Listed

PennyMac Financial Services, Inc.: Form 10-Q for the period ended Mar 31, 2025

Filed with the SEC on Apr 29, 2025 and accepted by EDGAR at Apr 29, 2025, 16:11 ET.

Share

Management's discussion and analysis

As filed, 59,298 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Overview

The following discussion and analysis provides information that we believe is relevant to an assessment and understanding of our consolidated results of operations and financial condition. Unless the context indicates otherwise, references in this Quarterly Report on Form 10-Q to the words “we,” “us,” “our” and the “Company” refer to PFSI and its subsidiaries.

Our Company

We are a specialty financial services firm primarily focused on the production and servicing of U.S. residential mortgage loans (activities which we refer to as mortgage banking) and the management of investments related to the U.S. mortgage market. We believe that our operating capabilities, specialized expertise, access to long-term investment capital, and the experience of our management team across all aspects of the mortgage business will allow us to profitably engage in these activities and capitalize on other related opportunities as they arise in the future.

Our primary assets are equity interests in Private National Mortgage Acceptance Company, LLC (“PNMAC”). We are the managing member of PNMAC, and we operate and control all of the businesses and affairs of PNMAC, and consolidate the financial results of PNMAC and its subsidiaries. We conduct our business in two segments: production and servicing:

  • The production segment performs loan origination, acquisition and sale activities.
  • The servicing segment performs loan servicing for both newly originated loans we are holding for sale and loans we service for others, including for PennyMac Mortgage Investment Trust, a mortgage real estate investment trust separately listed on the New York Stock Exchange under the ticker symbol “PMT”.

Our principal mortgage banking subsidiary, PennyMac Loan Services, LLC (“PLS”), is a non-bank producer and servicer of mortgage loans in the United States. PLS is a seller/servicer for the Federal National Mortgage Association (“Fannie Mae”) and the Federal Home Loan Mortgage Corporation (“Freddie Mac”), each of which is a government-sponsored entity. PLS is also an approved issuer of securities guaranteed by the Government National Mortgage Association (“Ginnie Mae”), a lender of the Federal Housing Administration (“FHA”), and a lender/servicer of the U.S. Department of Veterans Affairs (“VA”) and the U.S. Department of Agriculture (“USDA”). We refer to each of Fannie Mae, Freddie Mac, Ginnie Mae, FHA, VA and USDA as an “Agency” and collectively as the “Agencies.” PLS is able to service loans in all 50 states, the District of Columbia, Puerto Rico, Guam and the U.S. Virgin Islands, and originate loans in all 50 states and the District of Columbia, either because PLS is properly licensed in a particular jurisdiction or exempt or otherwise not required to be licensed in that jurisdiction.

Our investment management subsidiary is PNMAC Capital Management, LLC (“PCM”), a Delaware limited liability company registered with the Securities Exchange Commission (“SEC”) as an investment adviser under the Investment Advisers Act of 1940, as amended. PCM has an investment management contract with PMT.

Business Trends

Recent actions by the U.S. government administration with respect to trade, tariffs and government cost reduction initiatives have led to significant volatility in financial markets and uncertainty regarding the economic outlook, including inflation and interest rates. Elevated interest rates in recent years have constrained growth in the size of the mortgage origination market, which is currently projected to rise from $1.7 trillion in 2024 to $2.0 trillion in 2025 according to mortgage industry economists.

The opportunity for refinancing has increased in recent periods, driven by interest rate volatility and a greater proportion of outstanding mortgages with note rates near current market rates. If such interest rate volatility continues, it may drive greater mortgage production activity and higher prepayment speeds than we have experienced in recent years. Additionally, recent reductions to the federal funds rate put into place by the Federal Reserve have led to a decline in the costs of floating rate borrowings and a reduction of placement fees we receive relating to custodial funds that we manage as compared to the same quarter in the prior year. The current period of economic uncertainty and market volatility may also lead to a reduction in economic activity and slowing home price growth or depreciation, which could lead to increasing mortgage delinquencies or defaults and increase losses from our representations and warranties.

We continued our acquisition of conventional loans from PMT in the first quarter of 2025 and expect to purchase more of such loans from PMT through the second quarter of 2025.

Results of Operations

Our results of operations are summarized below:

(dollars in thousands, except per share amounts)

​ ​ ​ ​ Revenues: ​ ​ ​ ​ ​ ​ Quarter ended March 31, 2025 ​ ​ ​ ​ ​ ​ 2024 ​ ​ ​ ​ ​ ​
Loan production revenues (1) ​ $272,938 ​ $202,828 ​
Net loan servicing fees ​ ​ 164,286 ​ ​ 100,954 ​
Net interest expense ​ ​ (18,211) ​ ​ (9,343) ​
Other ​ ​ 11,890 ​ ​ 11,221 ​
Total net revenues ​ ​ 430,903 ​ ​ 305,660 ​
Expenses: ​ ​ ​ ​ ​ ​ ​
Compensation ​ ​ 181,988 ​ ​ 146,376 ​
Loan origination ​ ​ 44,096 ​ ​ 30,568 ​
Technology ​ ​ 40,197 ​ ​ 35,967 ​
Servicing ​ ​ 21,875 ​ ​ 16,104 ​
Marketing and advertising ​ ​ 9,432 ​ ​ 3,671 ​
Other ​ ​ 29,119 ​ ​ 29,091 ​
Total expenses ​ ​ 326,707 ​ ​ 261,777 ​
Income before provision for income taxes ​ ​ 104,196 ​ ​ 43,883 ​
Provision for income taxes ​ ​ 27,916 ​ ​ 4,575 ​
Net income ​ $76,280 ​ $39,308 ​
Earnings per share ​ ​ ​ ​ ​ ​ ​
Basic ​ $1.48 ​ $0.78 ​
Diluted ​ $1.42 ​ $0.74 ​
Return on average stockholders' equity ​ ​ 7.9% ​ ​ 4.4% ​
Dividends declared per share ​ $0.30 ​ $0.20 ​
Income before provision for income taxes by reportable segment and corporate and other: ​ ​ ​ ​ ​ ​ ​
Production ​ $61,943 ​ $48,678 ​
Servicing ​ ​ 76,001 ​ ​ 23,654 ​
Corporate and other ​ ​ (33,748) ​ ​ (28,449) ​
​ ​ $104,196 ​ $43,883 ​
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA") (2) ​ $288,033 ​ $227,728 ​
During the quarter: ​ ​ ​ ​ ​ ​ ​
Interest rate lock commitments issued ​ $31,456,820 ​ $22,585,632 ​
Unpaid principal balance of loans produced or fulfilled for PMT ​ $28,852,746 ​ $21,409,065 ​
At end of quarter: ​ ​ ​ ​ ​ ​ ​
Interest rate lock commitments outstanding ​ $9,890,968 ​ $7,270,122 ​
Unpaid principal balance of loan servicing portfolio: ​ ​ ​ ​ ​ ​ ​
Owned: ​ ​ ​ ​ ​ ​ ​
Mortgage servicing rights and liabilities ​ $442,227,167 ​ $381,493,307 ​
Loans held for sale ​ ​ 6,911,473 ​ ​ 5,111,719 ​
​ ​ ​ 449,138,640 ​ ​ 386,605,026 ​
Subserviced for: ​ ​ ​ ​ ​ ​ ​
PMT ​ ​ 229,907,855 ​ ​ 230,819,012 ​
U.S. Department of Veterans Affairs ​ ​ 1,072,760 ​ ​ — ​
Other non-affiliates ​ ​ 75,310 ​ ​ — ​
​ ​ ​ 231,055,925 ​ ​ 230,819,012 ​
​ ​ $680,194,565 ​ $617,424,038 ​
​ ​ ​ ​ ​ ​ ​ ​
Book value per share ​ $75.57 ​ $70.13 ​

(1) Includes Net gains on loans held for sale at fair value, Loan origination fees and Fulfillment fees from PennyMac Mortgage Investment Trust.

