Listed

Smartfinancial Inc.: Form 10-Q for the period ended Sep 30, 2024

Filed with the SEC on Nov 12, 2024 and accepted by EDGAR at Nov 12, 2024, 17:00 ET.

Share

Management's discussion and analysis

As filed, 66,363 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

SmartFinancial, Inc. (the “Company,” “SmartFinancial,” “we,” “our” or “us”) is a bank holding company whose principal activity is the ownership and management of its wholly owned subsidiary, SmartBank (the “Bank”). The Company provides a variety of financial services to individuals and corporate customers through its offices in East and Middle Tennessee, Alabama, and Florida. The Bank’s primary deposit products are noninterest-bearing and interest-bearing demand deposits, savings and money market deposits, and time deposits. Its primary lending products are commercial, residential, and consumer loans.

While we offer a wide range of commercial banking services, we focus on making loans secured primarily by commercial real estate and other types of secured and unsecured commercial loans to small and medium-sized businesses in a number of industries, as well as loans to individuals for a variety of purposes. Our principal sources of funds for loans and investing in securities are deposits and, to a lesser extent, borrowings. We offer a broad range of deposit products, including checking (“NOW”), savings, money market accounts and time deposits. We actively pursue business relationships by utilizing the business contacts of our senior management, other bank officers and our directors, thereby capitalizing on our knowledge of our local market areas.

Forward-Looking Statement

The Company may from time to time make written or oral statements, including statements contained in this Quarterly Report on Form 10-Q (this “report”) and information incorporated by reference herein (including, without limitation, certain statements in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 2), that constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements are based on assumptions and estimates and are not guarantees of future performance. Any statements that do not relate to historical or current facts or matters are forward-looking statements. You can identify some of the forward-looking statements by the use of forward-looking words (and their derivatives), such as “may,” “will,” “could,” “project,” “believe,” “anticipate,” “expect,” “estimate,” “continue,” “potential,” “plan,” “forecast,” and the like, the negatives of such expressions, or the use of the future tense. Statements concerning current conditions may also be forward-looking if they imply a continuation of a current condition. These forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, financial condition, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by such forward-looking statements. Such factors include, but are not limited to:

  • the impact of current and future economic and market conditions generally (including seasonality) and in the financial services industry, nationally and within our primary market areas (particularly Tennessee), including the effects of inflationary pressures, changes in interest rates, slowdowns in economic growth, and the potential for high unemployment rates, as well as the financial stress on borrowers and changes to customer and client behavior (including the velocity of loan repayment) and credit risk as a result of the foregoing;
  • the risks of changes in interest rates on the level and composition of deposits (as well as the cost of, and competition for, deposits), loan demand, liquidity and the values of loan collateral, securities and market fluctuations, and interest rate sensitive assets and liabilities;
  • adverse developments in the banking industry and the impact of such developments on customer confidence, liquidity and regulatory responses to these developments (including increases in the cost of our deposit insurance assessments), our ability to effectively manage our liquidity risk and any growth plans and the availability of capital and funding;
  • the possibility that our asset quality would decline or that we experience greater loan and lease losses than anticipated;
  • the impact of liquidity needs on our results of operations and financial condition;
  • competition from financial institutions and other financial service providers;
  • the impact of negative developments in the financial industry and U.S. and global capital and credit markets;
  • the impact of recently enacted and future legislation and regulation on our business;
  • weakness in the real estate market, including the secondary residential mortgage market, which can affect, among other things, the value of collateral securing mortgage loans, mortgage loan originations and delinquencies, profits on sales of mortgage loans, and the value of mortgage servicing rights;
  • risks associated with our growth strategy, including a failure to implement our growth plans or an inability to manage our growth effectively;
  • claims and litigation arising from our business activities and from the companies we acquire, which may relate to contractual issues, environmental laws, fiduciary responsibility, and other matters;
  • the risks of mergers, acquisitions and divestitures, including our ability to continue to identify acquisition targets, successfully acquire and integrate desirable financial institutions and realize expected revenues and revenue synergies;
  • cyber-attacks, computer viruses or other malware that may breach the security of our websites or other systems we operate or rely upon for services to obtain unauthorized access to confidential information, destroy data, disable or degrade service, or sabotage our systems and negatively impact our operations and our reputation in the market, including as a result of increased remote working, which may be exacerbated by recent developments in generative artificial intelligence;
  • results of examinations by our primary regulators, the TDFI, the Federal Reserve, and other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our allowance for credit losses, write-down assets, require us to reimburse customers, change the way we do business, or limit or eliminate certain other banking activities;
  • government intervention in the U.S. financial system and the effects of and changes in trade and monetary and fiscal policies and laws (including as a result of the 2024 United States presidential election), including the interest rate policies of the Federal Reserve, as well as legislative, tax and regulatory changes that impact the money supply and inflation;
  • our inability to pay dividends at current levels, or at all, because of inadequate future earnings, impairments to goodwill, regulatory restrictions or limitations, and changes in the composition of qualifying regulatory capital and minimum capital requirements;
  • the relatively greater credit risk of commercial real estate loans and construction and land development loans in our loan and lease portfolio;
  • unanticipated credit deterioration in our loan and lease portfolio or higher than expected loan and lease losses within one or more segments of our loan and lease portfolio;
  • unexpected significant declines in the loan and lease portfolio due to the lack of economic expansion, increased competition, large prepayments, changes in regulatory lending guidance or other factors;
  • unanticipated loan and lease delinquencies, loss of collateral, decreased service revenues, and other potential negative effects on our business caused by severe weather, natural disasters, acts of war or terrorism and other external events;
  • changes in expected income tax expense or tax rates, including changes resulting from revisions in tax laws, regulations and case law;
  • our ability to retain the services of key personnel;
  • changes in accounting principles, policies, or guidelines, including the impact of ASU 2016-13, Current Expected Credit Loss;
  • political instability, acts of God, or of war or terrorism, natural disasters, including in the Company’s footprint, health emergencies, epidemics or pandemics, or other catastrophic events that may affect general economic conditions;
  • risks related to environmental, social and governance (“ESG”) strategies and initiatives, the scope and pace of which could alter our reputation and shareholder, associate, customer and third-party affiliations;
  • a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding the debt ceiling and the federal budget;
  • the risk that the regulatory environment may not be conducive to or may prohibit the consummation of future mergers and/or business combinations, may increase the length of time and amount of resources required to consummate such transactions, and may reduce the anticipated benefit; and
  • the impact of Tennessee’s anti-takeover statutes and certain of our charter provisions on potential acquisitions of us.

These and other factors that could cause results to differ materially from those described in the forward-looking statements can be found in SmartFinancial’s most recent annual report on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K, in each case filed with or furnished to the Securities and Exchange Commission (the “SEC”) and available on the SEC’s website (www.sec.gov (http://www.sec.gov)). Undue reliance should not be placed on forward-looking statements. The Company disclaims any obligation to update or revise any forward-looking statements contained in this release, which speak only as of the date hereof, whether as a result of new information, future events, or otherwise.

Critical Accounting Estimates

Our Consolidated Financial Statements were prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and follow general practices within the industries in which we operate. The most significant accounting policies we follow are presented in Note 1 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Application of these principles requires us to make estimates, assumptions, and judgments that affect the amounts reported in the Consolidated Financial Statements and accompanying notes. Most accounting policies are not considered by management to be critical accounting policies. Several factors are considered in determining whether or not a policy is critical in the preparation of the Consolidated Financial Statements. These factors include among other things, whether the policy requires management to make difficult, subjective, and complex judgments about matters that are inherently uncertain and because it is likely that materially different amounts would be reported under different conditions or using different assumptions. The accounting policies which we believe to be most critical in preparing our Consolidated Financial Statements are presented in the section titled “Critical Accounting Policies” in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. There have been no other significant changes in the Company’s application of critical accounting policies since December 31, 2023.

