changes in the forecasted earnings causes variability in income taxes recorded in each quarter.

Comparison of the Six Months Ended June 30, 2023 with the Six Months Ended June 30, 2022

The following table contains key operating metrics for our total portfolio for the six months ended June 30, 2023 compared with the six months ended June 30, 2022 (dollars in thousands, except ADR and RevPAR).

Revenues: For the Six Months Ended June 30, 2023 Total Portfolio (101 properties) Same-Store Portfolio (95 properties) 2022 Total Portfolio (102 properties) Same-Store Portfolio¹ (95 properties) Dollar Change Total Portfolio (101/102 properties) Same-Store Portfolio (95 properties) Percentage Change Total Portfolio (101/102 properties) Same-Store Portfolio (95 properties)
Room $337,270 $319,875 $295,614 $289,229 $41,656 $30,646 14.1% 10.6%
Food and beverage 20,899 16,186 13,326 12,826 7,573 3,360 56.8% 26.2%
Other 18,707 17,344 16,177 16,030 2,530 1,314 15.6% 8.2%
Total $376,876 $353,405 $325,117 $318,085 $51,759 $35,320 15.9% 11.1%
Expenses:
Room $74,697 $70,087 $64,193 $62,152 $10,504 $7,935 16.4% 12.8%
Food and beverage 15,995 12,665 10,127 10,004 5,868 2,661 57.9% 26.6%
Other lodging property operating expenses 113,954 106,764 99,988 96,499 13,966 10,265 14.0% 10.6%
Total $204,646 $189,516 $174,308 $168,655 $30,338 $20,861 17.4% 12.4%
Operational Statistics:
Occupancy 72.2% 72.4% 69.3% 69.6% n/a n/a 4.1% 4.2%
ADR $169.55 $169.21 $158.22 $159.37 $11.33 $9.84 7.2% 6.2%
RevPAR $122.34 $122.59 $109.64 $110.85 $12.70 $11.74 11.6% 10.6%

¹ Operating results for the same-store portfolio of 95 properties for the six months ended June 30, 2022 include the 26 hotel properties and two parking garages acquired in the first closing of the NCI Transaction on January 13, 2022 (the "First Closing Hotels") and exclude the acquisition of the Canopy New Orleans (the "Canopy"), which was acquired upon completion of construction in the second closing of the NCI Transaction on March 23, 2022. As such, the same-store operating results for the First Closing Hotels for the six months ended June 30, 2022 include the operating results related to the prior owner for the period from January 1, 2022 through the first closing date of the NCI Transaction of January 13, 2022 (the "Pre-Ownership Results"). Operating results for the total portfolio of 102 properties for the six months ended June 30, 2022 include actual operating results for the First Closing Hotels and the Canopy only from the closing dates of the NCI Transaction through June 30, 2022.

Changes from the six months ended June 30, 2023 compared with the six months ended June 30, 2022 were due to the following:

  • Revenues and RevPAR. The increase in total revenues and RevPAR for our total portfolio during the six months ended June 30, 2023 compared to the six months ended June 30, 2022 was due to continued strength in leisure travel as well improving corporate and group demand resulting in steady improvement in both weekend and weekday results. We generated additional revenues during the six months ended June 30, 2023 as a result of the acquisition of the Canopy New Orleans hotel upon completion of the second closing of the NCI Transaction at the end of March 2022 and the addition of the Acquired Properties to our portfolio. These revenue increases were partially offset by the disposition of the Sold Properties. Additionally, revenues for the six months ended June 30, 2022 were negatively affected by the effect of the Omicron variant of COVID-19 in the first quarter of 2022. On a same store basis, the improvements in our business resulted in an increase of approximately 4.2% in occupancy and 6.2% in average daily rate during the six months ended June 30, 2023, which resulted in a 10.6% increase in same-store RevPAR. For the total portfolio, we experienced an increase of approximately 4.1% in our occupancy and an increase of 7.2% in average daily rate during the six months ended June 30, 2023 in comparison to the six months ended June 30, 2022. This resulted in an increase in RevPAR of 11.6% over the same period in the prior year. See "Industry Trends and Outlook" for further information.
  • Room Expenses. The increase in room expenses for both our total and the same-store portfolio is highly correlated to the increase in room revenues driven by increasing occupancy across our portfolio. Additional factors contributing to higher room expenses include increasing labor costs driven by higher wage rates and more costly contract labor needed to meet room demand. We also incurred additional operating expenses during the six months ended June 30, 2023 as a result of the acquisition of the Canopy New Orleans hotel upon completion of the second closing of the NCI Transaction at the end of March 2022, and the addition of the Acquired Properties to our portfolio. These operating expense increases were partially offset by the disposition of the Sold Properties.
  • Food and beverage Revenues and Expenses. Total portfolio and same-store food and beverage revenues increased during the six months ended June 30, 2023 as a result of an expanded food and beverage offering and an increase in occupancy across our portfolio during the period. During the six months ended June 30, 2022, we were still offering a limited food and beverage offering due to the effects of the Omicron variant of the COVID-19 virus. Additionally, total portfolio food and beverage revenues and expenses for six months ended June 30, 2023 include the Acquired Properties for the entire period. We acquired the Rosa Sky bar with the acquisition of the AC/Element Hotel in June 2022, which generated $3.1 million in revenues during the six months ended June 30, 2023.

The increases in food and beverage expenses were generally consistent with the increases in food and beverage revenues as we have been able to increase food and beverage prices commensurate with the inflationary and other increases in food and beverage costs.

