Sweetgreen, Inc.: Form 10-Q for the period ended Jun 25, 2023
Filed with the SEC on Jul 28, 2023 and accepted by EDGAR at Jul 28, 2023, 00:37 ET.
Management's discussion and analysis
As filed, 62,133 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
You should read the following discussion and analysis of our financial condition and results of operations together with the condensed consolidated financial statements and related notes included elsewhere in this report. This discussion contains forward-looking statements based upon current plans, expectations and beliefs that involve risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth in the section titled “Special Note Regarding Forward-Looking Statements” and in other parts of this report. Unless the context otherwise requires, all references in this section to “we,” “us,” “our,” the “Company,” or “Sweetgreen” refer to Sweetgreen, Inc. and its subsidiaries.
As a result of losing our emerging growth company status on December 25, 2022, we were required to adopt ASC 842, effective beginning on December 27, 2021. Additionally, we elected to reclassify prior period costs related to utilities and repairs and maintenance costs to conform with the current presentation of occupancy and other related cost within the condensed consolidated statement of operations. As a result, the amounts included in our condensed consolidated statement of operations represent the updated balances to the respective line items within previously filed quarterly statements’ condensed consolidated statement of operations. For the reasons described herein, the fiscal year 2022 quarterly information presented herein does not mirror the financial information included in our Quarterly Reports on Form 10-Q filed during fiscal year 2022.
Overview
We are a mission-driven, next generation restaurant and lifestyle brand that serves healthy food at scale. Our bold vision is to be as ubiquitous as traditional fast food, but with the transparency and quality that consumers increasingly expect. As of June 25, 2023, we owned and operated 205 restaurants in 18 states and Washington, D.C.
Factors Affecting Our Business
Expanding Restaurant Footprint
Opening new restaurants is an important driver of our revenue growth. During the thirteen weeks ended June 25, 2023 and June 26, 2022, we had 10 and 8 Net New Restaurant Openings, respectively. During the twenty-six weeks ended June 25, 2023 and June 26, 2022, we had 19 and 16 Net New Restaurant Openings, respectively. Our total count as of June 25, 2023 was 205 restaurants in 18 states and Washington, D.C. During fiscal year 2024, we plan to integrate our Infinite Kitchen into an increased number of our new restaurants. As a result we anticipate the range of Net New Restaurant Openings for fiscal year 2024 will not exceed our forecasted range of Net New Restaurant Openings for fiscal year 2023.
We are still in the very nascent stages of our journey, and one of our greatest immediate opportunities is to grow our footprint in both existing and new U.S. markets and, over time, internationally.
Real Estate Selection
We utilize a rigorous, data-driven real estate selection process to identify the location and timing of opening new restaurants, both in new and existing U.S. markets and in urban and suburban areas, with both high anticipated foot or vehicle traffic and proximity to workplaces, residences and other restaurant and retail businesses that support our multi-channel approach, including our Native Delivery, Marketplace Delivery and Outpost and Catering Channels.
Macroeconomic Conditions, Inflation, the Impact of the COVID-19 Pandemic and Supply Chain Constraints
Consumer spending on food outside the home fluctuates with macroeconomic conditions. Consumers tend to allocate higher spending to food outside the home when macroeconomic conditions are stronger, and decrease spending on food outside the home during weaker economies. Throughout our history, our customers have demonstrated a willingness to pay a premium for a craveable, convenient, and healthier alternative to traditional fast-food and fast-casual offerings. However, as a premium offering in the fast-casual industry, we are exposed both to consumers trading the convenience of food away from home for the cost benefit of cooking, and to consumers selecting less expensive fast-casual alternatives during weaker economic periods.
While we have historically been able to partially offset inflation and other cost increases, such as wage increases and increases in cost of goods sold, in the costs of core operating resources by gradually increasing menu prices or other customer fees, such as service fees and delivery fees, coupled with more efficient purchasing practices, productivity improvements, and greater economies of scale, there can be no assurance that we will be able to continue to do so in the current macroeconomic environment or in the future. In particular, current and future macroeconomic conditions could cause additional menu price increases to negatively impact our Same Store Sales Growth. There can be no assurance that future cost increases, including as a result of inflation, can be offset by increased menu prices or that our current or future menu prices will be fully absorbed by our customers without any resulting change to their demand for our products.
Our revenue growth has been negatively impacted in recent periods, in part by current macroeconomics conditions and softening consumer demand. We continue to see variability in our customer traffic patterns, including as a result of fluctuations in return to office as a result of many workplaces adopting remote or hybrid models and we expect this variability to continue for the foreseeable future.
During the twenty six weeks ended June 25, 2023, we experienced an interruption by our supplier to the supply of packaging to our stores. This caused a disruption in our stores, as well as higher costs of materials, which negatively impacted our restaurant operating costs during the period.
Seasonality
Our revenue fluctuates as a result of seasonal factors and weather conditions. Historically, our revenue has been lower in the first and fourth quarters of the fiscal year due, in part, to the holiday season and the fact that fewer people eat out during periods of inclement weather (generally the winter months, though inclement weather conditions may occur in certain markets at any time of the year) than during periods of mild to warm weather (the spring, summer, and fall months). In addition, a core part of our menu, salads, has proven to be more popular among consumers in the warmer months. Recently, as consumer behavior trends have changed, due in part to the COVID-19 pandemic and the emergence of hybrid or remote work environments, the seasonality in our business has been less predictable than in prior years and we have seen an increased and prolonged negative impact on our revenue around national holidays.
Sales Channel Mix
Our revenue is primarily derived from sales of food and beverage to customers through our five sales channels: In-Store Channel, Pick-Up Channel, Native Delivery Channel, Marketplace Channel and Outpost and Catering Channel. There have been historical fluctuations in the mix of sales between our various channels. For example, during the COVID-19 pandemic, we saw a significant increased percentage of sales through our Native Delivery and Marketplace Channels. Due to the fact that our Native Delivery, Outpost and Catering, and Marketplace Channels require the payment of third-party fees in order to fulfill deliveries, sales through these channels have historically negatively impacted our margins. Additionally, historically, orders on our Native Delivery, Outpost and Catering and Marketplace Channels have resulted in a higher rate of refunds and credits than our In-Store and Pick-Up Channels, which has a negative impact on revenue on these channels. We have also historically prioritized promotions and discounts on our Owned Digital Channels, which also reduces revenue on these channels. If we see a shift in sales through the Native Delivery, Outpost and Catering, and Marketplace channels, our margins may decrease.
Key Performance Metrics and Non-GAAP Financial Measures
We track the following key performance metrics and non-GAAP financial measures to evaluate our performance, identify trends, formulate financial projections, and make strategic decisions. We believe that these key performance metrics, which include certain non-GAAP financial measures, provide useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management team. These key performance metrics and non-GAAP financial measures are presented for supplemental informational purposes only, should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly titled metrics or measures presented by other companies.
