Sprouts Farmers Market, Inc.: Form 10-Q for the period ended Sep 28, 2025
Filed with the SEC on Oct 29, 2025 and accepted by EDGAR at Oct 29, 2025, 16:24 ET.
Management's discussion and analysis
As filed, 37,859 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
You should read the following discussion of our financial condition and results of operations together with the consolidated financial statements and related notes that are included elsewhere in this Quarterly Report on Form 10-Q and with our audited consolidated financial statements included in our Annual Report on Form 10-K for the 2024 fiscal year, filed on February 20, 2025 (“Form 10-K”) with the Securities and Exchange Commission. All dollar amounts included below are in thousands, unless otherwise noted.
Business Overview
Sprouts Farmers Market offers a unique specialty grocery experience featuring an open layout with fresh produce at the heart of the store. Sprouts inspires wellness naturally with a carefully curated assortment of better-for-you products paired with purpose-driven people. We continue to bring the latest in wholesome, innovative products made with lifestyle-friendly ingredients such as organic, plant-based and gluten-free. From our founding in 2002, we have grown rapidly, significantly increasing our sales, store count and profitability. Headquartered in Phoenix with 464 stores in 24 states as of September 28, 2025, we are one of the largest and fastest growing specialty retailers of fresh, natural and organic food in the United States.
Our Growth Strategy
We continue to execute on our long-term growth strategy that we believe is transforming our company and driving profitable growth, focusing on the following areas:
- Win with Target Customers. We are focusing attention on our target customers, identified through research as ‘health enthusiasts’ and ‘selective shoppers’, where there is ample opportunity to gain share within these customer segments. We believe our business can continue to grow by leveraging existing strengths in a unique assortment of better-for-you, quality products and by providing a full omnichannel offering through delivery or pickup via our website or the Sprouts app.
- Market Expansion. We are delivering unique smaller stores with expectations of stronger returns, while maintaining the approachable, fresh-focused farmer’s market heritage Sprouts is known for. From 2021 through September 28, 2025, we have opened 99 new stores and remodeled one store featuring our updated format. Our geographic store expansion and new store placement will intersect where our target customers live, in markets with growth potential and supply chain support, which we believe will provide a long runway of approximately 10% annual unit growth.
- Create an Advantaged Supply Chain. We believe our network of distribution centers can drive efficiencies across the chain and support our growth plans. To further deliver on our fresh commitment and reputation, as well as to increase our local offerings and improve financial results, we aspire to ultimately position fresh distribution centers within a 250-mile radius of stores. We are better leveraging our existing distribution center capacity, and approximately 80% of our stores were within 250 miles of a distribution center as of September 28, 2025.
- Customer Engagement and Personalization. We believe we are elevating our national brand recognition and positioning by telling our unique brand story rooted in product innovation and differentiation. We are increasing our use of data analytics and insights. We believe this data-driven intelligence will increase customer engagement through personalization efforts with digital and social connections to drive additional sales growth and loyalty.
- Inspire and Engage Our Talent to Make Sprouts a Best Place to Work. Subsequent to the initial launch of our long-term growth strategy, we have added the focus area of inspiring and engaging our talent through our culture, acquisition and development and total rewards program to attract and retain the talent we believe we need to execute on our strategic goals and transform our company into a premier place to work.
- Invest in Technology for Scalable Growth. We continue to make investments in technology in support of our strategy, with a focus on enhancing efficiency, scalability, and customer experience. While we are showing positive outcomes on our strategic investments in inventory management and customer personalization, we believe that ongoing investments in our
technology foundation will allow us to streamline operations and improve decision making to execute on our strategy.
- Deliver on Key Financial Metrics. We are measuring and reporting on the success of this strategy against a number of long-term financial and operational targets. Since the implementation of our strategy beginning in 2020, we have significantly improved our margin structure above our 2019 baseline.
Recent Developments
On September 3, 2025, we entered into a Distribution Agreement (the “Agreement”) with KeHE Distributors, LLC (“KeHE”), our primary distributor of dry grocery and frozen food products. The Agreement has a ten-year term and replaces our prior distribution agreement dated July 18, 2018 with KeHE. The Agreement includes terms relating to KeHE’s distribution of products to us, including product pricing, service level arrangements, product management and distribution procedures, and other ordinary course operational terms governing our distribution relationship with KeHE. The Agreement is filed as Exhibit 10.2 to this Quarterly Report on Form 10-Q.
Results of Operations for Thirteen Weeks Ended September 28, 2025 and September 29, 2024
The following tables set forth our unaudited results of operations and other operating data for the periods presented. The period-to-period comparison of financial results is not necessarily indicative of financial results to be achieved in future periods. All dollar amounts are in thousands, unless otherwise noted.
