Research Solutions, Inc.: Form 10-Q for the period ended Mar 31, 2024
Filed with the SEC on May 13, 2024 and accepted by EDGAR at May 13, 2024, 20:00 ET.
Management's discussion and analysis
As filed, 42,449 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Cautionary Notice Regarding Forward-Looking Statements
The following discussion and analysis of our financial condition and results of operations for the three and nine months ended March 31, 2024 and 2023 should be read in conjunction with our consolidated financial statements and related notes to those financial statements that are included elsewhere in this report. Our discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives, expectations, and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of a number of factors, including those set forth under “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2023.
We use words such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “could,” and similar expressions to identify forward-looking statements. All forward-looking statements included in this report are based on information available to us on the date hereof and, except as required by law, we assume no obligation to update any such forward-looking statements.
Overview
Research Solutions was incorporated in the State of Nevada on November 2, 2006, and is a publicly traded holding company with five wholly owned subsidiaries as of March 31, 2024: Reprints Desk, Inc., a Delaware corporation, including its wholly owned subsidiary Resolute Innovation, Inc., a Delaware corporation, Scite, LLC., a Delaware Limited Liability Company, Reprints Desk Latin America S. de R.L. de C.V, an entity organized under the laws of Mexico, and RESSOL LA, S. DE R.L. DE C.V., an entity organized under the laws of Mexico.
We provide software and related services to help research intensive organizations save time and money. We offer various software platforms (“Platform” or “Platforms”) that are typically sold to corporate, academic, government and individual researchers as cloud-based software-as-a-service (“SaaS”) via auto-renewing license agreements. Corporate, academic, and government customers typically sign up under annual agreements. Individual researchers can sign up under an annual or a month-to-month agreement and are typically billed monthly. Our Platforms also facilitate the sale of published scientific, technical, and medical (“STM”) content sold as individual articles (“Transactions”) either stand alone or via one or more of the research Platform solutions we provide. When one or more of the Platform solutions are used to purchase Transactions, customers pay for those transactions through monthly billing or via credit card for individual researchers. Our Platforms enable life science and other research-intensive organizations to accelerate their research and development activities through our advanced discovery tools (i.e. search), tools to access and buy STM articles required to support their research (i.e. acquire), as well as tools that manage that content across the enterprise and on an individual basis (i.e. manage). The Platforms typically deliver an ROI to the customer by reducing the amount of time it takes a research organization to find, acquire and manage content, in addition to also driving down the ultimate cost per article over time.
Platforms
Our cloud-based SaaS Platforms consist of proprietary software and Internet-based interfaces sold to customers through an annual or monthly subscription fee. Legacy functionality falls into three areas.
Discover – These solutions facilitate search (discovery) across virtually all STM articles available. The solutions we offer include free (basic) search solutions and advanced search tools like the Resolute.ai and scite.ai products. These tools allow for searching and identifying relevant research and then purchasing that research through one of our other solutions. In addition, these tools increasingly enable users to find insights in other datasets adjacent to STM content, such as Clinical Trial, Patent, Life Science & MedTech Regulatory information, Competitor and Technology landscape insights in addition to searching the customer’s internal datasets. The advanced search solutions are sold through a seat, enterprise, or individual license.
Acquire – Our Article Galaxy (AG) solution allows for research organizations to load their entitlements (subscriptions, discount or token packages, and their existing library of articles) and AG manages those entitlements in the background enabling the researchers to focus on acquiring articles they need quickly and efficiently at the lowest possible cost. When used in conjunction with our discovery Platforms, customers can initiate orders, route orders based on the lowest cost to acquire, obtain spend and usage reporting, automate authentication, and connect seamlessly to in-house and third-party software systems.
Manage – Our References solution allows users to access the article inside the Platform including setting up personal folders or team folders and allows researchers to markup and take notes on the articles in a supported browser on a desktop or tablet.
We use Artificial Intelligence (“AI”) in several parts of the research workflow today and will continually add capability as we move forward. Today we offer an AI based recommendation engine in our Discover, Acquire, and Manage Platform solutions. We also offer an AI based “assistant” in some of our solutions to allow the researcher to ask questions about articles, groups of articles (folders), and more. We also have the capability to provide full text search on STM content in the scite.ai Platform where the publisher gives us the rights to do so.
Using Resolute.ai and scite.ai technology, we plan to release several new Platform solutions to enhance the research workflows described above and add new solutions to support the analysis functions that exist in our typical customer base.
Our Platforms are deployed as a single, multi-tenant system across our entire customer base. Customers securely access the Platform through online web interfaces and via web service APIs that enable customers to leverage Platform features and functionality from within in-house and third-party software systems. The Platform can also be configured to satisfy a customer’s individual preferences. We leverage our Platform efficiencies in scalability, stability and development costs to fuel rapid innovation and to gain a competitive advantage.
Transactions
We provide our researchers with a single source to the universe of published STM content that includes over 100 million existing STM articles and over 2 to 4 million newly published STM articles each year. STM content is sold to our customers on a per transaction basis. Researchers and knowledge workers in life science and other research-intensive organizations generally require single copies of published STM journal articles for use in their research activities. These individuals are our primary users and while they typically purchase the articles via one of our Platform solutions, we do have some customers that just order articles from us on behalf of end-users in their organizations.