Executive Summary

The following is a summary of the Company’s financial highlights and significant events during the third quarter and first nine months of 2024:

  • Net income totaled $9.1 million, or $0.54 per diluted common share, during the third quarter of 2024 compared to $2.1 million, or $0.12 per diluted common share, for the same period in 2023.
  • Net income totaled $26.5 million, or $1.57 per diluted common share, during the first nine months of 2024 compared to $22.4 million, or $1.33 per diluted common share, for the same period in 2023.
  • Annualized return on average assets for the three months ended September 30, 2024, and 2023 was 0.74% and 0.17%, respectively.
  • Annualized return on average assets for the nine months ended September 30, 2024, and 2023 was 0.72% and 0.63%, respectively.
  • Net organic loan and lease increased year-to-date for 2024, with net loans and leases increasing $272.5 million from December 31, 2023.
  • Deposit growth of $54.6 million from December 31, 2023.

Selected Financial Information

The following is a summary of certain financial information for the three and nine month periods ended September 30, 2024 and 2023 and as of September 30, 2024 and December 31, 2023 (dollars in thousands, except per share data):

​ ​ ​ ​ Income Statement: ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended September 30, 2024 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ 2023 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Change ​ ​ ​ ​ ​ ​ ​ Nine Months Ended September 30, 2024 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ 2023 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Change ​ ​ ​ ​
Interest income ​ $63,956 ​ ​ $55,275 ​ $8,681 ​ $185,023 ​ ​ $160,548 ​ $24,475 ​
Interest expense ​ ​ 28,924 ​ ​ ​ 24,269 ​ ​ 4,655 ​ ​ 85,456 ​ ​ ​ 61,985 ​ ​ 23,471 ​
Net interest income ​ ​ 35,032 ​ ​ ​ 31,006 ​ ​ 4,026 ​ ​ 99,567 ​ ​ ​ 98,563 ​ ​ 1,004 ​
Provision for credit losses ​ ​ 2,575 ​ ​ ​ 795 ​ ​ 1,780 ​ ​ 3,018 ​ ​ ​ 1,458 ​ ​ 1,560 ​
Net interest income after provision for credit losses ​ ​ 32,457 ​ ​ ​ 30,211 ​ ​ 2,246 ​ ​ 96,549 ​ ​ ​ 97,105 ​ ​ (556) ​
Noninterest income ​ ​ 9,139 ​ ​ ​ 691 ​ ​ 8,448 ​ ​ 25,122 ​ ​ ​ 14,746 ​ ​ 10,376 ​
Noninterest expense ​ ​ 30,846 ​ ​ ​ 28,516 ​ ​ 2,330 ​ ​ 88,599 ​ ​ ​ 83,455 ​ ​ 5,144 ​
Income before income taxes ​ ​ 10,750 ​ ​ ​ 2,386 ​ ​ 8,364 ​ ​ 33,072 ​ ​ ​ 28,396 ​ ​ 4,676 ​
Income tax expense ​ ​ 1,610 ​ ​ ​ 319 ​ ​ 1,291 ​ ​ 6,572 ​ ​ ​ 5,993 ​ ​ 579 ​
Net income ​ $9,140 ​ ​ $2,067 ​ $7,073 ​ $26,500 ​ ​ $22,403 ​ $4,097 ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Per Share Data: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Basic income per common share ​ $0.55 ​ ​ $0.12 ​ $0.42 ​ $1.58 ​ ​ $1.33 ​ $0.25 ​
Diluted income per common share ​ $0.54 ​ ​ $0.12 ​ $0.43 ​ $1.57 ​ ​ $1.33 ​ $0.26 ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Performance Ratios: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Return on average assets ​ ​ 0.74% ​ ​ 0.17% ​ 0.58% ​ 0.72% ​ ​ 0.63% ​ 0.09%
Return on average shareholders' equity ​ ​ 7.60% ​ ​ 1.84% ​ 5.76% ​ 7.55% ​ ​ 6.80% ​ 0.76%
​ ​ ​ Balance Sheet: ​ ​ ​ ​ ​ ​ September 30, 2024 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ December 31, 2023 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Change ​ ​
Loans and leases, net ​ $3,681,869 ​ ​ $3,409,396 ​ $272,473
Deposits ​ ​ 4,322,491 ​ ​ ​ 4,267,854 ​ ​ 54,637

Analysis of Results of Operations

Third quarter of 2024 compared to 2023

Net income was $9.1 million, or $0.54 per diluted common share, for the third quarter of 2024, compared to $2.1 million, or $0.12 per diluted common share, for the third quarter of 2023. For the three months ended September 30, 2024, when compared to the comparable period in 2023, the increase in net income of $7.1 million was due to an increase in noninterest income of $8.4 million and net interest income after provision for loan and lease losses of $2.2 million, offset by an increase in noninterest expense of $2.3 million and income tax expense of $1.3 million. The increase in noninterest income was associated with a $6.8 million pre-tax loss on the sale of available-for-sale securities, as a result of a balance sheet optimization transaction in September 2023. The tax equivalent net interest margin was 3.11% for the third quarter of 2024, compared to 2.81% for the third quarter of 2023. Noninterest income to average assets was 0.74% for the third quarter of 2024, increasing from 0.06% for the third quarter of 2023. Noninterest expense to average assets increased to 2.50% in the third quarter of 2024, from 2.37% in the third quarter of 2023.

First nine months of 2024 compared to 2023

Net income totaled $26.5 million, or $1.57 per diluted common share, for the nine months ended 2024, compared to $22.4 million, or $1.33 per diluted common share, for the nine months ended 2023. The increase in net income of $4.1 million for this period was primarily from the increase of $10.4 million in noninterest income, offset by an increase of $5.1 million in noninterest expense and $579 thousand in income tax expense. The increase in noninterest income was associated with a $6.8 million pre-tax loss on the sale of available-for-sale securities, as a result of a balance sheet optimization transaction in September 2023. The tax equivalent net interest margin was 2.97% for the first nine months of 2024, compared to 3.01% for the first nine months of 2023. Noninterest income to average assets was 0.69% for the first nine months of 2024, increasing from 0.41% for the first nine months of 2023. Noninterest expense to average assets increased to 2.42% in the first nine months of 2024, from 2.35% in the first nine months of 2023.

Net Interest Income and Yield Analysis

Third quarter of 2024 compared to 2023

Net interest income, taxable equivalent, increased to $35.4 million for the third quarter of 2024, up from $31.1 million for the third quarter of 2023. Net interest income was positively impacted by the increase in balances of loans and leases and the increase in yield/rate on these interest-earning assets, offset by the increase in the cost of interest-bearing liabilities. Average interest-earning assets increased from $4.40 billion for the third quarter of 2023, to $4.53 billion for the third quarter of 2024, primarily from the increase in our average loan and lease balances and average cash balances, which was offset by decreases in average securities. Over this period, average loan and lease balances increased by $274.1 million, average federal funds sold and other interest-earning assets increased by $37.8 million, average interest-bearing deposits increased by $129.3 million, and average borrowing increased by $37.4 million. Average securities decreased by $179.2 million and noninterest-bearing deposits decreased by $66.2 million. The tax equivalent net interest margin increased to 3.11% for the third quarter of 2024, compared to 2.81% for the third quarter of 2023. The yield on earning assets increased from 4.99% for the third quarter of 2023, to 5.65% for the third quarter of 2024, primarily due to the deployment of excess cash and cash equivalents into loans and leases and the increase in rates by the Federal Reserve. The cost of average interest-bearing deposits increased from 2.84% for the third quarter of 2023, to 3.20% for the third quarter of 2024, primarily due to the increase in rates by the Federal Reserve and increased pricing competition.