  • Other lodging property operating Revenues and Expenses. The increase in other lodging property operating revenues for the total portfolio and same-store resulted from user fees related to increased occupancy and an increase in parking and resort fees. The increase in other lodging property operating expenses was attributable to increased marketing costs, labor costs, credit card commissions and other occupancy driven increases resulting primarily from increased occupancy as compared with the same period of the prior year.

The following table includes other consolidated income and expenses for the six months ended June 30, 2023 compared with the six months ended June 30, 2022 (dollars in thousands).

For the Six Months Ended June 30, 2023 2022 Dollar Change Percentage Change
Property taxes, insurance and other $28,939 $26,663 $2,276 8.5%
Management fees 9,797 8,837 960 10.9%
Depreciation and amortization 74,418 74,332 86 0.1%
Corporate general and administrative 17,099 17,211 (112) (0.7)%
Transaction costs 266 681 (415) (60.9)%
Recoveries of credit losses (250) (250) — —%
Gain on disposal of assets, net (320) 20,484 (20,804) nm1
Interest expense 43,157 28,557 14,600 51.1%
Interest and other income, net 755 3,515 (2,760) (78.5)%
Income tax expense 319 4,437 (4,118) (92.8)%

¹ Not meaningful.

Changes from the six months ended June 30, 2023 compared with the six months ended June 30, 2022 were due to the following:

  • Property Taxes, Insurance and Other. The increase in Property taxes, insurance and other is primarily due to an increase in franchise taxes and property and casualty insurance, which was renewed in the first quarter of 2023 and the addition of the Acquired Properties to our portfolio, partially offset by a reduction in property tax expense due to the disposition of the Sold Properties and successful appeal efforts to reduce property tax assessments.
  • Management Fees. The increase in Management fees during the current period is primarily due to the addition of the Acquired Properties to our portfolio, that is partially offset by the disposition of the Sold Properties in May of 2023.
  • Depreciation and Amortization. Depreciation and amortization remained consistent at our lodging properties between the six months ended June 30, 2023 and 2022, which is the net result of additional depreciation expense related to the acquisition of the Canopy Hotel by Hilton in New Orleans and the addition of the Acquired Properties to our portfolio offset by a reduction in depreciation related to the disposition of the Sold Properties and the reclassification of six hotels to Assets Held for Sale on December 31, 2022, which suspended depreciation expense from January 2023 to May 2023.
  • Corporate General and Administrative. The small decrease in Corporate general and administrative expenses is primarily due to the departure of the Company's former Executive Vice President and Chief Operating Officer in the first quarter of 2022, which resulted in the Company recording additional expense of $1.3 million during the six months ended June 30, 2022, offset by an increase in headcount during the six months ended June 30, 2023 to support our growth which was partially driven by the completion of the NCI Transaction.
  • Transaction Costs. Transaction costs for the six months ended June 30, 2023 primarily consists of the write-off of deferred financing costs related to the recast of our 2018 Senior Credit Facility (as defined in "Note 4 - Debt" to the Condensed Consolidated Financial Statements). Transaction costs for the six months ended June 30, 2022 primarily consists of expensed professional fees related to the NCI Transaction (See "Note 3 - Investments in Lodging Property, net" to the Condensed Consolidated Financial Statements).
  • Interest Expense. Interest expense has increased during the six months ended June 30, 2023 due to higher base rates on our floating rate debt that is not hedged in comparison with the six months ended June 30, 2022 and the additional debt related to the Brickell Transaction which closed in June 2022.
  • Interest Income and Other, net. The decrease in Interest income and other, net during the six months ended June 30, 2023 compared to the same period in 2022 is primarily due a decrease in interest income resulting from the repayment of the mezzanine financing loan related to the Brickell Transaction in June 2022, partially offset by an increase in interest income related to the mezzanine financing loan to Onera which closed in January 2023.
  • Income Tax Expense (Benefit). Income taxes in interim quarters are based on an estimated annual effective tax rate. The Company recorded $0.3 million in income tax expense for the six months ended June 30, 2023, which represents a $4.1 million decrease from the six months ended June 30, 2022. Seasonality in quarterly net income (loss), and changes in the forecasted earnings causes variability in income taxes recorded in each quarter.

Non-GAAP Financial Measures

We disclose certain “non-GAAP financial measures,” which are measures of our historical financial performance. Non-GAAP financial measures are financial measures not prescribed by Generally Accepted Accounting Principles ("GAAP"). These measures are as follows: (i) Funds From Operations (“FFO”) and Adjusted Funds from Operations ("AFFO"), (ii) Earnings before Interest, Taxes, Depreciation and Amortization ("EBITDA"), Earnings before Interest, Taxes, Depreciation and Amortization for Real Estate ("EBITDAre") and Adjusted EBITDAre (as described below). We caution investors that amounts presented in accordance with our definitions of non-GAAP financial measures may not be comparable to similar measures disclosed by other companies, since not all companies calculate these non-GAAP financial measures in the same manner. Our non-GAAP financial measures should be considered along with, but not as alternatives to, net income (loss) as a measure of our operating performance. Our non-GAAP financial measures may include funds that may not be available for our discretionary use due to functional requirements to conserve funds for capital expenditures, property acquisitions, debt service obligations and other commitments and uncertainties. Although we believe that our non-GAAP financial measures can enhance the understanding of our financial condition and results of operations, these non-GAAP financial measures are not necessarily better indicators of any trend as compared to a comparable measure prescribed by GAAP such as net income (loss).

