Listed

Community West Bancshares: Form 10-Q for the period ended Mar 31, 2024

Filed with the SEC on May 14, 2024 and accepted by EDGAR at May 14, 2024, 20:19 ET.

Share

Management's discussion and analysis

As filed, 45,797 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

General

We are a central California-based bank holding company for a one-bank subsidiary, Community West Bank (the “Bank”). On April 1, 2024 (the “Effective Time”), Central Valley Community Bancorp (“Central Valley”) completed its merger transaction with Community West Bancshares (“Community West”), in accordance with the terms and conditions of the Agreement and Plan of Reorganization and Merger, dated as of October 10, 2023, by and among Central Valley and Community West (the “Merger Agreement”). At the Effective Time, Community West merged with and into the Central Valley, with Central Valley being the surviving entity (the “Corporate Merger”). Following the Corporate Merger, Community West Bank, a wholly owned subsidiary of Community West, (“CWB”) merged with and into Central Valley Community Bank, a wholly-owned subsidiary of Central Valley, (“CVCB”) with CVCB being the surviving banking institution (the “Bank Merger”, and collectively with the Corporate Merger, the “Mergers”). Effective with the Mergers, the corporate name of the Central Valley and CVCB were changed to Community West Bancshares and Community West Bank, respectively.

As of result of the merger, we now offer 27 full-service banking centers covering greater Sacramento in the north, throughout the San Joaquin Valley and west to the Central Coast. We provide traditional commercial banking services to small and medium-sized businesses and individuals in the communities that we serve.

Dividend Declared

On April 17, 2024, the Board of Directors declared a $0.12 per share cash dividend payable on May 17, 2024 to shareholders of record as of May 3, 2024.

Critical Accounting Policies and Estimates

Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and could potentially result in materially different results under different assumptions and conditions. We believe that the Company’s most critical accounting policies are those which the Company’s financial condition depends upon, and which involve the most complex or subjective decisions or assessments.

Allowance for Credit Losses

As a result of our January 1, 2023, adoption of Accounting Standards Update (“ASU”) No. 2016-13, “Measurement of Credit Losses on Financial Instruments,” and its related amendments, our methodology for estimating the allowance for credit losses changed significantly from December 31, 2022. The standard replaced the “incurred loss” approach with an “expected loss” approach known as current expected credit loss (“CECL”). The CECL approach requires an estimate of the credit losses expected over the life of a financial asset carried at amortized cost. It removes the incurred loss approach’s threshold that delayed the recognition of a credit loss until it was “probable” a loss event was “incurred.”

The estimate of expected credit losses under the CECL approach is based on relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amounts. Historical loss experience is generally the starting point for estimating expected credit losses. We then consider whether the historical loss experience should be adjusted for asset-specific risk characteristics or current conditions at the reporting date that did not exist over the period from which historical experience was used. Finally, we consider forecasts about future economic conditions that are reasonable and supportable.

Management’s evaluation of the appropriateness of the allowance for credit losses is often the most critical of accounting estimates for a financial institution. Our determination of the amount of the allowance for credit losses is a critical accounting estimate as it requires significant reliance on the use of estimates and significant judgment as to the amount and timing of expected future cash flows on criticized loans, significant reliance on historical loss rates, consideration of our quantitative and qualitative evaluation of economic factors, and the reliance on our reasonable and supportable forecasts.

The allowance for credit losses attributable to each portfolio segment also includes an amount for inherent risks not reflected in the historical analyses. Relevant factors include, but are not limited to, concentrations of credit risk (geographic, large borrower, and industry), economic trends and conditions, changes in underwriting standards, experience and depth of lending staff, trends in delinquencies, and the level of criticized loans.

The impact of utilizing the CECL approach to calculate the reserve for credit losses will be significantly influenced by the composition, characteristics and quality of our loan portfolios, as well as the prevailing economic conditions and forecasts utilized. Material changes to these and other relevant factors may result in greater volatility to the reserve for credit losses, and therefore, greater volatility to our reported earnings. See Note 1 to the Consolidated Financial Statements and the “Allowance for Credit Losses on Loans” section below.

Please refer to the Company’s 2023 Annual Report on Form 10-K for a complete listing of critical accounting policies.