The following tables summarizes the major components of net interest income and the related yields and costs for the periods presented (dollars in thousands):

​ ​ ​ ​ ​ Assets: ​ ​ ​ ​ ​ ​ Three Months Ended September 30, 2024 Average Balance ​ ​ ​ ​ ​ ​ Interest ​ ​ ​ ​ ​ ​ Yield/ Rate ​ ​ ​ 2023 Average Balance ​ ​ ​ ​ ​ ​ Interest ​ ​ ​ ​ ​ ​ Yield/ Rate ​
Loans and leases, including fees1 ​ $3,634,808 ​ $54,993 6.02% $3,360,678 ​ $47,539 5.61%
Taxable securities ​ 564,978 ​ 5,233 3.68% 743,054 ​ ​ 4,335 2.31%
Tax-exempt securities2 ​ 63,561 ​ 443 2.77% 64,707 ​ ​ 451 2.77%
Federal funds sold and other earning assets ​ 267,252 ​ 3,634 5.41% 229,487 ​ ​ 3,045 5.26%
Total interest-earning assets ​ 4,530,599 ​ 64,303 5.65% 4,397,926 ​ 55,370 4.99%
Noninterest-earning assets ​ 381,306 ​ ​ 379,456 ​ ​
Total assets ​ $4,911,905 ​ ​ $4,777,382 ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Liabilities and Shareholders' Equity: ​ ​ ​ ​ ​
Interest-bearing demand deposits ​ $925,307 ​ ​ 5,289 2.27% $969,122 ​ ​ 5,463 2.24%
Money market and savings deposits ​ 1,917,301 ​ 16,608 3.45% 1,753,671 ​ 13,744 3.11%
Time deposits ​ 560,699 ​ 5,453 3.87% 551,191 ​ 4,226 3.04%
Total interest-bearing deposits ​ 3,403,307 ​ 27,350 3.20% 3,273,984 ​ 23,433 2.84%
Borrowings ​ 53,592 ​ 709 5.26% 16,228 ​ 210 5.13%
Subordinated debt ​ 40,846 ​ 865 8.42% 42,065 ​ 626 5.90%
Total interest-bearing liabilities ​ 3,497,745 ​ 28,924 3.29% 3,332,277 ​ 24,269 2.89%
Noninterest-bearing deposits ​ 884,938 ​ ​ 951,179 ​ ​
Other liabilities ​ 50,580 ​ ​ 48,494 ​ ​
Total liabilities ​ 4,433,263 ​ ​ 4,331,950 ​ ​
Shareholders' equity ​ 478,642 ​ ​ 445,432 ​ ​
Total liabilities and shareholders’ equity ​ $4,911,905 ​ ​ $4,777,382 ​ ​
Net interest income, taxable equivalent ​ ​ $35,379 ​ ​ $31,101 ​
Interest rate spread ​ ​ 2.36% ​ 2.11%
Tax equivalent net interest margin ​ ​ 3.11% ​ 2.81%
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Percentage of average interest-earning assets to average interest-bearing liabilities ​ ​ ​ 129.53% ​ 131.98%
Percentage of average equity to average assets ​ ​ 9.74% ​ 9.32%

1Yields related to tax-exempt loans exempt from income taxes are stated on a taxable-equivalent basis assuming a federal income tax rate of 21.0%. The taxable-equivalent adjustment was $255 thousand for the three months ended September 30, 2024, and $0 thousand for the three months ended September 30, 2023.

2Yields related to investment securities exempt from income taxes are stated on a taxable-equivalent basis assuming a federal income tax rate of 21.0%. The taxable-equivalent adjustment was $93 thousand and $95 thousand for the three months ended September 30, 2024, and 2023, respectively.

First nine months of 2024 compared to 2023

Net interest income, taxable equivalent, increased to $100.4 million for the first nine months of 2024, up from $98.9 million for the first nine months of 2023. Net interest income was positively impacted, compared to the prior year, primarily by the increase in balances of loans and leases and the increase in yield/rate on interest-earning assets, offset by the increase in the cost of interest-bearing liabilities. Average interest-earning assets increased from $4.39 billion for the first nine months of 2023 to $4.51 billion for the first nine months of 2024, primarily because of the Company’s continued organic loan and lease growth and the increase in our average cash balances, offset by a decrease in our securities. Over this period, average loan and lease balances increased by $223.2 million, federal funds sold and other interest earning assets increased by $120.0 million, average interest-bearing deposits increased by $189.1 million and average borrowings increased by $6.6 million. Average securities decreased by $158.4 million and noninterest-bearing deposits decreased by $90.3 million. The tax equivalent net interest margin decreased to 2.97% for the first nine months of 2024, compared to 3.01% for the first nine months of 2023. The yield on earning assets increased from 4.90% for the first nine months of 2023, to 5.51% for the first nine months of 2024, primarily due to the deployment of excess cash and cash equivalents into loans and leases and the increase in rates by the Federal Reserve. The cost of average interest-bearing deposits increased from 2.45% for the first nine months of 2023 to 3.19% for the first nine months of 2024, primarily due to the increase in rates by the Federal Reserve and increased pricing competition.

​ ​ ​ ​ ​ ​ Assets: ​ ​ ​ ​ ​ ​ ​ Nine Months Ended September 30, 2024 ​ ​ Average Balance ​ ​ ​ ​ ​ ​ ​ ​ ​ Interest ​ ​ ​ ​ ​ ​ ​ ​ ​ Yield/ Cost ​ ​ ​ 2023 ​ ​ Average Balance ​ ​ ​ ​ ​ ​ ​ ​ ​ Interest ​ ​ ​ ​ ​ ​ ​ ​ ​ Yield/ Cost ​
Loans and leases, including fees1 ​ $3,532,768 ​ $156,123 5.90% $3,309,616 ​ $137,712 5.56%
Taxable Securities ​ 588,679 ​ 15,101 3.43% 745,694 ​ 12,322 2.21%
Tax-exempt securities2 ​ 63,804 ​ 1,336 2.80% 65,170 ​ 1,349 2.77%
Federal funds and other earning assets ​ 322,339 ​ 13,255 5.49% 267,124 ​ 9,448 4.73%
Total interest-earning assets ​ 4,507,590 ​ 185,815 5.51% 4,387,604 ​ 160,831 4.90%
Noninterest-earning assets ​ 381,743 ​ ​ 365,123 ​ ​
Total assets ​ $4,889,333 ​ ​ $4,752,727 ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Liabilities and Shareholders' Equity: ​ ​ ​ ​ ​
Interest-bearing demand deposits ​ $968,139 ​ 17,299 2.39% $954,585 ​ 14,583 2.04%
Money market and savings deposits ​ 1,910,452 ​ 49,285 3.45% 1,770,232 ​ 35,912 2.71%
Time deposits ​ 543,887 ​ 15,240 3.74% 508,600 ​ 8,838 2.32%
Total interest-bearing deposits ​ 3,422,478 ​ 81,824 3.19% 3,233,417 ​ 59,333 2.45%
Borrowings ​ 25,941 ​ 985 5.07% 19,309 ​ 775 5.37%
Subordinated debt ​ 41,691 ​ 2,647 8.48% 42,044 ​ 1,877 5.97%
Total interest-bearing liabilities ​ 3,490,110 ​ 85,456 3.27% 3,294,770 ​ 61,985 2.52%
Noninterest-bearing deposits ​ 882,168 ​ ​ 972,507 ​ ​
Other liabilities ​ 48,299 ​ ​ 44,703 ​ ​
Total liabilities ​ 4,420,577 ​ ​ 4,311,980 ​ ​
Shareholders' equity ​ 468,756 ​ ​ 440,747 ​ ​
Total liabilities and shareholders’ equity ​ $4,889,333 ​ ​ $4,752,727 ​ ​
Net interest income, taxable equivalent ​ ​ $100,359 ​ ​ $98,846 ​
Interest rate spread ​ ​ 2.24% ​ 2.39%
Tax equivalent net interest margin ​ ​ 2.97% ​ 3.01%
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Percentage of average interest-earning assets to average interest-bearing liabilities ​ ​ ​ 129.15% ​ 133.17%
Percentage of average equity to average assets ​ ​ 9.59% ​ 9.27%

1Yields related to tax-exempt loans exempt from income taxes are stated on a taxable-equivalent basis assuming a federal income tax rate of 21.0%. The taxable-equivalent adjustment was $512 thousand for the nine months ended September 30, 2024, and $0 thousand for the nine months ended September 30, 2023.

2Yields related to investment securities exempt from income taxes are stated on a taxable-equivalent basis assuming a federal income tax rate of 21.0%. The taxable-equivalent adjustment was $280 thousand for the nine months ended September 30, 2024, and $283 thousand for the nine months ended September 30, 2023.