(dollar amounts in thousands )
| Thirteen weeks ended June 25, 2023 | June 26, 2022 | Twenty-six weeks ended June 25, 2023 | June 26, 2022 | |
|---|---|---|---|---|
| Net New Restaurant Openings | 10 | 8 | 19 | 16 |
| Average Unit Volume | $2,920 | $2,881 | $2,920 | $2,881 |
| Same-Store Sales Change (%) (as adjusted)(1) | 3% | 16% | 4% | 24% |
| Total Digital Revenue Percentage | 59% | 62% | 59% | 64% |
| Owned Digital Revenue Percentage | 37% | 40% | 38% | 41% |
(1) Our results for the thirteen and twenty-six weeks ended June 25, 2023 have been adjusted to reflect the temporary closures of one and two restaurants, respectively, which were excluded from the calculation of Same-Store Sales Change. Such adjustments did not result in a material change to Same-Store Sales Change. No restaurants were excluded from the calculation of Same-Store Sales Change for the thirteen and twenty-six weeks ended June 26, 2022.
Net New Restaurant Openings
Net New Restaurant Openings reflect the number of new Sweetgreen restaurant openings during a given reporting period, net of any permanent Sweetgreen restaurant closures during the same given period. Before we open new restaurants, we incur pre-opening costs, as further described below.
Average Unit Volume
AUV is defined as the average trailing revenue for the prior four fiscal quarters for all restaurants in the Comparable Restaurant Base. The measure of AUV allows us to assess changes in guest traffic and per transaction patterns at our restaurants. Comparable Restaurant Base for any measurement period is defined as all restaurants that have operated for at least twelve full months as of the end of such measurement period, other than any restaurants that had a material, temporary closure during the relevant measurement period.
Same-Store Sales Change
Same-Store Sales Change reflects the percentage change in year-over-year revenue for the relevant fiscal period for all restaurants that have operated for at least 13 full fiscal months as of the end of such fiscal period; provided, that for any restaurant that has had a temporary closure (which historically has been defined as a closure of at least five days during which the restaurant would have otherwise been open) during any prior or current fiscal month, such fiscal month, as well as the corresponding fiscal month for the prior or current fiscal year, as applicable, will be excluded when calculating Same-Store Sales Change for that restaurant. This financial measure highlights the performance of existing restaurants, while excluding the impact of new restaurant openings and closures. During the thirteen and twenty-six weeks ended June 25, 2023, one and two restaurants were excluded from the calculation of Same-Store Sales Change, respectively. Such adjustments did not result in a material change to Same-Store Sales Change.
Total Digital Revenue Percentage and Owned Digital Revenue Percentage
Our Total Digital Revenue Percentage is the percentage of our revenue attributed to purchases made through our Total Digital Channels. Our Owned Digital Revenue Percentage is the percentage of our revenue attributed to purchases made through our Owned Digital Channels.
Non-GAAP Financial Measures
In addition to our consolidated financial statements, which are presented in accordance with GAAP, we present certain non-GAAP financial measures, including Restaurant-Level Profit, Restaurant-Level Profit Margin,
Adjusted EBITDA, and Adjusted EBITDA Margin. We believe these measures are useful to investors and others in evaluating our performance because these measures:
- facilitate operating performance comparisons from period to period by isolating the effects of some items that vary from period to period without any correlation to core operating performance or that vary widely among similar companies. These potential differences may be caused by variations in capital structures (affecting interest expense), tax positions (such as the impact on periods or companies of changes in effective tax rates or NOL), and the age and book depreciation of facilities and equipment (affecting relative depreciation expense);
- are widely used by analysts, investors, and competitors to measure a company’s operating performance; are used by our management and board of directors for various purposes, including as measures of performance, as a basis for strategic planning and forecasting; and
- are used internally for a number of benchmarks including to compare our performance to that of our competitors.
Restaurant-Level Profit, Restaurant-Level Profit Margin, Adjusted EBITDA, and Adjusted EBITDA Margin have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP. In particular, Restaurant-Level Profit and Adjusted EBITDA should not be viewed as substitutes for, or superior to, loss from operations or net loss prepared in accordance with GAAP as a measure of profitability. Some of these limitations are:
- although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Restaurant-Level Profit and Adjusted EBITDA do not reflect all cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
- Restaurant-Level Profit and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
- Restaurant-Level Profit and Adjusted EBITDA do not reflect the impact of the recording or release of valuation allowances or tax payments that may represent a reduction in cash available to us;
- Restaurant-Level Profit and Adjusted EBITDA do not consider the potentially dilutive impact of stock-based compensation;
- Restaurant-Level Profit is not indicative of overall results of the Company and does not accrue directly to the benefit of stockholders, as corporate-level expenses are excluded;
- Adjusted EBITDA does not take into account any income or costs that management determines are not indicative of ongoing operating performance, such as stock-based compensation; loss on disposal of property and equipment; certain other expenses; Spyce acquisition costs; ERP implementation and related costs; legal settlements; and, in certain periods, impairment and closure costs and restructuring charges; and
- other companies, including those in our industry, may calculate Restaurant-Level Profit and Adjusted EBITDA differently, which reduces their usefulness as comparative measures.
Because of these limitations, you should consider Restaurant-Level Profit, Restaurant-Level Profit Margin, Adjusted EBITDA and Adjusted EBITDA Margin alongside other financial performance measures, loss from operations, net loss, and our other GAAP results.
Restaurant-Level Profit and Restaurant-Level Profit Margin
We define Restaurant-Level Profit as loss from operations adjusted to exclude general and administrative expense, depreciation and amortization, pre-opening costs, loss on disposal of property and equipment, and, in certain periods, impairment and closure costs and restructuring charges. Restaurant-Level Profit Margin is Restaurant-Level Profit as a percentage of revenue.
As it excludes general and administrative expense, which is primarily attributable to our corporate headquarters, which we refer to as our Sweetgreen Support Center, we evaluate Restaurant-Level Profit and Restaurant-Level Profit Margin as a measure of profitability of our restaurants.
The following table sets forth a reconciliation of our loss from operations to Restaurant-Level Profit, as well as the calculation of loss from operations margin and Restaurant-Level Profit Margin for each of the periods indicated:
(dollar amounts in thousands)
| Thirteen weeks ended June 25, 2023 | June 26, 2022 | Twenty-six weeks ended June 25, 2023 | June 26, 2022 | |
|---|---|---|---|---|
| Loss from operations | $(31,246) | $(42,673) | $(66,568) | $(92,695) |
| Add back: | ||||
| General and administrative | 40,350 | 51,798 | 75,257 | 101,997 |
| Depreciation and amortization | 14,518 | 11,305 | 27,628 | 21,982 |
| Pre-opening costs | 2,302 | 2,520 | 5,668 | 5,032 |
| Impairment and closure costs | 157 | 182 | 347 | 199 |
| Loss on disposal of property and equipment(1) | 10 | 11 | 58 | 19 |
| Restructuring charges(2) | 4,998 | — | 5,636 | — |
| Restaurant-Level Profit | $31,089 | $23,143 | $48,026 | $36,534 |
| Loss from operations margin | (20)% | (34)% | (24)% | (41)% |
| Restaurant-Level Profit Margin | 20% | 19% | 17% | 16% |
(1) Loss on disposal of property and equipment includes the loss on disposal of assets related to retirements and replacement or write-off of leasehold improvements or equipment.
(2) Restructuring charges are expenses that are paid in connection with reorganization of our operations. These costs primarily include lease and related costs associated with our vacated former Sweetgreen Support Center, including the impairment and the amortization of the operating lease asset.