FFO and AFFO

As defined by Nareit, FFO represents net income or loss (computed in accordance with GAAP), excluding preferred dividends, gains (or losses) from sales of real property, impairment losses on real estate assets, items classified by GAAP as extraordinary, the cumulative effect of changes in accounting principles, plus depreciation and amortization related to real estate assets, and adjustments for unconsolidated partnerships, and joint ventures. AFFO represents FFO excluding amortization of deferred financing costs, franchise fees, equity-based compensation expense, debt transaction costs, premiums on redemption of preferred shares, losses from net casualties, non-cash lease expense, non-cash interest income and non-cash income tax related adjustments to our deferred tax assets. Unless otherwise indicated, we present FFO and AFFO applicable to our Common Stock and Common Units. We present FFO and AFFO because we consider FFO and AFFO important supplemental measures of our operational performance and believe they are frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO and AFFO when reporting their results. FFO and AFFO are intended to exclude GAAP historical cost depreciation and amortization, which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. Because FFO and AFFO exclude depreciation and amortization related to real estate assets, gains and losses from real property dispositions and impairment losses on real estate assets, FFO and AFFO provide performance measures that, when compared year over year, reflect the effect to operations from trends in occupancy, guestroom rates, operating costs, development activities and interest costs, providing perspective not immediately apparent from net income. Our computation of FFO differs slightly from the computation of Nareit-defined FFO related to the reporting of corporate depreciation and amortization expense, which is de minimus. Our computation of FFO may also differ from the methodology for calculating FFO used by other equity REITs and, accordingly, may not be comparable to such other REITs. FFO and AFFO should not be considered as alternatives to net income (loss) (computed in accordance with GAAP), as an indicator of our liquidity, nor are they indicative of funds available to meet our cash needs, including our ability to pay dividends or make distributions. Where indicated in this Quarterly Report on Form 10-Q, FFO is based on our computation of FFO and not the computation of Nareit-defined FFO unless otherwise noted.

The following is an unaudited reconciliation of our net loss, determined in accordance with GAAP, to FFO and AFFO for the three and six months ended June 30, 2023 and 2022 (in thousands, except per share/unit amounts):

For the Three Months Ended June 30, 2023 2022 For the Six Months Ended June 30, 2023 2022
Net income (loss) $890 $23,313 $(1,080) $14,340
Preferred dividends (3,968) (3,968) (7,938) (7,938)
Distributions to and accretion of redeemable non-controlling interests (657) (653) (1,314) (1,208)
Loss (income) related to non-controlling interests in consolidated joint ventures 2,971 (9,031) 3,651 (8,949)
Net (loss) income applicable to Common Stock and Common Units (764) 9,661 (6,681) (3,755)
Real estate-related depreciation 36,327 36,960 72,054 72,155
Loss (gain) on disposal of assets and other dispositions, net 320 (20,484) 368 (20,484)
Adjustments related to non-controlling interests in consolidated joint ventures (8,036) 998 (15,818) (6,288)
FFO applicable to Common Stock and Common Units 27,847 27,135 49,923 41,628
Recoveries of credit losses — (250) (250) (250)
Amortization of debt issuance costs 1,386 1,413 2,785 2,825
Amortization of franchise fees 144 169 286 337
Amortization of intangible assets, net 919 929 1,822 1,840
Equity-based compensation 2,578 2,142 4,046 5,840
Transaction costs and other 259 716 352 716
Non-cash interest (income) expense, net (133) 9 (263) (113)
Non-cash lease expense, net 129 130 262 258
Casualty losses, net 935 119 1,471 304
Other non-cash items, net — — 768 —
Adjustments related to non-controlling interests in consolidated joint ventures (913) 112 (1,791) (620)
AFFO applicable to Common Stock and Common Units $33,151 $32,624 $59,411 $52,765
FFO per share of Common Stock and Common Units $0.23 $0.22 $0.41 $0.35
AFFO per share of Common Stock and Common Units $0.27 $0.27 $0.49 $0.44
Weighted-average diluted shares of Common Stock and Common Units
FFO(1) and AFFO (1) (2) 122,432 121,352 122,223 119,890

(1) The weighted-average diluted shares of Common Stock and Common Units used to calculate FFO and AFFO per share of Common Stock and Common Units for the three months ended June 30, 2023 and 2022 includes the dilutive effect of our outstanding restricted stock awards. These shares were excluded from our weighted-average shares outstanding used to calculate net loss per share because they would have been antidilutive. The weighted-average shares of Common Stock and Common Units used to calculate FFO and AFFO per share of Common Stock and Common Units for the three and six months ended June 30, 2023 and 2022 exclude the potential dilution related to our Convertible Notes as we intend to settle the principal value of the Convertible Notes in cash.

(2) AFFO applicable to Common Stock and Common Units for the three and six months ended June 30, 2023 and 2022 has not been adjusted for interest related to our Convertible Notes for purposes of calculating AFFO per share of Common Stock and Common Units because we intend to settle the principal portion of the Convertible Notes in cash and we did not include in the denominator of our calculation of AFFO per share of Common Stock and Common Units the potential dilutive effect of shares that would be issued if the principal portion of the Convertible Notes were converted into shares of our Common Stock.

