Vivmark Residential: Form 10-Q for the period ended Mar 31, 2020
Filed with the SEC on May 7, 2020 and accepted by EDGAR at May 7, 2020, 16:15 ET.
Management's discussion and analysis
As filed, 59,822 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
For further information including definitions for capitalized terms not defined herein, refer to the consolidated financial statements and footnotes thereto included in the Company’s and the Operating Partnership’s Annual Report on Form 10-K for the year ended December 31, 2019. In addition, please refer to the Definitions section below for various capitalized terms not immediately defined in this Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Forward-Looking Statements
Forward-looking statements are intended to be made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on current expectations, estimates, projections and assumptions made by management. While the Company’s management believes the assumptions underlying its forward-looking statements are reasonable, such information is inherently subject to uncertainties and may involve certain risks, which could cause actual results, performance or achievements of the Company to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. Many of these uncertainties and risks are difficult to predict and beyond management’s control, such as the current novel coronavirus (“COVID-19”) pandemic (see below for further discussion). Forward-looking statements are not guarantees of future performance, results or events. The forward-looking statements contained herein are made as of the date hereof and the Company undertakes no obligation to update or supplement these forward-looking statements.
In addition, these forward-looking statements are subject to risks related to the COVID-19 pandemic, many of which are unknown, including the duration and severity of the pandemic, the extent of the adverse health impact on the general population and on our residents, customers and employees in particular, its impact on the employment rate and the economy and the corresponding impact on our residents’ and tenants’ ability to pay their rent on time or at all, the extent and impact of governmental responses and the impact of operational changes we have implemented and may implement in response to the pandemic.
Factors that might cause such differences are discussed in Part I of the Company’s and the Operating Partnership’s Annual Report on Form 10-K for the year ended December 31, 2019, particularly those under Item 1A, Risk Factors. Additional factors are also included in Part II, Item 1A, Risk Factors, of this Quarterly Report on Form 10-Q.
Forward-looking statements and related uncertainties are also included in the Notes to Consolidated Financial Statements in this report.
Due to the inherent uncertainty surrounding the social and economic disruption resulting from the COVID-19 pandemic, the Company withdrew its full-year 2020 guidance. The Company is also suspending issuing guidance in future periods until there is greater certainty surrounding the impact of the ongoing pandemic.
Overview
Equity Residential (“EQR”) is committed to creating communities where people thrive. The Company, a member of the S&P 500, is focused on the acquisition, development and management of rental apartment properties located in urban and high-density suburban communities where today’s renters want to live, work and play. ERP Operating Limited Partnership (“ERPOP”) is focused on conducting the multifamily property business of EQR. EQR is a Maryland real estate investment trust (“REIT”) formed in March 1993 and ERPOP is an Illinois limited partnership formed in May 1993. References to the “Company,” “we,” “us” or “our” mean collectively EQR, ERPOP and those entities/subsidiaries owned or controlled by EQR and/or ERPOP. References to the “Operating Partnership” mean collectively ERPOP and those entities/subsidiaries owned or controlled by ERPOP.
EQR is the general partner of, and as of March 31, 2020 owned an approximate 96.4% ownership interest in, ERPOP. All of the Company’s property ownership, development and related business operations are conducted through the Operating Partnership and EQR has no material assets or liabilities other than its investment in ERPOP. EQR issues equity from time to time, the net proceeds of which it is obligated to contribute to ERPOP, but does not have any indebtedness as all debt is incurred by the Operating Partnership. The Operating Partnership holds substantially all of the assets of the Company, including the Company’s ownership interests in its joint ventures. The Operating Partnership conducts the operations of the business and is structured as a partnership with no publicly traded equity.
The Company’s corporate headquarters is located in Chicago, Illinois and the Company also operates regional property management offices in each of its markets. As of March 31, 2020, the Company had approximately 2,600 employees who provided real estate operations, leasing, legal, financial, accounting, acquisition, disposition, development and other support functions.
On March 11, 2020, the World Health Organization declared the outbreak of COVID-19 a pandemic. See the COVID-19 Impact section below for a discussion of the impact on our business to date, including operational changes we have implemented, performance indicators and factors that we anticipate will inform our future decisions and actions. The rapid development and fast-changing nature of the COVID-19 pandemic creates many unknowns that could have a future material impact on the Company. Its duration and severity, the extent of the adverse health impact on the general population, our residents and our employees are among the unknowns. These, among other items, will likely impact the economy, the unemployment rate and our operations and could materially affect our future consolidated results of operations, financial condition, liquidity, investments and overall performance. For additional details, see Item 1A, Risk Factors.
Available Information
You may access our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, our Current Reports on Form 8-K and any amendments to any of those reports we file with the Securities and Exchange Commission (“SEC”) free of charge on our website, www.equityapartments.com (http://www.equityapartments.com). These reports are made available on our website as soon as reasonably practicable after we file them with the SEC. The information contained on our website, including any information referred to in this report as being available on our website, is not a part of or incorporated into this report.
Business Objectives and Operating and Investing Strategies
The Company’s and the Operating Partnership’s overall business objectives and operating and investing strategies have not changed from the information included in the Company’s and the Operating Partnership’s Annual Report on Form 10-K for the year ended December 31, 2019, though the Company and the Operating Partnership will continue to be focused on its response to the COVID-19 pandemic in the near-term.
Results of Operations
2020 Transactions
In conjunction with our business objectives and operating strategy, the Company continued to invest in apartment properties located primarily in our urban and high-density suburban communities and sell apartment properties that we believe will have inferior long-term returns. The following table provides a rollforward of the transactions that occurred during the quarter ended March 31, 2020:
Portfolio Rollforward
($ in thousands)
| Properties | Apartment Units | Sales Price | Disposition Yield | |
|---|---|---|---|---|
| 12/31/2019 | 309 | 79,962 | ||
| Dispositions: | ||||
| Consolidated Rental Properties | (3) | (897) | $(370,200) | (5.0)% |
| 3/31/2020 | 306 | 79,065 |
The consolidated properties disposed of were located in the Phoenix and San Francisco markets and the sales generated an Unlevered IRR of 12.9%. See Note 4 in the Notes to Consolidated Financial Statements for additional discussion regarding the Company’s real estate transactions.
We currently budget spending approximately $250.0 million on development costs during the year ending December 31, 2020, of which approximately $50.0 million was spent in the first quarter of 2020, primarily for properties currently under construction. Certain of these costs will be funded by third party construction mortgages and joint venture partner obligations. Currently our development project in Boston has been halted due to the city issuing a temporary construction moratorium as a result of the COVID-19 pandemic, while our projects in Bethesda, MD and Alameda, CA continue under construction. The expected spending noted above could change as a result of the Boston project being halted or other COVID-19 related impacts.
Same Store Results
Properties that the Company owned and were stabilized (see definition below) for all of both of the quarters ended March 31, 2020 and 2019 (the “First Quarter 2020 Same Store Properties”), which represented 74,919 apartment units, impacted the Company’s results of operations. The First Quarter 2020 Same Store Properties are discussed in the following paragraphs.
The Company’s primary financial measure for evaluating each of its apartment communities is net operating income (“NOI”). NOI represents rental income less direct property operating expenses (including real estate taxes and insurance). The Company believes that NOI is helpful to investors as a supplemental measure of its operating performance because it is a direct measure of the actual operating results of the Company’s apartment properties.