Core to many of our Platform solutions is providing our customers with ways to find and download digital versions of STM articles that are critical to their research. Customers submit orders for the articles they need which we source and electronically deliver to them generally in under an hour; in most cases under one minute. This service is generally known in the industry as single article delivery or document delivery. We also obtain the necessary permission licenses from the content publisher or other rights holder so that our customer’s use complies with applicable copyright laws. We have arrangements with hundreds of content publishers that allow us to distribute their content. The majority of these publishers provide us with electronic access to their content, which allows us to electronically deliver single articles to our customers often in a matter of minutes. While a vast majority of the articles are available in electronic form, the Company also has workflows to deliver older paper-based articles through relationships we have built with libraries around the world.
Inflation Risk
We do not believe that inflation has had a material effect on its operations to date, other than its impact on the general economy. However, there is a risk that our operating costs could become subject to inflationary and interest rate pressures in the future, which would have the effect of increasing our operating costs, and which would put additional stress on our working capital resources.
Critical Accounting Policies and Estimates
The preparation of our consolidated financial statements in conformity with accounting principles generally accepted in the United States, or GAAP, requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities. When making these estimates and assumptions, we consider our historical experience, our knowledge of economic and market factors and various other factors that we believe to be reasonable under the circumstances. Actual results may differ under different estimates and assumptions.
The accounting estimates and assumptions discussed in this section are those that we consider to be the most critical to an understanding of our financial statements because they inherently involve significant judgments and uncertainties.
Revenue Recognition
We account for revenue in accordance with ASU 2014-09, Revenue from Contracts with Customers (Topic 606), (“ASC 606”). The underlying principle of ASC 606 is to recognize revenue to depict the transfer of goods or services to customers at the amount expected to be collected.
Revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that we expect to receive in exchange for those goods or services. We derive our revenues from two sources: annual licenses that allow customers to access and utilize certain premium features of our cloud-based SaaS research intelligence platforms (Platforms) and the transactional sale of STM content managed, sourced and delivered through the Platform (Transactions).
We apply the following five steps in order to determine the appropriate amount of revenue to be recognized as we fulfill our obligations under each of our agreements:
- identify the contract with a customer;
- identify the performance obligations in the contract;
- determine the transaction price;
- allocate the transaction price to performance obligations in the contract; and
- recognize revenue as the performance obligation is satisfied.
Platforms
We charge a subscription fee that allows customers to access and utilize certain premium features of our Platforms. Revenue is recognized ratably over the term of the subscription agreement, which is typically one year, provided all other revenue recognition criteria have been met. Billings or payments received in advance of revenue recognition are recorded as deferred revenue.
Transactions
We charge a transactional service fee for the electronic delivery of single articles, and a corresponding copyright fee for the permitted use of the content. We recognize revenue from single article delivery services upon delivery to the customer provided all other revenue recognition criteria have been met. All articles are in PDF format and delivered to customers via various electronic methods. Each of these delivery methods is trackable, with ability to monitor such things as the date and time when the link was e-mailed and the time and IP address used to download the article.
Stock-Based Compensation
The fair value of our stock options is estimated using the Black-Scholes-Merton Option Pricing model, which uses certain assumptions related to risk-free interest rates, expected volatility, expected life of the stock options or restricted stock, and future dividends. Compensation expense is recorded based upon the value derived from the Black-Scholes-Merton Option Pricing model and based on actual experience. The assumptions used in the Black-Scholes-Merton Option Pricing model could materially affect compensation expense recorded in future periods.
Recent Accounting Pronouncements
Please refer to footnote 2 to the condensed consolidated financial statements contained elsewhere in this Form 10-Q for a discussion of Recent Accounting Pronouncements.