Financial Highlights

The significant highlights for the Company as of or for the period ended March 31, 2024 included the following:

  • Net income for the first quarter of 2024 decreased to $3,676,000 or $0.31 per diluted common share, compared to $5,893,000 and $0.50, respectively, in the fourth quarter of 2023.
  • Net loans decreased $4.2 million or 0.33%, and total assets decreased $17.8 million or 0.73% at March 31, 2024 compared to December 31, 2023.
  • Total deposits decreased 0.51% to $2.03 billion at March 31, 2024 compared to December 31, 2023.
  • Total cost of deposits increased to 0.98% for the quarter ended March 31, 2024 compared to 0.87% for the quarter ended December 31, 2023.
  • Average non-interest bearing demand deposit accounts as a percentage of total average deposits was 45.30% and 46.61% for the quarters ended March 31, 2024 and December 31, 2023, respectively.
  • Net interest margin decreased to 3.42% for the quarter ended March 31, 2024, from 3.52% for the quarter ended December 31, 2023.
  • There were no non-performing assets for the quarter ended March 31, 2024. Additionally, net loan charge-offs were $525,000 and loans delinquent more than 30 days were $2,754,000.
  • Capital positions remain strong at March 31, 2024 with a 9.34% Tier 1 Leverage Ratio; a 12.94% Common Equity Tier 1 Ratio; a 13.23% Tier 1 Risk-Based Capital Ratio; and a 16.24% Total Risk-Based Capital Ratio.
  • The Company declared a $0.12 per common share cash dividend, payable on May 17, 2024 to shareholders of record as of May 3, 2024.

Overview

The following is management’s discussion and analysis of the Company’s financial condition, operating results, asset and liability management, liquidity and capital resources and should be read in conjunction with the Condensed Consolidated Financial Statements of the Company and the Notes thereto located at Item 1 of this report.

RESULTS OF OPERATIONS

(In thousands, except share and per-share amounts)

For the Three Months Ended March 31, 2024 December 31, 2023 March 31, 2023
Net interest income before provision (credit) for credit losses $19,073 $20,115 $21,581
Provision (credit) for credit losses 575 (168) 633
Net interest income after provision (credit) for credit losses 18,498 20,283 20,948
Total non-interest income 1,636 2,267 1,575
Total non-interest expenses 15,333 14,854 13,205
Income before provision for income taxes 4,801 7,696 9,318
Provision for income taxes 1,125 1,803 2,348
Net income $3,676 $5,893 $6,970

Net income decreased to $3,676,000 for the three months ended March 31, 2024 compared to $6,970,000 for the three months ended March 31, 2023. Basic and diluted earnings per share for the quarter ended March 31, 2024 were $0.31. Basic and diluted earnings per share for the same period in 2023 were $0.60 and $0.59, respectively. Net income for the period was impacted by an increase in total non-interest expenses of $2,128,000, primarily driven by the increase in non-recurring expenses in professional services and acquisition and merger expenses, and a decrease in net interest income before provision for credit losses of $2,508,000, partially offset by a decrease in the provision for income taxes of $1,223,000 and an increase in non-interest income of $61,000. During the quarter ended March 31, 2024, the Company recorded a $575,000 provision for credit losses, compared to $633,000 provision during the quarter ended March 31, 2023.

Net Interest Income and Net Interest Margin

The level of net interest income depends on several factors in combination, including yields on earning assets, the cost of interest-bearing liabilities, the relative volumes of earning assets and interest-bearing liabilities, and the mix of products which comprise the Company’s earning assets, deposits, and other interest-bearing liabilities. To maintain its net interest margin, the Company must manage the relationship between interest earned and paid.

The following Distribution, Rate and Yield table presents the average amounts outstanding for the major categories of the Company’s balance sheet, the average interest rates earned or paid thereon, and the resulting net interest margin on average interest earning assets for the periods indicated. Average balances are based on daily averages.

COMMUNITY WEST BANCSHARES

SCHEDULE OF AVERAGE BALANCES AND AVERAGE YIELDS AND RATES

(Dollars in thousands)

ASSETS For the Three Months Ended March 31, 2024 Average Balance Interest Income/ Expense Average Interest Rate For the Three Months Ended March 31, 2023 Average Balance Interest Income/ Expense Average Interest Rate
Interest-earning deposits in other banks $34,200 $432 5.05% $6,882 $75 4.36%
Securities
Taxable securities 714,160 5,500 3.08% 783,938 5,886 3.00%
Non-taxable securities (1) 254,108 1,768 2.78% 257,452 1,777 2.76%
Total investment securities 968,268 7,268 3.00% 1,041,390 7,663 2.94%
Total securities and interest-earning deposits 1,002,468 7,700 3.07% 1,048,272 7,738 2.95%
Loans (2) (3) 1,283,068 18,299 5.74% 1,260,178 16,777 5.40%
Total interest-earning assets 2,285,536 $25,999 4.58% 2,308,450 $24,515 4.31%
Allowance for credit losses (14,348) (10,893)
Non-accrual loans — —
Cash and due from banks 26,772 27,574
Bank premises and equipment 14,177 8,072
Other assets 108,673 86,303
Total average assets $2,420,810 $2,419,506
LIABILITIES AND SHAREHOLDERS’ EQUITY
Interest-bearing liabilities:
Savings and NOW accounts $421,412 $255 0.24% $526,232 $92 0.07%
Money market accounts 514,909 2,843 2.22% 468,166 837 0.73%
Time certificates of deposit 187,775 1,920 4.11% 68,650 75 0.44%
Total interest-bearing deposits 1,124,096 5,018 1.80% 1,063,048 1,004 0.38%
Other borrowed funds 122,419 1,536 5.02% 124,480 1,558 5.01%
Total interest-bearing liabilities 1,246,515 $6,554 2.11% 1,187,528 $2,562 0.87%
Non-interest bearing demand deposits 931,045 1,018,210
Other liabilities 35,583 31,591
Shareholders’ equity 207,667 182,177
Total average liabilities and shareholders’ equity $2,420,810 $2,419,506
Interest income and rate earned on average earning assets $25,999 4.58% $24,515 4.31%
Interest expense and interest cost related to average interest-bearing liabilities 6,554 2.11% 2,562 0.87%
Net interest income and net interest margin (4) $19,445 3.42% $21,953 3.86%