The following tables provide a rollforward of the apartment units included in Same Store Properties and a reconciliation of apartment units included in Same Store Properties to those included in Total Properties for the quarter ended March 31, 2020:
| Quarter Ended March 31, 2020 Properties | Apartment Units | |
|---|---|---|
| Same Store Properties at December 31, 2019 | 279 | 71,830 |
| 2017 acquisitions | 2 | 510 |
| 2018 acquisitions | 5 | 1,461 |
| 2020 dispositions | (3) | (897) |
| Lease-up properties stabilized | 5 | 2,015 |
| Same Store Properties at March 31, 2020 | 288 | 74,919 |
| Quarter Ended March 31, 2020 Properties | Apartment Units | |
|---|---|---|
| Same Store | 288 | 74,919 |
| Non-Same Store: | ||
| 2019 acquisitions | 13 | 3,540 |
| Master-Leased properties (1) | 1 | 162 |
| Lease-up properties not yet stabilized (2) | 3 | 443 |
| Other | 1 | 1 |
| Total Non-Same Store | 18 | 4,146 |
| Total Properties and Apartment Units | 306 | 79,065 |
Note: Properties are considered “stabilized” when they have achieved 90% occupancy for three consecutive months. Properties are included in same store when they are stabilized for all of the current and comparable periods presented.
(1) Consists of one property containing 162 apartment units that is wholly owned by the Company where the entire project is master-leased to a third party corporate housing provider.
(2) Consists of properties in various stages of lease-up and properties where lease-up has been completed but the properties were not stabilized for the comparable periods presented.
The following tables present reconciliations of operating income per the consolidated statements of operations to NOI, along with rental income, operating expenses and NOI per the consolidated statements of operations allocated between same store and non-same store results (amounts in thousands):
| Quarter Ended March 31, 2020 | 2019 | |
|---|---|---|
| Operating income | $422,109 | $209,969 |
| Adjustments: | ||
| Fee and asset management revenue | (24) | (192) |
| Property management | 27,709 | 26,396 |
| General and administrative | 14,518 | 15,381 |
| Depreciation | 212,422 | 204,215 |
| Net (gain) loss on sales of real estate properties | (207,977) | 21 |
| Total NOI | $468,757 | $455,790 |
| Rental income: | ||
| Same store | $648,377 | $631,099 |
| Non-same store/other | 33,928 | 31,203 |
| Total rental income | 682,305 | 662,302 |
| Operating expenses: | ||
| Same store | 199,937 | 195,224 |
| Non-same store/other | 13,611 | 11,288 |
| Total operating expenses | 213,548 | 206,512 |
| NOI: | ||
| Same store | 448,440 | 435,875 |
| Non-same store/other | 20,317 | 19,915 |
| Total NOI | $468,757 | $455,790 |
The following table provides comparative total same store results and statistics for the First Quarter 2020 Same Store Properties:
First Quarter 2020 vs. First Quarter 2019
Total Same Store Results/Statistics Including 74,919 Same Store Apartment Units
$ in thousands (except for Average Rental Rate)
| First Quarter 2020 | Residential | % Change | Non- Residential (1) | % Change | Total | % Change | First Quarter 2019 | Residential | Non- Residential (1) | Total |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | $625,286 | 2.9% | $23,091 | (1.4%) | $648,377 | 2.7% | Revenues | $607,686 | $23,413 | $631,099 |
| Expenses | $194,207 | 2.3% | $5,730 | 6.3% | $199,937 | 2.4% | Expenses | $189,836 | $5,388 | $195,224 |
| NOI | $431,079 | 3.2% | $17,361 | (3.7%) | $448,440 | 2.9% | NOI | $417,850 | $18,025 | $435,875 |
| Average Rental Rate | $2,885 | 2.7% | Average Rental Rate | $2,809 | ||||||
| Physical Occupancy | 96.5% | 0.2% | Physical Occupancy | 96.3% | ||||||
| Turnover | 9.7% | (0.4%) | Turnover | 10.1% |
Note: Same store revenues for all leases are reflected on a straight-line basis in accordance with GAAP for the current and comparable periods.
(1) Non-Residential – Consists of revenues and expenses from retail and public parking garage operations. Non-Residential same store revenues declined 1.4% in Q1 2020 as compared to Q1 2019 primarily due to elevated parking income and lease termination settlement fees in the comparable period.
The following table provides results/statistics related to our residential same store operations for both the quarters ended March 31, 2020 and 2019:
First Quarter 2020 vs. First Quarter 2019
Same Store Residential Results/Statistics by Market
| Markets/Metro Areas | Apartment Units | Q1 2020 % of Actual NOI | Q1 2020 Average Rental Rate | Q1 2020 Weighted Average Physical Occupancy % | Q1 2020 Turnover | Increase (Decrease) from Prior Year's Quarter Revenues | Expenses | NOI | Average Rental Rate | Physical Occupancy | Turnover |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Los Angeles | 15,968 | 19.6% | $2,633 | 96.0% | 11.3% | 2.1% | 1.3% | 2.4% | 2.2% | (0.2%) | (0.3%) |
| Orange County | 4,028 | 4.7% | 2,280 | 96.8% | 9.0% | 3.4% | 0.6% | 4.3% | 2.8% | 0.5% | (1.5%) |
| San Diego | 3,385 | 4.1% | 2,443 | 96.8% | 12.0% | 3.5% | 2.4% | 3.9% | 2.8% | 0.7% | (0.1%) |
| Subtotal – Southern California | 23,381 | 28.4% | 2,544 | 96.2% | 11.0% | 2.5% | 1.3% | 2.9% | 2.4% | 0.0% | (0.5%) |
| San Francisco | 12,321 | 20.8% | 3,353 | 96.8% | 9.6% | 3.1% | 3.9% | 2.8% | 2.9% | 0.2% | (0.1%) |
| Washington DC | 14,228 | 16.3% | 2,485 | 96.3% | 8.4% | 2.6% | 1.5% | 3.1% | 2.8% | (0.2%) | 0.0% |
| New York | 9,475 | 13.8% | 3,947 | 96.7% | 7.2% | 2.1% | 3.9% | 0.7% | 1.8% | 0.3% | (0.8%) |
| Seattle | 8,442 | 10.3% | 2,470 | 97.2% | 11.2% | 5.4% | 2.3% | 6.7% | 4.4% | 0.9% | (1.7%) |
| Boston | 6,346 | 9.6% | 3,181 | 95.8% | 9.1% | 3.3% | (0.7%) | 5.0% | 3.2% | (0.1%) | 0.0% |
| Denver | 726 | 0.8% | 2,122 | 96.2% | 12.1% | (0.1%) | 2.8% | (1.1%) | 0.3% | (0.5%) | (0.6%) |
| Total | 74,919 | 100.0% | $2,885 | 96.5% | 9.7% | 2.9% | 2.3% | 3.2% | 2.7% | 0.2% | (0.4%) |
Note: The above table reflects Residential same store results only, which historically account for approximately 96.0% of total revenues.