Adjusted EBITDA and Adjusted EBITDA Margin
We define Adjusted EBITDA as net loss adjusted to exclude income tax expense, interest income, interest expense, depreciation and amortization, stock-based compensation expense, loss on disposal of property and equipment, other (income) expense, Spyce acquisition costs, ERP implementation and related costs, legal settlements, and, in certain periods, impairment and closure costs, restructuring charges and legal settlements. Adjusted EBITDA Margin is Adjusted EBITDA as a percentage of revenue.
The following table sets forth a reconciliation of our net loss to Adjusted EBITDA, as well as the calculation of net loss margin and Adjusted EBITDA Margin for each of the periods indicated:
(dollar amounts in thousands)
| Thirteen weeks ended June 25, 2023 | June 26, 2022 | Twenty-six weeks ended June 25, 2023 | June 26, 2022 | |
|---|---|---|---|---|
| Net loss | $(27,258) | $(40,504) | $(60,915) | $(90,156) |
| Non-GAAP adjustments: | ||||
| Income tax expense | 318 | 20 | 636 | 40 |
| Interest income | (3,251) | (593) | (6,313) | (761) |
| Interest expense | 18 | 22 | 39 | 45 |
| Depreciation and amortization | 14,518 | 11,305 | 27,628 | 21,982 |
| Stock-based compensation(1) | 14,402 | 23,207 | 28,667 | 45,372 |
| Loss on disposal of property and equipment(2) | 10 | 11 | 58 | 19 |
| Impairment and closure costs(3) | 157 | 182 | 347 | 199 |
| Other expense/(income)(4) | (1,073) | (1,618) | (15) | (1,863) |
| Spyce acquisition costs(5) | 161 | 161 | 322 | 340 |
| Restructuring charges(6) | 4,998 | — | 5,636 | — |
| ERP implementation and related costs(7) | 219 | — | 435 | — |
| Legal settlements(8) | 50 | — | 50 | — |
| Adjusted EBITDA | $3,269 | $(7,807) | $(3,425) | $(24,783) |
| Net loss margin | (18)% | (32)% | (22)% | (40)% |
| Adjusted EBITDA Margin | 2% | (6)% | (1)% | (11)% |
(1) Includes non-cash, stock-based compensation.
(2) Loss on disposal of property and equipment includes the loss on disposal of assets related to retirements and replacement or write-off of leasehold improvements or equipment.
(3) Includes costs related to impairment of long-lived assets and store closures.
(4) Other expense/(income) includes the change in fair value of the contingent consideration and the change in fair value of the warrant liability. See Notes 1 and 3 to our condensed consolidated financial statements included elsewhere in this Quarterly Report.
(5) Spyce acquisition costs includes one-time costs we incurred in order to acquire Spyce including, severance payments, retention bonuses, and valuation and legal expenses.
(6) Restructuring charges are expenses that are paid in connection with reorganization of our operations. These costs primarily include lease and related costs associated with our vacated former Sweetgreen Support Center, including the impairment and the amortization of the operating lease asset.
(7) Represents the amortization costs associated to the implementation from our cloud computing arrangements in relation to our new ERP.
(8) Expenses incurred to establish accruals related to the settlements of legal matters.
Components of Results of Operations
Revenue
We recognize food and beverage revenue, net of discounts and incentives, when payment is tendered at the point of sale as the performance obligation has been satisfied, through our three disaggregated revenue channels: Owned Digital Channels, In-Store-Channel (Non-Digital component), and Marketplace Channel. Provisions for discounts are provided for in the same period the related sales are recorded. Sales taxes and other taxes collected from customers and remitted to governmental authorities are presented on a net basis, and as such, are excluded from revenue. We expect revenue to increase as we focus on opening additional restaurants, diversify and expand our menu, make investments in our Owned Digital Channels to attract new customers and increase order frequency in our existing customers, as well as any increases in the price of our menu items.
Gift Cards
We also sell gift cards that do not have an expiration date. Upon sale, gift cards are recorded as unearned revenue and included within gift card liability in the accompanying consolidated balance sheets. The revenue from gift cards is recognized when redeemed by customers. Because we do not track addresses of gift card purchasers, the relevant jurisdiction related to the requirement for escheatment, the legal obligation to remit unclaimed assets to the state, is our state of incorporation, which is Delaware. The state of Delaware requires escheatment after five years from issuance. We do not recognize breakage income because of our requirements to escheat unredeemed gift card balances.
Delivery
The majority of our restaurant locations offer a delivery option. Delivery services are fulfilled by third-party service providers whether delivery is ordered through our Native Delivery Channel or Marketplace Channel. With respect to Native Delivery Channel sales, we control the delivery services and recognize revenue, including delivery revenue, when the delivery partner transfers food or beverage to the customer. For these sales, we receive payment directly from the customer at the time of sale. With respect to Marketplace Channel sales, we recognize revenue, excluding delivery fees collected by the delivery partner as we do not control the delivery service, when control of the food or beverage is delivered to the end customer. We receive payment from the delivery partner subsequent to the transfer of food and the payment terms are short-term in nature. For all delivery sales, we are considered the principal and recognize the revenue on a gross basis. For a more detailed discussion of our third-party delivery fees and our expectations regarding our margins, see the section titled “—Sales Channel Mix” above.
Restaurant Operating Costs, Exclusive of Depreciation and Amortization
Food, Beverage, and Packaging
Food, beverage, and packaging costs include the direct costs associated with food, beverage, and packaging of our menu items. We anticipate food, beverage and packaging costs on an absolute dollar basis will increase for the foreseeable future to the extent we experience additional in-store orders, as we open additional restaurants, and as a result our revenue grows. Additionally, we previously have experienced an increase in freight-related surcharges from our vendors as a result of increased inflation and higher gas prices. However, food, beverage, and packaging costs as a percentage of revenue may vary, as these costs are impacted by menu mix and fluctuations in commodity costs, inflation, and availability, as well as geographic scale and proximity.
Labor and Related Expenses
Labor and related expenses include salaries, bonuses, benefits, payroll taxes, workers compensation expenses, and other expenses related to our restaurant employees. As with other variable expense items, we expect labor costs to grow as our revenue grows. Other factors that influence labor costs include each jurisdiction’s minimum wage and payroll tax legislation, inflation, the strength of the labor market for hourly employees, benefit costs, health care costs, and the size and location of our restaurants.
Occupancy and Related Expenses
Occupancy and related expenses consist of restaurant-level occupancy expenses (including rent, common area maintenance (“CAM”) expenses and real estate taxes) and exclude occupancy expenses associated with unopened restaurants, which are recorded separately in pre-opening costs. We anticipate occupancy and related expenses on an absolute dollar basis will increase for the foreseeable future to the extent we continue to open new restaurants and revenue grows. Occupancy and related expenses as a percentage of revenue are impacted by geographic location, type of restaurant build, and amount of revenue.