Quarterly Information (Unaudited)
The following table sets forth unaudited and quarterly financial data for the most recent eight quarters:
| Revenue: | | Mar. 31, 2024 | | Dec. 31, 2023 | | Sept. 30, 2023 | | June 30, 2023 | | Mar. 31, 2023 | | Dec. 31, 2022 | | Sept. 30, 2022 | | June 30, 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Platforms | | $3,953,403 | | $3,125,584 | | $2,600,192 | | $2,303,375 | | $2,249,632 | | $2,110,272 | | $2,019,967 | | $1,886,845 |
| Transactions | | 8,162,269 | | 7,188,158 | | 7,460,779 | | 7,656,342 | | 8,092,794 | | 6,606,394 | | 6,664,676 | | 6,675,164 |
| Total revenue | | 12,115,672 | | 10,313,742 | | 10,060,971 | | 9,959,717 | | 10,342,426 | | 8,716,666 | | 8,684,643 | | 8,562,009 |
| | | | | | | | | | | | | | | | | |
| Cost of revenue: | | | | | | | | | ||||||||
| Platforms | | 571,352 | | 486,185 | | 382,615 | | 275,110 | | 268,630 | | 253,073 | | 230,473 | | 240,214 |
| Transactions | | 6,062,388 | | 5,343,755 | | 5,646,791 | | 5,764,064 | | 6,046,523 | | 5,059,766 | | 5,104,922 | | 5,038,653 |
| Total cost of revenue | | 6,633,740 | | 5,829,940 | | 6,029,406 | | 6,039,174 | | 6,315,153 | | 5,312,839 | | 5,335,395 | | 5,278,867 |
| | | | | | | | | | | | | | | | | |
| Gross profit: | | | | | | | | | | | | | ||||
| Platforms | | 3,382,051 | | 2,639,399 | | 2,217,577 | | 2,028,265 | | 1,981,002 | | 1,857,199 | | 1,789,494 | | 1,646,631 |
| Transactions | | 2,099,881 | | 1,844,403 | | 1,813,988 | | 1,892,278 | | 2,046,271 | | 1,546,628 | | 1,559,754 | | 1,636,511 |
| Total gross profit | | 5,481,932 | | 4,483,802 | | 4,031,565 | | 3,920,543 | | 4,027,273 | | 3,403,827 | | 3,349,248 | | 3,283,142 |
| | | | | | | | | | | | | | | | | |
| Operating expenses: | | | | | | | | | ||||||||
| Sales and marketing | | 1,122,365 | | 804,927 | | 685,016 | | 455,030 | | 642,624 | | 666,608 | | 521,216 | | 691,368 |
| Technology and product dev. | | 1,371,754 | | 1,336,558 | | 1,244,579 | | 991,093 | | 953,677 | | 922,132 | | 875,290 | | 1,049,430 |
| General and administrative | | 2,027,073 | | 2,023,848 | | 2,542,868 | | 1,649,333 | | 1,871,590 | | 1,613,664 | | 1,519,424 | | 1,663,671 |
| Depreciation and amortization | | 309,898 | | 155,749 | | 59,620 | | 22,163 | | 18,332 | | 6,342 | | 5,812 | | 5,507 |
| Stock-based comp. expense | | 541,002 | | 596,455 | | 591,814 | | 585,384 | | 480,458 | | 608,703 | | 175,361 | | 225,501 |
| Foreign currency transaction loss (gain) | | 22,177 | | (13,738) | | 6,620 | | (37,743) | | (72,547) | | (84,179) | | 72,516 | | 91,279 |
| Total operating expenses | | 5,394,269 | | 4,903,799 | | 5,130,517 | | 3,665,260 | | 3,894,134 | | 3,733,270 | | 3,169,619 | | 3,726,756 |
| Other income (expenses and income taxes) | | (11,362) | | 366,369 | | 110,909 | | 120,463 | | 103,703 | | 73,913 | | 34,936 | | 5,347 |
| Net income (loss) | | 76,301 | | (53,628) | | (988,043) | | 375,746 | | 236,842 | | (255,530) | | 214,565 | | (438,267) |
| | | | | | | | | | | | | | | | | |
| Basic income (loss) per common share: | | | | | | | | | ||||||||
| Net income (loss) per share | | $- | | $- | | $(0.04) | | $0.01 | | $0.01 | | $(0.01) | | $0.01 | | $(0.02) |
| Basic weighted average common shares outstanding | | 30,020,652 | | 28,092,945 | | 27,052,445 | | 26,981,813 | | 26,929,314 | | 26,816,550 | | 26,718,171 | | 26,576,054 |
| | | | | | | | | | | | | | | | | |
| Diluted income (loss) per common share: | | | | | | | | | ||||||||
| Net income (loss) per share | | $- | | $- | | $(0.04) | | $0.01 | | $0.01 | | $(0.01) | | $0.01 | | $(0.02) |
| Diluted weighted average common shares outstanding | | 33,511,242 | | 28,092,945 | | 27,052,445 | | 30,058,791 | | 29,791,719 | | 26,815,550 | | 27,779,841 | | 26,576,054 |
Comparison of the Three and Nine Months Ended March 31, 2024 and 2023
Results of Operations
| Revenue: | | Three Months Ended March 31, 2024 | | 2023 | | $ Change | | % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Platforms | | $3,953,403 | | $2,249,632 | | $1,703,771 | 75.7% | | |
| Transactions | | 8,162,269 | | 8,092,794 | | 69,475 | 0.9% | | |
| Total revenue | | 12,115,672 | | 10,342,426 | | 1,773,246 | 17.1% | | |
| | | | | | | | | | |
| Cost of revenue: | | | | | | ||||
| Platforms | | 571,352 | | 268,630 | | 302,722 | 112.7% | | |
| Transactions | | 6,062,388 | | 6,046,523 | | 15,865 | 0.3% | | |
| Total cost of revenue | | 6,633,740 | | 6,315,153 | | 318,587 | 5.0% | | |
| | | | | | | | | | |
| Gross profit: | | | | | | ||||
| Platforms | | 3,382,051 | | 1,981,002 | | 1,401,049 | 70.7% | | |
| Transactions | | 2,099,881 | | 2,046,271 | | 53,610 | 2.6% | | |
| Total gross profit | | 5,481,932 | | 4,027,273 | | 1,454,659 | 36.1% | | |