The following table provides comparative total same store operating expenses for the First Quarter 2020 Same Store Properties:
First Quarter 2020 vs. First Quarter 2019
Total Same Store Operating Expenses Including 74,919 Same Store Apartment Units
$ in thousands
| Actual Q1 2020 | Actual Q1 2019 | $% Change (5) | Change | % of Actual Q1 2020 Operating Expenses | |
|---|---|---|---|---|---|
| Real estate taxes | $86,274 | $82,699 | $3,575 | 4.3% | 43.1% |
| On-site payroll (1) | 42,125 | 41,736 | 389 | 0.9% | 21.1% |
| Utilities (2) | 27,225 | 26,558 | 667 | 2.5% | 13.6% |
| Repairs and maintenance (3) | 22,918 | 23,832 | (914) | (3.8)% | 11.5% |
| Insurance | 6,143 | 5,225 | 918 | 17.6% | 3.1% |
| Leasing and advertising | 2,297 | 2,524 | (227) | (9.0)% | 1.1% |
| Other on-site operating expenses (4) | 12,955 | 12,650 | 305 | 2.4% | 6.5% |
| Total Same Store Operating Expenses (includes Residential and Non-Residential) | $199,937 | $195,224 | $4,713 | 2.4% | 100.0% |
(1) On-site payroll – Includes payroll and related expenses for on-site personnel including property managers, leasing consultants and maintenance staff.
(2) Utilities – Represents gross expenses prior to any recoveries under the Resident Utility Billing System (“RUBS”). Recoveries are reflected in rental income.
(3) Repairs and maintenance – Includes general maintenance costs, apartment unit turnover costs including interior painting, routine landscaping, security, exterminating, fire protection, snow removal, elevator, roof and parking lot repairs and other miscellaneous building repair and maintenance costs.
(4) Other on-site operating expenses – Includes ground lease costs and administrative costs such as office supplies, telephone and data charges and association and business licensing fees.
(5) The changes are due primarily to:
- Real estate taxes – Increase in line with expectations. Continued real estate tax growth affected most markets, particularly New York, where the continued burn-off of 421-a tax abatement benefits drove the increase.
- On-site payroll – Increase slightly below expectations due in part to faster than anticipated progress in transition to enhanced operating platform.
- Utilities – Increase generally in line with expectations for the year.
- Repairs and maintenance – Decrease primarily driven by lower snow removal and weather-related expense in the Northeast during the current period and elevated weather-related expense in California during the comparable period.
- Insurance – Increase due to higher premiums on property insurance renewal due to challenging conditions in the insurance market.
- Leasing and advertising – Decrease greater than expectations due to lower than anticipated online advertising spend during the period.
See also Note 13 in the Notes to Consolidated Financial Statements for additional discussion regarding the Company’s segment disclosures.
Non-Same Store/Other Results
Non-same store/other NOI results for the quarter ended March 31, 2020 increased approximately $0.4 million compared to the same period of 2019 and consist primarily of properties acquired in calendar year 2019, operations from the Company’s development properties and operations prior to disposition from 2019 and 2020 sold properties. This difference is due primarily to:
- A positive impact of higher NOI from development and newly stabilized development properties in lease-up of $1.8 million;
- A positive impact of higher NOI from properties acquired in 2019 of $14.7 million; and
- A negative impact of lost NOI from 2019 and 2020 dispositions of $14.9 million.
Comparison of the quarter ended March 31, 2020 to the quarter ended March 31, 2019
The following table presents a reconciliation of diluted earnings per share/unit for the quarter ended March 31, 2020 as compared to the same period in 2019:
| Quarter Ended March 31 | |
|---|---|
| Diluted earnings per share/unit for period ended 2019 | $0.28 |
| Property NOI | 0.04 |
| Interest expense | 0.02 |
| Net gain/loss on property sales | 0.51 |
| Other | (0.02) |
| Diluted earnings per share/unit for period ended 2020 | $0.83 |
The increase in consolidated NOI is primarily a result of the Company’s improved NOI from same store and lease-up properties. The following table presents the changes in the components of consolidated NOI for the quarter ended March 31, 2020 as compared to the same period in 2019:
| Consolidated rental income | 3.0% |
| Consolidated operating expenses (1) | 3.4% |
| Consolidated NOI | 2.8% |
(1) Consolidated operating expenses are comprised of property and maintenance and real estate taxes and insurance.
Property management expenses include off-site expenses associated with the self-management of the Company’s properties as well as management fees paid to any third party management companies. These expenses increased approximately $1.3 million or 5.0% for the quarter ended March 31, 2020 as compared to the prior year period. This increase is primarily attributable to increases in computer operations costs specifically for various operating initiatives such as sales-focused improvements and service enhancements along with personnel costs to support these initiatives.
General and administrative expenses, which include corporate operating expenses, decreased approximately $0.9 million or 5.6% for the quarter ended March 31, 2020 as compared to the prior year period, primarily due to decreases in payroll-related costs as a result of the Company’s executive changes over the past two years.
Depreciation expense, which includes depreciation on non-real estate assets, increased approximately $8.2 million or 4.0% for the quarter ended March 31, 2020 as compared to the prior year period, primarily as a result of additional depreciation expense on properties acquired in 2019 and development properties placed in service during 2019, offset by lower depreciation from properties sold in 2019 and 2020.
Net gain on sales of real estate properties increased approximately $208.0 million for the quarter ended March 31, 2020 as compared to the prior year period, primarily as a result of the sale of three consolidated apartment properties in 2020 as compared to no sales in the same period in 2019.
Interest and other income increased approximately $1.4 million for the quarter ended March 31, 2020 as compared to the prior year period, primarily due to $1.6 million in insurance/litigation settlement proceeds received during 2020 that did not occur in 2019.
Other expenses decreased approximately $0.7 million or 22.7% for the quarter ended March 31, 2020 as compared to the prior year period, primarily due to a decrease in various consulting costs related to a data analytics project which was completed last year, partially offset by increases in advocacy contributions in 2020 as compared to 2019.
Interest expense, including amortization of deferred financing costs, decreased approximately $9.4 million or 9.7% for the quarter ended March 31, 2020 as compared to the prior year period. The decrease is due primarily to lower overall debt balances outstanding between the periods as a result of the Company using excess disposition proceeds to repay debt, as well as lower overall rates. The effective interest cost on all indebtedness, excluding debt extinguishment costs/prepayment penalties, for the quarter ended March 31, 2020 was 3.95% as compared to 4.34% for the prior year period. The Company capitalized interest of approximately $1.8 million and $1.2 million during the quarters ended March 31, 2020 and 2019, respectively.
Net (income) loss attributable to Noncontrolling Interests in partially owned properties decreased approximately $11.7 million for the quarter ended March 31, 2020 as compared to the prior year period, primarily as a result of noncontrolling interest allocations related to the sale of one partially owned apartment property in 2020 as compared to no sales in the same period in 2019.
COVID-19 Impact
Under these very challenging circumstances, we have worked diligently to prepare our people and properties to focus on operating safely and as efficiently as possible while complying with state and local shelter-in-place orders. At Equity Residential, supporting all of our stakeholders remains our top priority. To that end, we are:
Supporting our residents by:
- Keeping our properties open and operating and our residents safe in compliance with state and local shelter-in-place orders;
- Utilizing technology to allow our property teams to interact remotely with current residents and prospective residents including a touchless new leasing process and a service process designed to limit contact;
- Currently offering resident renewals with no rent increase and providing flexible lease renewal options to help residents weather the crisis;
- Currently creating payment plans, waiving late fees and halting evictions for residents who can document that they have been adversely financially impacted by the COVID-19 pandemic; and
- Connecting our residents with governmental and community resources to help residents secure food, financial assistance and healthcare.
Supporting our employees by:
- Providing each employee with extended emergency leave;
- Providing resources to help our employees with their physical, mental and financial wellbeing;
- Providing necessary technology and technical resources to limit in-person contact while continuing essential maintenance activities such as emergency repairs and life/safety; and
- Paying special cash bonuses to our on-site service and concierge teams for their hard work and dedication.