(1) Calculated on a fully tax equivalent basis, which includes Federal tax benefits relating to income earned on municipal bonds totaling $371 and $373 at March 31, 2024 and March 31, 2023, respectively.

(2) Loan interest income includes loan costs of $139 and $9 at March 31, 2024 and March 31, 2023, respectively.

(3) Average loans do not include non-accrual loans but do include interest income recovered from previously charged off loans.

(4) Net interest margin is computed by dividing net interest income by total average interest-earning assets.

The Volume and Rate Variances table below sets forth the dollar difference in interest earned and paid for each major category of interest-bearing assets and interest-bearing liabilities for the noted periods, and the amount of such change attributable to changes in average balances (volume) or changes in average interest rates. Volume variances are equal to the increase or decrease in the average balance times the prior period rate, and rate variances are equal to the increase or decrease in the average rate times the prior period average balance. Variances attributable to both rate and volume changes are equal to the change in rate times the change in average balance and are included below in the average volume column.

(In thousands)

Changes in Volume/Rate Increase (decrease) due to changes in: Interest income: For the Three Months Ended March 31, 2024 and 2023 Volume Rate Net
Interest-earning deposits in other banks $297 $58 $355
Investment securities:
Taxable (523) 137 (386)
Non-taxable (1) (23) 14 (9)
Total investment securities (546) 151 (395)
Loans 304 1,218 1,522
Total earning assets (1) 55 1,427 1,482
Interest expense:
Deposits:
Savings, NOW and MMA 65 2,076 2,141
Time certificate of deposits 130 1,715 1,845
Total interest-bearing deposits 195 3,791 3,986
Other borrowed funds (25) 4 (21)
Total interest-bearing liabilities 170 3,795 3,965
Net interest income (1) $(115) $(2,368) $(2,483)

(1) Computed on a tax equivalent basis for securities exempt from federal income taxes.

Comparison of the quarter ended March 31, 2024 and March 31, 2023

The Company’s net interest margin (fully tax equivalent basis), expressed as a percentage of average earning assets, decreased 44 basis points to 3.42% for the first quarter of 2024, from 3.86% for the first quarter of 2023. Average interest earning assets were $2,285,536,000 for the three months ended March 31, 2024 compared to $2,308,450,000 for the three months ended March 31, 2023. The $22,914,000 decrease in average earning assets was attributed to the $73,122,000 decrease in investment securities, partially offset by the $22,890,000 or 1.82% increase in average loans, and a $27,318,000 increase in interest-earning deposits. For the three months ended March 31, 2024, the effective yield on investment securities including Federal funds sold and interest-earning deposits in other banks increased 12 basis points. The effective yield on loans increased 34 basis points. Average interest bearing liabilities increased 4.97% to $1,246,515,000 for the three months ended March 31, 2024, compared to $1,187,528,000 for the same period in 2023.

Interest and fee income from loans increased $1,522,000 or 9.07% for the three months ended March 31, 2024 compared to the same period in 2023. The yield on average loans, excluding nonaccrual loans, was 5.74% for the three months ended March 31, 2024 compared to 5.40% for the same period in 2023.

Interest income from interest-earning deposits in other banks increased $357,000 in the three months ended March 31, 2024 to $432,000 compared to $75,000 for the same period in 2023. The yield on average interest-earning deposits increased 69 basis points to 5.05% for the three month period ended March 31, 2024 compared to 4.36% for the same period in 2023. Average interest-earning deposits for the three month period ended March 31, 2024 increased $27,318,000 or 396.95% to $34,200,000 compared to $6,882,000 for the same period in 2023.

Interest income from total investment securities decreased $395,000 in the three months ended March 31, 2024 to $7,268,000 compared to $7,663,000 for the same period in 2023. The yield on average total investment securities increased 6 basis points to 3.00% for the three month period ended March 31, 2024 compared to 2.94% for the same period in 2023. Average total investment securities for the three month period ended March 31, 2024 decreased $73,122,000 or 7.02% to $968,268,000 compared to $1,041,390,000 for the same period in 2023.