| | | | | | | | | | |
| Operating expenses: | | | | | | ||||
| Sales and marketing | | 1,122,365 | | 642,624 | | 479,741 | 74.7% | | |
| Technology and product development | | 1,371,754 | | 953,677 | | 418,077 | 43.8% | | |
| General and administrative | | 2,027,073 | | 1,871,590 | | 155,483 | 8.3% | | |
| Depreciation and amortization | | 309,898 | | 18,332 | | 291,566 | 1,590.5% | | |
| Stock-based compensation expense | | 541,002 | | 480,458 | | 60,544 | 12.6% | | |
| Foreign currency transaction loss (gain) | | 22,177 | | (72,547) | | 94,724 | 130.6% | | |
| Total operating expenses | | 5,394,269 | | 3,894,134 | | 1,500,135 | 38.5% | | |
| | | | | | | | | | |
| Income from operations | | 87,663 | | 133,139 | | (45,476) | (34.2)% | | |
| | | | | | | | | | |
| Other income | | 31,228 | | 104,331 | | (73,103) | (70.1)% | | |
| | | | | | | | | | |
| Income from operations before provision for income taxes | | 118,891 | | 237,470 | | (118,579) | (49.9)% | | |
| Provision for income taxes | | (42,590) | | (628) | | (41,962) | (6,681.8)% | | |
| | | | | | | | | | |
| Net income | | $76,301 | | $236,842 | | (160,541) | (67.8)% | |
| Revenue: | | Nine Months Ended March 31, 2024 | | 2023 | | $ Change | | % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Platforms | | $9,679,179 | | $6,379,871 | | $3,299,308 | 51.7% | | |
| Transactions | | 22,811,206 | | 21,363,864 | | 1,447,342 | 6.8% | | |
| Total revenue | | 32,490,385 | | 27,743,735 | | 4,746,650 | 17.1% | | |
| | | | | | | | | | |
| Cost of revenue: | | | | | | ||||
| Platforms | | 1,440,151 | | 752,176 | | 687,975 | 91.5% | | |
| Transactions | | 17,052,934 | | 16,211,211 | | 841,723 | 5.2% | | |
| Total cost of revenue | | 18,493,085 | | 16,963,387 | | 1,529,698 | 9.0% | | |
| | | | | | | | | | |
| Gross profit: | | | | | | ||||
| Platforms | | 8,239,028 | | 5,627,695 | | 2,611,333 | 46.4% | | |
| Transactions | | 5,758,272 | | 5,152,653 | | 605,619 | 11.8% | | |
| Total gross profit | | 13,997,300 | | 10,780,348 | | 3,216,952 | 29.8% | | |
| | | | | | | | | | |
| Operating expenses: | | | | | | ||||
| Sales and marketing | | 2,612,308 | | 1,830,448 | | 781,860 | 42.7% | | |
| Technology and product development | | 3,952,891 | | 2,751,099 | | 1,201,792 | 43.7% | | |
| General and administrative | | 6,593,790 | | 5,004,678 | | 1,589,112 | 31.8% | | |
| Depreciation and amortization | | 525,267 | | 30,486 | | 494,781 | 1,623.0% | | |
| Stock-based compensation expense | | 1,729,271 | | 1,264,522 | | 464,749 | 36.8% | | |
| Foreign currency transaction loss (gain) | | 15,059 | | (84,210) | | 99,269 | 117.9% | | |
| Total operating expenses | | 15,428,586 | | 10,797,023 | | 4,631,563 | 42.9% | | |
| | | | | | | | | | |
| Loss from operations | | (1,431,286) | | (16,675) | | (1,414,611) | (8,483.4)% | | |
| | | | | | | | | | |
| Other income | | 547,965 | | 218,095 | | 329,870 | 151.3% | | |
| | | | | | | | | | |
| Income (loss) from operations before provision for income taxes | | (883,321) | | 201,420 | | (1,084,741) | (538.5)% | | |
| Provision for income taxes | | (82,049) | | (5,543) | | (76,506) | (1,380.2)% | | |
| | | | | | | | | | |
| Net income (loss) | | $(965,370) | | $195,877 | | (1,161,247) | (592.8)% | |
Revenue
| Revenue: | | Three Months Ended March 31, 2024 | | 2023 | | $ Change | % Change | |
|---|---|---|---|---|---|---|---|---|
| Platforms | | $3,953,403 | | $2,249,632 | | $1,703,771 | 75.7% | |
| Transactions | | 8,162,269 | | 8,092,794 | | 69,475 | 0.9% | |
| Total revenue | | $12,115,672 | | $10,342,426 | | $1,773,246 | 17.1% | |
Total revenue increased $1,773,246, or 17.1%, for the three months ended March 31, 2024 compared to the prior year, due to the following:
| Category | Impact | | | Key Drivers |
|---|---|---|---|---|
| Platforms | ↑ | | $1,703,771 | Increased due to additional deployments to new and existing customers, expansion from existing customers and additional revenue from the ResoluteAI and Scite transactions. Revenue is recognized ratably over the term of the subscription agreement, which is typically one year for commercial customers and monthly for individual subscribers, provided all other revenue recognition criteria have been met. Billings or payments received in advance of revenue recognition are recorded as deferred revenue. |
| Transactions | ↑ | | $69,475 | Increased primarily due to organic higher paid order volume. |
| Revenue: | | Nine Months Ended March 31, 2024 | | 2023 | | $ Change | % Change | |
|---|---|---|---|---|---|---|---|---|
| Platforms | | $9,679,179 | | $6,379,871 | | $3,299,308 | 51.7% | |
| Transactions | | 22,811,206 | | 21,363,864 | | 1,447,342 | 6.8% | |