Supporting our communities by:
- Making donations from the Equity Residential Foundation to local food banks and groups helping the homeless and needy in our markets; and
- Providing meals to frontline responders from Equity Residential’s restaurant tenants.
Despite the current environment, our business continues to remain resilient. While the recent rise of unemployment in our markets and our current inability to increase renewal rates will pressure operations in the near term, we expect our properties and markets to remain desirable for our renter demographic and for our operations to return to a more normal state over time.
While it is too early to forecast the long-term implications on our business, the following table provides preliminary information related to Residential same store operations for the month ended April 2020 compared to the actuals for the quarter ended March 31, 2020. The Company believes that providing New Lease Change and Renewal Rate Achieved data is helpful in understanding longer term market trends but cautions that data for shorter time periods has limitations as it may reflect increased volatility.
| April 2020 | Q1 2020 | |
|---|---|---|
| New Lease Change | (1.9%) | (0.8%) |
| Renewal Rate Achieved | 2.8% | 4.2% |
| Physical Occupancy (end of period) | 94.7% | 96.0% |
As the Company’s markets became subject to shelter-in-place orders, the Company experienced significant declines in leasing activity. In the third week of March 2020, Traffic, initial leads and applications declined by 50% or more compared to the same period of last year. In April 2020, the Company experienced a recovery in demand with Traffic, initial leads and applications meaningfully improving. Traffic and initial leads are now down approximately 20% and applications are equal relative to the same period last year. While it is clear the pandemic has initially deferred prospective residents from searching for a new apartment, our high quality, well-located communities continue to attract future residents.
Given these uncertain economic times, non-payment of rent by residents has been in focus. While the Company has performed relatively well in this regard, it has experienced an increase in Residential Delinquency for April 2020. As of the end of April 2020, current residents at same store properties had cumulative outstanding Residential Delinquency balances of approximately $11.0 million, representing a same store Residential Delinquency percentage of 5.4%. This compares to cumulative outstanding same store Residential Delinquency balances of approximately $5.4 million, representing a same store Residential Delinquency percentage of 2.6% at the end of March 2020, prior to the impact of COVID-19. The Company continues to work with residents to collect these outstanding balances including through the establishment of payment plans.
The Company's Non-Residential operations, which mostly consist of ground floor retail in our apartment buildings and public garage parking, have historically been approximately 4.0% of annual total revenues. These operations have been more impacted by the pandemic. As of the end of April 2020 and March 2020, current retail tenants at our same store properties had cumulative outstanding delinquency or deferred payment balances of approximately $5.0 million and $2.3 million, respectively. The Company is working with remaining retail tenants on payment plans.
Overall, our strongest market is Seattle, which has shown great resilience with limited Residential Delinquency and the best overall revenue growth in April. New York has been a mixed story as retention has increased but signs of recovery in Traffic and applications remain elusive. Finally, Los Angeles was expected to be challenged given high levels of new supply prior to COVID-19. The impact of COVID-19 has and will add to these challenges.
Liquidity and Capital Resources
Given the potential impact of COVID-19 on our business, we are evaluating opportunities to further enhance our liquidity. The Company has historically pursued financial policies that emphasize its balance sheet strength, with a focus on liquidity. We are reviewing all of our investments, development, capital and renovation projects to ensure that we are strategically spending on projects that are relevant for the current environment. We will review this approach and, when appropriate, adjust our capital allocation as we know more about the length and severity of the COVID-19 pandemic.
The Company believes its current liquidity position is strong and with over $2.2 billion in readily available liquidity and very strong credit metrics, the Company is well positioned to meet its future obligations. See further discussion below.
Short-Term Liquidity and Cash Proceeds
The Company generally expects to meet its short-term liquidity requirements, including capital expenditures related to maintaining its existing properties and scheduled unsecured note and mortgage note repayments, through its working capital, net cash provided by operating activities and borrowings under the Company’s revolving credit facility and commercial paper program. Currently, the Company considers its cash provided by operating activities to be adequate to meet operating requirements and payments of distributions.
The following table presents the Company’s balances for cash and cash equivalents, restricted deposits and the available borrowing capacity on its revolving credit facility as of March 31, 2020 and December 31, 2019 (amounts in thousands):
| March 31, 2020 | December 31, 2019 | |
|---|---|---|
| Cash and cash equivalents | $82,335 | $45,753 |
| Restricted deposits | $58,435 | $71,246 |
| Unsecured revolving credit facility availability | $1,786,051 | $1,379,071 |
During the quarter ended March 31, 2020, the Company generated proceeds from various transactions, which included the following:
- Disposed of three consolidated rental properties, receiving net proceeds of approximately $368.4 million; and
- Issued Common Shares related to share option exercises and ESPP purchases and received net proceeds of $12.0 million, which were contributed to the capital of the Operating Partnership in exchange for additional OP Units (on a one-for-one Common Share per OP Unit basis).
During the quarter ended March 31, 2020, the above proceeds along with net cash flow from operations and borrowings from the Company’s revolving line of credit and commercial paper program were primarily utilized to:
- Invest $52.2 million primarily in development projects; and
- Repay $1.9 million in scheduled principal repayments on mortgage loans.
We have further strengthened our financial flexibility and liquidity position as a result of the following subsequent events:
- On April 30, 2020, we disposed of one consolidated rental property, receiving net proceeds of approximately $107.5 million; and
- On April 30, 2020, we obtained $495.0 million in a 2.60% fixed rate mortgage loan pool maturing on May 1, 2030.
Proceeds from both of the above transactions were used to repay balances outstanding on the Company’s revolving credit facility and its commercial paper program. See below for the amount available on the Company’s revolving credit facility following the above transactions. The Company has approximately $25.6 million in debt maturities remaining in 2020. In addition, of the Company’s $926.4 million in debt maturities in 2021, $91.5 million was prepaid at par subsequent to March 31, 2020 and $750.0 million is not due until December 15, 2021.
Credit Facility and Commercial Paper Program
The Company has a $2.5 billion unsecured revolving credit facility maturing November 1, 2024. The Company has the ability to increase available borrowings by an additional $750.0 million by adding lenders to the facility, obtaining the agreement of existing lenders to increase their commitments or incurring one or more term loans. The interest rate on advances under the facility will generally be LIBOR plus a spread (currently 0.775%), or based on bids received from the lending group, and the Company pays an annual facility fee (currently 0.125%). Both the spread and the facility fee are dependent on the Company’s senior unsecured credit rating.
The unsecured revolving credit agreement contains provisions that establish a process for entering into an amendment to replace LIBOR under certain circumstances, such as the anticipated phase-out of LIBOR by the end of 2021. At this time, it cannot be determined with certainty what interest rate(s) may succeed LIBOR, if any, and how any successor or alternative rates for LIBOR may affect borrowing costs or the availability of variable interest rate borrowings.
The Company has an unsecured commercial paper note program in the United States. The Company may borrow up to a maximum of $1.0 billion under this program subject to market conditions. The notes will be sold under customary terms in the United States commercial paper note market and will rank pari passu with all of the Company’s other unsecured senior indebtedness. While the COVID-19 pandemic caused a temporary disruption in the commercial paper market, the Company has maintained access to such market and expects to continue to be able to do so in the future.