Total interest income for the three months ended March 31, 2024 increased $1,484,000 or 6.15% to $25,627,000 compared to $24,143,000 for the three months ended March 31, 2023. The yield on interest earning assets increased 27 basis points to 4.58% on a fully tax equivalent basis for the three months ended March 31, 2024 from 4.31% for the period ended March 31, 2023. The increase was the result of yield changes, increase in interest rates, and asset mix changes.

Interest expense on deposits for the three months ended March 31, 2024 and 2023 was $5,018,000 and $1,004,000, respectively. The average interest rate on interest bearing deposits increased to 1.80% for the three months ended March 31, 2024 compared to 0.38% for the same period ended March 31, 2023. Average interest-bearing deposits increased 5.74% or $61,048,000 to $1,124,096,000 for the three months ended March 31, 2024 compared to $1,063,048,000 for the same period ended March 31, 2023.

Average other borrowed funds were $122,419,000 with an effective rate of 5.02% for the three months ended March 31, 2024 compared to $124,480,000 with an effective rate of 5.01% for the three months ended March 31, 2023. Total interest expense on other borrowed funds was $1,536,000 for the three months ended March 31, 2024 and $1,558,000 for the three months ended March 31, 2023.

The cost of interest-bearing liabilities increased 124 basis points to 2.11% for the three month period ended March 31, 2024 compared to 0.87% for the same period in 2023. The cost of total deposits increased to 0.98% compared to 0.20% for the three month periods ended March 31, 2024 and 2023, respectively. Average non-interest bearing demand deposits decreased 8.56% to $931,045,000 for the three month period ended March 31, 2024 compared to $1,018,210,000 for the same period in 2023. The ratio of average non-interest bearing demand deposits to average total deposits decreased to 45.30% in the three month period ended March 31, 2024 compared to 48.92% for the same period in 2023.

Net interest income before the provision for credit losses for the three months ended March 31, 2024 decreased by $2,508,000 or 11.62% to $19,073,000 compared to $21,581,000 for the same period in 2023. The decrease was a result of the increase in interest expense on average interest bearing liabilities, partially offset by an increase in average earning assets.

Provision for Credit Losses on Loans

The following table sets forth information regarding our provisions for credit losses on loans, charge-offs and recoveries and ending allowance for credit losses for loans at the dates and for the periods indicated:

(Dollars in thousands)

For the Three Months Ended March 31, 2024 2023
Balance, beginning of period $14,653 $10,848
Impact of ASU 2016-13 adoption — 3,910
Provision for credit losses 530 518
Losses charged to allowance (575) (354)
Recoveries 50 335
Balance, end of period $14,658 $15,257
Allowance for credit losses to total loans at end of period 1.14% 1.19%

Managing high-risk credits includes developing a business strategy with the customer to mitigate our potential losses. Management continues to monitor these credits with a view to identifying as early as possible when, and to what extent, additional provisions may be necessary. Management believes that the level of allowance for credit losses has been adjusted accordingly.

During the three month periods ended March 31, 2024 and 2023, the Company recorded a $530,000 and $518,000 provision for credit losses on loans.

The Company had net charge-offs totaling $525,000 and $19,000 for the three months ended March 31, 2024 and 2023.

The Company has been and will continue to be proactive in looking for signs of deterioration within the loan portfolio in an effort to manage credit quality and work with borrowers where possible to mitigate losses. As of March 31, 2024, there were $18,968,000 in classified loans of which $121,000 related to commercial and industrial loans, $300,000 to agricultural production, $2,812,000 to owner occupied real estate, $13,617,000 to non-owner occupied real estate, $2,029,000 to farmland, and $89,000 to consumer. This compares to $20,301,000 in classified loans of which $222,000 related to commercial and industrial loans, $976,000 to agricultural production, $497,000 to owner occupied real estate, $15,969,000 to non-owner occupied real estate, $2,413,000 to farmland, and $224,000 to consumer as of December 31, 2023.

Non-Interest Income

Non-interest income is comprised of customer service charges, loan placement fees, net gains/losses on sales and calls of investment securities, appreciation in cash surrender value of bank-owned life insurance, FHLB dividends, and other income. Non-interest income was $1,636,000 for the three months ended March 31, 2024 compared to $1,575,000 for the same period in 2023. The $61,000 or 3.87% increase in non-interest income during the three months ended March 31, 2024 was primarily driven by $143,000 in other income, increases in loan placement fees of $42,000, and increase in the FHLB dividend, offset by $154,000 in additional net realized losses on sales and calls of investment securities from $219,000 at March 31, 2023 to $373,000 at March 31, 2024.

The Bank currently holds $7,136,000 in stock from the Federal Home Loan Bank (“FHLB”) of San Francisco in conjunction with our borrowing capacity and generally earns quarterly dividends. We received dividends totaling $157,000 for the three months ended March 31, 2024, compared to $109,000 for the three months ended March 31, 2023.