| Total revenue | | $32,490,385 | | $27,743,735 | | $4,746,650 | 17.1% | |
Total revenue increased $4,746,650, or 17.1%, for the nine months ended March 31, 2024 compared to the prior year, due to the following:
| Category | Impact | | | Key Drivers |
|---|---|---|---|---|
| Platforms | ↑ | | $3,299,308 | Increased due to additional deployments to new and existing customers, expansion from existing customers and additional revenue from the ResoluteAI and Scite transactions. Revenue is recognized ratably over the term of the subscription agreement, which is typically one year for commercial customers and monthly for individual subscribers, provided all other revenue recognition criteria have been met. Billings or payments received in advance of revenue recognition are recorded as deferred revenue. |
| Transactions | ↑ | | $1,447,342 | Increased primarily due to organic higher paid order volume and additional paid order volume due to the FIZ asset acquisition. |
Cost of Revenue
| Cost of Revenue: | | Three Months Ended March 31, 2024 | | 2023 | | $ Change | % Change | |
|---|---|---|---|---|---|---|---|---|
| Platforms | | $571,352 | | $268,630 | | $302,722 | 112.7% | |
| Transactions | | 6,062,388 | | 6,046,523 | | 15,865 | 0.3% | |
| Total cost of revenue | | $6,633,740 | | $6,315,153 | | $318,587 | 5.0% | |
| As a percentage of revenue: | Three Months Ended March 31, 2024 | 2023 | % Change * | |
|---|---|---|---|---|
| Platforms | 14.5% | 11.9% | 2.6% | |
| Transactions | 74.3% | 74.7% | (0.4)% | |
| Total | 54.8% | 61.1% | (6.3)% | |
28
* The difference between current and prior period cost of revenue as a percentage of revenue
Total cost of revenue as a percentage of revenue decreased 6.3%, from 61.1% for the previous year to 54.8%, for the three months ended March 31, 2024.
| Category | Impact as percentage of revenue | | Key Drivers |
|---|---|---|---|
| Platforms | ↑ | 2.6% | Increased primarily due to proportionally greater hosting costs from ResoluteAI. |
| Transactions | ↓ | 0.4% | Decreased primarily due to higher copyright margins. |
| Cost of Revenue: | | Nine Months Ended March 31, 2024 | | 2023 | | $ Change | % Change | |
|---|---|---|---|---|---|---|---|---|
| Platforms | | $1,440,151 | | $752,176 | | $687,975 | 91.5% | |
| Transactions | | 17,052,934 | | 16,211,211 | | 841,723 | 5.2% | |
| Total cost of revenue | | $18,493,085 | | $16,963,387 | | $1,529,698 | 9.0% | |
| As a percentage of revenue: | Nine Months Ended March 31, 2024 | 2023 | % Change * | |
|---|---|---|---|---|
| Platforms | 14.9% | 11.8% | 3.1% | |
| Transactions | 74.8% | 75.9% | (1.1)% | |
| Total | 56.9% | 61.1% | (4.2)% | |
* The difference between current and prior period cost of revenue as a percentage of revenue
Total cost of revenue as a percentage of revenue decreased 4.2%, from 61.1% for the previous year to 56.9%, for the nine months ended March 31, 2024.
| Category | Impact as percentage of revenue | | Key Drivers |
|---|---|---|---|
| Platforms | ↑ | 3.1% | Increased primarily due to proportionally greater hosting costs from ResoluteAI. |
| Transactions | ↓ | 1.1% | Decreased primarily due to higher copyright margins. |
Gross Profit
| Gross Profit: | | Three Months Ended March 31, 2024 | | 2023 | | $ Change | % Change | |
|---|---|---|---|---|---|---|---|---|
| Platforms | | $3,382,051 | | $1,981,002 | | $1,401,049 | 70.7% | |
| Transactions | | 2,099,881 | | 2,046,271 | | 53,610 | 2.6% | |
| Total gross profit | | $5,481,932 | | $4,027,273 | | $1,454,659 | 36.1% | |
| As a percentage of revenue: | Three Months Ended March 31, 2024 | 2023 | % Change* | |
|---|---|---|---|---|
| Platforms | 85.5% | 88.1% | (2.6)% | |
| Transactions | 25.7% | 25.3% | 0.4% | |
| Total | 45.2% | 38.9% | 6.3% | |
* The difference between current and prior period gross profit as a percentage of revenue
| Gross Profit: | | Nine Months Ended March 31, 2024 | | 2023 | | $ Change | % Change | |
|---|---|---|---|---|---|---|---|---|
| Platforms | | $8,239,028 | | $5,627,695 | | $2,611,333 | 46.4% | |
| Transactions | | 5,758,272 | | 5,152,653 | | 605,619 | 11.8% | |
| Total gross profit | | $13,997,300 | | $10,780,348 | | $3,216,952 | 29.8% | |
| As a percentage of revenue: | Nine Months Ended March 31, 2024 | 2023 | % Change* | |
|---|---|---|---|---|
| Platforms | 85.1% | 88.2% | (3.1)% | |
| Transactions | 25.2% | 24.1% | 1.1% | |
| Total | 43.1% | 38.9% | 4.2% | |
* The difference between current and prior period gross profit as a percentage of revenue
Operating Expenses
| Operating Expenses: | | Three Months Ended March 31, 2024 | | 2023 | | $ Change | % Change | |
|---|---|---|---|---|---|---|---|---|