The Company limits its utilization of the revolving credit facility in order to maintain liquidity to support its $1.0 billion commercial paper program along with certain other obligations. The following table presents the availability on the Company’s unsecured revolving credit facility as of May 4, 2020 (amounts in thousands):
| May 4, 2020 | |
|---|---|
| Unsecured revolving credit facility commitment | $2,500,000 |
| Commercial paper balance outstanding | (180,000) |
| Unsecured revolving credit facility balance outstanding | — |
| Other restricted amounts | (100,949) |
| Unsecured revolving credit facility availability | $2,219,051 |
Dividend Policy
The Company determines its dividends/distributions based on actual and projected financial conditions, the Company’s actual and projected liquidity and operating results, the Company’s projected cash needs for capital expenditures and other investment activities and such other factors as the Company’s Board of Trustees deems relevant. The Company declared a dividend/distribution for the first quarter of 2020 of $0.6025 per share/unit, an annualized increase of 6.2% over the amount paid in 2019. All future dividends/distributions remain subject to the discretion of the Company’s Board of Trustees.
Total dividends/distributions paid in April 2020 amounted to $232.2 million (excluding distributions on Partially Owned Properties), which consisted of certain distributions declared during the first quarter ended March 31, 2020.
Long-Term Financing and Capital Needs
The Company expects to meet its long-term liquidity requirements, such as lump sum unsecured note and mortgage debt maturities, property acquisitions and financing of development activities, through the issuance of secured and unsecured debt and equity securities (including additional OP Units), proceeds received from the disposition of certain properties and joint ventures, along with cash generated from operations after all distributions. The Company has a significant number of unencumbered properties available to secure additional mortgage borrowings should unsecured capital be unavailable or the cost of alternative sources of capital be too high. The value of and cash flow from these unencumbered properties are in excess of the requirements the Company must maintain in order to comply with covenants under its unsecured notes and line of credit. Of the $27.4 billion in investment in real estate on the Company’s balance sheet at March 31, 2020, $23.8 billion or 86.8% was unencumbered. However, there can be no assurances that these sources of capital will be available to the Company in the future on acceptable terms or otherwise.
EQR issues equity and guarantees certain debt of the Operating Partnership from time to time. EQR does not have any indebtedness as all debt is incurred by the Operating Partnership.
The Company’s total debt summary and debt maturity schedules as of March 31, 2020 are as follows:
Debt Summary as of March 31, 2020
($ in thousands)
| Debt Balances | % of Total | Weighted Average Rates | Weighted Average Maturities (years) | |
|---|---|---|---|---|
| Secured | $1,940,745 | 22.5% | 3.73% | 6.3 |
| Unsecured | 6,691,959 | 77.5% | 3.79% | 9.6 |
| Total | $8,632,704 | 100.0% | 3.77% | 8.9 |
| Fixed Rate Debt: | ||||
| Secured – Conventional | $1,573,336 | 18.2% | 4.10% | 4.0 |
| Unsecured – Public | 6,079,308 | 70.4% | 4.05% | 10.6 |
| Fixed Rate Debt | 7,652,644 | 88.6% | 4.06% | 9.2 |
| Floating Rate Debt: | ||||
| Secured – Conventional | 7,188 | 0.1% | 3.93% | 2.3 |
| Secured – Tax Exempt | 360,221 | 4.2% | 2.11% | 15.7 |
| Unsecured – Revolving Credit Facility | — | — | 2.24% | 4.6 |
| Unsecured – Commercial Paper Program | 612,651 | 7.1% | 1.95% | — |
| Floating Rate Debt | 980,060 | 11.4% | 2.02% | 6.0 |
| Total | $8,632,704 | 100.0% | 3.77% | 8.9 |
Debt Maturity Schedule as of March 31, 2020
($ in thousands)
| Year | Fixed Rate | Floating Rate | Total | % of Total | Weighted Average Coupons on Fixed Rate Debt | Weighted Average Coupons on Total Debt | ||
|---|---|---|---|---|---|---|---|---|
| 2020 | $25,600 | $613,000 | (1) | $638,600 | 7.3% | 4.64% | 2.31% | |
| 2021 | 926,404 | (2) | — | 926,404 | 10.6% | 4.64% | 4.64% | |
| 2022 | 264,185 | 7,730 | 271,915 | 3.1% | 3.25% | 3.23% | ||
| 2023 | 1,325,588 | 3,500 | 1,329,088 | 15.2% | 3.74% | 3.74% | ||
| 2024 | — | 6,100 | 6,100 | 0.1% | N/A | 4.15% | ||
| 2025 | 450,000 | 8,200 | 458,200 | 5.3% | 3.38% | 3.39% | ||
| 2026 | 592,025 | 9,000 | 601,025 | 6.9% | 3.58% | 3.59% | ||
| 2027 | 400,000 | 9,800 | 409,800 | 4.7% | 3.25% | 3.27% | ||
| 2028 | 900,000 | 42,380 | 942,380 | 10.8% | 3.79% | 3.80% | ||
| 2029 | 888,120 | 11,500 | 899,620 | 10.3% | 3.30% | 3.31% | ||
| 2030+ | 1,950,850 | 288,135 | 2,238,985 | 25.7% | 3.81% | 3.64% | ||
| Subtotal | 7,722,772 | 999,345 | 8,722,117 | 100.0% | 3.75% | 3.60% | ||
| Deferred Financing Costs and Unamortized (Discount) | (70,128) | (19,285) | (89,413) | N/A | N/A | N/A | ||
| Total | $7,652,644 | $980,060 | $8,632,704 | 100.0% | 3.75% | 3.60% |
(1) Represents principal outstanding on the Company’s commercial paper program.
(2) $750.0 million of 4.625% unsecured notes will mature on December 15, 2021 and $91.5 million of mortgage debt was prepaid at par subsequent to March 31, 2020.
See Note 9 in the Notes to Consolidated Financial Statements for additional discussion of debt at March 31, 2020.
ERPOP’s long-term senior debt ratings and short-term commercial paper ratings as well as EQR’s long-term preferred equity ratings, which all have a stable outlook, as of May 4, 2020 are as follows:
| Standard & Poor’s | Moody’s | Fitch | |
|---|---|---|---|
| ERPOP’s long-term senior debt rating | A- | A3 | A |
| ERPOP’s short-term commercial paper rating | A-2 | P-2 | F-1 |
| EQR’s long-term preferred equity rating | BBB | Baa1 | BBB+ |
See Note 14 in the Notes to Consolidated Financial Statements for discussion of the events, if any, which occurred subsequent to March 31, 2020.
Debt Covenants
The Company’s unsecured debt includes certain financial and operating covenants including, among other things, maintenance of certain financial ratios. These provisions are contained in the indentures applicable to each note payable or the credit agreement for our line of credit. The Company was in compliance with its unsecured debt covenants for all periods presented. The following table presents the Company’s selected unsecured public debt covenants as of March 31, 2020 and December 31, 2019:
| March 31, 2020 | December 31, 2019 | |
|---|---|---|
| Debt to Adjusted Total Assets (not to exceed 60%) | 32.5% | 33.8% |
| Secured Debt to Adjusted Total Assets (not to exceed 40%) | 8.2% | 8.2% |
| Consolidated Income Available for Debt Service to Maximum Annual Service Charges (must be at least 1.5 to 1) | 5.09 | 5.07 |
| Total Unencumbered Assets to Unsecured Debt (must be at least 125%) | 408.3% | 386.1% |
Note: These selected covenants represent the most restrictive financial covenants relating to ERPOP’s outstanding public debt securities and are defined in the indenture relating to such securities. The Company maintains substantial additional borrowing capacity and, as reflected by the above selected covenant information, believes it could currently incur substantial additional debt before it would breach any of its debt covenants.