The following is an unaudited reconciliation of weighted-average diluted shares of Common Stock to non-GAAP weighted-average diluted shares of Common Stock and Common Units for FFO and AFFO (in thousands):

For the Three Months Ended June 30, 2023 2022 For the Six Months Ended June 30, 2023 2022
Weighted-average shares of Common Stock outstanding 105,562 105,199 105,438 105,049
Dilutive effect of unvested restricted stock awards 29 164 122 113
Dilutive effect of Common Units of Operating Partnership 15,977 15,989 15,977 14,728
Dilutive effect of shares of Common Stock issuable upon conversion of convertible debt 24,540 23,978 24,433 23,978
Adjusted weighted diluted shares of Common Stock 146,108 145,330 145,970 143,868
Non-GAAP adjustment for dilutive effects of restricted stock awards 864 — 686 —
Non-GAAP adjustment for dilutive effect of shares of Common Stock issuable upon conversion of convertible debt (24,540) (23,978) (24,433) (23,978)
Non-GAAP weighted diluted share of Common Stock and Common Units 122,432 121,352 122,223 119,890

The increase in AFFO applicable to shares of Common Stock and Common Units was due to a continued improvement in our operating performance during the three and six months ended June 30, 2023 that has been primarily driven by leisure travel and improvements in other demand segments such as business and group. The increase in AFFO during the three and six months ended June 30, 2023 was also the result of the acquisitions of the Canopy New Orleans hotel upon completion of the second closing of the NCI Transaction at the end of March 2022 and the addition of the Acquired Properties to our portfolio. These increases in AFFO were partially offset by the disposition of the Sold Properties. AFFO applicable to shares of Common Stock and Common Units increased $0.5 million and $6.6 million, respectively, for the three and six months ended June 30, 2023 and 2022.

EBITDA, EBITDAre and Adjusted EBITDAre

EBITDA

EBITDA represents net income or loss, excluding: (i) interest, (ii) income tax expense and (iii) depreciation and amortization. We believe EBITDA is useful to an investor in evaluating our operating performance because it provides investors with an indication of our ability to incur and service debt, to satisfy general operating expenses, to make capital expenditures and to fund other cash needs or reinvest cash into our business. We also believe it helps investors meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our asset base (primarily depreciation and amortization) from our operating results. Our management team also uses EBITDA as one measure in determining the value of acquisitions and dispositions.

EBITDAre and Adjusted EBITDAre

EBITDAre is based on EBITDA and is expected to provide additional relevant information about REITs as real estate companies in support of growing interest among generalist investors. EBITDAre is intended to be a supplemental non-GAAP performance measure that is independent of a company’s capital structure and will provide a uniform basis to measure the enterprise value of a company compared to other REITs.

EBITDAre, as defined by Nareit, is calculated as EBITDA, excluding: (i) loss and gains on disposition of property and (ii) asset impairments, if any. We believe EBITDAre is useful to an investor in evaluating our operating performance because it provides investors with an indication of our ability to incur and service debt, to satisfy general operating expenses, to make capital expenditures and to fund other cash needs or reinvest cash into our business. We also believe it helps investors meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our asset base (primarily depreciation and amortization) from our operating results.

We make additional adjustments to EBITDAre when evaluating our performance, such as adjustments related to the provision for credit losses, because we believe that the exclusion of certain additional non-recurring or certain non-cash items described below provides useful supplemental information to investors regarding our ongoing operating performance. We believe that the presentation of Adjusted EBITDAre, when combined with the primary GAAP presentation of net income, is useful to an investor in evaluating our operating performance because it provides investors with an indication of our ability to incur and service debt, to satisfy general operating expenses, to make capital expenditures and to fund other cash needs or reinvest cash into our business. We also believe it helps investors meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our asset base (primarily depreciation and amortization) from our operating results.

The following is an unaudited reconciliation of our net loss, determined in accordance with GAAP, to EBITDA, EBITDAre and Adjusted EBITDAre for the three and six months ended June 30, 2023 and 2022, (in thousands):

For the Three Months Ended June 30, 2023 2022 For the Six Months Ended June 30, 2023 2022
Net income (loss) $890 $23,313 $(1,080) $14,340
Depreciation and amortization 37,510 38,058 74,418 74,332
Interest expense 22,248 15,118 43,157 28,557
Interest income (157) (4) (240) (6)
Income tax expense 791 6,437 319 4,437
EBITDA 61,282 82,922 116,574 121,660
Loss (gain) on disposal of assets and other dispositions, net 320 (20,484) 368 (20,484)
EBITDAre 61,602 62,438 116,942 101,176
Recoveries of credit losses — (250) (250) (250)
Amortization of key money liabilities (121) (123) (257) (123)
Equity-based compensation 2,578 2,142 4,046 5,840
Transaction costs and other 259 716 352 716
Non-cash interest (income) expense, net (133) 9 (263) (113)
Non-cash lease expense, net 129 130 262 258
Casualty losses, net 935 119 1,471 304
Loss (income) related to non-controlling interests in consolidated joint ventures 2,971 (9,031) 3,651 (8,949)
Other non-cash items, net — — 713 —
Adjustments related to non-controlling interests in consolidated joint ventures (15,324) (1,558) (29,336) (11,346)
Adjusted EBITDAre $52,896 $54,592 $97,331 $87,513

The increase in Adjusted EBITDAre for the six months ended June 30, 2023 in comparison with the six months ended June 30, 2022 is primarily due to a substantial improvement in our operating performance during the six months ended June 30, 2023 that has been primarily driven by leisure travel and improvements in other demand segments such as business transient and group. The increase in EBITDAre during the six months ended June 30, 2023 was also the result of the acquisition of the Canopy New Orleans hotel upon completion of the second closing of the NCI Transaction at the end of March 2022 and the addition of the Acquired Properties to our portfolio. These increases in EBITDAre were partially offset by disposition of the Sold Properties.

The decrease in Adjusted EBITDAre for the three months ended June 30, 2023 in comparison with the three months ended June 30, 2022 is primarily due to disposition of the Sold Properties in May 2023 and lower operating income as a result of a decrease in hotel operating margins driven by increased labor and other operating costs. These decreases in EBITDAre were partially offset by the addition of the Acquired Properties to our portfolio.