Other Restaurant Operating Costs
Other restaurant operating costs include other operating expenses incidental to operating our restaurants, such as repairs and maintenance, utilities, certain local taxes, third-party delivery fees, non-perishable supplies, restaurant-level marketing, credit card fees and property insurance. We expect that other restaurant operating costs will increase on an absolute dollar basis for the foreseeable future to the extent we continue to open new restaurants and our revenue grows. Other restaurant operating costs as a percentage of revenue are expected to increase in line with growth in our Native Delivery, Outpost and Catering, and Marketplace Channels, as these channels require us to pay third-party delivery fees. However, as revenue increases, we expect that other restaurant operating costs, such as repairs and maintenance and property insurance, as a percentage of revenue will decline.
Operating Expenses
General and Administrative
General and administrative expenses consist primarily of operations, technology, finance, legal, human resources, administrative personnel, and other personnel costs that support restaurant development and operations, as well as stock-based compensation expense and brand-related marketing. As a percentage of revenue, we expect our general and administrative expenses to vary from period to period and to decrease over time.
Depreciation and Amortization
Depreciation and amortization include the depreciation of fixed assets, including leasehold improvements and equipment, and the amortization of external costs, certain internal costs directly associated with developing computer software applications for internal use and developed technology acquired as part of our Spyce acquisition. We expect that depreciation and amortization expenses will increase on an absolute dollar basis as we continue to build new restaurants and make investments in our digital platform.
Pre-Opening Costs
Pre-opening costs primarily consist of non-cash rent, wages, travel for training and restaurant opening teams, food, marketing, and other restaurant costs that we incur prior to the opening of a restaurant. These expenses will increase in proportion to the increase of our new restaurant openings. These costs are expensed as incurred. We expect that pre-opening costs will increase on an absolute dollar basis as we continue to build new restaurants and enter new markets.
Impairment and Closure Costs
Impairment includes impairment charges related to our long-lived assets, which include property and equipment, and operating lease assets.
Closure costs include lease and related costs associated with closed restaurants, including the amortization of the operating lease asset, and expenses associated with CAM and real estate taxes for previously closed stores.
Loss on Disposal of Property and Equipment
Loss on disposal of property and equipment includes the net book value of assets that have been retired and consists primarily of furniture, equipment and fixtures that were replaced in the normal course of business.
Restructuring Charges
Restructuring charges are expenses that are paid in connection with the reorganization of our operations. These costs primarily include operating lease asset impairment costs related to our vacated former Sweetgreen Support Center, as well as the amortization of the operating lease asset and related real estate and CAM charges.
Interest Income and Interest Expense
Interest income consists of interest earned on our cash and cash equivalents. Interest expense includes mainly the interest incurred on our outstanding indebtedness, as well as amortization of deferred financing costs, mainly debt origination and commitment fees.
Other (Income) Expense
Other (income) expense consists of changes in the fair value of our contingent consideration liability and changes in fair value in our preferred warrant liability. We will continue to remeasure the liability associated with our contingent consideration liability until the underlying service conditions are met, or the performance period expires.
Income Tax Expense
Income tax expense consists of federal and state tax expense on our operating activity, and changes to our deferred tax asset and deferred tax liability. For additional information, see Note 11 to our condensed consolidated financial statements included elsewhere in this Quarterly Report.
Results of Operations
Comparison of the thirteen and twenty-six weeks ended June 25, 2023 and June 26, 2022
The following table summarizes our results of operations for the thirteen weeks ended June 25, 2023 and June 26, 2022:
(dollar amounts in thousands)
| Thirteen weeks ended June 25, 2023 | June 26, 2022 | Dollar Change | Percentage Change | |
|---|---|---|---|---|
| Revenue | $152,525 | $124,918 | $27,607 | 22% |
| Restaurant operating costs (exclusive of depreciation and amortization presented separately below): | ||||
| Food, beverage, and packaging | 40,992 | 33,897 | 7,095 | 21% |
| Labor and related expenses | 43,513 | 37,013 | 6,500 | 18% |
| Occupancy and related expenses | 13,526 | 11,150 | 2,376 | 21% |
| Other restaurant operating costs | 23,405 | 19,715 | 3,690 | 19% |
| Total cost of restaurant operations | 121,436 | 101,775 | 19,661 | 19% |
| Operating expenses: | ||||
| General and administrative | 40,350 | 51,798 | (11,448) | (22%) |
| Depreciation and amortization | 14,518 | 11,305 | 3,213 | 28% |
| Pre-opening costs | 2,302 | 2,520 | (218) | (9%) |
| Impairment and closure costs | 157 | 182 | (25) | (14%) |
| Loss on disposal of property and equipment | 10 | 11 | (1) | 100% |
| Restructuring charges | 4,998 | — | 4,998 | N/A |
| Total operating expenses | 62,335 | 65,816 | (3,481) | (5%) |
| Loss from operations | (31,246) | (42,673) | 11,427 | (27%) |
| Interest income | (3,251) | (593) | (2,658) | 448% |
| Interest expense | 18 | 22 | (4) | (18%) |
| Other (income) expense | (1,073) | (1,618) | 545 | (34%) |
| Net loss before income taxes | (26,940) | (40,484) | 13,544 | (33%) |
| Income tax expense | 318 | 20 | 298 | 100% |
| Net loss | $(27,258) | $(40,504) | $13,842 | (33%) |
31
The following table summarizes our results of operations for the twenty-six weeks ended June 25, 2023 and June 26, 2022:
(dollar amounts in thousands)
| Twenty-six weeks ended June 25, 2023 | June 26, 2022 | Dollar Change | Percentage Change | |
|---|---|---|---|---|
| Revenue | $277,587 | $227,509 | $50,078 | 22% |
| Restaurant operating costs (exclusive of depreciation and amortization presented separately below): | ||||
| Food, beverage, and packaging | 76,579 | 61,003 | 15,576 | 26% |
| Labor and related expenses | 82,756 | 71,315 | 11,441 | 16% |
| Occupancy and related expenses | 26,156 | 21,667 | 4,489 | 21% |
| Other restaurant operating costs | 44,070 | 36,990 | 7,080 | 19% |
| Total cost of restaurant operations | 229,561 | 190,975 | 38,586 | 20% |
| Operating expenses: | ||||
| General and administrative | 75,257 | 101,997 | (26,740) | (26%) |
| Depreciation and amortization | 27,628 | 21,982 | 5,646 | 26% |
| Pre-opening costs | 5,668 | 5,032 | 636 | 13% |
| Impairment and closure costs | 347 | 199 | 148 | 74% |
| Loss on disposal of property and equipment | 58 | 19 | 39 | 100% |
| Restructuring charges | 5,636 | — | 5,636 | N/A |
| Total operating expenses | 114,594 | 129,229 | (14,635) | (11%) |
| Loss from operations | (66,568) | (92,695) | 26,127 | (28%) |
| Interest income | (6,313) | (761) | (5,552) | 730% |
| Interest expense | 39 | 45 | (6) | (13%) |
| Other (income) expense | (15) | (1,863) | 1,848 | (99%) |
| Net loss before income taxes | (60,279) | (90,116) | 29,837 | (33%) |
| Income tax expense | 636 | 40 | 596 | 100% |
| Net loss | $(60,915) | $(90,156) | $30,433 | (32%) |
Revenue
(dollar amounts in thousands)
| Thirteen weeks ended June 25, 2023 | June 26, 2022 | Percentage Change | Twenty-six weeks ended June 25, 2023 | June 26, 2022 | Percentage Change | |
|---|---|---|---|---|---|---|
| Revenue | 152,525 | 124,918 | 22% | 277,587 | 227,509 | 22% |
| Average Unit Volume | 2,920 | 2,881 | 1% | 2,920 | 2,881 | 1% |
| Same-Store Sales Change | 3% | 16% | (13%) | 4% | 24% | (20%) |
The increase in revenue for the thirteen weeks ended June 25, 2023 was primarily due to an increase of $26.2 million of incremental revenue associated with 47 Net New Restaurant Openings during or subsequent to the thirteen weeks ended June 26, 2022. The remaining increase in revenue was due to an increase in Comparable Restaurant Base revenue of $3.5 million, resulting in a positive Same-Store Sales Change of 3%, consisting of a 4% benefit from menu price increases that were implemented subsequent to the thirteen weeks ended June 26, 2022, partially offset by a 1% decline in traffic/mix. These increases were partially offset by a $2.1 million negative impact from restaurant closures and remodels that occurred subsequent to June 26, 2022.