Capitalization of Fixed Assets and Improvements to Real Estate
The Company’s and the Operating Partnership’s capital expenditures policy has not changed from the information included in the Company’s and the Operating Partnership’s Annual Report on Form 10-K for the year ended December 31, 2019.
For the quarter ended March 31, 2020, our actual capital expenditures to real estate included the following (amounts in thousands except for apartment unit and per apartment unit amounts):
Capital Expenditures to Real Estate
For the Quarter Ended March 31, 2020
| Same Store Properties (4) | Non-Same Store Properties/Other (5) | Total | Same Store Avg. Per Apartment Unit | |
|---|---|---|---|---|
| Total Apartment Units | 74,919 | 4,146 | 79,065 | |
| Building Improvements (1) | $16,224 | $529 | $16,753 | $217 |
| Renovation Expenditures (2) | 13,357 | 13 | 13,370 | 178 |
| Replacements (3) | 8,076 | 143 | 8,219 | 108 |
| Total Capital Expenditures to Real Estate | $37,657 | $685 | $38,342 | $503 |
(1) Building Improvements – Includes roof replacement, paving, building mechanical equipment systems, exterior siding and painting, major landscaping, furniture, fixtures and equipment for amenities and common areas, vehicles and office and maintenance equipment.
(2) Renovation Expenditures – Apartment unit renovation costs (primarily kitchens and baths) designed to reposition these units for higher rental levels in their respective markets. Amounts for 613 same store apartment units approximated $21,790 per apartment unit renovated.
(3) Replacements – Includes appliances, mechanical equipment, fixtures and flooring (including hardwood and carpeting).
(4) Same Store Properties – Primarily includes all properties acquired or completed that are stabilized prior to January 1, 2019, less properties subsequently sold. Properties are included in Same Store when they are stabilized for all of the current and comparable periods presented.
(5) Non-Same Store Properties/Other – Primarily includes all properties acquired during 2019 and 2020, plus any properties in lease-up and not stabilized as of January 1, 2019. Also includes capital expenditures for properties sold.
The COVID-19 pandemic has led us to temporarily slow our capital expenditures, including our renovation activities, to those deemed essential. Governmental movement restrictions, social distancing requirements and the closure of many permitting and inspection agencies make continuing these activities more difficult.
During the quarter ended March 31, 2020, the Company’s total non-real estate capital additions, such as computer software, computer equipment, and furniture and fixtures and leasehold improvements to the Company’s property management offices and its corporate offices, were approximately $4.5 million. The Company expects to fund approximately $17.6 million in total non-real estate capital additions for the remainder of 2020. These quarter-to-date and anticipated fundings are significantly higher than 2019 and are primarily driven by corporate office renovations during 2020.
Derivative Instruments
In the normal course of business, the Company is exposed to the effect of interest rate changes. The Company may seek to manage these risks by following established risk management policies and procedures including the use of derivatives to hedge interest rate risk on debt instruments. The Company may also use derivatives to manage commodity prices in the daily operations of the business.
The Company has a policy of only entering into derivative contracts with major financial institutions based upon their credit ratings and other factors. When viewed in conjunction with the underlying and offsetting exposure that the derivatives are designed to hedge, the Company has not sustained a material loss from these instruments nor does it anticipate any material adverse effect on its net income or financial position in the future from the use of derivatives it currently has in place.
See Note 10 in the Notes to Consolidated Financial Statements for additional discussion of derivative instruments at March 31, 2020.
Definitions
The definition of certain terms described above or below are as follows:
- Acquisition Cap Rate – NOI that the Company anticipates receiving in the next 12 months (or the year two or three stabilized NOI for properties that are in lease-up at acquisition) less an estimate of property management costs/management fees allocated to the project (generally ranging from 2.0% to 4.0% of revenues depending on the size and income streams of the asset) and less an estimate for in-the-unit replacement capital expenditures (generally ranging from $100-$450 per apartment unit depending on the age and condition of the asset) divided by the gross purchase price of the asset. The weighted average Acquisition Cap Rate for acquired properties is weighted based on the projected NOI streams and the relative purchase price for each respective property.
- Average Rental Rate – Total residential rental revenues reflected on a straight-line basis in accordance with GAAP divided by the weighted average occupied apartment units for the reporting period presented.
- Development Yield – NOI that the Company anticipates receiving in the next 12 months following stabilization less an estimate of property management costs/management fees allocated to the project (generally ranging from 2.0% to 4.0% of revenues depending on the size and income streams of the asset) and less an estimate for in-the-unit replacement capital expenditures (generally ranging from $50-$150 per apartment unit depending on the type of asset) divided by the Total Budgeted Capital Cost of the asset. The weighted average Development Yield for development properties is weighted based on the projected NOI streams and the relative Total Budgeted Capital Cost for each respective property.
- Disposition Yield – NOI that the Company anticipates giving up in the next 12 months less an estimate of property management costs/management fees allocated to the project (generally ranging from 2.0% to 4.0% of revenues depending on the size and income streams of the asset) and less an estimate for in-the-unit replacement capital expenditures (generally ranging from $100-$450 per apartment unit depending on the age and condition of the asset) divided by the gross sales price of the asset. The weighted average Disposition Yield for sold properties is weighted based on the projected NOI streams and the relative sales price for each respective property.
- New Lease Change – The change in rent for a lease with a new or transferring resident compared to the rent for the prior lease of the identical apartment unit, regardless of lease term and without concessions or discounts being applied.
- Non-Residential – Consists of revenues and expenses from retail and public parking garage operations.
- Physical Occupancy – The weighted average occupied apartment units for the reporting period divided by the average of total apartment units available for rent for the reporting period.
- Renewal Rate Achieved – The change in rent for a new lease on an apartment unit where the lease has been renewed as compared to the rent for the prior lease of the identical apartment unit, regardless of lease term.
- Residential – Consists of multifamily apartment revenues and expenses.
- Residential Delinquency – Balances reflect the cumulative outstanding amounts owed to the Company by current residents as of the end of the reporting period relating to the Company’s Residential business. Percentages reflect the balances owed as a percentage of total Residential rental income for the corresponding month.
- % of Stabilized Budgeted NOI – Represents original budgeted 2020 NOI for stabilized properties and projected annual NOI at stabilization (defined as having achieved 90% occupancy for three consecutive months) for properties that are in lease-up.
- Traffic – Consists of an expression of interest in an apartment by completing an in-person tour, self-guided tour or virtual tour that may result in an application to lease.
- Turnover – Total residential move-outs (including inter-property and intra-property transfers) divided by total residential apartment units.
- Unlevered Internal Rate of Return (“IRR”) – The Unlevered IRR on sold properties is the compound annual rate of return calculated by the Company based on the timing and amount of: (i) the gross purchase price of the property plus any direct acquisition costs incurred by the Company; (ii) total revenues earned during the Company’s ownership period; (iii) total direct property operating expenses (including real estate taxes and insurance) incurred during the Company’s ownership period; (iv) capital expenditures incurred during the Company’s ownership period; and (v) the gross sales price of the property net of selling costs.
- Weighted Average Coupons – Contractual interest rate for each debt instrument weighted by principal balances as of March 31, 2020. In case of debt for which fair value hedges are in place, the rate payable under the corresponding derivatives is used in lieu of the contractual interest rate.