Liquidity and Capital Resources

Our short-term cash obligations consist primarily of operating expenses and other expenditures directly associated with our lodging properties, recurring maintenance and capital expenditures necessary to maintain our lodging properties in accordance with internal and brand standards, capital expenditures to improve our lodging properties, interest payments, settlement of interest rate swaps, scheduled principal payments on outstanding indebtedness, restricted cash funding obligations, our joint venture acquisitions and capital requirements, contractual lease payments, corporate overhead, and dividends and distributions to our stockholders and unitholders when declared and paid. Our corporate overhead primarily consists of employee compensation expenses, professional fees and corporate insurance and rent expenses. Cash requirements for our corporate overhead expenses (excluding non-cash stock-based compensation), which are generally paid from operating cash flows, were $6.5 million and $5.9 million for the three months ended June 30, 2023 and 2022, and $13.1 million and $11.4 million for the six months ended June 30, 2023 and 2022, respectively. We generally expect our corporate overhead expenses to remain consistent with the level of our operating activities and market conditions for goods and services.

Our long-term cash obligations consist primarily of the costs of acquiring additional lodging properties, renovations and other non-recurring capital expenditures that periodically are made with respect to our lodging properties, dividends and distributions and scheduled debt payments, including maturing loans.

To satisfy the requirements for qualification as a REIT, we must meet a number of organizational and operational requirements, including a requirement that we distribute annually at least 90% of our REIT taxable income to our stockholders, determined without regard to the deduction for dividends paid and excluding any net capital gains. We intend to distribute a sufficient amount of our taxable income to maintain our status as a REIT and to avoid tax on undistributed income. Because we anticipate distributing a substantial amount of our available cash from operations, if sufficient funds are not available to us from lodging property dispositions, our senior revolving credit and term loan facilities and other loans, we may need to raise additional capital to grow our business.

Outstanding Indebtedness

At June 30, 2023, we had $20.0 million of outstanding borrowings under our $400 Million Revolver (as defined in "Note 5 - Debt" to the accompanying Condensed Consolidated Financial Statements), $200.0 million outstanding on our $200 Million Term Loan (as defined in "Note 5 - Debt" to the accompanying Condensed Consolidated Financial Statements), and $225.0 million outstanding on our 2018 Term Loan (as defined in "Note 5 - Debt" to the accompanying Condensed Consolidated Financial Statements). Each of the credit facilities was supported by the 53 lodging properties included in the credit facility borrowing base and a pledge of the equity securities in each of the entities that own the 53 lodging properties, and the respective TRS Lessees. We also had $287.5 million of Convertible Notes outstanding.

At June 30, 2023, the GIC Joint Venture had $200.0 million outstanding under our GIC Joint Venture Credit Facility (as defined in "Note 5 - Debt" to the accompanying Condensed Consolidated Financial Statements), which included borrowings of $75.0 million on its $75.0 million term loan and $125.0 million on its $125.0 million revolving line of credit. The GIC Joint Venture Credit Facility is secured primarily by a first priority pledge of the equity interests in the subsidiaries that own the 11-lodging property borrowing base assets, and the related TRS entities, which wholly own the TRS Lessees. See "Note 5 - Debt" to the accompanying Condensed Consolidated Financial Statements for additional information.

To complete the NCI Transaction during the first quarter of 2022, the GIC Joint Venture entered into a $410.0 million senior secured term loan facility (the “GIC Joint Venture Term Loan”) secured by the 27 lodging properties and two parking garages acquired in the transaction and assumed a PACE loan totaling $6.5 million. The GIC Joint Venture Term Loan has an accordion feature which provides for an increase in the total commitments by up to $190.0 million, for aggregate potential borrowings of up to $600.0 million. The GIC Joint Venture Term Loan will mature on January 13, 2026 and can be extended for one twelve-month period at the GIC Joint Venture's option, subject to certain conditions. The GIC Joint Venture Term Loan is interest-only and provides for a floating interest rate equal to SOFR plus 2.86%. The outstanding balance of the PACE loan is $6.2 million at June 30, 2023.

Additionally, the GIC Joint Venture has a mortgage loan outstanding totaling $12.9 million at June 30, 2023 related to the acquisition of the Embassy Suites in Tucson, AZ in December 2021.

In June 2022, the Brickell Joint Venture, as borrower, and the Operating Partnership, as the non-recourse guarantor, entered into a $47.0 million mortgage loan and non-recourse guaranty with City National Bank of Florida ("City National Bank") to finance the dual-branded 264-guestroom AC/Element Hotel. The City National Bank loan provides for an interest rate equal to one-month LIBOR plus 300 basis points. Payment terms include an interest-only period through June 30, 2024 and the loan will amortize on a 25-year schedule from July 1, 2024 through the maturity date of June 30, 2025. The City National Bank loan is prepayable at any time without penalty. The balance of the mortgage loan is $47.0 million at June 30, 2023.

As of June 30, 2023, we have scheduled debt principal amortization payments during the next twelve months totaling $2.2 million when taking into consideration extension options available to us. Currently, we have the capacity to pay these scheduled principal payments using cash on hand or draws under our $400 Million Revolver.

We have obtained financing through debt instruments having staggered maturities and intend to continue to do so in the future. Our debt includes, and may include in the future, debt secured by equity pledges, debt secured by first priority mortgage liens on certain lodging properties and unsecured debt. We believe that we will have adequate liquidity to meet the requirements for scheduled maturities and principal repayments. However, we can provide no assurance that we will be able to refinance our indebtedness as it becomes due and, if refinanced, whether such refinancing will be available on favorable terms.