Noninterest Income

The following table summarizes noninterest income by category (in thousands):

​ ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended September 30, 2024 ​ ​ ​ 2023 ​ ​ ​ ​ Change ​ ​ ​ ​ ​ Nine Months Ended September 30, 2024 ​ ​ ​ 2023 ​ ​ ​ ​ Change
Service charges on deposit accounts ​ $1,780 ​ $1,736 ​ $44 ​ $5,084 ​ $4,838 ​ $246
Gain (loss) on sale of securities ​ — ​ (6,801) ​ ​ 6,801 ​ — ​ (6,801) ​ ​ 6,801
Mortgage banking ​ 410 ​ 309 ​ ​ 101 ​ 1,038 ​ 813 ​ ​ 225
Investment services ​ ​ 1,881 ​ ​ 1,461 ​ ​ 420 ​ ​ 4,563 ​ ​ 3,766 ​ ​ 797
Insurance commissions ​ ​ 1,477 ​ ​ 1,153 ​ ​ 324 ​ ​ 3,865 ​ ​ 3,551 ​ ​ 314
Interchange and debit card transaction fees, net ​ 1,349 ​ 1,357 ​ ​ (8) ​ 3,945 ​ 4,087 ​ ​ (142)
Other ​ 2,242 ​ 1,476 ​ ​ 766 ​ 6,627 ​ 4,492 ​ ​ 2,135
Total noninterest income ​ $9,139 ​ $691 ​ $8,448 ​ $25,122 ​ $14,746 ​ $10,376

Third quarter of 2024 compared to 2023

Noninterest income increased by $8.4 million during the third quarter of 2024 compared to the same period in 2023. This quarterly change in total noninterest income primarily resulted from the following:

  • Loss on sale of securities during the third quarter of 2023 was associated with a pre-tax loss on the sale of $159.6 million of available-for-sale securities and moving into higher yielding assets;
  • Increase in investment services from a higher volume of investment activity;
  • Increase in insurance commissions, driven by organic growth; and
  • Increase in other, primarily related to fees from capital markets activity.

First nine months of 2024 compared to 2023

Noninterest income increased by $10.4 million during the first nine months of 2024 compared to the same period in 2023. This change in total noninterest income primarily resulted from the following:

  • Loss on sale of securities during the third quarter of 2023 was associated with a pre-tax loss on the sale of $159.6 million of available-for-sale securities and moving into higher yielding assets;
  • Increase in investment services from a higher volume of investment activity; and
  • Increase in other, primarily related to the $1.6 million gain on sale of bank-owned properties and $540 thousand from fees related to capital market activity.

Noninterest Expense

The following table summarizes noninterest expense by category (in thousands):

​ ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended September 30, 2024 ​ ​ ​ 2023 ​ ​ ​ ​ Change ​ ​ ​ ​ ​ Nine Months Ended September 30, 2024 ​ ​ ​ 2023 ​ ​ ​ ​ Change
Salaries and employee benefits ​ $18,448 ​ $16,785 ​ $1,663 ​ $52,348 ​ $49,474 ​ $2,874
Occupancy and equipment ​ 3,423 ​ 3,547 ​ ​ (124) ​ 10,144 ​ 10,073 ​ 71
FDIC insurance ​ 825 ​ 825 ​ ​ — ​ 2,565 ​ 2,241 ​ 324
Other real estate and loan-related expense ​ 460 ​ 603 ​ ​ (143) ​ 1,582 ​ 1,616 ​ (34)
Advertising and marketing ​ 327 ​ 346 ​ ​ (19) ​ 924 ​ 1,006 ​ (82)
Data processing and technology ​ 2,519 ​ 2,378 ​ ​ 141 ​ 7,435 ​ 6,777 ​ 658
Professional services ​ 1,201 ​ 735 ​ ​ 466 ​ 3,190 ​ 2,307 ​ 883
Amortization of intangibles ​ 604 ​ 647 ​ ​ (43) ​ 1,824 ​ 1,981 ​ (157)
Merger-related and restructuring expenses ​ — ​ 110 ​ ​ (110) ​ — ​ 110 ​ (110)
Other ​ 3,039 ​ 2,540 ​ ​ 499 ​ 8,587 ​ 7,870 ​ 717
Total noninterest expense ​ $30,846 ​ $28,516 ​ $2,330 ​ $88,599 ​ $83,455 ​ $5,144

Third quarter of 2024 compared to 2023

Noninterest expense increased by $2.3 million in the third quarter of 2024 as compared to the same period in 2023. The quarterly increase in total noninterest expense primarily resulted from the following:

  • Increase in salary and employee benefits, related to an increase in incentive accruals, commissions and employee health insurance;
  • Increase in professional services, primarily due to increases in audit fees, advisory board fees and consulting expenses; and
  • Increase in other, related to overall franchise growth.

First nine months of 2024 compared to 2023

Noninterest expense increased by $5.1 million in the first nine months of 2024 as compared to the same period in 2023. The change in total noninterest expense primarily resulted from the following:

  • Increase in salary and employee benefits, related to an increase in incentive accrual, commissions, employee health insurance and overall franchise growth;
  • Increase in data processing and technology, primarily from continued infrastructure build;
  • Increase in professional services, primarily due to increases in audit fees, advisory board fees and consulting expenses; and
  • Increase in other, related to overall franchise growth.

Taxes

Third quarter of 2024 compared to 2023

In the third quarter of 2024 income tax expense totaled $1.6 million as compared to $319 thousand in same period of 2023. The effective tax rate was approximately 15.0% in the third quarter of 2024 compared to 13.4% in the second quarter of 2023. During the third quarter of 2024 the Bank established a Real Estate Investment Trust (“REIT”) subsidiary. The REIT subsidiary is expected to result in a lower effective tax rate during future periods by lowering the Bank’s state income tax expense.

First nine months of 2024 compared to 2023

In the first nine months of 2024 income tax expense totaled $6.6 million compared to $6.0 million in the first nine months of 2023. The effective tax rate was approximately 19.9% for first nine months of 2024 compared to 21.1% for the nine months ended 2023.

Loan and Lease Portfolio

The Company had total net loans and leases outstanding of approximately $3.68 billion at September 30, 2024, compared to $3.41 billion at December 31, 2023. Loans secured by real estate, consisting of commercial and residential property, are the principal component of our loan and lease portfolio.

The following table summarizes the composition of our loan and lease portfolio for the periods presented (dollars in thousands):

​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ September 30, 2024 ​ ​ ​ ​ ​ ​ % of ​ Gross ​ Total ​ ​ ​ ​ ​ ​ ​ ​ ​ December 31, 2023 ​ ​ ​ ​ ​ ​ % of ​ Gross ​ Total
Commercial real estate ​ $1,899,785 ​ 51.0% ​ $1,739,205 ​ 50.4%
Consumer real estate ​ 690,504 ​ 18.6% ​ 649,867 ​ 18.9%
Construction and land development ​ 315,006 ​ 8.5% ​ 327,185 ​ 9.5%
Commercial and industrial ​ 731,600 ​ 19.7% ​ 645,918 ​ 18.8%
Leases ​ ​ 67,052 ​ 1.8% ​ ​ 68,752 ​ 2.0%
Consumer and other ​ 13,531 ​ 0.4% ​ 13,535 ​ 0.4%
Total loans and leases ​ 3,717,478 ​ 100.0% ​ 3,444,462 ​ 100.0%
Less: Allowance for credit losses ​ (35,609) ​ ​ ​ ​ (35,066) ​ ​ ​
Loans and leases, net ​ $3,681,869 ​ ​ ​ ​ $3,409,396 ​ ​ ​

Loan and Lease Portfolio Maturities

The following table sets forth the maturity distribution of our loans and leases at September 30, 2024, including the interest rate sensitivity for loans and leases maturing after one year (in thousands):

​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ One Year or Less ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ One through Five Years ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Five through ​ Fifteen Years ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Over Fifteen Years ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Total ​ ​ ​ ​ ​ ​ ​ Rate Structure for Loans and Leases Maturing Over One Year Fixed Rate ​ ​ ​ ​ ​ Floating Rate
Commercial real estate-mortgage $73,492 $1,113,812 ​ $656,393 $56,088 $1,899,785 $1,047,258 $779,035
Consumer real estate-mortgage ​ 35,597 ​ 201,756 ​ ​ 101,646 ​ 351,505 ​ 690,504 ​ 267,094 ​ 387,813
Construction and land development ​ 73,806 ​ 154,284 ​ ​ 39,415 ​ 47,501 ​ 315,006 ​ 90,508 ​ 150,692
Commercial and industrial ​ 203,073 ​ 429,444 ​ ​ 75,356 ​ 23,727 ​ 731,600 ​ 361,518 ​ 167,009
Leases ​ ​ 2,206 ​ ​ 64,692 ​ ​ 154 ​ ​ — ​ ​ 67,052 ​ ​ 64,846 ​ ​ —
Consumer and other ​ 7,637 ​ 5,594 ​ ​ 269 ​ 31 ​ 13,531 ​ 5,639 ​ 255
Total loans and leases ​ $395,811 ​ $1,969,582 ​ $873,233 ​ $478,852 ​ $3,717,478 ​ $1,836,863 ​ $1,484,804

Nonaccrual, Past Due, and Restructured Loans and Leases

Nonperforming loans and leases, as a percentage of total gross loans and leases, net of deferred fees, was 0.26% as of September 30, 2024, and 0.24% December 31, 2023, respectively. Total nonperforming assets, as a percentage of total assets, was 0.26% as of September 30, 2024, and 0.20% as of December 31, 2023, respectively.