| Sales and marketing | | $1,122,365 | | $642,624 | | $479,741 | 74.7% | |
| Technology and product development | | 1,371,754 | | 953,677 | | 418,077 | 43.8% | |
| General and administrative | | 2,027,073 | | 1,871,590 | | 155,483 | 8.3% | |
| Depreciation and amortization | | 309,898 | | 18,332 | | 291,566 | 1,590.5% | |
| Stock-based compensation expense | | 541,002 | | 480,458 | | 60,544 | 12.6% | |
| Foreign currency transaction loss (gain) | | 22,177 | | (72,547) | | 94,724 | 130.6% | |
| Total operating expenses | | $5,394,269 | | $3,894,134 | | $1,500,135 | 38.5% | |
| Category | Impact | | | Key Drivers |
|---|---|---|---|---|
| Sales and marketing | ↑ | | $479,741 | Increased primarily due to greater personnel costs, including costs from the ResoluteAI and Scite transactions, and marketing discretionary spend. |
| Technology and product development | ↑ | | $418,077 | Increased due to greater software development personnel costs, primarily from the onboarding personnel from ResoluteAI and Scite, but also due to organic growth in personnel cost. |
| General and administrative | ↑ | | $155,483 | Increased due to greater personnel costs, primarily from the onboarding of Resolute AI and Scite, partially offset by lower recruiting expenses. |
| Operating Expenses: | | Nine Months Ended March 31, 2024 | | 2023 | | $ Change | % Change | |
|---|---|---|---|---|---|---|---|---|
| Sales and marketing | | $2,612,308 | | $1,830,448 | | $781,860 | 42.7% | |
| Technology and product development | | 3,952,891 | | 2,751,099 | | 1,201,792 | 43.7% | |
| General and administrative | | 6,593,790 | | 5,004,678 | | 1,589,112 | 31.8% | |
| Depreciation and amortization | | 525,267 | | 30,486 | | 494,781 | 1,623.0% | |
| Stock-based compensation expense | | 1,729,271 | | 1,264,522 | | 464,749 | 36.8% | |
| Foreign currency transaction gain | | 15,059 | | (84,210) | | 99,269 | 117.9% | |
| Total operating expenses | | $15,428,586 | | $10,797,023 | | $4,631,563 | 42.9% | |
| Category | Impact | | | Key Drivers |
|---|---|---|---|---|
| Sales and marketing | ↑ | | $781,860 | Increased primarily due to greater personnel costs, including costs from the ResoluteAI and Scite transactions, and marketing discretionary spend partially offset by lower consulting expenses. |
| Technology and product development | ↑ | | $1,201,792 | Increased due to greater software development personnel costs, primarily from the onboarding personnel from ResoluteAI and Scite, but also due to organic growth in personnel cost. |
| General and administrative | ↑ | | $1,589,112 | Increased due to greater legal expenses and personnel costs, primarily from the onboarding of Resolute AI and Scite, partially offset by lower recruiting expenses. Greater legal expenses include proxy-related and acquisition-related costs. Greater personnel costs include separation costs paid to a former officer as result of the resolution of the proxy matter. |
Net Income (Loss)
| Net Income (Loss): | | Three Months Ended March 31, 2024 | | 2023 | | $ Change | % Change | |
|---|---|---|---|---|---|---|---|---|
| Net income: | | $76,301 | | $236,842 | | $(160,541) | (67.8)% | |
Net income decreased $160,541 or 67.8%, for the three months ended March 31, 2024 compared to the prior year, primarily due to increased operating expenses, partially offset by gross profit as described above.
| Net Income (Loss): | | Nine Months Ended March 31, 2024 | | 2023 | | $ Change | % Change | |
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | | $(965,370) | | $195,877 | | $(1,161,247) | (592.8)% | |
Net loss increased $1,161,247 or 592.8%, for the nine months ended March 31, 2024 compared to the prior year, primarily due to increased operating expenses, partially offset by increased gross profit as described above.
Liquidity and Capital Resources
| Consolidated Statements of Cash Flow Data: | | Nine Months Ended March 31, 2024 | | 2023 |
|---|---|---|---|---|
| Net cash provided by operating activities | | $1,589,791 | | $1,872,356 |
| Net cash used in investing activities | | (10,081,507) | | (327,426) |
| Net cash used in financing activities | | (836,984) | | (17,056) |
| | | | | |
| Effect of exchange rate changes | | 4,791 | | 1,850 |
| Net increase (decrease) in cash and cash equivalents | | (9,323,909) | | 1,529,724 |
| Cash and cash equivalents, beginning of period | | 13,545,333 | | 10,603,175 |
| Cash and cash equivalents, end of period | | $4,221,424 | | $12,132,899 |
Liquidity
As of March 31, 2024, we had cash and cash equivalents of $4,221,424, compared to $13,545,333 as of June 30, 2023, a decrease of $9,323,909. This decrease was primarily due to cash used in investing activities.