(2) To provide investors with information in addition to our results as determined by accounting principles generally accepted in the United States (“GAAP”), we disclose Adjusted EBITDA as a non-GAAP measure. Adjusted EBITDA is a measure that is frequently used in our industry to measure performance and we believe that this measure provides supplemental information that is useful to investors. Adjusted EBITDA is not a financial measure calculated in accordance with GAAP and should not be considered as a substitute for net income, or any other performance measure calculated in accordance with GAAP.

We define “Adjusted EBITDA” as net income plus provision for income taxes, depreciation and amortization, excluding decrease (increase) in fair value of mortgage servicing rights (“MSRs”) net of mortgage servicing liabilities (“MSLs”), due to changes in the valuation inputs we use in our valuation models, hedging (gains) losses associated with MSRs, stock-based compensation and interest expense on corporate debt or corporate revolving credit facilities and capital lease.

We believe that the presentation of Adjusted EBITDA provides useful information to investors regarding our results of operations because each measure assists both investors and management in analyzing and benchmarking the performance and value of our business. However, other companies may define Adjusted EBITDA differently, and as a result, our measures of Adjusted EBITDA may not be directly comparable to those of other companies.

Adjusted EBITDA measures have limitations as analytical tools, and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:

a) they do not reflect every cash expenditure, future requirements for capital expenditures or contractual commitments;

b) they do not reflect the significant interest expense or the cash requirements necessary to service interest or principal payment on our debt; and

c) they are not adjusted for all non-cash income or expense items that are reflected in our consolidated statements of cash flows.

Because of these limitations, Adjusted EBITDA measures are not intended as alternatives to net income as an indicator of our operating performance and should not be considered as measures of discretionary cash available to us to invest in the growth of our business or as measures of cash that will be available to us to meet our obligations.

The following table presents a reconciliation of Adjusted EBITDA to our net income, the most directly comparable financial measure calculated and presented in accordance with GAAP, for the quarters indicated:

(in thousands)

​ ​ ​ ​ ​ ​ ​ ​ ​ Quarter ended March 31, 2025 ​ ​ ​ 2024
Net income ​ $76,280 ​ $39,308
Provision for income taxes ​ ​ 27,916 ​ ​ 4,575
Income before provision for income taxes ​ ​ 104,196 ​ ​ 43,883
Depreciation and amortization ​ ​ 13,896 ​ ​ 14,164
Decrease (increase) in fair value of MSRs net of MSLs due to changes in valuation inputs used in valuation models ​ ​ 205,494 ​ ​ (169,979)
Hedging (gains) losses associated with MSRs ​ ​ (106,774) ​ ​ 294,645
Stock‑based compensation ​ ​ 11,084 ​ ​ 4,583
Interest expense on corporate debt or corporate revolving credit facilities and capital lease ​ ​ 60,137 ​ ​ 38,832
Effect of arbitration accrual ​ ​ — ​ ​ 1,600
Adjusted EBITDA ​ $288,033 ​ $227,728

Income Before Provisions for Income Taxes

For the quarter ended March 31, 2025, income before provision for income taxes increased $60.3 million compared to the same quarter in 2024. The increase was primarily due to a $70.1 million increase in loan production revenue due to higher volume across all production channels and a $63.3 million increase in Net loan servicing fees primarily due to growth in our servicing portfolio, partially offset by an $8.9 million increase in Net interest expense and a $64.9 million increase in total expenses.

Net Gains on Loans Held for Sale at Fair Value

In our production segment, revenues reflect the effects of a reduction in market interest rates and mortgage rates during the quarter ended March 31, 2025 compared to an increase in market interest rates in the same quarter in 2024. During the quarter ended March 31, 2025, we recognized Net gains on loans held for sale at fair value totaling $221.0 million, an increase of $58.6 million compared to the same quarter in 2024.

Our net gains on loans held for sale are summarized below:

(in thousands)

​ ​ ​ ​ From non-affiliates: Cash losses: ​ ​ ​ ​ ​ ​ ​ Quarter ended March 31, 2025 ​ ​ ​ ​ ​ ​ ​ ​ 2024 ​ ​ ​
Loans ​ $(276,310) ​ $(309,190)
Hedging activities ​ ​ (310,699) ​ ​ 150,219
Total cash losses ​ ​ (587,009) ​ ​ (158,971)
Non-cash gains: ​ ​ ​ ​ ​ ​
Changes in fair values of loans and derivative financial instruments outstanding at end of quarter: ​ ​ ​ ​ ​ ​
Interest rate lock commitments ​ ​ 76,377 ​ ​ (19,786)
Loans ​ ​ (87,039) ​ ​ 27,645
Hedging derivatives ​ ​ 165,653 ​ ​ (97,982)
​ ​ ​ 154,991 ​ ​ (90,123)
Mortgage servicing rights resulting from loan sales ​ ​ 650,349 ​ ​ 412,520
Provisions for losses relating to representations and warranties: ​ ​ ​ ​ ​ ​
Pursuant to loan sales ​ ​ (3,547) ​ ​ (3,952)
Reductions in liability due to changes in estimate ​ ​ 1,415 ​ ​ 3,320
Total non-cash gains ​ ​ 803,208 ​ ​ 321,765
Total gains on sale from non-affiliates ​ ​ 216,199 ​ ​ 162,794
From PennyMac Mortgage Investment Trust ​ ​ 4,838 ​ ​ (353)
​ ​ $221,037 ​ $162,441
During the quarter: ​ ​ ​ ​ ​ ​
Interest rate lock commitments issued: ​ ​ ​ ​ ​ ​
By loan type: ​ ​ ​ ​ ​ ​
Government-insured or guaranteed loans ​ $16,115,573 ​ $10,794,258
Conventional conforming loans ​ ​ 13,573,765 ​ ​ 11,322,087
Jumbo loans ​ ​ 1,219,104 ​ ​ 128,116
Closed-end second lien mortgage loans ​ ​ 548,378 ​ ​ 341,171
​ ​ $31,456,820 ​ $22,585,632
By production channel: ​ ​ ​ ​ ​ ​
Correspondent ​ $22,095,354 ​ $17,080,856
Broker direct ​ ​ 5,478,369 ​ ​ 3,352,407
Consumer direct ​ ​ 3,883,097 ​ ​ 2,152,369
​ ​ $31,456,820 ​ $22,585,632
At end of quarter: ​ ​ ​ ​ ​ ​
Loans held for sale at fair value ​ $7,095,270 ​ $5,200,350
Commitments to fund and purchase loans ​ $9,890,968 ​ $7,270,122

Non-Cash Elements of Gain on Sale of Loans Held for Sale

Our gains on loans held for sale include both cash and non-cash elements. We recognize a significant portion of our gains on loans held for sale when we make commitments to purchase or fund mortgage loans. We recognize this gain in the form of interest rate lock commitment (“IRLC”) derivatives. We adjust our initial gain amount as the loan purchase or origination process progresses until the loan is either funded or cancelled.

We also receive non-cash proceeds on sale that include our estimate of the fair value of MSRs and we incur MSLs (which represent the fair value of the costs we expect to incur in excess of the fees we receive for delinquent loans we have bought out of Ginnie Mae guaranteed securities and have resold to and service for investors) and we recognize the fair value of our estimate of the losses we expect to incur relating to the representations and warranties we provide in our loan sale transactions.

The MSRs, MSLs, and liabilities for representations and warranties we recognize represent our estimate of the fair value of future benefits and costs we will realize for years in the future. These estimates represented approximately 293% of our gains on sales of loans held for sale at fair value for the quarter ended March 31, 2025, as compared to 254% for the same quarter in 2024. These estimates change as circumstances change and changes in these estimates are recognized in income in subsequent periods. Subsequent changes in the fair value of our MSRs may significantly affect our income.