The following table shows significant components of non-interest income for the periods indicated:

(Dollars in thousands)

For the Three Months Ended March 31, 2024 2023 $ Change % Change
Interchange fees $405 $446 $(41) (9.2)%
Service charges 384 387 (3) (0.8)%
Appreciation in cash surrender value of bank owned life insurance 275 249 26 10.4%
Loan placement fees 166 124 42 33.9%
Federal Home Loan Bank dividends 157 109 48 44.0%
Net realized loss on sales and calls of investment securities (373) (219) (154) 70.3%
Other 622 479 143 29.9%
Total other non-interest income $1,636 $1,575 $61 3.9%

Non-Interest Expenses

Salaries and employee benefits, occupancy and equipment, information technology, data processing, professional services, acquisition and integration expenses, and regulatory assessments are the major categories of non-interest expenses. Non-interest expenses increased $2,128,000 or 16.12% to $15,333,000 for the three months ended March 31, 2024, compared to $13,205,000 for the three months ended March 31, 2023. The net increase for the three months ended March 31, 2024 was primarily the result increases in professional services of $272,000, regulatory assessments of $112,000, information technology of $174,000, and acquisition and integration expenses of $383,000, partially offset by a decrease of the personnel other of $128,000 and loan related expenses of $55,000.

Salaries and employee benefits increased $604,000 or 7.52% to $8,638,000 for the first three months of 2024 compared to $8,034,000 for the three months ended March 31, 2023. The increase in salaries and benefits and director expenses was a reflection of salary adjustments due to market conditions and temporary hiring as part of the completed merger with Community West Bank. Full time equivalent employees were 253 for the three months ended March 31, 2024, compared to 248 for the three months ended March 31, 2023.

The following table shows significant components of non-interest expense for the periods indicated:

(Dollars in thousands)

For the Three Months Ended March 31, 2024 2023 $ Change % Change
Salaries and employee benefits $8,638 $8,034 604 7.5%
Occupancy and equipment 1,543 1,258 285 22.7%
Information technology 1,021 847 174 20.5%
Data processing expense 685 650 35 5.4%
Professional Services 625 353 272 77.1%
Acquisition and integration expenses 383 — 383 100.0%
Regulatory assessments 322 210 112 53.3%
ATM/Debit card expenses 214 184 30 16.3%
Directors’ expenses 169 163 6 3.7%
Advertising 151 125 26 20.8%
Personnel other 131 259 (128) (49.4)%
Loan related expenses 92 147 (55) (37.4)%
Other 1,359 975 384 39.4%
Total non-interest expense $15,333 $13,205 $2,128 16.1%

Provision for Income Taxes

Our effective income tax rate was 23.43% for the three month period ended March 31, 2024, compared to 25.20% for the three month period ended March 31, 2023. The Company reported an income tax provision of $1,125,000 for the three month period ended March 31, 2024, compared to $2,348,000 for the three month period ended March 31, 2023.

The effective tax rate was affected by additional Low Income Housing Tax Credits (“LIHTC”) added during the period, offset by a decrease in the amount of tax-exempt interest recognized during the three month period, ended March 31, 2024. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as a component of tax expense in the consolidated statements of income. If deemed necessary, the Company maintains a reserve for uncertain income taxes where the merits of the position taken or the amount of the position that would be ultimately sustained upon examination do not meet a more-likely-than-not criteria. As of March 31, 2024 and December 31, 2023, there was no reserve for uncertain tax positions.

FINANCIAL CONDITION

Summary of Changes in Consolidated Balance Sheets

Total assets were $2,415,624,000 as of March 31, 2024, compared to $2,433,426,000 at December 31, 2023, an decrease of 0.73% or $17,802,000. Total gross loans were $1,286,609,000 at March 31, 2024, compared to $1,290,797,000 at December 31, 2023, an decrease of $4,188,000 or 0.32%. Total cash and cash equivalents increased 13.46% or $7,231,000 to $60,959,000 at March 31, 2024 compared to $53,728,000 at December 31, 2023. The investment portfolio decreased 1.33% or $23,662,000 to $882,625,000 at March 31, 2024 compared to $906,287,000 at December 31, 2023. Total deposits decreased 0.51% or $10,363,000 to $2,031,249,000 at March 31, 2024, compared to $2,041,612,000 at December 31, 2023. Shareholders’ equity increased $4,653,000 or 2.25% to $211,717,000 at March 31, 2024, compared to $207,064,000 at December 31, 2023. The increase in shareholders’ equity was driven by the retention of earnings, issuance of common stock, partially offset by the change in unrealized loss and dividends paid. Accrued interest payable and other liabilities was $35,878,000 at March 31, 2024, compared to $35,006,000 at December 31, 2023, an increase of $872,000.