The increase in revenue for the twenty-six weeks ended June 25, 2023 was primarily due to an increase of $45.3 million of incremental revenue associated with 55 Net New Restaurant Openings during or subsequent to the twenty-six weeks ended June 26, 2022. The remaining increase in revenue was due to an increase in Comparable Restaurant Base revenue of $8.7 million, resulting in a positive Same-Store Sales Change of 4%, primarily due to a
4% benefit from menu price increases that were implemented subsequent to the thirteen weeks ended June 26, 2022. These increases were partially offset by a $4.0 million negative impact from restaurant closures and remodels that occurred subsequent to June 26, 2022.
Restaurant Operating Costs
Food, Beverage, and Packaging
(dollar amounts in thousands)
| Thirteen weeks ended June 25, 2023 | June 26, 2022 | Percentage Change | Twenty-six weeks ended June 25, 2023 | June 26, 2022 | Percentage Change | |
|---|---|---|---|---|---|---|
| Food, beverage, and packaging | 40,992 | 33,897 | 21% | 76,579 | 61,003 | 26% |
| As a percentage of total revenue | 27% | 27% | —% | 28% | 27% | 1% |
The increase in food, beverage, and packaging costs for the thirteen weeks ended June 25, 2023 was primarily due to a $6.0 million increase in food and beverage costs and a $1.1 million increase in packaging costs. This was primarily due to the 47 Net New Restaurant Openings during or subsequent to the thirteen weeks ended June 26, 2022.
The increase in food, beverage, and packaging costs for the twenty-six weeks ended June 25, 2023 was primarily due to a $12.9 million increase in food and beverage costs, a $2.6 million increase in packaging costs and a $0.1 million increase in freight and gas surcharges associated with deliveries from our distribution partners. This was primarily due to the 55 Net New Restaurant Openings during or subsequent to the twenty-six weeks ended June 26, 2022. In addition, during the twenty-six weeks ended June 25, 2023, we experienced supply chain disruptions for our bowls and plates, which resulted in use of alternative packaging solutions as well as higher costs of materials.
As a percentage of revenue, food, beverage, and packaging costs for the thirteen weeks ended weeks ended June 25, 2023 remained consistent compared to the thirteen weeks ended June 26, 2022 primarily due to an increase in costs of materials as discussed above, offset by menu pricing increases.
As a percentage of revenue, food, beverage, and packaging costs for the twenty-six weeks ended June 25, 2023 slightly increased compared to the twenty-six weeks ended June 26, 2022 primarily associated with 55 Net New Restaurant Openings during or subsequent to the twenty-six weeks ended June 26, 2022, discussed above.
Labor and Related Expenses
(dollar amounts in thousands)
| Thirteen weeks ended June 25, 2023 | June 26, 2022 | Percentage Change | Twenty-six weeks ended June 25, 2023 | June 26, 2022 | Percentage Change | |
|---|---|---|---|---|---|---|
| Labor and related expenses | 43,513 | 37,013 | 18% | 82,756 | 71,315 | 16% |
| As a percentage of total revenue | 29% | 30% | (1%) | 30% | 31% | (1%) |
The increase in labor and related expenses for the thirteen weeks ended June 25, 2023 was primarily due to the 47 Net New Restaurant Openings during or subsequent to the thirteen weeks ended June 26, 2022. The increase was also due to an increase in staffing expenses across all restaurant locations, primarily related to an increase in prevailing wage rates in many of our markets as a result of continued wage rate inflation in the industry. These increases were partially offset by improved labor optimization.
The increase in labor and related expenses for the twenty-six weeks ended June 25, 2023 was primarily due to the 55 Net New Restaurant Openings during or subsequent to the twenty-six weeks ended June 26, 2022. The increase was also due to an increase in staffing expenses across all restaurant locations, primarily related to an increase in prevailing wage rates in many of our markets as a result of continued wage rate inflation in the industry. These increases were partially offset by a $1.8 million benefit related to refundable employee retention tax credits (“ERC”) issued as part of the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) as well as an improvement in labor optimization. See Note 11 to our condensed consolidated financial statements included elsewhere in this Quarterly Report for further details on the ERC.
As a percentage of revenue, the decrease in labor and related expenses for the thirteen and twenty-six weeks ended June 25, 2023 was primarily due to higher revenue and improvement in labor optimization, as discussed above compared to the thirteen and twenty-six weeks ended June 26, 2022. The twenty-six weeks ended June 25, 2023 was also positively impacted by the $1.8 million retention credit in connection with the CARES Act.
Occupancy and Related Expenses
(dollar amounts in thousands)
| Thirteen weeks ended June 25, 2023 | June 26, 2022 | Percentage Change | Twenty-six weeks ended June 25, 2023 | June 26, 2022 | Percentage Change | |
|---|---|---|---|---|---|---|
| Occupancy and related expenses | 13,526 | 11,150 | 21% | 26,156 | 21,667 | 21% |
| As a percentage of total revenue | 9% | 9% | —% | 9% | 10% | (1%) |
The increase in occupancy and related expenses for the thirteen weeks ended June 25, 2023 was primarily due to the 47 Net New Restaurant Openings during or subsequent to the thirteen weeks ended June 26, 2022.
The increase in occupancy and related expenses for the twenty-six weeks ended June 25, 2023 was primarily due to the 55 Net New Restaurant Openings during or subsequent to the twenty-six weeks ended June 26, 2022.
As a percentage of revenue, occupancy and related expenses remained relatively flat for the thirteen weeks ended June 25, 2023 compared to June 26, 2022, primarily due to higher revenue, offset by the changes in stores, described above.