The following table is a summary of our loans and leases that were past due at least 30 days but less than 89 days, and 90 days or more past due, excluding nonaccrual loans for the periods presented (dollars in thousands):

​ ​ ​ ​ ​ ​ ​ September 30, 2024 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Total ​ Loans ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Accruing Loans 30-89 Days Past Due ​ ​ ​ ​ ​ Amount ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Percentage of ​ Loans in ​ Category ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Accruing Loans 90 Days or More Past Due ​ ​ ​ ​ ​ Amount ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Percentage of ​ Loans in ​ Category ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Total Accruing Past Due Loans ​ ​ ​ ​ ​ Amount ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Percentage of ​ Loans in ​ Category ​ ​ ​
Commercial real estate $1,899,785 ​ $1,673 ​ 0.09% ​ $- ​ -% ​ $1,673 ​ 0.09%
Consumer real estate ​ 690,504 ​ ​ 740 ​ 0.11 ​ ​ ​ - ​ - ​ ​ ​ 740 ​ 0.11 ​
Construction and land development ​ 315,006 ​ ​ - ​ - ​ ​ ​ - ​ - ​ ​ ​ - ​ - ​
Commercial and industrial ​ 731,600 ​ ​ 454 ​ 0.06 ​ ​ ​ - ​ - ​ ​ ​ 454 ​ 0.06 ​
Leases ​ 67,052 ​ ​ 1,446 ​ 2.16 ​ ​ ​ 156 ​ 0.23 ​ ​ ​ 1,602 ​ 2.39 ​
Consumer and other ​ 13,531 ​ ​ 99 ​ 0.73 ​ ​ ​ 16 ​ 0.12 ​ ​ ​ 115 ​ 0.85 ​
Total $3,717,478 ​ $4,412 ​ 0.12 ​ ​ $172 ​ - ​ ​ $4,584 ​ 0.12 ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
December 31, 2023 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Commercial real estate $1,739,205 ​ $322 ​ 0.02% ​ $- ​ -% ​ $322 ​ 0.02%
Consumer real estate ​ 649,867 ​ ​ 2,229 ​ 0.34 ​ ​ ​ - ​ - ​ ​ ​ 2,229 ​ 0.34 ​
Construction and land development ​ 327,185 ​ ​ 631 ​ 0.19 ​ ​ ​ - ​ - ​ ​ ​ 631 ​ 0.19 ​
Commercial and industrial ​ 645,918 ​ ​ 1,286 ​ 0.20 ​ ​ ​ - ​ - ​ ​ ​ 1,286 ​ 0.20 ​
Leases ​ 68,752 ​ ​ 1,340 ​ 1.95 ​ ​ ​ 72 ​ 0.10 ​ ​ ​ 1,412 ​ 2.05 ​
Consumer and other ​ 13,535 ​ ​ 89 ​ 0.66 ​ ​ ​ 98 ​ 0.72 ​ ​ ​ 187 ​ 1.38 ​
Total $3,444,462 ​ $5,897 ​ 0.17 ​ ​ $170 ​ - ​ ​ $6,067 ​ 0.18 ​

49

The following table is a summary of our nonaccrual loans and leases for the periods presented (dollars in thousands):

​ ​ ​ ​ ​ ​ ​ ​ September 30, 2024 ​ ​ ​ ​ ​ Total ​ Loans ​ ​ ​ ​ ​ ​ ​ Nonaccrual Loans ​ ​ ​ ​ ​ Amount ​ ​ ​ ​ ​ ​ ​ ​ Percentage of ​ Loans in ​ Category ​ ​ ​ ​ ​ ​ ​ ​ ​ December 31, 2023 ​ ​ ​ ​ ​ Total ​ Loans ​ ​ ​ ​ ​ ​ ​ Nonaccrual Loans ​ ​ ​ ​ ​ Amount ​ ​ ​ ​ ​ ​ ​ Percentage of ​ Loans in ​ Category ​
Commercial real estate $1,899,785 ​ $1,416 ​ 0.07% ​ $1,739,205 ​ $2,044 ​ 0.12%
Consumer real estate ​ 690,504 ​ ​ 3,242 ​ 0.47 ​ ​ ​ 649,867 ​ ​ 2,647 ​ 0.41 ​
Construction and land development ​ 315,006 ​ ​ 41 ​ 0.01 ​ ​ ​ 327,185 ​ ​ 620 ​ 0.19 ​
Commercial and industrial ​ 731,600 ​ ​ 1,990 ​ 0.27 ​ ​ ​ 645,918 ​ ​ 2,480 ​ 0.38 ​
Leases ​ 67,052 ​ ​ 2,626 ​ 3.92 ​ ​ ​ 68,752 ​ ​ 140 ​ 0.20 ​
Consumer and other ​ 13,531 ​ ​ 4 ​ 0.03 ​ ​ ​ 13,535 ​ ​ - ​ - ​
Total $3,717,478 ​ $9,319 ​ 0.25 ​ ​ $3,444,462 ​ $7,931 ​ 0.23 ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Allowance for credit losses to nonaccrual loans ​ ​ ​ ​ 382.11% ​ ​ ​ ​ ​ ​ ​ ​ 424.75% ​ ​ ​

Allocation of the Allowance for Credit Losses

We maintain the allowance at a level that we deem appropriate to adequately cover change in the loan and lease portfolio. Our provision for credit losses for loans and leases for the nine months ended September 30, 2024, is $3.1 million compared to $2.3 million in the same period of 2023, an increase of $837 thousand. As of September 30, 2024, and December 31, 2023, our allowance for credit losses was $35.6 million and $35.1 million, respectively, which we deemed to be adequate at each of the respective dates. Our allowance for credit loss as a percentage of total loans and leases was 0.96% at September 30, 2024 and 1.02% at December 31, 2023, respectively.

The following table sets forth, based on management's best estimate, the allocation of the allowance for credit losses on loans and leases to categories of loans and leases and loan and lease balances by category and the percentage of loans and leases in each category to total loans and leases and allowance for credit losses as a percentage of total loans and leases within each loan and lease category for each period presented (dollars in thousands):

​ ​ ​ ​ September 30, 2024 ​ ​ ​ ​ ​ ​ ​ ​ Amount of Allowance Allocated ​ ​ ​ ​ ​ ​ ​ ​ Percentage of Loans in Each Category to Total Loans ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Total Loans ​ ​ ​ ​ ​ ​ ​ ​ Ratio of Allowance Allocated to Loans in Each Category ​ ​ ​ ​ ​ ​ ​ ​
Commercial real estate ​ $15,574 ​ ​ 51.0% ​ $1,899,785 ​ ​ 0.82%
Consumer real estate ​ ​ 7,529 ​ ​ 18.6 ​ ​ ​ 690,504 ​ ​ 1.09 ​
Construction and land development ​ ​ 3,718 ​ ​ 8.5 ​ ​ ​ 315,006 ​ ​ 1.18 ​
Commercial and industrial ​ ​ 7,629 ​ ​ 19.7 ​ ​ ​ 731,600 ​ ​ 1.04 ​
Leases ​ ​ 1,045 ​ ​ 1.8 ​ ​ ​ 67,052 ​ ​ 1.56 ​
Consumer and other ​ ​ 114 ​ ​ 0.4 ​ ​ ​ 13,531 ​ ​ 0.84 ​
Total ​ $35,609 ​ ​ 100.0% ​ $3,717,478 ​ ​ 0.96 ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
December 31, 2023 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Commercial real estate ​ $15,264 ​ ​ 50.4% ​ $1,739,205 ​ ​ 0.88%
Consumer real estate ​ ​ 7,249 ​ ​ 18.9 ​ ​ ​ 649,867 ​ ​ 1.12 ​
Construction and land development ​ ​ 4,874 ​ ​ 9.5 ​ ​ ​ 327,185 ​ ​ 1.49 ​
Commercial and industrial ​ ​ 6,924 ​ ​ 18.8 ​ ​ ​ 645,918 ​ ​ 1.07 ​
Leases ​ ​ 640 ​ ​ 2.0 ​ ​ ​ 68,752 ​ ​ 0.93 ​
Consumer and other ​ ​ 115 ​ ​ 0.4 ​ ​ ​ 13,535 ​ ​ 0.85 ​
Total ​ $35,066 ​ ​ 100.0% ​ $3,444,462 ​ ​ 1.02 ​

The allowance associated with the individually evaluated loans and leases were approximately $3.2 million at September 30, 2024, compared to $3.5 million at December 31, 2023.