Interest Rate Lock Commitments, Mortgage Servicing Rights and Mortgage Servicing Liabilities

The methods and key inputs we use to measure and update our measurements of IRLCs, MSRs and MSLs are detailed in Note 7 – Fair Value – Valuation Techniques and Inputs to the consolidated financial statements included in this Quarterly Report.

Representations and Warranties

Our agreements with purchasers and insurers include representations and warranties related to the loans we sell. The representations and warranties require adherence to purchaser and insurer origination and underwriting guidelines, including but not limited to the validity of the lien securing the loan, property eligibility, borrower credit, income and asset requirements, and compliance with applicable federal, state and local law.

In the event of a breach of our representations and warranties, we may be required to either repurchase the loans with the identified defects or indemnify the purchaser or insurer. In such cases, we bear any subsequent credit loss on the loans. Our credit loss may be reduced by any recourse we have to correspondent originators that sold such loans to us and breached similar or other representations and warranties. In such event, we have the right to seek a recovery of related repurchase losses from that correspondent seller.

Our representations and warranties are generally not subject to stated limits of exposure. However, we believe that the current unpaid principal balance (“UPB”) of loans sold by us and subject to representation and warranty liability to date represents the maximum exposure to repurchases related to representations and warranties.

The level of the liability for losses under representations and warranties is difficult to estimate and requires considerable judgment. The level of loan repurchase losses is dependent on economic factors, purchaser or insurer loss mitigation strategies, and other external conditions that may change over the lives of the underlying loans. Our estimate of the liability for representations and warranties is developed by our credit risk administration staff and reviewed by our Management Risk Committee that includes our senior executives and senior management in our loan production, loan servicing, and credit risk management areas.

The method used to estimate our losses on representations and warranties is a function of our estimate of future defaults, loan repurchase rates, the severity of loss in the event of default, if applicable, and the probability of reimbursement by the correspondent loan seller. We establish a liability at the time loans are sold and periodically assess the adequacy of our recorded liability.

We recorded provisions for losses under representations and warranties relating to current loan sales as a component of Net gains on loans held for sale at fair value totaling $3.5 million for the quarter ended March 31, 2025 compared to $4.0 million for the same quarter in 2024. The decrease in the provision relating to current loan sales was primarily attributable to a lower expectation of repurchase risk due to improved collateral quality for the quarter ended March 31, 2025 compared to the same quarter in 2024.

We also recorded reductions in the liability of $1.4 million for the quarter ended March 31, 2025 compared to $3.3 million for the same quarter in 2024. The reductions in the liability resulted from previously sold loans meeting performance criteria established by the Agencies which significantly limit the likelihood of certain repurchase or indemnification claims.

Following is a summary of loan repurchase activity and the UPB of loans subject to representations and warranties:

(in thousands)

​ ​ ​ ​ During the quarter: Indemnification activity: ​ ​ ​ ​ ​ ​ ​ Quarter ended March 31, 2025 ​ ​ ​ ​ ​ ​ ​ ​ 2024 ​ ​ ​
Loans indemnified at beginning of quarter ​ $101,867 ​ $75,724
New indemnifications ​ ​ 12,036 ​ ​ 7,721
Less indemnified loans sold, repaid or refinanced ​ ​ 1,356 ​ ​ 1,756
Loans indemnified at end of quarter ​ $112,547 ​ $81,689
Repurchase activity: ​ ​ ​ ​ ​ ​
Total loans repurchased ​ $19,942 ​ $21,395
Less: ​ ​ ​ ​ ​ ​
Loans repurchased by correspondent lenders ​ ​ 15,492 ​ ​ 10,942
Loans repaid by borrowers or resold ​ ​ 7,701 ​ ​ 6,827
Net loans (resolved) repurchased with losses chargeable to liability for representations and warranties ​ $(3,251) ​ $3,626
Losses charged to liability for representations and warranties ​ $487 ​ $1,444
At end of quarter: ​ ​ ​ ​
Unpaid principal balance of loans subject to representations and warranties ​ $430,898,425 ​ $366,147,661
Liability for representations and warranties ​ $30,774 ​ $29,976

During the quarter ended March 31, 2025, we repurchased loans totaling $19.9 million. We charged losses of $487,000 against the liability during the quarter ended March 31, 2025. Our losses arising from representations and warranties have historically been minimized by our ability to either recover most of the losses from our correspondent sellers or from our ability to profitably refinance and resell repurchased loans.

Elevated interest rate levels may affect certain of our correspondent sellers’ ability to honor their obligations to repurchase defective loans, may increase the level of borrower defaults and may increase the level of repurchases we are required to make, thereby making it more difficult to minimize losses on repurchased loans. We expect these developments may increase the losses we incur in relation to our recorded liability for representations and warranties compared to our historical experience. However, we believe our recorded liability is presently adequate to absorb such losses.

Loan Origination Fees

Loan origination fees increased $10.2 million during the quarter ended March 31, 2025, compared to the same quarter in 2024 primarily due to an increase in production volume.

Fulfillment Fees from PennyMac Mortgage Investment Trust

Fulfillment fees from PMT represent fees we collect for services we perform on behalf of PMT in connection with the acquisition, packaging and sale of loans. The fulfillment fees are calculated based on the number of loans we fulfill for PMT.

Fulfillment fees increased $1.3 million during the quarter ended March 31, 2025, compared to the same quarter in 2024; the increase was primarily due to an increase in the number of loans we fulfilled for PMT during the quarter ended March 31, 2025 compared to the same quarter in 2024.

Net Loan Servicing Fees

Our net loan servicing fee income has two primary components: fees earned for servicing the loans and the effects of MSR and MSL valuation changes, net of hedging results as summarized below:

(in thousands)

​ ​ ​ ​ ​ ​ ​ ​ ​ Quarter ended March 31, 2025 ​ ​ ​ 2024
Loan servicing fees ​ $488,468 ​ $424,184
Effects of MSRs and MSLs net of hedging results ​ ​ (324,182) ​ ​ (323,230)
Net loan servicing fees ​ $164,286 ​ $100,954

Loan Servicing Fees

Following is a summary of our loan servicing fees:

(in thousands)

​ ​ ​ ​ ​ ​ ​ ​ ​ Quarter ended March 31, 2025 ​ ​ ​ 2024
From non-affiliates ​ $417,687 ​ $358,026
From PennyMac Mortgage Investment Trust ​ ​ 21,729 ​ ​ 20,262
Other: ​ ​ ​ ​ ​ ​
Late charges ​ ​ 23,067 ​ ​ 20,589
Other ​ ​ 25,985 ​ ​ 25,307
​ ​ ​ 49,052 ​ ​ 45,896
​ ​ $488,468 ​ $424,184
Average UPB of loans serviced: ​ ​ ​ ​ ​ ​
MSRs and MSLs ​ $435,069,264 ​ $376,091,012
Subservicing ​ $231,251,849 ​ $232,112,123

Loan servicing fees from non-affiliates generally relate to our MSRs which are primarily related to servicing we provide for loans included in Agency securitizations. These fees are contractually established at an annualized percentage of the UPB of the loan serviced and we collect these fees from borrower payments. Loan servicing fees from PMT are primarily related to PMT’s MSRs and are established at monthly per-loan amounts based on whether the loan is a fixed-rate or adjustable-rate loan and the loan’s delinquency or foreclosure status as detailed in Note 5–Transactions with Related Parties to the consolidated financial statements included in this Quarterly Report. Other loan servicing fees are comprised primarily of borrower-contracted fees such as late charges and reconveyance fees.

Loan servicing fees from non-affiliates and other fees increased during the quarter ended March 31, 2025 compared to the same quarter in 2024. The increase was primarily due to growth of our loan servicing portfolio. Other servicing fees increased due to growth in our MSR portfolio combined with increased incentives received for loss mitigation activities and recovery of servicing premiums from correspondent sellers for loans that paid off within a short period after origination.