Investments

Our investment portfolio consists primarily of private label mortgage, U.S. Government sponsored entities and agencies collateralized by residential mortgage backed obligations, asset backed securities (PLMABS), corporate debt securities, and obligations of states and political subdivision securities and are classified at the date of acquisition as available for sale or held to maturity. As of March 31, 2024, investment securities with a fair value of $326,054,000, or 37.22% of our investment securities portfolio, were held as collateral for public funds, short and long-term borrowings, treasury, tax, and for other purposes.

The level of our investment portfolio as a percentage of our total earning assets is generally considered higher than our peers due primarily to a comparatively low loan-to-deposit ratio. Our loan-to-deposit ratio at March 31, 2024 was 63.34% compared to 63.22% at December 31, 2023 and 59.09% at March 31, 2023. The total investment portfolio decreased 1.33% or $23,662,000 to $882,625,000 at March 31, 2024 compared to $906,287,000 at December 31, 2023. The fair value of the available-for-sale investment portfolio reflected a net unrealized loss of $69,991,000 at March 31, 2024, compared to net unrealized losses of $72,450,000 at December 31, 2023 and $84,991,000 at March 31, 2023.

See Note 3 of the Notes to Consolidated Financial Statements (unaudited) included in this report for carrying values and estimated fair values of our investment securities portfolio.

Loans

Total gross loans decreased $4,188,000 or 0.32% to $1,286,609,000 as of March 31, 2024, compared to $1,290,797,000 as of December 31, 2023.

The following table sets forth information concerning the composition of our loan portfolio at the dates indicated:

Loan Type (Dollars in thousands) Commercial: March 31, 2024 % of Total Loans December 31, 2023 % of Total Loans
Commercial and industrial $86,918 6.8% $105,466 8.2%
Agricultural production 24,982 1.9% 33,556 2.6%
Total commercial 111,900 8.7% 139,022 10.8%
Real estate:
Construction & other land loans 28,350 2.2% 33,472 2.6%
Commercial real estate - owner occupied 209,777 16.3% 215,146 16.7%
Commercial real estate - non-owner occupied 560,492 43.7% 539,522 42.0%
Farmland 117,015 9.1% 120,674 9.3%
Multi-family residential 61,993 4.8% 61,307 4.7%
1-4 family - close-ended 95,575 7.4% 96,558 7.5%
1-4 family - revolving 29,442 2.3% 27,648 2.1%
Total real estate 1,102,644 85.8% 1,094,327 84.9%
Consumer 69,886 5.4% 55,606 4.3%
Total gross loans 1,284,430 99.9% 1,288,955 100.0%
Net deferred origination fees 2,179 1,842
Loan, net of deferred origination fees 1,286,609 1,290,797
Allowance for credit losses (14,658) (14,653)
Total loans $1,271,951 $1,276,144

As of March 31, 2024, in management’s judgment, a concentration of loans existed in loans commercial real estate representing approximately 62.2% of total loans. This level of concentration of commercial real estate is consistent with 61.3% of total loans at December 31, 2023. Although management believes the loans within this concentration have no more than the normal risk of collectability, a substantial decline in the performance of the economy in general or a decline in real estate values in our primary market areas, in particular, could have an adverse impact on collectability, increase the level of real estate-related non-performing loans, or have other adverse effects which alone or in the aggregate could have a material adverse effect on our business, financial condition, results of operations and cash flows. The Company does not engage in any sub-prime mortgage lending activities.

At March 31, 2024, loans acquired in the Folsom Lake Bank (FLB), Sierra Vista Bank (SVB) and Visalia Community Bank (VCB) acquisitions had a balance of $56,476,000, of which $1,492,000 were commercial loans, $51,285,000 were real estate loans, and $3,699,000 were consumer loans. At December 31, 2023, loans acquired in the FLB, SVB and VCB acquisitions had a balance of $58,983,000, of which $1,633,000 were commercial loans, $53,591,000 were real estate loans, and $3,759,000 were consumer loans.

We believe that our commercial real estate loan underwriting policies and practices result in prudent extensions of credit, but recognize that our lending activities result in relatively high reported commercial real estate lending levels. Commercial real estate loans include certain loans which represent low to moderate risk and certain loans with higher risks.

Nonperforming Assets

Nonperforming assets consist of nonperforming loans, other real estate owned (OREO), and repossessed assets. Nonperforming loans are those loans which have (i) been placed on nonaccrual status; (ii) been classified as doubtful under our asset classification system; or (iii) become contractually past due 90 days or more with respect to principal or interest and have not been restructured or otherwise placed on nonaccrual status. A loan is classified as nonaccrual when (i) it is maintained on a cash basis because of deterioration in the financial condition of the borrower; (ii) payment in full of principal or interest under the original contractual terms is not expected; or (iii) principal or interest has been in default for a period of 90 days or more unless the loan is both well secured and in the process of collection.