Analysis of the Allowance for Credit Losses

The following is a summary of changes in the allowance for credit losses for the periods presented including the ratio of the allowance for credit losses to total loans and leases as of the end of each period (dollars in thousands):

​ ​ ​ ​ Three Months Ended September 30, 2024 ​ ​ ​ ​ ​ ​ ​ ​ Provision for Credit Losses ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Net (charge-offs) Recoveries ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Average Loans ​ ​ ​ ​ ​ ​ ​ ​ Ratio of Net (charge-offs) Recoveries to Average Loans ​ ​ ​ ​ ​ ​ ​ ​
Commercial real estate ​ $(57) ​ $1 ​ $1,840,376 ​ ​ -%
Consumer real estate ​ ​ (14) ​ ​ - ​ ​ 681,852 ​ ​ - ​
Construction and land development ​ ​ 222 ​ ​ - ​ ​ 321,734 ​ ​ - ​
Commercial and industrial ​ ​ 785 ​ ​ (390) ​ ​ 707,005 ​ ​ (0.06) ​
Leases ​ ​ 1,291 ​ ​ (916) ​ ​ 70,201 ​ ​ (1.30) ​
Consumer and other ​ ​ 46 ​ ​ (49) ​ ​ 13,640 ​ ​ (0.36) ​
Total ​ $2,273 ​ $(1,354) ​ $3,634,808 ​ ​ (0.04) ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Three Months Ended September 30, 2023 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Commercial real estate ​ $691 ​ ​ 2 ​ $1,655,592 ​ ​ -%
Consumer real estate ​ ​ 413 ​ ​ (5) ​ ​ 632,102 ​ ​ - ​
Construction and land development ​ ​ (369) ​ ​ - ​ ​ 384,166 ​ ​ - ​
Commercial and industrial ​ ​ 307 ​ ​ (131) ​ ​ 606,183 ​ ​ (0.02) ​
Leases ​ ​ 201 ​ ​ (143) ​ ​ 67,515 ​ ​ (0.21) ​
Consumer and other ​ ​ 41 ​ ​ (67) ​ ​ 15,120 ​ ​ (0.44) ​
Total ​ $1,284 ​ $(344) ​ $3,360,678 ​ ​ (0.01) ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Nine Months Ended September 30, 2024 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Commercial real estate ​ $276 ​ $34 ​ $1,790,580 ​ ​ -%
Consumer real estate ​ ​ 276 ​ ​ 4 ​ ​ 665,288 ​ ​ - ​
Construction and land development ​ ​ (715) ​ ​ (441) ​ ​ 305,554 ​ ​ (0.14) ​
Commercial and industrial ​ ​ 1,422 ​ ​ (717) ​ ​ 689,208 ​ ​ (0.10) ​
Leases ​ ​ 1,643 ​ ​ (1,238) ​ ​ 68,646 ​ ​ (1.80) ​
Consumer and other ​ ​ 189 ​ ​ (190) ​ ​ 13,492 ​ ​ (1.41) ​
Total ​ $3,091 ​ $(2,548) ​ $3,532,768 ​ ​ (0.07) ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Nine Months Ended September 30, 2023 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Commercial real estate ​ $650 ​ ​ 5 ​ $1,636,661 ​ ​ -%
Consumer real estate ​ ​ 1,006 ​ ​ 4 ​ ​ 618,883 ​ ​ - ​
Construction and land development ​ ​ (177) ​ ​ 25 ​ ​ 382,005 ​ ​ 0.01 ​
Commercial and industrial ​ ​ 439 ​ ​ (234) ​ ​ 590,088 ​ ​ (0.04) ​
Leases ​ ​ 217 ​ ​ (211) ​ ​ 67,076 ​ ​ (0.31) ​
Consumer and other ​ ​ 119 ​ ​ (145) ​ ​ 14,903 ​ ​ (0.97) ​
Total ​ $2,254 ​ $(556) ​ $3,309,616 ​ ​ (0.02) ​

Securities Portfolio

Our available-for-sale securities portfolio is carried at fair market value and our held-to-maturity securities portfolio is carried at amortized cost, and consists primarily of Federal agency bonds, mortgage-backed securities, state and municipal securities and other debt securities. Our securities portfolio decreased from $689.6 million at December 31, 2023, to $629.1 million at September 30, 2024, primarily as a result of Treasury securities maturities. Our securities to asset ratio has decreased from 14.3% at December 31, 2023, to 12.8% at September 30, 2024.

The following table presents the contractual maturity of the Company’s securities by contractual maturity date and average yields based on amortized cost (for all obligations on a fully taxable basis) at September 30, 2024 (dollars in thousands).

The composition and maturity/repricing distribution of the securities portfolio is subject to change depending on rate sensitivity, capital and liquidity needs.

​ ​ ​ ​ ​ Available-for-sale: ​ ​ ​ ​ ​ ​ ​ One Year or Less ​ ​ ​ ​ ​ Amount ​ ​ ​ ​ ​ ​ Weighted ​ Average ​ Yield (1) ​ ​ ​ ​ ​ ​ ​ ​ ​ One through Five Years ​ ​ ​ ​ ​ Amount ​ ​ ​ ​ ​ ​ Weighted ​ Average ​ Yield (1) ​ ​ ​ ​ ​ ​ ​ ​ ​ Five through Ten Years ​ ​ ​ ​ ​ Amount ​ ​ ​ ​ ​ ​ Weighted ​ Average ​ Yield (1) ​ ​ ​ ​ ​ ​ ​ ​ Over Ten Years ​ ​ ​ ​ ​ Amount ​ ​ ​ ​ ​ ​ Weighted ​ Average ​ Yield (1) ​ ​ ​ ​ ​ ​ ​ ​ ​ Total ​ ​ ​ ​ ​ Amount ​ ​ ​ ​ ​ ​ Weighted ​ Average ​ Yield (1) ​ ​ ​ ​ ​ ​
U.S. Treasury ​ $— ​ -% ​ $83,576 ​ 1.27% ​ $— ​ -% ​ $— ​ -% ​ $83,576 ​ 1.27% ​
U.S. Government agencies ​ ​ — ​ - ​ ​ ​ 130 ​ 6.59 ​ ​ ​ 41,834 ​ 6.70 ​ ​ ​ — ​ - ​ ​ ​ 41,964 ​ 6.70 ​ ​
State and political subdivisions ​ 480 ​ 2.53 ​ ​ 3,708 ​ 2.92 ​ ​ 5,391 ​ 3.30 ​ ​ 8,740 ​ 3.72 ​ ​ 18,319 ​ 3.40 ​ ​
Other debt securities ​ 998 ​ 4.15 ​ ​ 6,928 ​ 7.23 ​ ​ 33,828 ​ 5.07 ​ ​ 500 ​ 4.50 ​ ​ 42,254 ​ 5.40 ​ ​
Mortgage-backed securities ​ — ​ - ​ ​ 15,586 ​ 3.68 ​ ​ 123,661 ​ 3.72 ​ ​ 197,958 ​ 3.88 ​ ​ 337,205 ​ 3.81 ​ ​
Total securities ​ $1,478 ​ 3.62 ​ ​ $109,928 ​ 2.05 ​ ​ $204,714 ​ 4.54 ​ ​ $207,198 ​ 3.87 ​ ​ $523,318 ​ 3.75 ​ ​
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Held-to-maturity: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
U.S. Treasury ​ $— ​ -% ​ $— ​ -% ​ $— ​ -% ​ $— ​ -% ​ $— ​ -% ​
U.S. Government agencies ​ ​ — ​ - ​ ​ ​ — ​ - ​ ​ ​ 42,155 ​ 1.84 ​ ​ ​ 6,268 ​ 2.01 ​ ​ ​ 48,423 ​ 1.86 ​ ​
State and political subdivisions ​ — ​ - ​ ​ 736 ​ 1.32 ​ ​ 8,288 ​ 1.99 ​ ​ 42,889 ​ 2.18 ​ ​ 51,913 ​ 2.14 ​ ​
Other debt securities ​ — ​ - ​ ​ — ​ - ​ ​ — ​ - ​ ​ — ​ - ​ ​ — ​ - ​ ​
Mortgage-backed securities ​ — ​ - ​ ​ — ​ - ​ ​ 4,792 ​ 2.14 ​ ​ 22,651 ​ 2.14 ​ ​ 27,443 ​ 2.14 ​ ​
Total securities ​ $— ​ - ​ ​ $736 ​ 1.32 ​ ​ $55,235 ​ 1.89 ​ ​ $71,808 ​ 2.15 ​ ​ $127,779 ​ 2.03 ​ ​