Effects of Mortgage Servicing Rights and Mortgage Servicing Liabilities

We have elected to carry our servicing assets and liabilities at fair value. Changes in fair value have two components: changes due to realization of the contractual servicing fees and changes due to changes in market inputs used to estimate the fair value of MSRs and MSLs. We endeavor to moderate the effects of changes in fair value by entering into derivatives transactions and holding principal-only stripped mortgage-backed securities.

Change in fair value of MSRs and MSLs and the related hedging results are summarized below:

(in thousands)

​ ​ ​ ​ MSR and MSL valuation changes and hedging results: ​ ​ ​ ​ ​ ​ Quarter ended March 31, 2025 ​ ​ ​ ​ ​ ​ 2024 ​ ​
Changes in fair value attributable to changes in fair value inputs ​ $(205,494) ​ $169,979
Hedging results ​ ​ 106,774 ​ ​ (294,645)
​ ​ ​ (98,720) ​ ​ (124,666)
Changes in fair value attributable to realization of cash flows ​ ​ (225,462) ​ ​ (198,564)
Total change in fair value of mortgage servicing rights and mortgage servicing liabilities net of hedging results ​ $(324,182) ​ $(323,230)
Average balances: ​ ​ ​ ​ ​ ​
Mortgage servicing rights ​ $8,859,846 ​ $7,326,824
Mortgage servicing liabilities ​ $1,668 ​ $1,767
At end of quarter: ​ ​ ​ ​ ​ ​
Mortgage servicing rights ​ $8,963,889 ​ $7,483,210
Mortgage servicing liabilities ​ $1,651 ​ $1,732

Changes in fair value of MSRs attributable to changes in fair value inputs decreased during the quarter ended March 31, 2025 compared to the same quarter in 2024 due to decreases in interest rates during the quarter ended March 31, 2025 compared to increasing interest rates during the same quarter in 2024. Increasing interest rates reduce the rate of prepayments of the underlying loans, which increases the cash flows expected from the servicing rights, while decreasing interest rates have the opposite effect.

Hedging results reflect valuation gains attributable to the effects of interest rate decreases on the fair value of the hedging instruments during the quarter ended March 31, 2025 compared to the opposite circumstances and effects in the same quarter in 2024.

Changes in fair value attributable to realization of cash flows are influenced by changes in the level of servicing assets and liabilities and changes in estimates of the remaining cash flows to be realized. During the quarter ended March 31, 2025, realization of cash flows increased compared to the same quarter in 2024, primarily due to the growth in our investment in MSRs.

Following is a summary of our loan servicing portfolio:

(in thousands)

​ ​ ​ ​ ​ Owned: Mortgage servicing rights and liabilities ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ March 31, 2025 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ December 31, 2024 ​ ​ ​ ​
Originated ​ $426,951,027 ​ $410,393,342
Purchased and assumed ​ ​ 15,276,140 ​ ​ 15,681,406
​ ​ ​ 442,227,167 ​ ​ 426,074,748
Loans held for sale ​ ​ 6,911,473 ​ ​ 8,128,914
​ ​ ​ 449,138,640 ​ ​ 434,203,662
Subserviced for: ​ ​ ​ ​ ​ ​
PMT ​ ​ 229,907,855 ​ ​ 230,753,581
U.S. Department of Veterans Affairs (1) ​ ​ 1,072,760 ​ ​ 806,584
Other non-affiliates ​ ​ 75,310 ​ ​ —
​ ​ ​ 231,055,925 ​ ​ 231,560,165
Total loans serviced ​ $680,194,565 ​ $665,763,827
Delinquencies: ​ ​ ​ ​ ​ ​
Owned servicing: ​ ​ ​ ​ ​ ​
30-89 days ​ $15,658,044 ​ $17,933,800
90 days or more ​ ​ 8,318,919 ​ ​ 9,023,217
​ ​ $23,976,963 ​ $26,957,017
Subservicing: ​ ​ ​ ​ ​ ​
30-89 days ​ $2,569,097 ​ $2,673,329
90 days or more ​ ​ 1,368,665 ​ ​ 1,319,190
​ ​ $3,937,762 ​ $3,992,519

(1) Represents previously delinquent loans that have been purchased by the VA pursuant to the Veterans Affairs Servicing Purchase program where servicing is expected to be transferred to a servicer selected by the VA for this program.

Following is a summary of characteristics of our MSR and MSL servicing portfolio as of March 31, 2025:

(Dollars and loan count in thousands)

​ ​ Loan type ​ Government insured or guaranteed (2): ​ ​ ​ ​ ​ ​ ​ ​ Unpaid principal balance ​ ​ ​ ​ ​ ​ ​ Loan count ​ ​ ​ ​ ​ Average Note rate ​ ​ ​ ​ Age (months) ​ ​ ​ ​ Remaining maturity (months) ​ ​ ​ ​ ​ ​ Loan size ​ ​ ​ ​ ​ FICO credit score at origination ​ ​ ​ ​ Original LTV (1) ​ ​ ​ ​ Current LTV (1) ​ ​ ​ ​ ​ ​ 60+ Delinquency (by UPB) ​
FHA ​ $154,553,614 ​ 730 ​ 4.6% ​ 46 ​ 316 ​ $212 ​ 682 ​ 93% ​ 70% ​ 5.2%
VA ​ ​ 126,675,498 ​ 459 ​ 3.9% ​ 41 ​ 318 ​ $276 ​ 730 ​ 90% ​ 70% ​ 1.9%
USDA ​ ​ 20,757,230 ​ 140 ​ 4.1% ​ 60 ​ 303 ​ $148 ​ 700 ​ 98% ​ 65% ​ 5.1%
Government-sponsored entities: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Fannie Mae ​ ​ 55,839,619 ​ 176 ​ 5.1% ​ 28 ​ 317 ​ $318 ​ 763 ​ 75% ​ 63% ​ 0.6%
Freddie Mac ​ ​ 73,304,664 ​ 222 ​ 5.4% ​ 22 ​ 325 ​ $330 ​ 759 ​ 76% ​ 67% ​ 0.7%
Closed-end second lien mortgage loans ​ ​ 1,714,163 ​ 21 ​ 9.6% ​ 10 ​ 250 ​ $81 ​ 744 ​ 19% ​ 18% ​ 0.2%
Other (3) ​ ​ 9,382,379 ​ 24 ​ 6.8% ​ 11 ​ 348 ​ $398 ​ 774 ​ 74% ​ 71% ​ 0.2%
​ ​ $442,227,167 ​ 1,772 ​ 4.6% ​ 38 ​ 318 ​ $249 ​ 722 ​ 87% ​ 68% ​ 2.8%

(1) Loan-to-Value.

(2) Government loans include loans securitized in Ginnie Mae pools as well as loans sold to private investors.

(3) Represents on conventional loans sold to private investors.

Net Interest Expense

Following is a summary of net interest expense:

(in thousands)

​ ​ ​ ​ Interest income: ​ ​ ​ ​ ​ ​ Quarter ended March 31, 2025 ​ ​ ​ ​ ​ ​ 2024 ​ ​
Cash and short-term investment ​ $10,007 ​ $14,582
Principal-only stripped mortgage-backed securities ​ ​ 11,595 ​ ​ 270
Loans held for sale at fair value ​ ​ 87,394 ​ ​ 65,421
Placement fees relating to custodial funds ​ ​ 79,795 ​ ​ 76,133
Other ​ ​ 1,080 ​ ​ 20
​ ​ ​ 189,871 ​ ​ 156,426
Interest expense: ​ ​ ​ ​ ​ ​
Short-term debt ​ ​ 98,033 ​ ​ 74,512
Long-term debt ​ ​ 96,715 ​ ​ 82,838
Interest shortfall on repayments of mortgage loans serviced for Agency securitizations ​ ​ 9,774 ​ ​ 6,121
Interest on mortgage loan impound deposits ​ ​ 2,581 ​ ​ 1,987
Other ​ ​ 979 ​ ​ 311
​ ​ ​ 208,082 ​ ​ 165,769
​ ​ $(18,211) ​ $(9,343)
​ ​ ​ ​ ​ ​ ​

Net interest expense increased $8.9 million during the quarter ended March 31, 2025 compared to the same quarter in 2024. The increase was primarily due to an increase in interest expense on borrowings due to the Company financing a larger inventory of loans held for sale and principal-only stripped MBS during 2025 as compared to 2024 and a decrease in interest income from cash and short-term investment due to a decrease in average cash balances, partially offset by increases in interest income from principal-only stripped MBS and loans held for sale.