In June 2023, the Company entered into an amendment to the 2018 Senior Credit Facility (the “Credit Facility Amendment”). The Credit Facility Amendment extends the maturity date of the $400 Million Revolver to June 2027. Under the Credit Facility Amendment, the Company also has the right to further extend the maturity date of the $400 Million Revolver for up to two consecutive six-month periods, subject to certain conditions. The Credit Facility Amendment extends the maturity date of the $200 Million Term Loan to June 2026. Under the Credit Facility Amendment, the Company also has the right to further extend the maturity date of the $200 Million Term Loan for up to two consecutive twelve-month periods, subject to certain conditions.

The interest rate on the $400 Million Revolver pursuant to the Credit Facility Amendment is based on the higher of the following:

i. a pricing grid ranging from 140 basis points to 240 basis points plus Adjusted Daily SOFR or Adjusted Term SOFR, depending on the Company's leverage ratio (as defined in the loan documents); and

ii. a pricing grid ranging from 40 basis points to 140 basis points over the Base Rate, depending on the Company's leverage ratio (as defined in the loan documents).

The interest rate on the $200 Million Term Loan pursuant to the Credit Facility Amendment is based on the higher of the following:

i. a pricing grid ranging from 135 basis points to 235 basis points plus Adjusted Daily SOFR or Adjusted Term SOFR, depending on the Company's leverage ratio (as defined in the loan documents); and

ii. a pricing grid ranging from 35 basis points to 135 basis points over the Base Rate, depending on the Company's leverage ratio (as defined in the loan documents).

Term SOFR will be available for one, three and six-month interest periods on two business days’ prior notice (subject to availability). Daily SOFR and the Base Rate will be available on same day notice. The Base Rate is a fluctuating rate of interest per annum equal to the highest of (a) the Federal Funds Rate plus 0.5%, (b) the rate of interest in effect for such day as publicly announced by Bank of America as its “prime rate,” (c) SOFR published on such day on the Federal Reserve Bank of New York’s website (or any successor source) plus 1.00% and (d) 1.00%. For the 2018 Senior Credit Facility, SOFR is subject to a floor of zero basis points.

In February 2023, we amended the GIC Joint Venture Credit Facility to provide for certain financial covenant waivers and adjustments as described in “Note 5 – Debt” to the Condensed Consolidated Financial Statements.

Our outstanding indebtedness requires us to comply with various financial and other covenants. At June 30, 2023, we and our GIC Joint Venture are in compliance with all loan covenants. See "Note 5 - Debt" to the accompanying Condensed Consolidated Financial Statements related to our financing arrangements.

A summary of our gross debt at June 30, 2023 is as follows (dollars in thousands):

Lender OPERATING PARTNERSHIP DEBT: 2018 Senior Credit Facility Bank of America, NA Interest Rate Maturity Date Number of Encumbered Properties Principal Amount Outstanding
$400 Million Revolver (1)(2) 7.15% Variable June 21, 2027 n/a $20,000
$200 Million Term Loan (1)(2) 7.10% Variable June 21, 2026 n/a 200,000
Total Senior Credit and Term Loan Facility 220,000
Term Loans
KeyBank National Association Term Loan (1) 7.04% Variable February 14, 2025 n/a 225,000
Convertible Notes 1.50% Fixed February 15, 2026 n/a 287,500
Secured Mortgage Indebtedness
MetaBank 4.44% Fixed July 1, 2027 3 43,215
Bank of the Cascades(3) 7.14% Variable December 19, 2024 1 7,558
4.30% Fixed December 19, 2024 7,558
Total Mortgage Loans 4 58,331
790,831
JOINT VENTURE DEBT:
Brickell Joint Venture Mortgage Loan
City National Bank of Florida 8.22% Variable June 30, 2025 2 47,000
GIC Joint Venture Credit Facility and Term Loans
Bank of America, N.A.
$125 Million Revolver (4) 7.34% Variable October 8, 2023 n/a 125,000
$75 Million Term Loan (4) 7.29% Variable October 8, 2023 n/a 75,000
Bank of America, N.A. (5) 7.95% Variable January 13, 2026 n/a 410,000
Wells Fargo 4.99% Fixed June 6, 2028 1 12,909
PACE loan 6.10% Fixed July 31, 2040 1 6,196
Total GIC Joint Venture Credit Facility and Term Loans 2 629,105
Total Joint Venture Debt 4 676,105
Total Debt 8 $1,466,936

(1) The 2018 Senior Credit Facility and Term Loans are supported by a borrowing base of 53 unencumbered hotel properties and a pledge of the equity securities of the entities that own and operate the 53 unencumbered hotels.

(2) The maturity dates for the $400 Million Revolver and the $200 Million Term Loan each individually can be extended to June 21, 2028 at the Company’s option, subject to certain conditions.

(3) The Bank of Cascades mortgage loan is comprised of two promissory notes that are secured by the same collateral and cross-defaulted.

(4) The $125 Million Revolver and the $75 Million Term Loan are secured by pledges of the equity in the entities (and affiliated entities) that own 11 lodging properties. Each individually can be extended for one twelve-month period through October 2024 at the option of the GIC Joint Venture, subject to certain conditions.

(5) The GIC Joint Venture's $410 million term loan with Bank of America, N.A. is secured by pledges of the equity in the entities (and affiliated entities) that own 27 lodging properties.

We are exposed to interest rate risk through our variable-rate debt. We manage this risk primarily by managing the amount, sources, and duration of our debt funding and through the use of derivative financial instruments. Specifically, we enter into derivative financial instruments to manage our exposure to known or expected cash payments related to our variable-rate debt.