Unaudited Quarterly Consolidated Statement of Income Data:
| Thirteen weeks ended September 28, 2025 | September 29, 2024 | |
|---|---|---|
| Net sales | $2,200,430 | $1,945,735 |
| Cost of sales | 1,349,379 | 1,204,812 |
| Gross profit | 851,051 | 740,923 |
| Selling, general and administrative expenses | 653,329 | 580,332 |
| Depreciation and amortization (exclusive of depreciation included in cost of sales) | 38,862 | 34,408 |
| Store closure and other costs, net | 1,462 | 3,732 |
| Income from operations | 157,398 | 122,451 |
| Interest income, net | (690) | (1,061) |
| Income before income taxes | 158,088 | 123,512 |
| Income tax provision | 37,972 | 31,902 |
| Net income | $120,116 | $91,610 |
| Weighted average shares outstanding - basic | 97,672 | 100,148 |
| Diluted effect of equity-based awards | 1,043 | 877 |
| Weighted average shares and equivalent shares outstanding - diluted | 98,715 | 101,025 |
| Diluted net income per share | $1.22 | $0.91 |
22
| Other Operating Data: | Thirteen weeks ended September 28, 2025 | September 29, 2024 |
|---|---|---|
| Comparable store sales growth | 5.9% | 8.4% |
| Stores at beginning of period | 455 | 419 |
| Closed | — | — |
| Opened | 9 | 9 |
| Stores at end of period | 464 | 428 |
Comparison of Thirteen Weeks Ended September 28, 2025 to Thirteen Weeks Ended September 29, 2024
Net sales
| Thirteen weeks ended September 28, 2025 | September 29, 2024 | Change | % Change | |
|---|---|---|---|---|
| Net sales | $2,200,430 | $1,945,735 | $254,695 | 13% |
| Comparable store sales growth | 5.9% | 8.4% |
Net sales during the thirteen weeks ended September 28, 2025 totaled $2.2 billion, an increase of $254.7 million, or 13%, compared to the thirteen weeks ended September 29, 2024. The sales increase was driven by sales from new stores opened in the last twelve months and a 5.9% increase in comparable store sales. Comparable stores contributed approximately 93% of total sales for the thirteen weeks ended September 28, 2025 and approximately 94% of total sales for the thirteen weeks ended September 29, 2024.
Cost of sales and gross profit
| Thirteen weeks ended September 28, 2025 | September 29, 2024 | Change | % Change | |
|---|---|---|---|---|
| Net sales | $2,200,430 | $1,945,735 | $254,695 | 13% |
| Cost of sales | 1,349,379 | 1,204,812 | 144,567 | 12% |
| Gross profit | 851,051 | 740,923 | 110,128 | 15% |
| Gross margin | 38.7% | 38.1% | 0.6% |
Gross profit totaled $851.1 million during the thirteen weeks ended September 28, 2025, an increase of $110.1 million, or 15%, compared to the thirteen weeks ended September 29, 2024, driven by increased sales volume. Gross margin increased by 0.6% to 38.7% for the thirteen weeks ended September 28, 2025, compared to 38.1% for the thirteen weeks ended September 29, 2024, primarily driven by improved shrink.
Selling, general and administrative expenses
| Thirteen weeks ended September 28, 2025 | September 29, 2024 | Change | % Change | |
|---|---|---|---|---|
| Selling, general and administrative expenses | $653,329 | $580,332 | $72,997 | 13% |
| Percentage of net sales | 29.7% | 29.8% | (0.1)% |
Selling, general and administrative expenses increased $73.0 million, or 13%, compared to the thirteen weeks ended September 29, 2024. The increase was primarily due to the increase in new stores opened since the comparable period last year. As a percentage of net sales, selling, general and administrative expenses improved slightly as a result of lower compensation expense, which was partially offset by increased benefit costs and pressure from our new store growth.
Depreciation and amortization
| Thirteen weeks ended September 28, 2025 | September 29, 2024 | Change | % Change | |
|---|---|---|---|---|
| Depreciation and amortization | $38,862 | $34,408 | $4,454 | 13% |
| Percentage of net sales | 1.8% | 1.8% | 0.0% |
Depreciation and amortization expense (exclusive of depreciation included in cost of sales) was $38.9 million for the thirteen weeks ended September 28, 2025, compared to $34.4 million for the thirteen weeks ended September 29, 2024. Depreciation and amortization expense primarily consists of depreciation and amortization for buildings, store leasehold improvements, and equipment for new stores as well as remodel initiatives in older stores.
Store closure and other costs, net
| Thirteen weeks ended September 28, 2025 | September 29, 2024 | Change | % Change | |
|---|---|---|---|---|
| Store closure and other costs, net | $1,462 | $3,732 | $(2,270) | (61)% |
| Percentage of net sales | 0.1% | 0.2% | (0.1)% |
Store closure and other costs, net decreased $2.3 million to $1.5 million for the thirteen weeks ended September 28, 2025, compared to $3.7 million for the thirteen weeks ended September 29, 2024. Store closure and other costs, net primarily consists of ongoing occupancy costs associated with our closed store locations as well as one-time costs associated with disaster recovery activity. See Note 12, “Store Closures” of our unaudited consolidated financial statements.