At March 31, 2024 and December 31, 2023 there were no nonperforming assets.

Allowance for Credit Losses on Loans

For additional information regarding provisions to credit losses on loans, see “Provision for credit losses on loans” above. Based on the current conditions of the loan portfolio, management believes that the $14,658,000 is adequate to absorb current expected credit losses in the Company’s loan portfolio. The following table summarizes the allocation for the allowance for credit losses by loan type as of the dates indicated (in thousands):

Loan Type Commercial: March 31, 2024 December 31, 2023
Commercial and industrial $682 $948
Agricultural production 295 527
Total commercial 977 1,475
Real estate:
Construction & other land loans 747 848
Commercial real estate - owner occupied 1,951 1,945
Commercial real estate - non-owner occupied 5,930 5,574
Farmland 1,278 1,254
Multi-family residential 653 642
1-4 family - revolving 1,331 1,444
1-4 family - revolving 589 520
Total real estate 12,479 12,227
Consumer 1,202 951
Total allowance for credit losses $14,658 $14,653

As of March 31, 2024, the balance in the allowance for credit losses (ACL) on loans was $14,658,000, or 1.14% of total gross loans, compared to $14,653,000, or 1.14% of total gross loans, as of December 31, 2023. The balance of unfunded commitments to extend credit on construction and other loans and letters of credit was $313,729,000 as of March 31, 2024, compared to $276,270,000 as of December 31, 2023. At March 31, 2024 and December 31, 2023, the balance of the reserve for unfunded commitments was $1,041,000 and $839,000, respectively. The reserve for unfunded commitments is calculated by management using appropriate, systematic, and consistently applied processes. While related to credit losses, this allocation is not a part of the ACL on loans and is considered separately as a liability for accounting and regulatory reporting purposes.

The following table illustrates and sets forth additional analysis which portrays the trends that are occurring in the loan portfolio.

(Dollars in thousands)

March 31, 2024 Balance % to Total Loans December 31, 2023 Balance % to Total Loans March 31, 2023 Balance % to Total Loans
Past due loans greater than 30 days $2,754 0.21% $3,742 0.29% $25 —%
Nonaccrual loans — —% — —% — —%

Deposits

The Bank’s deposits are insured by the Federal Deposit Insurance Corporation (FDIC) up to applicable legal limits. All of a depositor’s accounts at an insured depository institution, including all non-interest bearing transactions accounts, are insured by the FDIC up to standard maximum deposit insurance amount of $250,000 for each deposit insurance ownership category.

Total deposits decreased $10,363,000 or 0.51% to $2,031,249,000 as of March 31, 2024, compared to $2,041,612,000 as of December 31, 2023. Interest-bearing deposits increased $30,002,000 or 2.75% to $1,120,073,000 as of March 31, 2024, compared to $1,090,071,000 as of December 31, 2023. Non-interest bearing deposits decreased $40,365,000 or 4.24% to $911,176,000 as of March 31, 2024, compared to $951,541,000 as of December 31, 2023. Average non-interest bearing deposits to average total deposits was 45.30% for the three months ended March 31, 2024 compared to 48.92% for the same period in 2023.

The composition of the deposits and year-to-date average interest rates at March 31, 2024 and December 31, 2023 is summarized in the table below.

(Dollars in thousands)

March 31, 2024 % of Total Deposits Average Interest Rate December 31, 2023 % of Total Deposits Average Interest Rate
NOW accounts $234,199 11.5% 0.13% $251,334 12.3% 0.13%
MMA accounts 537,248 26.4% 1.68% 497,043 24.4% 1.68%
Time deposits 174,107 8.6% 3.68% 162,085 7.9% 3.68%
Savings deposits 174,519 8.6% 0.12% 179,609 8.8% 0.12%
Total interest-bearing 1,120,073 55.1% 1.33% 1,090,071 53.4% 1.33%
Non-interest bearing 911,176 44.9% 951,541 46.6%
Total deposits $2,031,249 100.0% $2,041,612 100.0%

As of March 31, 2024 there was $803,683,000 in uninsured deposits or 39.57% of total deposits, compared to $821,756,000 and 46.47% as of December 31, 2023.

Other Borrowings

As of March 31, 2024, the Company had $22,000,000 in short-term Federal Home Loan Bank (FHLB) of San Francisco advances and $45,000,000 in short-term advances from the Federal Reserve’s Bank Term Funding Program (BTFP). There was $35,000,000 in short-term FHLB advances and $45,000,000 in short-term BTFP advances as of December 31, 2023. We maintain a line of credit with the FHLB collateralized by government securities and loans. Refer to the Liquidity section below for further discussion of FHLB advances.

Capital

Capital serves as a source of funds and helps protect depositors and shareholders against potential losses. Historically, the primary source of capital for the Company has been through retained earnings.