- Weighted Average Rates – Interest expense for each debt instrument for the quarter ended March 31, 2020 weighted by its average principal balance for the same period. Interest expense includes amortization of premiums, discounts and other comprehensive income on debt and related derivative instruments. In case of debt for which derivatives are in place, the income or expense recognized under the corresponding derivatives is included in the total interest expense for the period.
Off-Balance Sheet Arrangements and Contractual Obligations
The Company has various unconsolidated interests in certain joint ventures. The Company does not believe that these unconsolidated investments have a materially different impact on its liquidity, cash flows, capital resources, credit or market risk than its consolidated operating and/or other activities. See Note 6 in the Notes to Consolidated Financial Statements for additional discussion regarding the Company’s investments in partially owned entities. See also Note 12 in the Notes to Consolidated Financial Statements for discussion regarding the Company’s development projects.
The Company’s contractual obligations for the next five years and thereafter have not changed materially from the amounts and disclosures included in the Company’s and the Operating Partnership’s Annual Report on Form 10-K for the year ended December 31, 2019. See the updated debt maturity schedule included in Liquidity and Capital Resources for further discussion.
Critical Accounting Policies and Estimates
The Company’s and the Operating Partnership’s critical accounting policies and estimates have not changed from the information included in the Company’s and the Operating Partnership’s Annual Report on Form 10-K for the year ended December 31, 2019.
Funds From Operations and Normalized Funds From Operations
The following is the Company’s and the Operating Partnership’s reconciliation of net income to FFO available to Common Shares and Units / Units and Normalized FFO available to Common Shares and Units / Units for the quarters ended March 31, 2020 and 2019:
Funds From Operations and Normalized Funds From Operations
(Amounts in thousands)
| Quarter Ended March 31, 2020 | 2019 | |
|---|---|---|
| Net income | $332,671 | $109,257 |
| Net (income) loss attributable to Noncontrolling Interests – Partially Owned Properties | (12,530) | (799) |
| Preferred/preference distributions | (773) | (773) |
| Net income available to Common Shares and Units / Units | 319,368 | 107,685 |
| Adjustments: | ||
| Depreciation | 212,422 | 204,215 |
| Depreciation – Non-real estate additions | (1,287) | (1,182) |
| Depreciation – Partially Owned Properties | (856) | (903) |
| Depreciation – Unconsolidated Properties | 613 | 922 |
| Net (gain) loss on sales of real estate properties | (207,977) | 21 |
| Noncontrolling Interests share of gain (loss) on sales of real estate properties | 11,655 | — |
| FFO available to Common Shares and Units / Units (1) (3) (4) | 333,938 | 310,758 |
| Adjustments: | ||
| Impairment – non-operating assets | — | — |
| Write-off of pursuit costs | 1,627 | 1,448 |
| Debt extinguishment and preferred share redemption (gains) losses | — | — |
| Non-operating asset (gains) losses | 441 | 229 |
| Other miscellaneous items | (918) | 1,575 |
| Normalized FFO available to Common Shares and Units / Units (2) (3) (4) | $335,088 | $314,010 |
| FFO (1) (3) | $334,711 | $311,531 |
| Preferred/preference distributions | (773) | (773) |
| FFO available to Common Shares and Units / Units (1) (3) (4) | $333,938 | $310,758 |
| Normalized FFO (2) (3) | $335,861 | $314,783 |
| Preferred/preference distributions | (773) | (773) |
| Normalized FFO available to Common Shares and Units / Units (2) (3) (4) | $335,088 | $314,010 |
48
(1) The National Association of Real Estate Investment Trusts (“Nareit”) defines funds from operations (“FFO”) (December 2018 White Paper) as net income (computed in accordance with accounting principles generally accepted in the United States (“GAAP”)), excluding gains or losses from sales and impairment write-downs of depreciable real estate and land when connected to the main business of a REIT, impairment write-downs of investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity and depreciation and amortization related to real estate. Adjustments for partially owned consolidated and unconsolidated partnerships and joint ventures are calculated to reflect funds from operations on the same basis.
(2) Normalized funds from operations (“Normalized FFO”) begins with FFO and excludes:
- the impact of any expenses relating to non-operating asset impairment;
- pursuit cost write-offs;
- gains and losses from early debt extinguishment and preferred share redemptions;
- gains and losses from non-operating assets; and
- other miscellaneous items.
(3) The Company believes that FFO and FFO available to Common Shares and Units / Units are helpful to investors as supplemental measures of the operating performance of a real estate company, because they are recognized measures of performance by the real estate industry and by excluding gains or losses from sales and impairment write-downs of depreciable real estate and excluding depreciation related to real estate (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO and FFO available to Common Shares and Units / Units can help compare the operating performance of a company’s real estate between periods or as compared to different companies. The Company also believes that Normalized FFO and Normalized FFO available to Common Shares and Units / Units are helpful to investors as supplemental measures of the operating performance of a real estate company because they allow investors to compare the Company’s operating performance to its performance in prior reporting periods and to the operating performance of other real estate companies without the effect of items that by their nature are not comparable from period to period and tend to obscure the Company’s actual operating results. FFO, FFO available to Common Shares and Units / Units, Normalized FFO and Normalized FFO available to Common Shares and Units / Units do not represent net income, net income available to Common Shares / Units or net cash flows from operating activities in accordance with GAAP. Therefore, FFO, FFO available to Common Shares and Units / Units, Normalized FFO and Normalized FFO available to Common Shares and Units / Units should not be exclusively considered as alternatives to net income, net income available to Common Shares / Units or net cash flows from operating activities as determined by GAAP or as a measure of liquidity. The Company’s calculation of FFO, FFO available to Common Shares and Units / Units, Normalized FFO and Normalized FFO available to Common Shares and Units / Units may differ from other real estate companies due to, among other items, variations in cost capitalization policies for capital expenditures and, accordingly, may not be comparable to such other real estate companies.
(4) FFO available to Common Shares and Units / Units and Normalized FFO available to Common Shares and Units / Units are calculated on a basis consistent with net income available to Common Shares / Units and reflects adjustments to net income for preferred distributions and premiums on redemption of preferred shares/preference units in accordance with GAAP. The equity positions of various individuals and entities that contributed their properties to the Operating Partnership in exchange for OP Units are collectively referred to as the “Noncontrolling Interests – Operating Partnership”. Subject to certain restrictions, the Noncontrolling Interests – Operating Partnership may exchange their OP Units for Common Shares on a one-for-one basis.
Market risk
As filed, 459 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
The Company’s and the Operating Partnership’s market risk has not changed materially from the amounts and information reported in Part II, Item 7A, Quantitative and Qualitative Disclosures About Market Risk, to the Company’s and the Operating Partnership’s Annual Report on Form 10-K for the year ended December 31, 2019. See Note 10 in the Notes to Consolidated Financial Statements for additional discussion of derivative and other fair value instruments.