Interest (income) expense, net
| Thirteen weeks ended September 28, 2025 | September 29, 2024 | Change | % Change | |
|---|---|---|---|---|
| Long-term debt | $204 | $208 | $(4) | (2)% |
| Finance leases | 337 | 183 | 154 | 84% |
| Deferred financing costs | 370 | 193 | 177 | 92% |
| Interest income and other | (1,601) | (1,645) | 44 | 3% |
| Total interest income, net | $(690) | $(1,061) | $371 | 35% |
The decrease in interest income, net for the thirteen weeks ended September 28, 2025 compared to the thirteen weeks ended September 29, 2024 was primarily due to lower average debt outstanding. See Note 4, “Long-Term Debt and Other Finance Obligations” of our unaudited consolidated financial statements.
Income tax provision
Income tax provision differed from the amounts computed by applying the U.S. federal income tax rate to pretax income as a result of the following:
| Thirteen weeks ended September 28, 2025 | September 29, 2024 | |
|---|---|---|
| Federal statutory rate | 21.0% | 21.0% |
| Change in income taxes resulting from: | ||
| State income taxes, net of federal benefit | 5.2% | 5.2% |
| Enhanced charitable contributions | (0.9)% | (1.0)% |
| Federal credits | (0.4)% | (0.3)% |
| Purchase Discount Transferable Tax Credits | (1.8)% | —% |
| Share-based payment awards | (0.8)% | (1.4)% |
| Return to Provision | (0.2)% | 0.2% |
| Non-deductible Executive Compensation | 1.9% | 1.9% |
| Other, net | —% | 0.2% |
| Effective tax rate | 24.0% | 25.8% |
The effective tax rate decreased to 24.0% for the thirteen weeks ended September 28, 2025 from 25.8% for the thirteen weeks ended September 29, 2024. The decrease in the effective tax rate was primarily due to benefit in the current quarter for purchase discount for transferable tax credits and a favorable return-to-provision adjustment in the current year compared to an unfavorable adjustment in the prior year partially offset by a reduction in the benefit for stock-based compensation in the current year.
Net income
| Thirteen weeks ended September 28, 2025 | September 29, 2024 | Change | % Change | |
|---|---|---|---|---|
| Net income | $120,116 | $91,610 | $28,506 | 31% |
| Percentage of net sales | 5.5% | 4.7% | 0.8% |
Net income increased $28.5 million primarily due to higher gross profit, partially offset by higher selling, general and administrative expenses for the reasons discussed above.
Diluted earnings per share
| Thirteen weeks ended September 28, 2025 | September 29, 2024 | Change | % Change | |
|---|---|---|---|---|
| Diluted earnings per share | $1.22 | $0.91 | $0.31 | 34% |
| Diluted weighted average shares outstanding | 98,715 | 101,025 | (2,310) |
The increase in diluted earnings per share of $0.31 was driven by higher net income and fewer diluted shares outstanding compared to the prior year due primarily to the share repurchase program.
Results of Operations for Thirty-nine Weeks Ended September 28, 2025 and September 29, 2024
The following tables set forth our unaudited results of operations and other operating data for the periods presented. The period-to-period comparison of financial results is not necessarily indicative of financial results to be achieved in future periods. All dollar amounts are in thousands, unless otherwise noted.
Unaudited Quarterly Consolidated Statement of Income Data:
| Thirty-nine weeks ended September 28, 2025 | September 29, 2024 | |
|---|---|---|
| Net sales | $6,657,468 | $5,723,062 |
| Cost of sales | 4,057,454 | 3,541,461 |
| Gross profit | 2,600,014 | 2,181,601 |
| Selling, general and administrative expenses | 1,921,682 | 1,676,470 |
| Depreciation and amortization (exclusive of depreciation included in cost of sales) | 110,567 | 98,129 |
| Store closure and other costs, net | 4,679 | 8,968 |
| Income from operations | 563,086 | 398,034 |
| Interest income, net | (2,045) | (382) |
| Income before income taxes | 565,131 | 398,416 |
| Income tax provision | 131,286 | 97,417 |
| Net income | $433,845 | $300,999 |
| Weighted average shares outstanding - basic | 98,023 | 100,560 |
| Diluted effect of equity-based awards | 1,063 | 909 |
| Weighted average shares and equivalent shares outstanding - diluted | 99,086 | 101,469 |
| Diluted net income per share | $4.38 | $2.97 |
| Other Operating Data: | Thirty-nine weeks ended September 28, 2025 | September 29, 2024 |
|---|---|---|
| Comparable store sales growth | 9.3% | 6.4% |
| Stores at beginning of period | 440 | 407 |
| Closed | — | — |
| Opened | 24 | 21 |
| Acquired | — | — |
| Stores at end of period | 464 | 428 |
Comparison of Thirty-nine Weeks Ended September 28, 2025 to Thirty-nine Weeks Ended September 29, 2024
Net Sales
| Thirty-nine weeks ended September 28, 2025 | September 29, 2024 | Change | % Change | |
|---|---|---|---|---|
| Net sales | $6,657,468 | $5,723,062 | $934,406 | 16% |
| Comparable store sales growth | 9.3% | 6.4% |
26
Net sales during the thirty-nine weeks ended September 28, 2025 totaled $6.7 billion, an increase of $934.4 million, or 16%, over the same period of the prior fiscal year. The sales increase was primarily due to new stores opened in the last twelve months and a 9.3% increase in comparable store sales. Comparable stores contributed approximately 93% of total sales for the thirty-nine weeks ended September 28, 2025 and approximately 94% of total sales for the thirty-nine weeks ended September 29, 2024.