Management Fees from PennyMac Mortgage Investment Trust

Management fees decreased $176,000 during the quarter ended March 31, 2025 compared to the same quarter in 2024, due to decreases in PMT’s average shareholders’ equity which is the basis for the base management fees.

Expenses

Compensation

Compensation expenses are summarized below:

(in thousands)

​ ​ ​ ​ ​ ​ ​ ​ ​ Quarter ended March 31, 2025 ​ ​ ​ 2024 ​ ​ ​
Salaries and wages ​ $108,648 ​ $92,784 ​
Severance ​ ​ 325 ​ ​ 643 ​
Incentive compensation ​ ​ 38,071 ​ ​ 26,165 ​
Taxes and benefits ​ ​ 23,860 ​ ​ 22,201 ​
Stock and unit-based compensation ​ ​ 11,084 ​ ​ 4,583 ​
​ ​ $181,988 ​ $146,376 ​
Head count: ​ ​ ​ ​ ​ ​ ​
Average ​ ​ 4,442 ​ ​ 3,916 ​
Quarter end ​ ​ 4,457 ​ ​ 3,907 ​

Compensation expenses increased $35.6 million during the quarter ended March 31, 2025 compared to the same quarter in 2024. The increase was primarily due to an increase in head count and increased incentive compensation during the quarter ended March 31, 2025, reflecting higher loan production volume.

Loan Origination

Loan origination expenses increased $13.5 million for the quarter ended March 31, 2025 compared to the same quarter in 2024. The increase was primarily due to higher origination volumes.

Technology

Technology expenses increased $4.2 million during the quarter ended March 31, 2025 compared to the same quarter in 2024. The increase was primarily due to increases in virtual desktop and cloud-related expenses.

Servicing

Servicing expenses increased $5.8 million during the quarter ended March 31, 2025 compared to the same quarter in 2024. The increase was primarily due to an increase in provision for losses on servicing advances resulting from higher delinquent loan balances during the quarter ended March 31, 2025 compared to the same quarter in 2024.

Marketing and advertising

Marketing and advertising expenses increased $5.8 million during the quarter ended March 31, 2025 compared to the same quarter in 2024. The increase was primarily due to additional marketing expenses incurred as an Official Supporter of Team USA and increased marketing expenses for consumer direct lending.

Provision for Income Taxes

Our effective income tax rate was 26.8% during the quarter ended March 31, 2025 compared to 10.4% during the same quarter in 2024. The increase in the effective income tax rate for the quarter ended March 31, 2025 compared to the same quarter in 2024 is attributable to a reduction in the tax deduction related to equity compensation and an increased amount of pre-tax income in the quarter ended March 31, 2025.

Balance Sheet Analysis

Following is a summary of key balance sheet items as of the dates presented:

(in thousands)

​ ​ ​ ​ ASSETS ​ ​ ​ ​ ​ ​ March 31, 2025 ​ ​ ​ ​ ​ ​ ​ December 31, 2024 ​ ​
Cash and short-term investment ​ $654,486 ​ $659,035
Principal-only stripped mortgage-backed securities ​ ​ 817,596 ​ ​ 825,865
Loans held for sale at fair value ​ ​ 7,095,270 ​ ​ 8,217,468
Derivative assets ​ ​ 171,931 ​ ​ 113,076
Servicing advances, net ​ ​ 496,917 ​ ​ 568,512
Investments in and advances to affiliates ​ ​ 30,297 ​ ​ 31,150
Mortgage servicing rights at fair value ​ ​ 8,963,889 ​ ​ 8,744,528
Loans eligible for repurchase ​ ​ 4,979,127 ​ ​ 6,157,172
Other ​ ​ 663,363 ​ ​ 770,081
Total assets ​ $23,872,876 ​ $26,086,887
​ ​ ​ ​ ​ ​ ​
LIABILITIES AND STOCKHOLDERS' EQUITY ​ ​ ​ ​ ​ ​
Short-term debt ​ $7,568,194 ​ $9,181,719
Long-term debt ​ ​ 5,723,310 ​ ​ 5,213,004
​ ​ ​ 13,291,504 ​ ​ 14,394,723
Liability for loans eligible for repurchase ​ ​ 4,979,127 ​ ​ 6,157,172
Income taxes payable ​ ​ 1,158,642 ​ ​ 1,131,000
Other ​ ​ 539,847 ​ ​ 574,341
Total liabilities ​ ​ 19,969,120 ​ ​ 22,257,236
Stockholders' equity ​ ​ 3,903,756 ​ ​ 3,829,651
Total liabilities and stockholders' equity ​ $23,872,876 ​ $26,086,887
Leverage ratios: ​ ​ ​ ​ ​ ​
Total debt / Stockholders' equity ​ ​ 3.4 ​ ​ 3.8
Total debt / Tangible stockholders' equity (1) ​ ​ 3.5 ​ ​ 3.9

(1) Tangible stockholders’ equity represents total stockholders’ equity reduced by intangible assets, comprised of capitalized software, for the dates presented.

Total assets decreased $2.2 billion from $26.1 billion at December 31, 2024 to $23.9 billion at March 31, 2025. The decrease was primarily due to a decrease of $1.1 billion in loans held for sale at fair value and a decrease of $1.2 billion of loans eligible for repurchase.

Total liabilities decreased $2.3 billion from $22.3 billion at December 31, 2024 to $20.0 billion at March 31, 2025. The decrease was primarily due to a decrease of $1.1 billion in borrowings and a decrease of $1.2 billion in liability for loans eligible for repurchase. As a result of our decreased inventory financing requirements, our leverage ratios decreased during the quarter ended March 31, 2025 from December 31, 2024.

Cash Flows

Our cash flows are summarized below:

(in thousands)

​ ​ ​ ​ ​ ​ ​ ​ ​ Quarter ended March 31, 2025 ​ ​ ​ 2024 ​ ​ ​ ​ ​ ​ Change ​ ​
Operating ​ $1,065,957 ​ $(897,940) ​ $1,963,897 ​
Investing ​ ​ 30,384 ​ (782,612) ​ 812,996 ​
Financing ​ ​ (1,123,730) ​ 1,669,575 ​ (2,793,305) ​
Net decrease in cash ​ $(27,389) ​ $(10,977) ​ $(16,412) ​

68

The net decrease in cash of $27.4 million during the quarter ended March 31, 2025 is discussed below.

Operating activities

Net cash provided by operating activities totaled $1.1 billion during quarter ended March 31, 2025 compared with net cash used in operating activities of $897.9 million during the same quarter in 2024. Our cash flows from operating activities are primarily influenced by changes in the levels of our inventory of mortgage loans held for sale as shown below:

(in thousands)

​ ​ ​ ​ Cash flows from: ​ ​ ​ ​ ​ ​ Quarter ended March 31, 2025 ​ ​ ​ ​ ​ ​ ​ 2024 ​ ​
Loans held for sale ​ $805,273 ​ $(1,008,664)
Other operating sources ​ ​ 260,684 ​ ​ 110,724
​ ​ $1,065,957 ​ $(897,940)

Investing activities

Net cash provided by investing activities during the quarter ended March 31, 2025 totaled $30.4 million, primarily due to $74.6 million in net settlement of derivative financial instruments used to hedge our investment in MSRs and $37.8 million in repayment of principal-only stripped mortgage-backed securities, partially offset by increases in $22.8 million in short-term investment and $51.6 million in margin deposits. Net cash used in investing activities during the quarter ended March 31, 2024 totaled $782.6 million, primarily due to $524.7 million in purchase of principal-only stripped MBS, $224.8 million in net settlement of derivative financial instruments used to hedge our investment in MSRs and a $38.7 million increase in margin deposits.