Controls and procedures
As filed, 2,440 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Equity Residential
(a) Evaluation of Disclosure Controls and Procedures:
Effective as of March 31, 2020, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in its Exchange Act filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
(b) Changes in Internal Control over Financial Reporting:
There were no changes to the internal control over financial reporting of the Company identified in connection with the Company’s evaluation referred to above that occurred during the first quarter of 2020 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
(a) Evaluation of Disclosure Controls and Procedures:
Effective as of March 31, 2020, the Operating Partnership carried out an evaluation, under the supervision and with the participation of the Operating Partnership’s management, including the Chief Executive Officer and Chief Financial Officer of EQR, of the effectiveness of the Operating Partnership’s disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures are effective to ensure that information required to be disclosed by the Operating Partnership in its Exchange Act filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
(b) Changes in Internal Control over Financial Reporting:
There were no changes to the internal control over financial reporting of the Operating Partnership identified in connection with the Operating Partnership’s evaluation referred to above that occurred during the first quarter of 2020 that have materially affected, or are reasonably likely to materially affect, the Operating Partnership’s internal control over financial reporting.
Risk factors
As filed, 6,177 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
The Company’s risk factor disclosures in Part I, Item 1A of the Company’s and the Operating Partnership’s Annual Report on Form 10-K for the year ended December 31, 2019 are hereby supplemented as follows:
Risk of Pandemics or Other Health Crisis.
A pandemic, epidemic or other health crisis, similar to the recent outbreak of COVID-19, affecting areas where our properties, corporate/regional offices or major service providers are located could have an adverse effect on our business, results of operations, cash flows and financial condition.
The ongoing COVID-19 pandemic and measures intended to prevent its spread could have a material adverse effect on our business, results of operations, cash flows and financial condition.
In December 2019, COVID-19 was first reported in Wuhan, China, and in March 2020, the World Health Organization declared COVID-19 a pandemic. The outbreak has led governments and other authorities around the world, including federal, state and local authorities in the United States, to impose measures intended to control its spread, including restrictions on movement and business operations such as travel bans, border closings, business closures, quarantines, social distancing and shelter-in-place orders. The COVID-19 pandemic has also caused, and is likely to continue to cause, severe economic, market and other disruptions worldwide. We cannot assure you conditions will not continue to deteriorate as a result of the pandemic.
The impact of the COVID-19 pandemic and measures to prevent its spread could materially negatively impact our business, results of operations, financial condition and liquidity in a number of ways, including:
- A potential decrease in our rental revenues or increase in related reserves and write-offs as a result of:
- Our residents’ and retail tenants’ ability to pay their rent on time or at all and the demand for multifamily properties within our markets;
- Our geographic concentration, especially in the New York market, which represents an estimated 14.5% of our Stabilized Budgeted NOI for 2020 and is currently the epicenter in the United States, the result of which is we may be more susceptible to the impact of COVID-19 in New York and other markets where our properties are concentrated, which may experience longer periods of shelter-in-place orders than other markets;
- Changes in resident preferences making them less likely to want to live in dense urban centers where we own many of our properties or to want to live in denser forms of multifamily housing like the high-rise or mid-rise housing the Company owns;
- The possibility that we have restructured, and may continue to restructure, residents’ rent obligations and may
not do so on terms as favorable to us as those currently in place;
- The deterioration of global economic conditions as a result of the pandemic may ultimately decrease occupancy levels and pricing across our portfolio as residents reduce or defer their spending;
- Resident or tenant nonpayment, default or bankruptcy, as a result of which we may incur costs in protecting our investment and releasing our property;
- The risk that local and national authorities may expand or extend certain measures imposing restrictions on our ability to enforce residents’ or tenants’ contractual rental obligations and limiting our ability to raise rents upon renewal;
- Restrictions inhibiting our employees’ ability to meet with existing and potential residents has disrupted and could in the future further disrupt our ability to lease apartments which could adversely impact our rental rate and occupancy levels; and
- Ground floor retail in our apartment buildings is vulnerable to the effects from the COVID-19 pandemic which we expect may adversely impact our retail tenants' operations and, in turn, result in an increase in tenant defaults and rent reductions.
- The risk that our access to capital at attractive terms may be diminished due to, among other factors: (i) potential disruptions in the long-term debt and commercial paper markets; (ii) the risk that a prolonged economic slowdown or recession could negatively impact our lending counterparties; and (iii) reductions in the Company’s credit ratings as a result of a protracted increase in unemployment or reduced income of our residents and tenants;
- The risk that we may lose our ability to borrow under our commercial paper program if our credit ratings were to fall below investment grade;
- The risk of a prolonged outbreak causing long-term damage to economic conditions, which in turn could cause material declines in the fair value of our assets, leading to asset impairment charges;
- The risk of delays in our development and renovation projects due to construction moratoriums, such as in Boston, governmental movement restrictions, social distancing requirements, the closure of many permitting and inspection agencies and disruptions in the supply of construction materials due to problems in the supply chain or otherwise;
- A possible further decline in the price of our common shares due to a prolonged economic recession or other impacts described herein;
- The risk of a prolonged outbreak which could cause an adverse impact on our future financial results, cash flows and financial condition and therefore our ability to pay dividends;
- Increased risks of potential cyber attacks due to an increased reliance on remote working and other interactions with our residents; and
- Potential inability to maintain adequate staffing at our properties and corporate/regional offices due to shelter-in-place orders and/or the continued duration or expansion of the pandemic.
The extent of the COVID-19 pandemic’s effect on our operational and financial performance will depend on future developments including the duration, spread and intensity of the outbreak, all of which are uncertain and difficult to predict. Due to the speed with which the situation is developing, we are not able at this time to estimate the effect of these factors on our business, but the adverse impact on our business, results of operations, cash flows and financial condition could be material.
Figures reported in this filing
Standardized line items from the XBRL in this filing, for the period ended 2020-03-31. Comparative periods it repeats are left out.
| Line item | Period | Value | XBRL concept |
|---|---|---|---|
| Revenue | 3 months2020-01-01 to 2020-03-31 | $682.3m | us-gaap:Revenues |
| Operating income | 3 months2020-01-01 to 2020-03-31 | $422.1m | us-gaap:OperatingIncomeLoss |
| Income tax | 3 months2020-01-01 to 2020-03-31 | $53.0k | us-gaap:IncomeTaxExpenseBenefit |
| Net income | 3 months2020-01-01 to 2020-03-31 | $308.6m | us-gaap:NetIncomeLoss |
| Diluted EPS | 3 months2020-01-01 to 2020-03-31 | $0.83 | us-gaap:EarningsPerShareDiluted |
| Basic EPS | 3 months2020-01-01 to 2020-03-31 | $0.83 | us-gaap:EarningsPerShareBasic |
| Diluted shares (weighted) | 3 months2020-01-01 to 2020-03-31 | 386,949,000 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Operating cash flow | 3 months2020-01-01 to 2020-03-31 | $382.5m | us-gaap:NetCashProvidedByUsedInOperatingActivities |
| Dividends paid | 3 months2020-01-01 to 2020-03-31 | $211.2m | us-gaap:PaymentsOfDividendsCommonStock |
| Cash and equivalents | At period end2020-03-31 | $82.3m | us-gaap:CashAndCashEquivalentsAtCarryingValue |
| Total assets | At period end2020-03-31 | $20.92bn | us-gaap:Assets |
| Total liabilities | At period end2020-03-31 | $9.80bn | us-gaap:Liabilities |
| Short-term borrowings | At period end2020-03-31 | $1.00bn | us-gaap:CommercialPaper |
| Shareholders' equity | At period end2020-03-31 | $10.53bn | us-gaap:StockholdersEquity |
Source: SEC EDGAR, the filing index for accession 0001564590-20-022867. Last ingested by Listed: Nov 6, 2026, 14:19 ET. Listed shows no prices and gives no investment advice.