(1) Based on amortized cost, taxable equivalent basis

Deposits

Deposits are the primary source of funds for the Company’s lending and investing activities. The Company provides a range of deposit services to businesses and individuals, including noninterest-bearing checking accounts, interest-bearing checking accounts, savings accounts, money market accounts, IRAs and CDs. These accounts generally earn interest at rates the Company establishes based on market factors and the anticipated amount and timing of funding needs. The establishment or continuity of a core deposit relationship can be a factor in loan pricing decisions. While the Company’s primary focus is on establishing customer relationships to attract core deposits, at times, the Company uses brokered deposits and other wholesale deposits to supplement its funding sources. As of September 30, 2024, brokered deposits represented approximately 4.55% of total deposits.

The following tables summarize the average balances outstanding and average interest rates for each major category of deposits for the three and nine month periods ending September 30, 2024, and 2023, respectively (dollars in thousands):

​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended September 30, 2024 Average Balance ​ ​ ​ % of ​ Total ​ ​ ​ ​ ​ Average Rate ​ ​ ​ Three Months Ended September 30, 2023 Average Balance ​ ​ ​ % of ​ Total ​ ​ ​ ​ ​ Average Rate ​
Noninterest-bearing demand ​ $884,938 20.6% —% $951,179 22.5% —%
Interest-bearing demand ​ 925,307 21.6% 2.27% 969,122 22.9% 2.24%
Money market and savings ​ 1,917,301 44.7% 3.45% 1,753,671 41.5% 3.11%
Time deposits ​ 560,699 13.1% 3.87% 551,191 13.0% 3.04%
Total average deposits ​ $4,288,245 100.0% 2.54% $4,225,163 100.0% 2.20%
​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Nine Months Ended September 30, 2024 Average Balance ​ ​ ​ % of ​ Total ​ ​ ​ ​ ​ Average Rate ​ ​ ​ Nine Months Ended September 30, 2023 Average Balance ​ ​ ​ % of ​ Total ​ ​ ​ ​ ​ Average Rate ​
Noninterest-bearing demand ​ $882,168 20.5% —% $972,507 23.1% —%
Interest-bearing demand ​ 968,139 22.5% 2.39% 954,585 22.7% 2.04%
Money market and savings ​ 1,910,452 44.4% 3.45% 1,770,232 42.1% 2.71%
Time deposits ​ 543,887 12.6% 3.74% 508,600 12.1% 2.32%
Total average deposits ​ $4,304,646 100.0% 2.54% $4,205,924 100.0% 1.89%

The Company believes its deposit product offerings are properly structured to attract and retain core deposit relationships. The average cost of interest-bearing deposits for the three months ended September 30, 2024, and 2023, was 3.20% and 2.84%, respectively. The cost increase was primarily attributable to the rate increases. The average cost of interest-bearing deposits for the nine months ended September 30, 2024, and 2023, was 3.19% and 2.45%, respectively. The cost increase was primarily attributable to the increases in rates and increased pricing competition.

Total deposits as of September 30, 2024, were $4.32 billion, which was an increase of $54.6 million from December 31, 2023. This overall increase was driven primarily by the issuance of brokered deposits of $174.8 million, increase in other time deposits of $44.3 million and savings deposits of $42.4 million, offset by a decline in interest-bearing demand deposits of $172.7 million and noninterest bearing deposits of $34 million. During the quarter, the Bank elected not to pursue a higher cost public funds depository relationship and utilized Federal Home Loan Advances temporarily, which was replaced with brokered deposits. As of September 30, 2024, the Company had outstanding time deposits under $250,000 with balances of $516.9 million and time deposits over $250,000 with balances of $252.7 million.

The following table summarizes the maturities of time deposits $250,000 or more (in thousands).

​ ​ ​ ​ ​ ​ ​ September 30, 2024
Three months or less ​ $58,243
Three to six months ​ 71,861
Six to twelve months ​ 91,887
More than twelve months ​ 30,676
Total ​ $252,667

The Company's estimated uninsured deposits totaled $1.86 billion at September 30, 2024, compared to $1.76 billion at December 31, 2023, representing 43.0% and 41.3% of total deposits at September 30, 2024, and December 31, 2023, respectively. These estimates were derived using the same methodologies and assumptions used for the Bank's regulatory reporting.

Borrowings

The Company uses short-term borrowings and long-term debt to provide both funding and, to a lesser extent, regulatory capital using debt at the Company level which can be down-streamed as Tier 1 capital to the Bank. Borrowings totaled $9.0 million at September 30, 2024, and consisted of short-term borrowings of $5.0 million, and $4.0 million of securities sold under repurchase agreements. Long-term debt totaled $39.7 million and $42.1 million at September 30, 2024, and December 31, 2023, respectively, and consisted entirely of subordinated debt. For more information regarding our borrowings, see “Part I - Item 1. Consolidated Financial Statements – Note 6 – Borrowings, Line of Credit and Subordinated Debt” of this report.

Capital Resources

The Company uses leverage analysis to examine the potential of the institution to increase assets and liabilities using the current capital base. The key measurements included in this analysis are the Bank’s Common Equity Tier 1 capital, Tier 1 capital, leverage and total capital ratios. At September 30, 2024 and December 31, 2023, our capital ratios, including our Bank’s capital ratios, exceeded regulatory minimum capital requirements. From time to time, we may be required to support the capital needs of our bank subsidiary. We believe we have various capital raising techniques available to us to provide for the capital needs of our bank, if necessary. For more information regarding our capital, leverage and total capital ratios, see “Part I - Item 1. Consolidated Financial Statements – Note 12 – Regulatory Matters” of this report.

Liquidity and Off-Balance Sheet Arrangements

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing and depository needs of its customers. At September 30, 2024, we had $780.6 million of pre-approved but unused lines of credit and $29.3 million of standby letters of credit. These commitments generally have fixed expiration dates, and many will expire without being drawn upon. The total commitment level does not necessarily represent future cash requirements. If needed to fund these outstanding commitments, the Bank has the ability to liquidate federal funds sold or securities available-for-sale, or on a short-term basis to borrow and purchase federal funds from other financial institutions. For more information regarding our off-balance sheet arrangements, see “Part I - Item 1. Consolidated Financial Statements – Note 8 – Commitments and Contingent Liabilities” of this report.

Market Risk and Liquidity Risk Management

The Bank’s Asset Liability Management Committee (“ALCO”) oversees market risk management and establishes risk measures, limits on policy guidelines for managing the amount of interest rate risk and its effect on net interest income and capital. A variety of measures are used to provide for a comprehensive overview of the Company’s magnitude of interest rate risk, the distribution of risk, the level of risk over time and the exposure to changes in certain interest rate relationships. We utilize an independent third-party earnings simulation model as the primary quantitative tool in measuring the amount of interest rate risk associated with changing market rates. The model quantifies the effects of various interest rate scenarios on projected net interest income and net income over the next 12-24 months. The model measures the impact on net interest income relative to a flat-rate case scenario of hypothetical fluctuations in interest rates over the next 12-24 months. These simulations incorporate assumptions regarding balance sheet growth and mix, pricing and the repricing and maturity characteristics of the existing and projected balance sheet. The impact of interest rate, caps and floors, is also included in the model. Other interest rate-related risks such as prepayment, basis and option risk are also considered. In addition, third parties will join the meetings of ALCO to provide feedback regarding future balance sheet structure, earnings and liquidity strategies. ALCO continuously monitors and manages the balance between interest rate-sensitive assets and liabilities. The objective is to manage the impact of fluctuating market rates on net interest income within acceptable levels. In order to meet this objective, management may lengthen or shorten the duration of assets or liabilities.