Cost of sales and gross profit
| Thirty-nine weeks ended September 28, 2025 | September 29, 2024 | Change | % Change | |
|---|---|---|---|---|
| Net sales | $6,657,468 | $5,723,062 | $934,406 | 16% |
| Cost of sales | 4,057,454 | 3,541,461 | 515,993 | 15% |
| Gross profit | 2,600,014 | 2,181,601 | 418,413 | 19% |
| Gross margin | 39.1% | 38.1% | 1.0% |
Gross profit totaled $2.6 billion during the thirty-nine weeks ended September 28, 2025, an increase of $418.4 million, or 19%, compared to the thirty-nine weeks ended September 29, 2024, driven by increased sales volume. Gross margin increased to 39.1% for the thirty-nine weeks ended September 28, 2025, compared to 38.1% for the thirty-nine weeks ended September 29, 2024, due to improved inventory management and continued promotional optimization efforts as well as leverage on our supply chain from higher sales.
Selling, general and administrative expenses
| Thirty-nine weeks ended September 28, 2025 | September 29, 2024 | Change | % Change | |
|---|---|---|---|---|
| Selling, general and administrative expenses | $1,921,682 | $1,676,470 | $245,212 | 15% |
| Percentage of net sales | 28.9% | 29.3% | (0.4)% |
Selling, general and administrative expenses increased by $245.2 million, or 15%, compared to the thirty-nine weeks ended September 29, 2024. The increase was primarily driven by the increase in new stores opened since the prior year period. As a percentage of net sales, selling, general and administrative expenses improved as a result of leverage gained from store compensation and occupancy costs.
Depreciation and amortization
| Thirty-nine weeks ended September 28, 2025 | September 29, 2024 | Change | % Change | |
|---|---|---|---|---|
| Depreciation and amortization | $110,567 | $98,129 | $12,438 | 13% |
| Percentage of net sales | 1.7% | 1.7% | 0.0% |
Depreciation and amortization expense (exclusive of depreciation included in cost of sales) was $110.6 million for the thirty-nine weeks ended September 28, 2025, compared to $98.1 million for the thirty-nine weeks ended September 29, 2024. Depreciation and amortization expenses (exclusive of depreciation included in cost of sales) primarily consists of depreciation and amortization for buildings, store leasehold improvements, and equipment.
Store closure and other costs, net
| Thirty-nine weeks ended September 28, 2025 | September 29, 2024 | Change | % Change | |
|---|---|---|---|---|
| Store closure and other costs, net | $4,679 | $8,968 | $(4,289) | (48)% |
| Percentage of net sales | 0.1% | 0.2% | (0.1)% |
Store closure and other costs, net decreased $4.3 million to $4.7 million, compared to $9.0 million for the thirty-nine weeks ended September 29, 2024. Store closure and other costs, net primarily consists of ongoing occupancy costs associated with our closed store locations as well as one-time costs associated with disaster recovery activity.
Interest (income) expense, net
| Thirty-nine weeks ended September 28, 2025 | September 29, 2024 | Change | % Change | |
|---|---|---|---|---|
| Long-term debt | $629 | $4,051 | $(3,422) | (84)% |
| Finance leases | 681 | 569 | 112 | 20% |
| Deferred financing costs | 756 | 579 | 177 | 31% |
| Interest income and other | (4,111) | (5,581) | 1,470 | 26% |
| Total interest income, net | $(2,045) | $(382) | $(1,663) | (435)% |
Interest income, net increased to $2.0 million of income for the thirty-nine weeks ended September 28, 2025, compared to $0.4 million for the thirty-nine weeks ended September 29, 2024 primarily due to lower average debt outstanding and higher interest income earned as a result of higher interest rates. See Note 4, “Long-Term Debt and Other Finance Obligations” of our unaudited consolidated financial statements.