As a percentage of revenue, occupancy and related expenses decreased for the twenty-six weeks ended June 25, 2023 compared to June 26, 2022, primarily due to the impact of menu price increases, described above, offset by the impact of the COVID-19-related rent abatement received for multiple restaurant locations during the thirteen and twenty-six weeks ended June 26, 2022
Other Restaurant Operating Costs
(dollar amounts in thousands)
| Thirteen weeks ended June 25, 2023 | June 26, 2022 | Percentage Change | Twenty-six weeks ended June 25, 2023 | June 26, 2022 | Percentage Change | |
|---|---|---|---|---|---|---|
| Other restaurant operating costs | 23,405 | 19,715 | 19% | 44,070 | 36,990 | 19% |
| As a percentage of total revenue | 15% | 16% | (1)% | 16% | 16% | —% |
The increase in other restaurant operating costs for the thirteen weeks ended June 25, 2023 was primarily due to the 47 Net New Restaurant Openings during or subsequent to the thirteen weeks ended June 26, 2022. This includes increases in real estate taxes, utilities and repair and maintenance expenses, delivery fees due to higher transaction volume, credit card and online processing fees related to the increases in revenue, and kitchen, cleaning and related supplies to support the Net New Restaurant Openings described above.
The increase in other restaurant operating costs for the twenty-six weeks ended June 25, 2023 was primarily due to the 55 Net New Restaurant Openings during or subsequent to the twenty-six weeks ended June 26, 2022. This includes increases in real estate taxes, utilities and repair and maintenance expenses, delivery fees due to higher transaction volume, credit card and online processing fees related to the increases in revenue, and kitchen, cleaning and related supplies to support the Net New Restaurant Openings described above.
As a percentage of revenue, other restaurant operating costs for the thirteen weeks ended June 25, 2023 decreased compared to the thirteen weeks ended June 26, 2022 due to higher revenue, lower supply costs, as well as lower delivery fees as a result of lower revenue from our Native Delivery Channels.
As a percentage of revenue, other restaurant operating costs for the twenty-six weeks ended June 25, 2023 were flat compared to the thirteen and twenty-six weeks ended June 26, 2022 due to higher revenue, offset by inflationary pressures and the increases described above.
Operating Expenses
General and Administrative
(dollar amounts in thousands)
| Thirteen weeks ended June 25, 2023 | June 26, 2022 | Percentage Change | Twenty-six weeks ended June 25, 2023 | June 26, 2022 | Percentage Change | |
|---|---|---|---|---|---|---|
| General and administrative | 40,350 | 51,798 | (22%) | 75,257 | 101,997 | (26%) |
| As a percentage of total revenue | 26% | 41% | (15%) | 27% | 45% | (18%) |
The decrease in general and administrative expenses for the thirteen weeks ended June 25, 2023 was primarily due to a $8.8 million decrease in stock-based compensation expense, as well as a reduction in spend across the Sweetgreen support center. Specifically, a $1.3 million decrease in marketing and advertising costs and a $0.7 million decrease in rent and related costs. In addition, we had a decrease in liability insurance cost, travel related expenses, legal costs, and research and prototyping costs. These decreases were partially offset by a $0.7 million increase in management salaries and benefits, including bonus, and expense related to the amortization of costs associated with the implementation of our cloud computing arrangements in relation to our new ERP system.
The decrease in general and administrative expenses for the twenty-six weeks ended June 25, 2023 was primarily due to a $16.7 million decrease in stock-based compensation expense, the benefit of $5.1 million of ERC’s, a $2.2 million decrease in management salaries and benefits, including bonus, and a $1.1 million decrease in rent and related costs. Additionally, we had a decrease in marketing and advertising costs, liability insurance cost, legal costs, travel related expenses and research and prototyping costs. These decreases were partially offset by a an increase in consulting fees and expense related to the amortization of costs associated with the implementation of our cloud computing arrangements in relation to our new ERP system.
As a percentage of revenue, the decrease in general and administrative expenses for the thirteen weeks ended June 25, 2023 was primarily due to the fluctuations noted above, as well as comparatively higher revenue in the current period.
As a percentage of revenue, the decrease in general and administrative expenses for the twenty-six weeks ended June 25, 2023 was primarily due to the fluctuations noted above, as well as comparatively higher revenue in the current period.
Depreciation and Amortization
(dollar amounts in thousands)
| Thirteen weeks ended June 25, 2023 | June 26, 2022 | Percentage Change | Twenty-six weeks ended June 25, 2023 | June 26, 2022 | Percentage Change | |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 14,518 | 11,305 | 28% | 27,628 | 21,982 | 26% |
| As a percentage of total revenue | 10% | 9% | 1% | 10% | 10% | —% |
The increase in depreciation and amortization for the thirteen weeks ended June 25, 2023 was primarily due to the 47 Net New Restaurant Openings during or subsequent to the thirteen weeks ended June 26, 2022.
The increase in depreciation and amortization for the twenty-six weeks ended June 25, 2023 was primarily due to the 55 Net New Restaurant Openings during or subsequent to the twenty-six weeks ended June 26, 2022.
As a percentage of revenue, depreciation and amortization slightly increased for the thirteen weeks ended June 25, 2023 compared to the thirteen weeks ended June 26, 2022 which was primarily due to the increases noted above, partially offset by comparatively higher revenue in the current period.
As a percentage of revenue, depreciation and amortization remained flat for the twenty-six weeks ended June 25, 2023, which was primarily due to comparatively higher revenue in the current period, offset by the increases noted above.
Pre-Opening Costs
(dollar amounts in thousands)
| Thirteen weeks ended June 25, 2023 | June 26, 2022 | Percentage Change | Twenty-six weeks ended June 25, 2023 | June 26, 2022 | Percentage Change | |
|---|---|---|---|---|---|---|
| Pre-opening costs | 2,302 | 2,520 | (9%) | 5,668 | 5,032 | 13% |
| As a percentage of total revenue | 2% | 2% | —% | 2% | 2% | —% |
The decrease in pre-opening costs for the thirteen weeks ended June 25, 2023 was due to the timing of openings in the period as well as improved cost efficiencies.
The increase in pre-opening costs for the twenty-six weeks ended June 25, 2023 was due to the timing of openings in the period and an acceleration of restaurant openings anticipated in fiscal year 2023, primarily in the first quarter of fiscal year 2023, partially offset by improved cost efficiencies.
As a percentage of revenue, pre-opening costs were flat in the thirteen and twenty-six weeks ended June 25, 2023, due to the variances noted above, offset by comparatively higher revenue in the current period.
Impairment and Closure Costs
(dollar amounts in thousands)
| Thirteen weeks ended June 25, 2023 | June 26, 2022 | Percentage Change | Twenty-six weeks ended June 25, 2023 | June 26, 2022 | Percentage Change | |
|---|---|---|---|---|---|---|
| Impairment and closure costs | 157 | 182 | (14%) | 347 | 199 | 74% |
| As a percentage of total revenue | —% | —% | —% | —% | —% | —% |
During the thirteen and twenty-six weeks ended June 25, 2023, we recorded closure costs of $0.2 million and $0.3 million, respectively, related to lease and related costs associated with closed restaurants, including the amortization of operating lease asset, and expenses associated with CAM and real estate taxes for previously closed stores.
Restructuring
(dollar amounts in thousands)
| Thirteen weeks ended June 25, 2023 | June 26, 2022 | Percentage Change | Twenty-six weeks ended June 25, 2023 | June 26, 2022 | Percentage Change | |
|---|---|---|---|---|---|---|
| Restructuring charges | 4,998 | — | N/A | 5,636 | — | N/A |
| As a percentage of total revenue | 3% | —% | 3% | 2% | —% | 2% |
During the thirteen and twenty-six weeks ended June 25, 2023, we recorded restructuring charges of $5.0 million and $5.6 million, respectively, associated with our former Sweetgreen Support Center, which was vacated in fiscal year 2022. This included $4.3 million for each of the thirteen and twenty-six weeks ended June 25, 2023, related to impairment of our operating lease liability, and $0.7 million and $1.3 million for the thirteen and twenty-six weeks ended June 25, 2023, respectively, related to the amortization of the remaining operating lease asset and related real estate and CAM charges.