Financing activities

Net cash used in financing activities totaled $1.1 billion during the quarter ended March 31, 2025, primarily due to a decrease of $1.1 billion in borrowings. The decrease in borrowings primarily reflects the decrease in inventory of loans held for sale. Net cash provided by financing activities totaled $1.7 billion during the quarter ended March 31, 2024, primarily due to an increase of $1.7 billion in borrowings. The increase in borrowings primarily reflects the increase in inventory of loans held for sale and our investment in MSRs.

Liquidity and Capital Resources

Our liquidity reflects our ability to meet our current obligations (including our operating expenses and, when applicable, the retirement of, and margin calls relating to, our debt, and margin calls relating to hedges on our commitments to purchase or originate mortgage loans and on our MSR investments), fund new originations and purchases, and make investments as we identify them. We expect our primary sources of liquidity to be through cash flows from business activities, proceeds from bank borrowings and proceeds from and issuance of equity or debt offerings. We believe that our liquidity is sufficient to meet our current liquidity needs.

Our current borrowing strategy is to finance our assets where we believe such borrowing is prudent, appropriate and available. Our primary borrowing activities are in the form of sales of assets under agreements to repurchase, sales of mortgage loan participation purchase and sale certificates, notes payable secured by mortgage servicing rights and unsecured senior notes. A significant amount of our borrowings have short-term maturities and provide for advances with terms ranging from 30 days to 364 days. Because a significant portion of our current debt facilities consist of short-term debt, we expect to renew these facilities in advance of maturity in order to ensure our ongoing liquidity and access to capital or otherwise allow ourselves sufficient time to replace any necessary financing.

Secured debt facilities for MSRs and servicing advances take various forms. Fannie Mae MSRs, Ginnie Mae MSRs and servicing advances are pledged to special purpose entities, each of which may issue variable funding notes (“VFNs”) and term notes and term loans that are secured by such Ginnie Mae or Fannie Mae assets. Term notes are issued to qualified institutional buyers under Rule 144A of Securities Act and term loans are syndicated to banking entities, while the VFNs are sold to bank partners under agreements to repurchase. Freddie Mac MSRs are pledged to lenders under a bi-lateral loan and security agreement.

On February 6, 2025, PFSI issued $850 million in 6.875% unsecured senior notes due in 2033 in a private placement to “qualified institutional buyers” under Rule 144A of the Securities Act.

Our repurchase agreements represent the sales of assets together with agreements for us to buy back the respective assets at a later date. The table below presents the average, maximum daily and ending balances:

(in thousands)

​ ​ ​ ​ ​ ​ ​ ​ ​ Quarter ended March 31, 2025 ​ ​ ​ 2024 ​ ​ ​
Average balance ​ $6,109,683 ​ $3,542,537 ​
Maximum daily balance ​ $8,589,915 ​ $5,442,438 ​
Balance at quarter end ​ $7,064,948 ​ $5,441,126 ​

The differences between the average and maximum daily balances on our repurchase agreements reflect both the effect of increasing loan inventory levels during the quarter ended March 31, 2025 and the fluctuations throughout the periods of our inventory as we fund and pool mortgage loans for sale in guaranteed mortgage securitizations.

Our repurchase agreements also contain margin call provisions that, upon notice from the applicable lender at its option, require us to transfer cash or, in some instances, additional assets in an amount sufficient to eliminate any margin deficit. A margin deficit will generally result from any decrease in the market value (as determined by the applicable lender) of the assets subject to the related financing agreement. Upon notice from the applicable lender, we will generally be required to satisfy the margin call on the day of such notice or within one business day thereafter, depending on the timing of the notice.

Our secured financing agreements at PLS require us to comply with various financial and other restrictive covenants. The most significant financial covenants currently include the following:

  • a minimum in unrestricted cash and cash equivalents of $100 million;
  • a minimum tangible net worth of $1.25 billion;
  • a maximum ratio of total indebtedness to tangible net worth of 10:1; and
  • at least one other warehouse or repurchase facility that finances amounts and assets that are similar to those being financed under certain of our existing secured financing agreements.

With respect to servicing performed for PMT, PLS is also subject to certain covenants under PMT’s debt agreements. Covenants in PMT’s debt agreements are equally, or sometimes less, restrictive than the covenants described above.

PFSI has issued unsecured senior notes (the “Unsecured Notes”) to qualified institutional buyers under Rule 144A of the Securities Act. The Unsecured Notes are fully and unconditionally guaranteed, jointly and severally, on a senior unsecured basis by the Company’s existing and future wholly-owned domestic subsidiaries (other than certain excluded subsidiaries defined in the indentures under which the Unsecured Notes were issued).

Our Unsecured Notes’ indentures contain financial and other restrictive covenants that limit the Company and our restricted subsidiaries’ ability to engage in specified types of transactions, including, but not limited to the following:

  • pay dividends or distributions, redeem or repurchase equity, prepay subordinated debt and make certain loans or investments;
  • incur, assume or guarantee additional debt or issue preferred stock;
  • incur liens on assets;
  • merge or consolidate with another person or sell all or substantially all of our assets to another person;
  • transfer, sell or otherwise dispose of certain assets including capital stock of subsidiaries;
  • enter into transactions with affiliates; and
  • allow to exist certain restrictions on the ability of our non-guarantor restricted subsidiaries to pay dividends or make other payments to us.

Although financial and other covenants limit the amount of indebtedness that we may incur and affect our liquidity through minimum cash reserve requirements, we believe that these covenants currently provide us with sufficient flexibility to successfully operate our business and obtain the financing necessary to achieve that purpose.

We are also subject to liquidity and net worth requirements established by the Federal Housing Finance Agency (“FHFA”) for Agency seller/servicers and Ginnie Mae for single-family issuers. FHFA and Ginnie Mae have established minimum liquidity and net worth requirements for their approved non-depository single-family sellers/servicers in the case of Fannie Mae, Freddie Mac, and Ginnie Mae for its approved single-family issuers, and Ginnie Mae has issued risk-based capital requirements. We believe that we are in compliance with the Agency’s pending requirements as of March 31, 2025.

We have a common stock repurchase program which allows us to repurchase common shares of up to $2 billion. Share repurchases may be effected through open market purchases or privately negotiated transactions in accordance with applicable rules and regulations. The stock repurchase program does not have an expiration date and the authorization does not obligate us to acquire any particular amount of common stock. From inception through March 31, 2025, we have repurchased approximately $1.8 billion of common shares under our stock repurchase program.

We continue to explore a variety of means of financing our business, including debt financing through bank warehouse lines of credit, bank loans, repurchase agreements, securitization transactions and corporate debt. However, there can be no assurance as to how much additional financing capacity such efforts will produce, what form the financing will take or whether such efforts will be successful.

Debt Obligations

As described further above in “Liquidity and Capital Resources,” we currently finance certain of our assets through short-term borrowings with major financial institutions in the form of sales of assets under agreements to repurchase and mortgage loan participation purchase and sale agreements. We access the capital market for long-term debt through the issuance of secured term notes, term loans and Unsecured Notes. The issuer under our secured term note facilities is PLS or a wholly-owned issuer trust guaranteed by PNMAC. In addition, PFSI has issued Unsecured Notes guaranteed by certain of its restricted wholly-owned domestic subsidiaries.