Income tax provision
Income tax provision differed from the amounts computed by applying the U.S. federal income tax rate to pretax income as a result of the following:
| Thirty-nine weeks ended September 28, 2025 | September 29, 2024 | |
|---|---|---|
| Federal statutory rate | 21.0% | 21.0% |
| Change in income taxes resulting from: | ||
| State income taxes, net of federal benefit | 5.1% | 5.0% |
| Enhanced charitable contributions | (0.9)% | (1.0)% |
| Federal Credits | (0.2)% | (0.3)% |
| Purchase Discount Transferable Tax Credits | (0.5)% | —% |
| Share-based payment awards | (2.8)% | (1.7)% |
| Return to Provision | (0.1)% | 0.1% |
| Non-deductible Executive Compensation | 1.6% | 1.3% |
| Other, net | —% | 0.1% |
| Effective tax rate | 23.2% | 24.5% |
28
The effective tax rate decreased to 23.2% for the thirty-nine weeks ended September 28, 2025 from 24.5% for the thirty-nine weeks ended September 29, 2024. The decrease in the effective tax rate was primarily due to an increase in the benefit in the current year for stock-based compensation and benefit for purchase discount for transferable tax credits in the current year, partially offset by an increase in the rate detriment in the current year for nondeductible executive compensation, a reduction in the rate benefit for federal employment credits in the current year, and a reduced benefit impact in the current year for enhanced inventory donations in relation to the increase in pre-tax income.
Net income
| Thirty-nine weeks ended September 28, 2025 | September 29, 2024 | Change | % Change | |
|---|---|---|---|---|
| Net income | $433,845 | $300,999 | $132,846 | 44% |
| Percentage of net sales | 6.5% | 5.3% | 1.2% |
Net income increased $132.8 million primarily due to higher gross profit and lower store closure and other costs, partially offset by higher selling, general and administrative expenses for the reasons discussed above.
Diluted earnings per share
| Thirty-nine weeks ended September 28, 2025 | September 29, 2024 | Change | % Change | |
|---|---|---|---|---|
| Diluted earnings per share | $4.38 | $2.97 | $1.41 | 47% |
| Diluted weighted average shares outstanding | 99,086 | 101,469 | (2,383) |
The increase in diluted earnings per share of $1.41 was driven by higher net income and fewer diluted shares outstanding compared to the prior year due primarily to the share repurchase program.
Return on Invested Capital
In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, we provide information regarding Return on Invested Capital (referred to as “ROIC”) as additional information about our operating results. ROIC is a non-GAAP financial measure and should not be reviewed in isolation or considered as a substitute for our financial results as reported in accordance with GAAP. ROIC is an important measure used by management to evaluate our investment returns on capital and provides a meaningful measure of the effectiveness of our capital allocation over time.
We define ROIC as net operating profit after tax (referred to as “NOPAT”), including the effect of capitalized operating leases, divided by average invested capital. Operating lease interest represents the add-back to operating income driven by the hypothetical interest expense we would incur if the property under our operating leases were owned or accounted for as a finance lease. The assumed ownership and associated interest expense are calculated using the discount rate for each lease as recorded as a component of rent expense within selling, general and administrative expenses. Invested capital reflects a trailing four-quarter average.
As numerous methods exist for calculating ROIC, our method may differ from methods used by other companies to calculate their ROIC. It is important to understand the methods and the differences in those methods used by other companies to calculate their ROIC before comparing our ROIC to that of other companies.
Our calculation of ROIC for the fiscal periods indicated was as follows:
(dollars in thousands)
| Rolling Four Quarters Ended September 28, 2025 | September 29, 2024 | |
|---|---|---|
| Net income (1) | $513,447 | $351,048 |
| Interest (income) expense, net of tax (2) | (2,947) | 39 |
| Net operating profit after tax (NOPAT) | $510,500 | $351,087 |
| Total rent expense, net of tax (2) | 204,225 | 188,585 |
| Estimated depreciation on operating leases, net of tax (2) | (112,661) | (103,803) |
| Estimated interest on operating leases, net of tax (2), (3) | 91,564 | 84,782 |
| NOPAT, including effect of operating leases | $602,064 | $435,869 |
| Average working capital | 165,830 | 192,891 |
| Average property and equipment | 911,604 | 813,743 |
| Average other assets | 605,688 | 602,865 |
| Average other liabilities | (110,141) | (98,692) |
| Average invested capital | $1,572,981 | $1,510,807 |
| Average operating leases (4) | 1,715,590 | 1,567,876 |
| Average invested capital, including operating leases | $3,288,571 | $3,078,683 |
| ROIC, including operating leases | 18.3% | 14.2% |
(1) Net income amounts represent total net income for the past four trailing quarters.
(2) Net of tax amounts are calculated using the normalized effective tax rate for the periods presented.
(3) 2025 and 2024 estimated interest on operating leases is calculated by multiplying operating leases by the 7.0% and 7.2% discount rate, respectively, for each lease recorded as rent expense within direct store expense.
(4) Average operating leases represents the average net present value of outstanding lease obligations over the past four trailing quarters.