Operating Activities
Net cash provided by operating activities was $1,589,791 for the nine months ended March 31, 2024 and resulted primarily from an increase in fair value of vested restricted common stock of $1,603,820, an increase in deferred revenue of $768,347, partially offset by an increase in accounts receivable of $739,883.
Net cash provided by operating activities was $1,872,356 for the nine months ended March 31, 2023 and resulted primarily from an increase in deferred revenue of $986,044, an increase in accounts payable and accrued expenses of $947,789 and an increase in fair value of vested restricted common stock of $925,550, partially offset by an increase in accounts receivable of $1,545,695.
Investing Activities
Net cash used in investing activities was $10,081,507 for the nine months ended March 31, 2024 and resulted primarily from the payment for the Scite acquisition of $7,305,493 and the payment for the ResoluteAI acquisition of $2,718,253.
Net cash used in investing activities was $327,426 for the nine months ended March 31, 2023 and resulted primarily from the payment for non-refundable deposit for asset acquisition of $297,450.
Financing Activities
Net cash used in financing activities was $836,984 for the nine months ended March 31, 2024 and resulted from repurchase of common stock of $522,024 and the payment of contingent acquisition consideration of $314,960.
Net cash used in financing activities was $17,056 for the nine months ended March 31, 2023 and resulted from the repurchase of common stock of $74,556, partially offset by the proceeds from the exercise of options of $57,500.
We entered into a Loan and Security Agreement with Silicon Valley Bank (“SVB”) on July 23, 2010, which, as amended, provides for a revolving line of credit for the lesser of $2,500,000, or 80% of eligible accounts receivable. The line of credit matured on February 28, 2024 and was not renewed. There were no outstanding borrowings on the line of credit at maturity and all security interests and liens related to the Loan and Security Agreement have been released.
On April 15, 2024, we entered into a Loan Agreement (the “PNC Loan Agreement”) with PNC Bank, National Association (“PNC”), as lender. Pursuant to the PNC Loan Agreement, we entered into a Revolving Line of Credit Note (the “PNC Note”) with PNC, which provides for a $500,000 secured revolving line of credit that matures on April 15, 2025 and bears interest annually at the daily SOFR rate plus 2.5%, with accrued interest due and payable monthly. The PNC Note contains customary events of default including, among other things, payment defaults, material misrepresentations, breaches of covenants, revocation of guarantee, certain bankruptcy and insolvency events. There were no outstanding borrowings under the line of credit as of May 13, 2024.
Non-GAAP Measure – Adjusted EBITDA
In addition to our GAAP results, we present Adjusted EBITDA as a supplemental measure of our performance. However, Adjusted EBITDA is not a recognized measurement under GAAP and should not be considered as an alternative to net income, income from operations or any other performance measure derived in accordance with GAAP or as an alternative to cash flow from operating activities as a measure of liquidity. We define Adjusted EBITDA as net income (loss), plus interest expense, other income (expense), foreign currency transaction loss, provision for income taxes, depreciation and amortization, stock-based compensation, income from discontinued operations and gain on sale of discontinued operations. Management considers our core operating performance to be that which our managers can affect in any particular period through their management of the resources that affect our underlying revenue and profit generating operations that period. Non-GAAP adjustments to our results prepared in accordance with GAAP are itemized below. You are encouraged to evaluate these adjustments and the reasons we consider them appropriate for supplemental analysis. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.
Set forth below is a reconciliation of Adjusted EBITDA to net income (loss) for the three and nine months ended March 31, 2024 and 2023:
| | | Three Months Ended March 31, 2024 | | 2023 | | $ Change | |
|---|---|---|---|---|---|---|---|
| Net income (loss) | | $76,301 | | $236,842 | | $(160,541) | |
| Add (deduct): | | | | | | | |
| Other (income) expense | | (31,228) | | (104,331) | | 73,103 | |
| Foreign currency transaction loss (gain) | | 22,177 | | (72,547) | | 94,724 | |
| Provision for income taxes | | 42,590 | | 628 | | 41,962 | |
| Depreciation and amortization | | 309,898 | | 18,332 | | 291,566 | |
| Stock-based compensation | | 541,002 | | 480,458 | | 60,544 | |
| Adjusted EBITDA | | $960,740 | | $559,382 | | $401,358 | |
| | | Nine Months Ended March 31, 2024 | | 2023 | | $ Change | |
|---|---|---|---|---|---|---|---|
| Net income (loss) | | $(965,370) | | $195,877 | | $(1,161,247) | |
| Add (deduct): | | | | | | | |
| Other (income) expense | | (547,965) | | (218,095) | | (329,870) | |
| Foreign currency transaction loss (gain) | | 15,059 | | (84,210) | | 99,269 | |
| Provision for income taxes | | 82,049 | | 5,543 | | 76,506 | |
| Depreciation and amortization | | 525,267 | | 30,486 | | 494,781 | |
| Stock-based compensation | | 1,729,271 | | 1,264,522 | | 464,749 | |
| Adjusted EBITDA | | $838,311 | | $1,194,123 | | $(355,812) | |
We present Adjusted EBITDA because we believe it assists investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In addition, we use Adjusted EBITDA in developing our internal budgets, forecasts and strategic plan; in analyzing the effectiveness of our business strategies in evaluating potential acquisitions; and in making compensation decisions and in communications with our board of directors concerning our financial performance. Adjusted EBITDA has limitations as an analytical tool, which includes, among others, the following:
- Adjusted EBITDA does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
- Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
- Adjusted EBITDA does not reflect interest expense, or the cash requirements necessary to service interest or principal payments, on our debts; and
- Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements.