Interest Rate Sensitivity

Interest rate sensitivity refers to the responsiveness of interest-earning assets and interest-bearing liabilities to changes in market interest rates. In the normal course of business, we are exposed to market risk arising from fluctuations in interest rates. ALCO measures and evaluates the interest rate risk so that we can meet customer demands for various types of loans and leases and deposits. ALCO determines the most appropriate amounts of on-balance sheet and off-balance sheet items. The primary measurements we use to help us manage interest rate sensitivity are an earnings simulation model and an economic value of equity model. These measurements are used in conjunction with competitive pricing analysis and are further described below.

Earnings Simulation Model We believe interest rate risk is effectively measured by our earnings simulation modeling. Earning assets, interest-bearing liabilities and off-balance sheet financial instruments are combined with simulated forecasts of interest rates for the next 12 months. To limit interest rate risk, we have guidelines for our earnings at risk which seek to limit the variance of net interest income in instantaneous changes to interest rates. We also periodically monitor simulations based on various rate scenarios such as non-parallel shifts in market interest rates over time. For changes up or down in rates from our static interest rate forecast over the next 12 months, limits in the decline in net interest income are as follows:

​ ​ September 30, 2024: Instantaneous, Parallel Change in Prevailing Interest Rates Equal to: ​ ​ ​ ​ Estimated % Change in Net Interest Income Over 12 Months ​ ​
100 basis points increase (1.43)%
200 basis points increase (2.81)%
100 basis points decrease 0.80%
200 basis points decrease ​ 1.21%

Economic Value of Equity Our economic value of equity model measures the extent that estimated economic values of our assets, liabilities and off-balance sheet items will change as a result of interest rate changes. Economic values are determined by discounting expected cash flows from assets, liabilities and off-balance sheet items, which establishes a base case economic value of equity.

To help monitor our related risk, we’ve established the following policy limits regarding simulated changes in our economic value of equity:

​ ​ September 30, 2024: Instantaneous, Parallel Change in Prevailing Interest Rates Equal to: ​ ​ ​ ​ Current Estimated Instantaneous Rate Change ​
100 basis points increase (4.97)%
200 basis points increase (10.00)%
100 basis points decrease ​ 5.32%
200 basis points decrease ​ 8.72%

At September 30, 2024, our model results indicated that we were within our policy limits.

Liquidity Risk Management

The purpose of liquidity risk management is to ensure that there are sufficient cash flows to satisfy loan and lease demand, deposit withdrawals, and our other needs. Traditional sources of liquidity for a bank include asset maturities and growth in core deposits. A bank may achieve its desired liquidity objectives from the management of its assets and liabilities and by internally generated funding through its operations. Funds invested in marketable instruments that can be readily sold and the continuous maturing of other earning assets are sources of liquidity from an asset perspective. The liability base provides sources of liquidity through attraction of increased deposits and borrowing funds from various other institutions.

Changes in interest rates also affect our liquidity position. We currently price deposits in response to market rates and intend to continue this policy. If deposits are not priced in response to market rates, a loss of deposits could occur which would negatively affect our liquidity position.

Scheduled loan and lease payments are a relatively stable source of funds, but loan and lease payoffs and deposit flows fluctuate significantly, being influenced by interest rates, general economic conditions and competition. Additionally, debt securities are subject to prepayment and call provisions that could accelerate their payoff prior to stated maturity. We attempt to price our deposit products to meet our asset/liability objectives consistent with local market conditions. Our ALCO is responsible for monitoring our ongoing liquidity needs. Our regulators also monitor our liquidity and capital resources on a periodic basis.

The Company has $1.5 million in securities that mature throughout the next 12 months. The Company also has unused borrowing capacity in the amount of $917.7 million available with the Federal Reserve, Federal Home Loan Bank, several correspondent banks and a line of credit. With these sources of funds, the Company currently anticipates adequate liquidity to meet the expected obligations of its customers.

Market risk

As filed, 235 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

The information presented in the Market Risk and Liquidity Risk Management section of the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of this report is incorporated herein by reference.

Controls and procedures

As filed, 1,375 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Under the supervision and with the participation of management, including SmartFinancial’s Chief Executive Officer and Chief Financial Officer, SmartFinancial has evaluated the effectiveness of its disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of September 30, 2024 (the “Evaluation Date”). Based on such evaluation, SmartFinancial’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the Evaluation Date, SmartFinancial’s disclosure controls and procedures were effective to ensure that information required to be disclosed by SmartFinancial in the reports that it files or submits under the Exchange Act is (i) accumulated and communicated to SmartFinancial’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decision regarding the required disclosure and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

There were no changes in SmartFinancial’s internal control over financial reporting during SmartFinancial’s fiscal quarter ended September 30, 2024, that have materially affected, or are reasonably likely to materially affect, SmartFinancial’s internal control over financial reporting.

Risk factors

As filed, 802 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

In addition to the other information set forth in this report, you should carefully consider the factors discussed under “Part I – Item 1A – Risk Factors” in our Form 10-K for the year ended December 31, 2023. These factors could materially and adversely affect our business, financial condition, liquidity, results of operations and capital position, and could cause our actual results to differ materially from our historical results or the results contemplated by the forward-looking statements contained in this report. Please be aware that these risks may change over time and other risks may prove to be important in the future.

There are no material changes during the period covered by this report to the risk factors previously disclosed in our Form 10-K for the year ended December 31, 2023.

Figures reported in this filing

Standardized line items from the XBRL in this filing, for the period ended 2024-09-30. Comparative periods it repeats are left out.

Figures reported in this filing
Line itemPeriodValueXBRL concept
Income tax3 months2024-07-01 to 2024-09-30$1.6mus-gaap:IncomeTaxExpenseBenefit
Income tax9 months2024-01-01 to 2024-09-30$6.6mus-gaap:IncomeTaxExpenseBenefit
Net income3 months2024-07-01 to 2024-09-30$9.1mus-gaap:NetIncomeLoss
Net income9 months2024-01-01 to 2024-09-30$26.5mus-gaap:NetIncomeLoss
Diluted EPS3 months2024-07-01 to 2024-09-30$0.54us-gaap:EarningsPerShareDiluted
Diluted EPS9 months2024-01-01 to 2024-09-30$1.57us-gaap:EarningsPerShareDiluted
Basic EPS3 months2024-07-01 to 2024-09-30$0.55us-gaap:EarningsPerShareBasic
Basic EPS9 months2024-01-01 to 2024-09-30$1.58us-gaap:EarningsPerShareBasic
Diluted shares (weighted)3 months2024-07-01 to 2024-09-3016,839,998 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Diluted shares (weighted)9 months2024-01-01 to 2024-09-3016,874,316 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Operating cash flow9 months2024-01-01 to 2024-09-30$36.0mus-gaap:NetCashProvidedByUsedInOperatingActivities
Capital expenditure9 months2024-01-01 to 2024-09-30$5.1mus-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Dividends paid9 months2024-01-01 to 2024-09-30$4.1mus-gaap:PaymentsOfDividends
Share repurchases9 months2024-01-01 to 2024-09-30$3.0mus-gaap:PaymentsForRepurchaseOfCommonStock
Cash and equivalentsAt period end2024-09-30$192.9mus-gaap:CashAndCashEquivalentsAtCarryingValue
Total assetsAt period end2024-09-30$4.91bnus-gaap:Assets
Total liabilitiesAt period end2024-09-30$4.42bnus-gaap:Liabilities
Long-term debtAt period end2024-09-30$9.0mus-gaap:LongTermDebt
Shareholders' equityAt period end2024-09-30$489.0mus-gaap:StockholdersEquity

Source: SEC EDGAR, the filing index for accession 0001558370-24-015345. Last ingested by Listed: Oct 30, 2026, 17:10 ET. Listed shows no prices and gives no investment advice.