Liquidity and Capital Resources
The following table sets forth the major sources and uses of cash for each of the periods set forth below, as well as our cash, cash equivalents and restricted cash at the end of each period (in thousands):
| Thirty-nine weeks ended September 28, 2025 | September 29, 2024 | |
|---|---|---|
| Cash, cash equivalents and restricted cash at end of period | $325,480 | $311,725 |
| Cash flows from operating activities | $577,471 | $520,351 |
| Cash flows used in investing activities | $(176,081) | $(161,687) |
| Cash flows used in financing activities | $(343,123) | $(250,809) |
We have generally financed our operations principally through cash generated from operations and borrowings under our credit facilities. Our primary uses of cash are for purchases of inventory, operating expenses, capital expenditures primarily for opening new stores, remodels and maintenance, repurchases of our common stock and debt service. Our principal contractual obligations and commitments consist of obligations under our Credit Agreement, interest on our Credit Agreement, operating and finance leases, purchase commitments and self-insurance liabilities. Our operating and finance leases for the rental of land, buildings, and for rental of facilities and equipment expire or become subject to renewal clauses at various dates through 2048. We believe that our existing cash, cash equivalents and restricted cash, and cash anticipated to be generated from operations will be sufficient to meet our anticipated cash needs for at least the next 12 months. Our future capital requirements will depend on many factors, including new store openings, remodel and maintenance capital expenditures at existing stores, store initiatives and other corporate capital expenditures and activities. Our cash, cash equivalents and restricted cash position benefits from the fact that we generally collect cash from sales to customers the same day or, in the case of credit or debit card transactions, within days from the related sale.
Operating Activities
Cash flows from operating activities increased $57.1 million to $577.5 million for the thirty-nine weeks ended September 28, 2025 compared to $520.4 million for the thirty-nine weeks ended September 29, 2024. The increase in cash flows from operating activities was primarily a result of higher net income adjusted for non-cash items of $152.5 million partially offset by changes in working capital of $91.0 million and $1.0 million increase in payment on our operating lease liabilities.
Cash flows provided by operating activities from changes in working capital were $23.2 million in the thirty-nine weeks ended September 28, 2025 compared to $114.2 million in the thirty-nine weeks ended September 29, 2024. The $91.0 million decrease in cash flows from changes in working capital was primarily attributable to the following factors, each of which had a negative impact on working capital: (i) $50.3 million change in inventory related to improving on-shelf availability in certain departments; (ii) $16.7 million change in accounts payable and accrued liabilities primarily due to timing differences of payments for goods and services; (iii) $15.2 million change in accrued salaries and benefits primarily driven by increased corporate bonuses; and (iv) $13.3 million change in prepaid expenses and other current assets primarily driven by lapsing a prepaid income tax position. These decreases were partially offset by a $10.1 million change in accrued income tax. Certain other immaterial items combined to result in an additional $5.6 million net decrease in cash flows from changes in working capital.
Investing Activities
Cash flows used in investing activities consist primarily of capital expenditures in new stores, including leasehold improvements and store equipment, capital expenditures to maintain the appearance of our stores, sales enhancing initiatives and other corporate investments as well as cash outlays for acquisitions. Cash flows used in investing activities were $176.1 million and $161.7 million, for the thirty-nine weeks ended September 28, 2025 and thirty-nine weeks ended September 29, 2024, respectively.
We expect capital expenditures to be in the range of $230 - 250 million in 2025, including expenditures incurred to date, net of estimated landlord tenant improvement allowances, primarily to fund investments in new stores, remodels, maintenance capital expenditures and corporate capital expenditures. We expect to fund our capital expenditures with cash on hand and cash generated from operating activities.
Financing Activities
Cash flows used in financing activities were $343.1 million for the thirty-nine weeks ended September 28, 2025 compared to $250.8 million for the thirty-nine weeks ended September 29, 2024. During the thirty-nine weeks ended September 28, 2025, cash flows used in financing activities primarily consisted of $341.9 million for stock repurchases and $$2.1 million for payments of excise tax on stock repurchases partially offset by $1.7 million in proceeds from the exercise of stock options.
During the thirty-nine weeks ended September 29, 2024, cash flows used in financing activities primarily consisted of $125.0 million in payments on our Credit Agreement, $129.7 million for stock repurchases partially offset by $4.7 million in proceeds from the exercise of stock options.
Long-Term Debt and Credit Facilities
The Company had no long-term debt outstanding as of September 28, 2025 and December 29, 2024.
See Note 4, “Long-Term Debt and Other Finance Obligations” of our unaudited consolidated financial statements for a description of our Credit Agreement and our Former Credit Facility (each as defined therein).