Controls and procedures
As filed, 3,650 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. For purposes of this section, the term disclosure controls and procedures means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of March 31, 2024, the end of the period covered by this report, our disclosure controls and procedures were effective at a reasonable assurance level.
Inherent Limitations on the Effectiveness of Controls
Management does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent or detect all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control systems are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in a cost-effective control system, no evaluation of internal control over financial reporting can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, have been or will be detected.
These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of a simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.
Changes in Internal Control Over Financial Reporting
In addition, our management with the participation of our principal executive officer and principal financial officer have determined that no change in our internal control over financial reporting (as that term is defined in Rules 13(a)-15(f) and 15(d)-15(f) of the Exchange Act) occurred during the quarter ended March 31, 2024 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Risk factors
As filed, 145 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
There have been no material changes from the risk factors disclosed in the Company's Annual Report on Form 10-K for the year ended June 30, 2023.
Figures reported in this filing
Standardized line items from the XBRL in this filing, for the period ended 2024-03-31. Comparative periods it repeats are left out.
| Line item | Period | Value | XBRL concept |
|---|---|---|---|
| Revenue | 3 months2024-01-01 to 2024-03-31 | $12.1m | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax |
| Revenue | 9 months2023-07-01 to 2024-03-31 | $32.5m | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax |
| Cost of revenue | 3 months2024-01-01 to 2024-03-31 | $6.6m | us-gaap:CostOfGoodsAndServicesSold |
| Cost of revenue | 9 months2023-07-01 to 2024-03-31 | $18.5m | us-gaap:CostOfGoodsAndServicesSold |
| Gross profit | 3 months2024-01-01 to 2024-03-31 | $5.5m | us-gaap:GrossProfit |
| Gross profit | 9 months2023-07-01 to 2024-03-31 | $14.0m | us-gaap:GrossProfit |
| Selling, general and administrative | 3 months2024-01-01 to 2024-03-31 | $5.1m | us-gaap:SellingGeneralAndAdministrativeExpense |
| Selling, general and administrative | 9 months2023-07-01 to 2024-03-31 | $14.9m | us-gaap:SellingGeneralAndAdministrativeExpense |
| Operating income | 3 months2024-01-01 to 2024-03-31 | $87.7k | us-gaap:OperatingIncomeLoss |
| Operating income | 9 months2023-07-01 to 2024-03-31 | −$1.4m | us-gaap:OperatingIncomeLoss |
| Income tax | 3 months2024-01-01 to 2024-03-31 | $42.6k | us-gaap:IncomeTaxExpenseBenefit |
| Income tax | 9 months2023-07-01 to 2024-03-31 | $82.0k | us-gaap:IncomeTaxExpenseBenefit |
| Net income | 3 months2024-01-01 to 2024-03-31 | $76.3k | us-gaap:NetIncomeLoss |
| Net income | 9 months2023-07-01 to 2024-03-31 | −$965.4k | us-gaap:NetIncomeLoss |
| Diluted EPS | 9 months2023-07-01 to 2024-03-31 | −$0.03 | us-gaap:EarningsPerShareDiluted |
| Basic EPS | 9 months2023-07-01 to 2024-03-31 | −$0.03 | us-gaap:EarningsPerShareBasic |
| Diluted shares (weighted) | 3 months2024-01-01 to 2024-03-31 | 33,511,242 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Diluted shares (weighted) | 9 months2023-07-01 to 2024-03-31 | 28,377,199 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Operating cash flow | 9 months2023-07-01 to 2024-03-31 | $1.6m | us-gaap:NetCashProvidedByUsedInOperatingActivities |
| Capital expenditure | 9 months2023-07-01 to 2024-03-31 | $57.8k | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment |
| Share repurchases | 9 months2023-07-01 to 2024-03-31 | $522.0k | us-gaap:PaymentsForRepurchaseOfCommonStock |
| Cash and equivalents | At period end2024-03-31 | $4.2m | us-gaap:CashAndCashEquivalentsAtCarryingValue |
| Current assets | At period end2024-03-31 | $13.2m | us-gaap:AssetsCurrent |
| Total assets | At period end2024-03-31 | $40.8m | us-gaap:Assets |
| Current liabilities | At period end2024-03-31 | $17.9m | us-gaap:LiabilitiesCurrent |
| Total liabilities | At period end2024-03-31 | $26.7m | us-gaap:Liabilities |
| Shareholders' equity | At period end2024-03-31 | $14.1m | us-gaap:StockholdersEquity |
Source: SEC EDGAR, the filing index for accession 0001558370-24-007952. Last ingested by Listed: Oct 24, 2026, 15:12 ET. Listed shows no prices and gives no investment advice.