On March 24, 2023, subsidiaries of the GIC Joint Venture that are the borrowers under the GIC Joint Venture Term Loan entered into two $100.0 million interest rate swaps to fix one-month term SOFR until January 2026. The interest rate swaps have an effective date of July 1, 2023 and a termination date of January 13, 2026. Pursuant to the interest rate swaps, we will pay a fixed rate of 3.354% and receive the one-month term SOFR floating rate index.

During the six months ended June 30, 2023, the fair value of our interest rate swaps increased $6.6 million due to an increase in interest rate expectations. Each interest rate swap fixes the interest rates on portions of our variable interest rate indebtedness and converts SOFR from a floating rate to average fixed rates ranging from 2.56% to 2.92%.

Capital Expenditures

During the six months ended June 30, 2023, we funded $42.9 million in capital expenditures ($35.4 million on a pro rata basis) at our lodging properties. We anticipate spending approximately $25.0 million to $45.0 million on capital expenditures on a pro rata basis during the remainder of 2023. We expect to fund these expenditures through a combination of cash flows from operations and borrowings under our $400 Million Revolver, or other potential sources of capital, to the extent available to us.

Cash Flows

Unaudited cash flow information for the six months ended June 30, 2023 and 2022 is as follows (in thousands):

Six Months Ended June 30, 2023 2022 Change
Net cash provided by operating activities $79,054 $86,903 $(7,849)
Net cash used in investing activities (60,730) (234,764) 174,034
Net cash (used in) provided by financing activities (9,723) 196,977 (206,700)
Net change in cash, cash equivalents and restricted cash $8,601 $49,116 $(40,515)

Changes from the six months ended June 30, 2023 compared to the six months ended June 30, 2022 were due to the following:

  • Cash provided by operating activities. Cash provided by operating activities for the six months ended June 30, 2023 was the result of net income of $80.8 million, after adjusting for non-cash items such as depreciation and amortization and equity-based compensation, offset by a net increase in working capital of $1.7 million. Cash provided by operating activities for the six months ended June 30, 2022 was the result of net income of $76.5 million, after adjusting for non-cash items such as depreciation and amortization and equity-based compensation, and a net decrease in working capital of $10.4 million.
  • Cash used in investing activities. The decrease in cash used in investing activities was primarily due to the net effect of property acquisitions and dispositions during each period. We closed the NCI Transaction in the first quarter of 2022 and the sale of the sale of the Hilton Garden Inn San Francisco Airport North in May 2022. Cash used in investing activities during the six months ended June 30, 2023 primarily related to renovation capital during the period, the funding of the Onera Mezzanine Loan (see "Note 3 - Investments in Lodging Property, net" to the Condensed Consolidated Financial Statements), and the acquisitions during the three months ended June 30, 2023 of the Residence Inn by Marriott in Scottsdale, AZ and the Nordic Lodge, partially offset by the sale of a portfolio of four lodging properties in May 2023.
  • Cash (used in) provided by financing activities. Cash used in financing activities for the six months ended June 30, 2023 was primarily the net result of contributions by our GIC Joint Venture partner of $20.3 million and net borrowings of $3.8 million to complete the acquisitions of the Residence Inn by Marriott in Scottsdale, AZ and the Nordic Lodge in June 2023, offset by financing fees of approximately $7.6 million related to the amendment of our 2018 Senior Credit Facility (see "Note 5 - Debt" to the Condensed Consolidated Financial Statements), and dividends and distributions of approximately $25.8 million.

Cash provided by financing activities for the six months ended June 30, 2022 was primarily the net result of contributions by our GIC Joint Venture partner of $204.1 million and net borrowings of approximately $73.6 million to complete the NCI Transaction during the six months ended June 30, 2022, primarily offset by dividends and distributions of approximately $75.9 million.

Critical Accounting Policies

For critical accounting policies, see "Note 2 - Basis of Presentation and Significant Accounting Policies" to the accompanying Condensed Consolidated Financial Statements.

Cybersecurity

The hospitality industry and certain of the major brand and franchise companies have experienced cybersecurity breaches. We are not aware of any material cybersecurity losses at any of our properties. Cybersecurity risks at our lodging properties are managed through our franchisors and property management companies. An important part of our cybersecurity risk mitigation efforts includes maintaining cybersecurity insurance and indemnifications in certain of our property management agreements. Our Board of Directors, primarily through the Audit Committee, oversees management's approach to managing cybersecurity risks.

Market risk

As filed, 3,865 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices and other market changes that affect market-sensitive instruments. In pursuing our business strategies, the primary market risk to which we are exposed is interest rate risk. Our primary interest rate exposure is to SOFR. We primarily use derivative financial instruments to manage interest rate risk.

In July 2017, the Financial Conduct Authority (“FCA”) that regulates LIBOR announced it intends to stop compelling banks to submit rates for the calculation of LIBOR after 2021. As a result, the Federal Reserve Board and the Federal Reserve Bank of New York organized the Alternative Reference Rates Committee, which identified SOFR as its preferred alternative to USD-LIBOR in derivatives and other financial contracts. The transition from LIBOR to SOFR or another benchmark interest rate may result in a different calculation of our variable interest rates that are currently indexed to LIBOR. As of July 1, 2023, all of our outstanding loans are now indexed to SOFR.