PLS is required to comply with financial and other restrictive covenants in certain financing agreements, as described further above in “Liquidity and Capital Resources”. As of March 31, 2025, we believe PLS was in compliance in all material respects with these covenants.

Many of our debt financing agreements contain a condition precedent to obtaining additional funding that requires PLS to maintain positive net income for at least one of the previous two consecutive quarters, or other similar measures. PLS is compliant with all such conditions.

The financing agreements also contain margin call provisions that, upon notice from the applicable lender, require us to transfer cash or, in some instances, additional assets in an amount sufficient to eliminate any margin deficit. Upon notice from the applicable lender, we will generally be required to satisfy the margin call on the day of such notice or within one business day thereafter, depending on the timing of the notice.

In addition, the financing agreements contain events of default (subject to certain materiality thresholds and grace periods), including payment defaults, breaches of covenants and/or certain representations and warranties, cross-defaults, guarantor defaults, servicer termination events and defaults, material adverse changes, bankruptcy or insolvency proceedings and other events of default customary for these types of transactions. The remedies for such events of default are also customary for these types of transactions and include the acceleration of the principal amount outstanding under the agreements and the liquidation by our lenders of the mortgage loans or other collateral then subject to the agreements.

Our debt obligations have the following sizes and maturities:

(dollar amounts in thousands)

​ ​ Lender ​ Loans sold under agreements to repurchase ​ ​ ​ ​ ​ ​ Outstanding indebtedness (1) ​ ​ ​ ​ ​ ​ ​ Total facility size (2) ​ ​ ​ ​ ​ ​ ​ Committed facility (2) ​ ​ ​ ​ ​ ​ ​ Facility Maturity date (2) ​
Atlas Securitized Products, L.P. ​ $1,568,676 ​ $1,568,676 ​ $300,000 ​ June 26, 2026
Bank of America, N.A. ​ $1,179,255 ​ $1,425,000 ​ $700,000 ​ June 10, 2026
Royal Bank of Canada ​ $792,680 ​ $1,000,000 ​ $325,000 ​ February 12, 2026
JP Morgan Chase Bank, N.A. ​ $602,293 ​ $1,000,000 ​ $50,000 ​ June 28, 2026
Citibank, N.A. ​ $557,694 ​ $800,000 ​ $450,000 ​ June 11, 2026
BNP Paribas ​ $408,559 ​ $600,000 ​ $250,000 ​ September 30, 2026
Wells Fargo Bank, N.A. ​ $398,420 ​ $600,000 ​ $300,000 ​ October 15, 2025
Morgan Stanley Bank, N.A. ​ $166,669 ​ $600,000 ​ $250,000 ​ May 22, 2026
Goldman Sachs Bank USA ​ $157,012 ​ $200,000 ​ $100,000 ​ February 13, 2027
Barclays Bank PLC ​ $140,864 ​ $300,000 ​ $250,000 ​ March 6, 2026
JP Morgan Chase Bank, N.A. (EBO facility) ​ $21,555 ​ $500,000 ​ $— ​ June 9, 2025
Mizuho Bank, Ltd. ​ $— ​ $250,000 ​ $125,000 ​ March 14, 2026
Servicing assets sold under agreements to repurchase ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Nomura Corporate Funding Americas ​ $125,000 ​ $450,000 ​ $450,000 ​ August 4, 2025
Goldman Sachs Bank USA ​ $75,000 ​ $550,000 ​ $200,000 ​ October 25, 2026
Atlas Securitized Products, L.P. ​ $50,000 ​ $1,431,324 ​ $200,000 ​ June 29, 2026
Mizuho Bank, Ltd. ​ $50,000 ​ $350,000 ​ $50,000 ​ July 25, 2026
Mortgage-backed securities sold under agreements to repurchase ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
JP Morgan Chase Bank, N.A. ​ $270,968 ​ ​ ​ ​ ​ ​ ​ ​
Santander US Capital Markets LLC ​ $243,706 ​ ​ ​ ​ ​ ​ ​ ​
Wells Fargo Bank, N.A. ​ $224,416 ​ ​ ​ ​ ​ ​ ​ ​
Bank of America, N.A. ​ $32,181 ​ ​ ​ ​ ​ ​ ​ ​
Mortgage loan participation purchase and sale agreements ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Bank of America, N.A. ​ $510,313 ​ $550,000 ​ $— ​ June 11, 2025
Notes payable ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
GMSR 2022-GT1 Notes ​ $500,000 ​ $500,000 ​ ​ ​ ​ May 25, 2027
GMSR 2023-GTL1 Loans ​ $680,000 ​ $680,000 ​ ​ ​ ​ February 25, 2028
GMSR 2023-GTL2 Loans ​ $125,000 ​ $125,000 ​ ​ ​ ​ October 25, 2028
GMSR 2024-GT1 Notes ​ $425,000 ​ $425,000 ​ ​ ​ ​ March 26, 2029
Barclays FHLMC MSR Facility ​ $— ​ $200,000 ​ $100,000 ​ March 6, 2026
Citibank, N.A. FHLMC MSR Facility ​ $— ​ $200,000 ​ $100,000 ​ June 11, 2026
Unsecured senior notes ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Unsecured Notes - 5.375% ​ $650,000 ​ ​ ​ ​ ​ ​ ​ October 15, 2025
Unsecured Notes - 4.25% ​ $650,000 ​ ​ ​ ​ ​ ​ ​ February 15, 2029
Unsecured Notes - 5.75% ​ $500,000 ​ ​ ​ ​ ​ ​ ​ September 15, 2031
Unsecured Notes - 7.875% ​ $750,000 ​ ​ ​ ​ ​ ​ ​ December 15, 2029
Unsecured Notes - 7.125% ​ $650,000 ​ ​ ​ ​ ​ ​ ​ November 15, 2030
Unsecured Notes - 6.875% ​ $850,000 ​ ​ ​ ​ ​ ​ ​ February 15, 2033

(1) Outstanding indebtedness as of March 31, 2025.

(2) Total facility size, committed facility and maturity date include contractual changes through the date of this Report.

The amount at risk (the fair value of the assets pledged plus the related margin deposit, less the amount advanced by the counterparty and accrued interest) relating to our assets sold under agreements to repurchase is summarized by counterparty below as of March 31, 2025:

Loans held for sale and MSRs

(in thousands)

​ ​ ​ Counterparty ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Amount at risk ​ ​ ​ ​ ​ ​ Weighted average maturity of advances ​ ​ ​ ​ ​ ​ ​ ​ Facility maturity ​
Atlas Securitized Products, L.P., Goldman Sachs Bank USA, Nomura Corporate Funding Americas and Mizuho Bank, Ltd. (1) ​ $5,919,844 ​ March 18, 2026 ​ March 18, 2026
Atlas Securitized Products, L.P. ​ $156,111 ​ August 21, 2025 ​ June 26, 2026
Bank of America, N.A. ​ $88,190 ​ May 3, 2025 ​ June 10, 2026
JP Morgan Chase Bank, N.A. ​ $52,021 ​ May 31, 2025 ​ June 28, 2026
Royal Bank of Canada ​ $47,349 ​ May 1, 2025 ​ February 12, 2026
Citibank, N.A. ​ $39,446 ​ June 1, 2025 June 11, 2026
BNP Paribas ​ $24,716 ​ June 16, 2025 ​ September 30, 2026
Barclays Bank PLC ​ $24,258 ​ August 17, 2025 ​ March 6, 2026
Morgan Stanley Bank, N.A. ​ $21,106 ​ June 9, 2025 ​ May 22, 2026
Wells Fargo Bank, N.A. ​ $16,838 ​ June 14, 2025 ​ October 15, 2025
Goldman Sachs Bank USA ​ $8,653 ​ June 14, 2025 ​ February 13, 2027

(1) The borrowing facilities are in the form of a sale of a variable funding note under an agreement to repurchase. The facility maturity date represents a weighted average with maturity dates ranging from August 4, 2025 through October 28, 2026.