Loss on Disposal of Property and Equipment
(dollar amounts in thousands)
| Thirteen weeks ended June 25, 2023 | June 26, 2022 | Percentage Change | Twenty-six weeks ended June 25, 2023 | June 26, 2022 | Percentage Change | |
|---|---|---|---|---|---|---|
| Loss on disposal of property and equipment | 10 | 11 | (9%) | 58 | 19 | 205% |
| As a percentage of total revenue | —% | —% | —% | —% | —% | —% |
36
The change in loss on disposal of property and equipment was due to timing of furniture, equipment and fixture replacements at multiple restaurants for the thirteen and twenty-six weeks ended June 25, 2023 compared to the prior year period.
Interest Income and Interest Expense
(dollar amounts in thousands)
| Thirteen weeks ended June 25, 2023 | June 26, 2022 | Percentage Change | Twenty-six weeks ended June 25, 2023 | June 26, 2022 | Percentage Change | |
|---|---|---|---|---|---|---|
| Interest income | (3,251) | (593) | 448% | (6,313) | (761) | 730% |
| Interest expense | 18 | 22 | (18%) | 39 | 45 | (13%) |
| Total interest income, net | $(3,233) | $(571) | 466% | $(6,274) | $(716) | 776% |
| As a percentage of total revenue | (2)% | —% | (2%) | (2)% | —% | (2%) |
The increase in interest income, net, was primarily due to higher interest rates on our money market cash accounts during the thirteen and twenty-six weeks ended June 25, 2023 compared to the prior year period.
Other (Income) Expense
(dollar amounts in thousands)
| Thirteen weeks ended June 25, 2023 | June 26, 2022 | Percentage Change | Twenty-six weeks ended June 25, 2023 | June 26, 2022 | Percentage Change | |
|---|---|---|---|---|---|---|
| Other (income) expense | (1,073) | (1,618) | (34%) | (15) | (1,863) | (99%) |
| As a percentage of total revenue | (1)% | (1)% | —% | —% | (1)% | 1% |
The change in other (income) expense for each of the thirteen and twenty-six weeks ended June 25, 2023 was primarily due to a change in the fair value of our contingent consideration compared to the prior year, which was issued as part of the Spyce acquisition in the third quarter of fiscal year 2021.
Liquidity and Capital Resources
Sources and Material Cash Requirements
To date, we have funded our operations through proceeds received from previous common stock and preferred stock issuances, our ability to obtain lending commitments and through cash flow from operations. Additionally, in November 2021, we completed our IPO, from which we received net proceeds of $384.7 million from sales of our shares of Class A common stock, after deducting underwriting discounts and commissions and offering expenses. As of June 25, 2023 and December 25, 2022, we had $280.3 million and $331.6 million in cash and cash equivalents, respectively. As of June 25, 2023, we had access to a $43.1 million revolver loan(s) under our 2020 Credit Agreement after giving effect to a $1,945,000 irrevocable standby Letter of Credit outstanding thereunder. As of June 25, 2023, there have been no draws on the revolving facility. Based on our current operating plan, we believe our existing cash and cash equivalents and access to available revolving loan(s), will be sufficient to fund our operating lease obligations, capital expenditures, and working capital needs for at least the next 12 months. We believe we will meet longer-term expected future cash requirements and obligations through a combination of cash flows from operating activities, available cash balances, and available revolving loan(s). If we are unable to generate positive operating cash flows, additional debt and equity financings may be necessary to sustain future operations, and there can be no assurance that such financing will be available to us on commercially reasonable terms, or at all.
Our primary liquidity and capital requirements are for new restaurant development, initiatives to improve the team member and customer experience in our restaurants, research and development costs, marketing-related costs, working capital and general corporate needs. We have not required significant working capital because customers generally pay using cash or credit and debit cards and, as a result, our operations do not require significant receivables. Additionally, our operations do not require significant inventories due, in part, to our use of numerous fresh ingredients. Additionally, we are able to sell most of our inventory items before payment is due to the supplier of such items. Refer to Note 8 to our condensed consolidated financial statements included elsewhere in this Quarterly Report for additional information.
Credit Facility
On December 14, 2020, we entered into a First Amended and Restated Revolving Credit, Delayed Draw Term Loan and Security Agreement (as subsequently amended, as discussed below, the “2020 Credit Facility”) with EagleBank. The 2020 Credit Facility superseded our 2017 revolving credit facility with EagleBank and allows us to borrow (i) up to $35.0 million (subsequently increased to $45.0 million) in the aggregate principal amount under the refinanced revolving facility and (ii) up to $10.0 million in the aggregate principal amount under a delayed draw term loan facility, which expired on December 14, 2021, and which was never drawn on. The refinanced revolving facility originally matured on December 14, 2022 (and has since been extended to December 13, 2024). However, if we issue certain convertible debt or unsecured indebtedness under the 2020 Credit Facility, then the refinanced revolving facility will mature on the earlier to occur of (i) the maturity date indicated in the previous sentence and (ii) 90 days prior to the scheduled maturity date for any portion of such permitted convertible debt or unsecured indebtedness.
On May 9, 2022, we and Eagle Bank amended the 2020 Credit Facility to allow for the issuance of Letters of Credit of up to $1.5 million. In connection therewith, we entered into a $950,000 irrevocable standby Letter of Credit with Eagle Bank with The Travelers Indemnity Company as the beneficiary in connection with our workers compensation insurance policy.
On December 13, 2022, we and Eagle Bank amended the 2020 Credit Facility to extend the maturity date from December 14, 2022 to December 13, 2024. The amendment also increased the revolving facility cap by $10.0 million, to allow for us to borrow up to $45.0 million in the aggregate principal amount under the refinanced revolving facility.
On April 26, 2023, we and Eagle Bank further amended the 2020 Credit Facility to allow for an increase to the issuance of Letters of Credit of up to $3.5 million. In connection therewith, we increased our irrevocable standby Letter of Credit with Eagle Bank to $1.945 million, with The Travelers Indemnity Company as the beneficiary in connection with our workers’ compensation insurance policy. This replaced the previous amendment dated May 9, 2022.
Under the 2020 Credit Facility, interest accrues on the outstanding loan balance and is payable monthly at a rate of the adjusted one-month term Secured Overnight Financing Rate, plus 2.90%, with a floor on the interest rate at 3.75%. As of June 25, 2023 and December 25, 2022, we had no outstanding balance under the 2020 Credit Facility.
The obligations under the 2020 Credit Facility are guaranteed by our existing and future material subsidiaries and secured by substantially all of our and our subsidiary guarantor’s assets. The 2020 Credit Facility also restricts our ability, and the ability of our subsidiary guarantors, to, among other things, incur liens; incur additional indebtedness; transfer or dispose of assets; make acquisitions, change the nature of the business; guarantee obligations; pay dividends to shareholders or repurchase stock; and make advances, loans, or other investments. The 2020 Credit Facility contains customary events of default, including, without limitation, failure to pay the outstanding loans or accrued interest on the due date.