Share Repurchase Program
Our board of directors from time to time authorizes share repurchase programs for our common stock. The following table outlines the share repurchase program authorized by our board, and the related repurchase activity and available authorization as of September 28, 2025:
| Effective date | Expiration date | Amount authorized | Cost of repurchases | Authorization available |
|---|---|---|---|---|
| May 22, 2024 | May 22, 2027 | $600,000 | $457,408 | $— |
| August 13, 2025 | N/A | $1,000,000 | $33,994 | $966,006 |
The shares under our current repurchase program may be purchased on a discretionary basis from time to time through the applicable expiration date, subject to general business and market conditions and other investment opportunities, through open market purchases, privately negotiated transactions, or other means, including through Rule 10b5-1 trading plans. Our board’s authorization of the share repurchase program does not obligate our Company to acquire any particular amount of common stock, and the repurchase program may be commenced, suspended, or discontinued at any time.
Share repurchase activity under our repurchase program for the periods indicated was as follows (total cost in thousands):
| Thirteen weeks ended September 28, 2025 | September 29, 2024 | Thirty-nine weeks ended September 28, 2025 | September 29, 2024 | |
|---|---|---|---|---|
| Number of common shares acquired | 364,852 | 264,135 | 2,399,289 | 1,861,453 |
| Average price per common share acquired | $137.49 | $96.60 | $143.76 | $70.22 |
| Total cost of common shares acquired | $50,162 | $25,516 | $344,911 | $130,708 |
Shares purchased under our repurchase programs were subsequently retired and the excess of the repurchase price over par value was charged to retained earnings. The cost of common shares repurchased included the 1% excise tax imposed as part of the Inflation Reduction Act of 2022.
Subsequent to September 28, 2025 and through October 27, 2025, we repurchased an additional 0.1 million shares of common stock for $10.0 million, excluding excise tax.
Contractual Obligations
Our principal contractual obligations and commitments arising in the normal course of business consist of obligations under our Credit Agreement, interest on our Credit Agreement, operating and finance leases, purchase commitments and self-insurance liabilities. Except as otherwise disclosed in Note 4, “Long-Term Debt and Finance Lease Liabilities” and Note 6, "Commitments and Contingencies" of our unaudited consolidated financial statements, there have been no material changes outside the normal course of business as of September 28, 2025 in our contractual obligations and commitments from those reported in our Annual Report on Form 10-K for the fiscal year ended December 29, 2024.
Impact of Inflation and Deflation
Inflation and deflation in the prices of food and other products we sell may periodically affect our sales, gross profit and gross margin. Food inflation, when combined with reduced consumer spending, could also reduce sales, gross profit margins and comparable store sales. Inflationary pressures on compensation, utilities, commodities, equipment and supplies may also impact our profitability. Food deflation or declining levels of inflation across multiple categories, particularly in produce, could reduce sales growth and earnings, particularly if our competitors react by lowering their retail pricing and expanding their promotional activities, which can lead to retail deflation higher than cost deflation that could reduce our sales, gross profit margins and comparable store sales. The short-term impact of inflation and deflation is largely dependent on whether or not the effects are passed through to our customers, which is subject to competitive market conditions.
Food inflation and deflation is affected by a variety of factors and our determination of whether to pass on the effects of inflation or deflation to our customers is made in conjunction with our overall pricing and marketing strategies, as well as our competitors’ responses. Although we may experience periodic effects on sales, gross profit, gross margins and cash flows as a result of changing prices, we do not expect the effect of inflation or deflation to have a material impact on our ability to execute our long-term business strategy.
Critical Accounting Estimates
Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with GAAP. These principles require us to make estimates and judgments that affect the reported amounts of assets, liabilities, sales and expenses, cash flow and related disclosure of contingent assets and liabilities. Our critical accounting estimates include inventories, lease assumptions, self-insurance reserves, goodwill and intangible assets, impairment of long-lived assets, and income taxes. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from these estimates. To the extent that there are material differences between these estimates and our actual results, our future financial statements will be affected.
There have been no substantial changes to these estimates, or the policies related to them during the thirteen and thirty-nine weeks ended September 28, 2025. For a full discussion of these estimates and policies, see “Critical Accounting Estimates” in Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 29, 2024.
Recently Issued Accounting Pronouncements
See Note 2, “Summary of Significant Accounting Policies” to our accompanying unaudited consolidated financial statements contained in this Quarterly Report on Form 10-Q.
Market risk
As filed, 402 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
As described in Note 4, “Long-Term Debt and Other Finance Obligations” to our unaudited consolidated financial statements located elsewhere in this Quarterly Report on Form 10-Q, our Credit Agreement bears interest at a rate based in part on SOFR. Accordingly, we could be exposed to fluctuations in interest rates. As of September 28, 2025, we had no outstanding borrowings under our Credit Agreement.
Controls and procedures
As filed, 1,501 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Evaluation of Disclosure Controls and Procedures
We maintain a system of disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) designed to ensure that the information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission, and is accumulated and communicated to our management, including our Chief Executive Officer (our principal executive officer) and Chief Financial Officer (our principal financial officer), as appropriate, to allow timely decisions regarding required disclosure.
Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures under the Exchange Act as of September 28, 2025, the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that, as of such date, our disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting
During the quarterly period ended September 28, 2025, there were no changes in our internal controls over financial reporting that materially affected, or were reasonably likely to materially affect, our internal control over financial reporting.
Risk factors
As filed, 766 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Certain factors may have a material adverse effect on our business, financial condition and results of operations. You should carefully consider the risks and uncertainties referenced below, together with all of the other information in this Quarterly Report on Form 10-Q, including our consolidated financial statements and related notes. Any of those risks could materially and adversely affect our business, operating results, financial condition, or prospects and cause the value of our common stock to decline, which could cause you to lose all or part of your investment.
There have been no material changes to the Risk Factors described under “Part I – Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 29, 2024.
Figures reported in this filing
Standardized line items from the XBRL in this filing, for the period ended 2025-09-28. Comparative periods it repeats are left out.
| Line item | Period | Value | XBRL concept |
|---|---|---|---|
| Revenue | 3 months2025-06-30 to 2025-09-28 | $2.20bn | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax |
| Revenue | 9 months2024-12-30 to 2025-09-28 | $6.66bn | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax |
| Cost of revenue | 3 months2025-06-30 to 2025-09-28 | $1.35bn | us-gaap:CostOfGoodsAndServicesSold |
| Cost of revenue | 9 months2024-12-30 to 2025-09-28 | $4.06bn | us-gaap:CostOfGoodsAndServicesSold |
| Gross profit | 3 months2025-06-30 to 2025-09-28 | $851.1m | us-gaap:GrossProfit |
| Gross profit | 9 months2024-12-30 to 2025-09-28 | $2.60bn | us-gaap:GrossProfit |
| Selling, general and administrative | 3 months2025-06-30 to 2025-09-28 | $653.3m | us-gaap:SellingGeneralAndAdministrativeExpense |
| Selling, general and administrative | 9 months2024-12-30 to 2025-09-28 | $1.92bn | us-gaap:SellingGeneralAndAdministrativeExpense |
| Operating income | 3 months2025-06-30 to 2025-09-28 | $157.4m | us-gaap:OperatingIncomeLoss |
| Operating income | 9 months2024-12-30 to 2025-09-28 | $563.1m | us-gaap:OperatingIncomeLoss |
| Income tax | 3 months2025-06-30 to 2025-09-28 | $38.0m | us-gaap:IncomeTaxExpenseBenefit |
| Income tax | 9 months2024-12-30 to 2025-09-28 | $131.3m | us-gaap:IncomeTaxExpenseBenefit |
| Net income | 3 months2025-06-30 to 2025-09-28 | $120.1m | us-gaap:NetIncomeLoss |
| Net income | 9 months2024-12-30 to 2025-09-28 | $433.8m | us-gaap:NetIncomeLoss |
| Diluted EPS | 3 months2025-06-30 to 2025-09-28 | $1.22 | us-gaap:EarningsPerShareDiluted |
| Diluted EPS | 9 months2024-12-30 to 2025-09-28 | $4.38 | us-gaap:EarningsPerShareDiluted |
| Basic EPS | 3 months2025-06-30 to 2025-09-28 | $1.23 | us-gaap:EarningsPerShareBasic |
| Basic EPS | 9 months2024-12-30 to 2025-09-28 | $4.43 | us-gaap:EarningsPerShareBasic |
| Diluted shares (weighted) | 3 months2025-06-30 to 2025-09-28 | 98,715,000 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Diluted shares (weighted) | 9 months2024-12-30 to 2025-09-28 | 99,086,000 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Operating cash flow | 9 months2024-12-30 to 2025-09-28 | $577.5m | us-gaap:NetCashProvidedByUsedInOperatingActivities |
| Capital expenditure | 9 months2024-12-30 to 2025-09-28 | $176.1m | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment |
| Share repurchases | 9 months2024-12-30 to 2025-09-28 | $341.9m | us-gaap:PaymentsForRepurchaseOfCommonStock |
| Cash and equivalents | At period end2025-09-28 | $322.4m | us-gaap:CashAndCashEquivalentsAtCarryingValue |
| Current assets | At period end2025-09-28 | $817.5m | us-gaap:AssetsCurrent |
| Total assets | At period end2025-09-28 | $4.01bn | us-gaap:Assets |
| Current liabilities | At period end2025-09-28 | $781.5m | us-gaap:LiabilitiesCurrent |
| Total liabilities | At period end2025-09-28 | $2.58bn | us-gaap:Liabilities |
| Shareholders' equity | At period end2025-09-28 | $1.43bn | us-gaap:StockholdersEquity |
Source: SEC EDGAR, the filing index for accession 0001575515-25-000237. Last ingested by Listed: Nov 6, 2026, 18:54 ET. Listed shows no prices and gives no investment advice.