At June 30, 2023, we were party to six interest rate derivative agreements pursuant to which we receive variable-rate payments in exchange for making fixed-rate payments (dollars in thousands):

Contract date Effective Date Expiration Date Average Annual Effective Fixed Rate Notional Amount
June 11, 2018 September 28, 2018 September 30, 2024 2.86% $75,000
June 11, 2018 December 31, 2018 December 31, 2025 2.92% 125,000
July 26, 2022 January 31, 2023 January 31, 2027 2.60% 100,000
July 26, 2022 January 31, 2023 January 31, 2029 2.56% 100,000
March 24, 2023 July 1, 2023 January 13, 2026 3.35% 100,000
March 24, 2023 July 1, 2023 January 13, 2026 3.35% 100,000
$600,000

At June 30, 2023, after giving effect to our interest rate derivative agreements, $757.4 million, or 51.6%, of our consolidated debt had fixed interest rates and $709.6 million, or 48.4%, had variable interest rates. At July 21, 2023, debt related to our wholly-owned properties and our pro rata share of joint venture debt has a fixed-rate debt ratio of approximately 74% of our total pro rata indebtedness when taking into consideration interest rate swaps.

At December 31, 2022, after giving effect to our interest rate derivative agreements, $758.4 million, or 51.8%, of our debt had fixed interest rates and $704.7 million, or 48.2%, had variable interest rates. Taking into consideration our existing interest rate swaps an increase or decrease in interest rates of 1.0% would decrease or increase, respectively, our cash flows by approximately $7.0 million per year. See "Note 7 - Derivative Financial Instruments and Hedging" to the accompanying Condensed Consolidated Financial Statements for additional information.

As our fixed-rate debts mature, they will become subject to interest rate risk. In addition, as our variable-rate debts mature, lenders may impose interest rate floors on new financing arrangements because of the low interest rates experienced during the past few years. As of June 30, 2023, we have scheduled debt principal amortization payments during the next twelve months totaling $2.2 million when taking into consideration extension options available to us.

On March 24, 2023, subsidiaries of the GIC Joint Venture that are the borrowers under the GIC Joint Venture Term Loan entered into two $100.0 million interest rate swaps to fix one-month term SOFR until January 2026. The interest rate swaps have an effective date of July 1, 2023 and a termination date of January 13, 2026. Pursuant to the interest rate swaps, we will pay a fixed rate of 3.354% and receive the one-month term SOFR floating rate index.

Controls and procedures

As filed, 1,335 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Controls and Procedures

Disclosure Controls and Procedures

Our management team evaluated, with the participation of our Chief Executive Officer and our Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of June 30, 2023. Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that, as of June 30, 2023, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting during the three-month period covered by this Quarterly Report on Form 10-Q, which were identified in connection with management’s evaluation required by Rules 13a-15(d) and 15d-15(d) under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Risk factors

As filed, 169 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

There have been no material changes from the risk factors disclosed in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2022.

Figures reported in this filing

Standardized line items from the XBRL in this filing, for the period ended 2023-06-30. Comparative periods it repeats are left out.

Figures reported in this filing
Line itemPeriodValueXBRL concept
Revenue3 months2023-04-01 to 2023-06-30$194.5mus-gaap:Revenues
Revenue6 months2023-01-01 to 2023-06-30$376.9mus-gaap:Revenues
Operating income3 months2023-04-01 to 2023-06-30$23.4mus-gaap:OperatingIncomeLoss
Operating income6 months2023-01-01 to 2023-06-30$41.6mus-gaap:OperatingIncomeLoss
Interest expense3 months2023-04-01 to 2023-06-30$22.2mus-gaap:InterestExpense
Interest expense6 months2023-01-01 to 2023-06-30$43.2mus-gaap:InterestExpense
Income tax3 months2023-04-01 to 2023-06-30$791.0kus-gaap:IncomeTaxExpenseBenefit
Income tax6 months2023-01-01 to 2023-06-30$319.0kus-gaap:IncomeTaxExpenseBenefit
Net income3 months2023-04-01 to 2023-06-30$890.0kus-gaap:ProfitLoss
Net income6 months2023-01-01 to 2023-06-30−$1.1mus-gaap:ProfitLoss
Diluted EPS3 months2023-04-01 to 2023-06-30−$0.01us-gaap:EarningsPerShareDiluted
Diluted EPS6 months2023-01-01 to 2023-06-30−$0.06us-gaap:EarningsPerShareDiluted
Basic EPS3 months2023-04-01 to 2023-06-30−$0.01us-gaap:EarningsPerShareBasic
Basic EPS6 months2023-01-01 to 2023-06-30−$0.06us-gaap:EarningsPerShareBasic
Diluted shares (weighted)3 months2023-04-01 to 2023-06-30105,562,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Diluted shares (weighted)6 months2023-01-01 to 2023-06-30105,438,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Operating cash flow6 months2023-01-01 to 2023-06-30$79.1mus-gaap:NetCashProvidedByUsedInOperatingActivities
Dividends paid6 months2023-01-01 to 2023-06-30$12.2mus-gaap:PaymentsOfDividendsCommonStock
Cash and equivalentsAt period end2023-06-30$58.5mus-gaap:CashAndCashEquivalentsAtCarryingValue
Total assetsAt period end2023-06-30$3.03bnus-gaap:Assets
Total liabilitiesAt period end2023-06-30$1.57bnus-gaap:Liabilities
Long-term debtAt period end2023-06-30$1.45bnus-gaap:LongTermDebt
Shareholders' equityAt period end2023-06-30$949.2mus-gaap:StockholdersEquity

Source: SEC EDGAR, the filing index for accession 0001497645-23-000029. Last ingested by Listed: Nov 4, 2026, 08:21 ET. Listed shows no prices and gives no investment advice.