Principal-only stripped MBS

(in thousands)

​ Counterparty ​ ​ ​ ​ ​ Amount at risk ​ ​ ​ Maturity ​
Bank of America, N.A. ​ $2,300 ​ April 24, 2025
JP Morgan Chase Bank, N.A. ​ $19,294 ​ April 7, 2025
Wells Fargo Bank, N.A. ​ $20,178 ​ April 23, 2025
Santander US Capital Markets LLC ​ $16,711 ​ April 15, 2025

Critical Accounting Estimates

Preparation of financial statements in compliance with GAAP requires us to make estimates that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reporting period. Certain of these estimates significantly influence the portrayal of our financial condition and results, and they require us to make difficult, subjective or complex judgments. Our critical accounting policies primarily relate to our fair value estimates.

Our Annual Report on Form 10-K for the year ended December 31, 2024 contains a discussion of our critical accounting policies, which utilize relevant critical accounting estimates. There have been no significant changes in our critical accounting policies and estimates during the quarter ended March 31, 2025 as compared to the critical accounting policies and estimates disclosed in our Annual Report on Form 10-K for the year ended December 31, 2024.

Market risk

As filed, 5,711 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Market risk is the exposure to loss resulting from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices, real estate values and other market-based risks. The primary market risks that we are exposed to are fair value risk, interest rate risk and prepayment risk.

Fair Value Risk

Our IRLCs, mortgage loans held for sale, principal-only stripped MBS, MSRs and MSLs are reported at their fair values. The fair value of these assets fluctuates primarily due to changes in interest rates. The fair value risk we face is primarily attributable to interest rate risk and prepayment risk.

Interest Rate Risk

Interest rate risk is highly sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations, and other factors beyond our control. Changes in interest rates affect both the fair value of, and interest income we earn from, our mortgage-related investments and our derivative financial instruments. This effect is most pronounced with fixed-rate mortgage assets.

In general, rising interest rates negatively affect the fair value of our IRLCs, inventory of mortgage loans held for sale, and principal-only stripped MBS and positively affect the fair value of our MSRs. Changes in interest rates significantly influence the prepayment speeds of the loans underlying our investments in MSRs, which can have a significant effect on their fair values. Changes in interest rate are most prominently reflected in the prepayment speeds of the loans underlying our investments in MSRs and the discount rate used in their valuation.

Our operating results will depend, in part, on differences between the income from our investments and our financing costs. Presently most of our secured debt financing is based on a floating rate of interest calculated on a fixed spread over the relevant index, as determined by the particular financing arrangement.

Prepayment Risk

To the extent that the actual prepayment rate on the mortgage loans underlying our MSRs differs from what we projected when we initially recognized these assets and liabilities when we measure fair value as of the end of each reporting period, the carrying value of these assets and liabilities will be affected. In general, a decrease in the principal balances of the mortgage loans underlying our MSRs or an increase in prepayment expectations will decrease our estimates of the fair value of the MSRs, thereby reducing net servicing income, partially offset by the beneficial effect on net servicing income of a corresponding reduction in the fair value of our MSLs and an increase in the fair value of our principal-only stripped MBS.

Risk Management Activities

We engage in risk management activities primarily in an effort to mitigate the effect of changes in interest rates on the fair value of our assets. To manage this price risk, we use derivative financial instruments acquired with the intention of moderating the risk that changes in market interest rates will result in unfavorable changes in the fair value of our assets, primarily prepayment exposure on our MSR investments as well as IRLCs and our inventory of loans held for sale. Our objective is to minimize our hedging expense and maximize our loss coverage based on a given hedge expense target. We do not use derivative financial instruments other than IRLCs for purposes other than in support of our risk management activities.

Our strategies are reviewed daily within a disciplined risk management framework. We use a variety of interest rate and spread shifts and scenarios and define target limits for market value and liquidity loss in those scenarios. With respect to our IRLCs and inventory of loans held for sale, we use MBS forward sale contracts to lock in the price at which we will sell the mortgage loans or resulting MBS, and further use MBS put options to mitigate the risk of our IRLCs not closing at the rate we expect. With respect to our MSRs, we seek to mitigate mortgage-based loss exposure utilizing MBS forward purchase and sale contracts and principal-only stripped MBS, address exposures to smaller interest rate shifts with Treasury and interest rate swap futures, and use options and swaptions to achieve target coverage levels for larger interest rate shocks.

Fair Value Sensitivities

The following sensitivity analyses are limited in that they were performed at a particular point in time; only contemplate the movements in the indicated variables; do not incorporate changes to other variables; are subject to the accuracy of various models and inputs used; and do not incorporate other factors that would affect our overall financial performance in such scenarios, including operational adjustments made by management to account for changing circumstances. For these reasons, the following estimates should not be viewed as earnings forecasts.

Mortgage Servicing Rights

The following tables summarize the estimated change in fair value of MSRs as of March 31, 2025, given several shifts in pricing spreads, prepayment speed and annual per loan cost of servicing:

​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​
Change in fair value attributable to shift in: -20% -10% -5% +5% +10% +20%
​ ​ (in thousands) ​
Prepayment speed ​ $627,960 ​ $302,224 ​ $148,340 ​ $(143,098) ​ $(281,233) ​ $(543,632) ​
Pricing spread ​ $488,359 ​ $237,795 ​ $117,358 ​ $(114,388) ​ $(225,908) ​ $(440,737) ​
Annual per-loan cost of servicing ​ $199,018 ​ $99,509 ​ $49,754 ​ $(49,754) ​ $(99,509) ​ $(199,018) ​

Controls and procedures

As filed, 2,136 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. However, no matter how well a control system is designed and operated, it can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in our periodic reports.

Our management has conducted an evaluation, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Report as required by paragraph (b) of Rule 13a-15 under the Exchange Act. Based on our evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective, as of the end of the period covered by this Report, to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the applicable rules and forms, and that it is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting during the quarter ended March 31, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Risk factors

As filed, 238 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

There have been no material changes from the risk factors set forth under Item 1A. For a discussion of our risk factors refer to our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 19, 2025.

Figures reported in this filing

Standardized line items from the XBRL in this filing, for the period ended 2025-03-31. Comparative periods it repeats are left out.

Figures reported in this filing
Line itemPeriodValueXBRL concept
Revenue3 months2025-01-01 to 2025-03-31$4.9mus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Income tax3 months2025-01-01 to 2025-03-31$27.9mus-gaap:IncomeTaxExpenseBenefit
Net income3 months2025-01-01 to 2025-03-31$76.3mus-gaap:NetIncomeLoss
Diluted EPS3 months2025-01-01 to 2025-03-31$1.42us-gaap:EarningsPerShareDiluted
Basic EPS3 months2025-01-01 to 2025-03-31$1.48us-gaap:EarningsPerShareBasic
Diluted shares (weighted)3 months2025-01-01 to 2025-03-3153,624,000 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Operating cash flow3 months2025-01-01 to 2025-03-31$1.07bnus-gaap:NetCashProvidedByUsedInOperatingActivities
Capital expenditure3 months2025-01-01 to 2025-03-31$371.0kus-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Dividends paid3 months2025-01-01 to 2025-03-31$15.0mus-gaap:PaymentsOfDividendsCommonStock
Cash and equivalentsAt period end2025-03-31$211.1mus-gaap:Cash
Total assetsAt period end2025-03-31$23.87bnus-gaap:Assets
Total liabilitiesAt period end2025-03-31$19.97bnus-gaap:Liabilities
Long-term debtAt period end2025-03-31$5.78bnus-gaap:LongTermDebt
Shareholders' equityAt period end2025-03-31$3.90bnus-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest

Source: SEC EDGAR, the filing index for accession 0001558370-25-005840. Last ingested by Listed: Nov 4, 2026, 20:18 ET. Listed shows no prices and gives no investment advice.