Cash Flows
The following table summarizes our cash flows for the periods indicated:
(amounts in thousands)
| Twenty-six weeks ended June 25, 2023 | Twenty-six weeks ended June 26, 2022 | |
|---|---|---|
| Net cash provided by (used in) operating activities | 4,821 | (19,004) |
| Net cash used in investing activities | (58,448) | (49,027) |
| Net cash provided by financing activities | 2,346 | 2,927 |
| Net decrease in cash and cash equivalents and restricted cash | $(51,281) | $(65,104) |
38
Operating Activities
For the twenty-six weeks ended June 25, 2023, cash provided by (used in) operating activities increased $23.8 million compared to the twenty-six weeks ended June 26, 2022. The increase was primarily due to a $25.7 million increase in income after excluding non-cash items, partially offset by the impact of unfavorable working capital fluctuations of $4.8 million, which primarily related to the timing of payments in the ordinary course of business.
Investing Activities
For the twenty-six weeks ended June 25, 2023, cash used in investing activities increased $9.4 million compared to the twenty-six weeks ended June 26, 2022, primarily due to a $9.1 million increase in the purchases of property and equipment, due to an increase in Net New Restaurants Openings.
Financing Activities
For the twenty-six weeks ended June 25, 2023, cash provided by financing activities decreased $0.6 million compared to the twenty-six weeks ended June 26, 2022. This was primarily due to a decrease in proceeds received from stock option exercises of $0.4 million.
Contractual Obligations
Material contractual obligations arising in the normal course of business primarily consist of operating lease obligations and purchase obligations. The timing and nature of these commitments are expected to have an impact on our liquidity and capital requirements in future periods. Refer to Note 8, Leases, in the accompanying Condensed Consolidated Financial Statements included in Part I, Item 1 for additional information relating to our long-term debt and operating leases.
Purchase obligations include agreements to purchase goods or services that are enforceable and legally binding on us and that specify all significant terms. The majority of our purchase obligations relate to amounts owed for supplies within its restaurants and are due within the next twelve months.
Critical Accounting Estimates
The preparation of financial statements in conformity with GAAP requires us to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the balance sheet date, as well as reported amounts of revenue and expenses during the reporting period. Our most significant estimates and judgments involve difficult, subjective, or complex judgements made by management. Actual results may differ from these estimates. To the extent that there are differences between our estimates and actual results, our future financial statement presentation, financial condition, results of operations, and cash flows will be affected. We had no significant changes to our critical accounting estimates as described in our Annual Report on Form 10-K for the fiscal year ended December 25, 2022.
Recent Accounting Pronouncements
See Note 1 to our condensed consolidated financial statements included elsewhere in this Quarterly Report for recently adopted accounting pronouncements and recently issued accounting pronouncements not yet adopted as of the date of this Quarterly Report.
Market risk
As filed, 349 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
We are exposed to market risks in the ordinary course of business. The primary risks we face are commodity price risks, interest rate risk, and the effects of inflation. There have been no material changes to our exposure to market risks as described in Part II, Item 7A of our Annual Report on Form 10-K for the fiscal year ended December 25, 2022.
Controls and procedures
As filed, 1,344 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of such date. Our disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to management including the Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures.
Changes in Internal Control Over Financial Reporting
There were no changes to our internal control over financial reporting that occurred during the fiscal quarter ended June 25, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Risk factors
As filed, 144 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
There have been no material changes to the risk factors disclosed in our Annual Report on Form 10-K for the fiscal year ended December 25, 2022.
Figures reported in this filing
Standardized line items from the XBRL in this filing, for the period ended 2023-06-25. Comparative periods it repeats are left out.
| Line item | Period | Value | XBRL concept |
|---|---|---|---|
| Revenue | 3 months2023-03-27 to 2023-06-25 | $152.5m | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax |
| Revenue | 6 months2022-12-26 to 2023-06-25 | $277.6m | us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax |
| Research and development | 3 months2023-03-27 to 2023-06-25 | $200.0k | us-gaap:ResearchAndDevelopmentExpense |
| Research and development | 6 months2022-12-26 to 2023-06-25 | $500.0k | us-gaap:ResearchAndDevelopmentExpense |
| Operating income | 3 months2023-03-27 to 2023-06-25 | −$31.2m | us-gaap:OperatingIncomeLoss |
| Operating income | 6 months2022-12-26 to 2023-06-25 | −$66.6m | us-gaap:OperatingIncomeLoss |
| Interest expense | 3 months2023-03-27 to 2023-06-25 | $18.0k | us-gaap:InterestExpense |
| Interest expense | 6 months2022-12-26 to 2023-06-25 | $39.0k | us-gaap:InterestExpense |
| Income tax | 3 months2023-03-27 to 2023-06-25 | $318.0k | us-gaap:IncomeTaxExpenseBenefit |
| Income tax | 6 months2022-12-26 to 2023-06-25 | $636.0k | us-gaap:IncomeTaxExpenseBenefit |
| Net income | 3 months2023-03-27 to 2023-06-25 | −$27.3m | us-gaap:NetIncomeLoss |
| Net income | 6 months2022-12-26 to 2023-06-25 | −$60.9m | us-gaap:NetIncomeLoss |
| Diluted EPS | 3 months2023-03-27 to 2023-06-25 | −$0.24 | us-gaap:EarningsPerShareDiluted |
| Diluted EPS | 6 months2022-12-26 to 2023-06-25 | −$0.55 | us-gaap:EarningsPerShareDiluted |
| Basic EPS | 3 months2023-03-27 to 2023-06-25 | −$0.24 | us-gaap:EarningsPerShareBasic |
| Basic EPS | 6 months2022-12-26 to 2023-06-25 | −$0.55 | us-gaap:EarningsPerShareBasic |
| Diluted shares (weighted) | 3 months2023-03-27 to 2023-06-25 | 111,585,282 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Diluted shares (weighted) | 6 months2022-12-26 to 2023-06-25 | 111,441,435 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Operating cash flow | 6 months2022-12-26 to 2023-06-25 | $4.8m | us-gaap:NetCashProvidedByUsedInOperatingActivities |
| Capital expenditure | 6 months2022-12-26 to 2023-06-25 | $55.8m | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment |
| Cash and equivalents | At period end2023-06-25 | $280.3m | us-gaap:CashAndCashEquivalentsAtCarryingValue |
| Current assets | At period end2023-06-25 | $306.5m | us-gaap:AssetsCurrent |
| Total assets | At period end2023-06-25 | $887.4m | us-gaap:Assets |
| Current liabilities | At period end2023-06-25 | $78.1m | us-gaap:LiabilitiesCurrent |
| Total liabilities | At period end2023-06-25 | $376.1m | us-gaap:Liabilities |
| Shareholders' equity | At period end2023-06-25 | $511.3m | us-gaap:StockholdersEquity |
Source: SEC EDGAR, the filing index for accession 0001628280-23-025985. Last ingested by Listed: Oct 24, 2026, 15:08 ET. Listed shows no prices and gives no investment advice.