The Company has historically maintained substantial levels of capital. The assessment of capital adequacy is dependent on several factors including asset quality, earnings trends, liquidity and economic conditions. Maintenance of adequate capital levels is integral to providing stability to the Company. The Company needs to maintain substantial levels of regulatory capital to give it maximum flexibility in the changing regulatory environment and to respond to changes in the market and economic conditions.

Our shareholders’ equity was $211,717,000 at March 31, 2024, compared to $207,064,000 at December 31, 2023. The increase from December 31, 2023 in shareholders’ equity is the result of an increase in retained earnings from net income of $3,676,000, stock issued under the employee stock purchase plan of $70,000, the effect of share-based compensation expense of $181,000, and a decrease in accumulated other comprehensive loss of $2,145,000, offset by common stock cash dividends of $1,419,000.

During the first three months of 2024, the Company declared and paid $1,419,000 in cash dividends ($0.12 per common share) to holders of common stock. The Company declared and paid $1,410,000 in cash dividends ($0.12 per common share) to holders of common stock during the three months ended March 31, 2023.

The following table presents the Company’s regulatory capital ratios as of March 31, 2024 and December 31, 2023.

(Dollars in thousands)

March 31, 2024 Amount Ratio
Tier 1 Leverage Ratio $225,111 9.34%
Common Equity Tier 1 Ratio (CET 1) $220,111 12.94%
Tier 1 Risk-Based Capital Ratio $225,111 13.23%
Total Risk-Based Capital Ratio $276,329 16.24%
December 31, 2023 Amount Ratio
Tier 1 Leverage Ratio $222,567 9.18%
Common Equity Tier 1 Ratio (CET 1) $217,567 12.78%
Tier 1 Risk-Based Capital Ratio $222,567 13.07%
Total Risk-Based Capital Ratio $273,699 16.08%

The following table presents the Bank’s regulatory capital ratios as of March 31, 2024 and December 31, 2023.

(Dollars in thousands)

March 31, 2024 Actual Ratio Amount Ratio Minimum regulatory requirement (1) Amount Ratio Minimum requirement for “Well-Capitalized” Institution Amount Ratio
Tier 1 Leverage Ratio $288,112 11.95% $96,417 4.00% $120,521 5.00%
Common Equity Tier 1 Ratio (CET 1) $288,112 16.94% $76,545 7.00% $110,565 6.50%
Tier 1 Risk-Based Capital Ratio $288,112 16.94% $102,060 8.50% $136,081 8.00%
Total Risk-Based Capital Ratio $304,705 17.91% $136,081 10.50% $170,101 10.00%
December 31, 2023 Amount Ratio Amount Ratio Amount Ratio
Tier 1 Leverage Ratio $285,099 11.75% $97,016 4.00% $121,271 5.00%
Common Equity Tier 1 Ratio (CET 1) $285,099 16.76% $76,526 7.00% $110,538 6.50%
Tier 1 Risk-Based Capital Ratio $285,099 16.76% $102,035 8.50% $136,047 8.00%
Total Risk-Based Capital Ratio $301,642 17.74% $136,047 10.50% $170,058 10.00%
(1) The minimum regulatory requirement threshold includes the capital conservation buffer of 2.50%.

Liquidity

Liquidity management involves our ability to meet cash flow requirements arising from fluctuations in deposit levels and demands of daily operations, which include funding of securities purchases, providing for customers’ credit needs and ongoing repayment of borrowings. Our liquidity is actively managed on a daily basis and reviewed periodically by our management and Board of Director’s Asset/Liability Committees. This process is intended to ensure the maintenance of sufficient funds to meet our needs, including adequate cash flow for off-balance sheet commitments.

Our primary sources of liquidity are derived from financing activities which include the acceptance of customer and, to a lesser extent, broker deposits, Federal funds facilities with correspondent banks, and advances from the Federal Home Loan Bank of

San Francisco. These funding sources are augmented by payments of principal and interest on loans, the routine maturities and pay downs of securities from the securities portfolio, the stability of our core deposits and the ability to sell investment securities. As of March 31, 2024, the Company had unpledged securities totaling $556,571,000 available as a secondary source of liquidity and total cash and cash equivalents of $60,959,000. Cash and cash equivalents at March 31, 2024 increased 13.46% compared to $53,728,000 at December 31, 2023. Primary uses of funds include withdrawal of and interest payments on deposits, originations and purchases of loans, purchases of investment securities, and payment of operating expenses.

As a means of augmenting our liquidity, we have established federal funds lines with our correspondent banks. At March 31, 2024, our available borrowing capacity includes approximately $110,000,000 in unsecured credit lines with our correspondent banks, $342,668,000 in unused FHLB secured advances, and a $4,069,000 secured credit line at the Federal Reserve Bank. We believe our liquidity sources to be stable and adequate. At March 31, 2024, we were not aware of any information that was reasonably likely to have a material effect on our liquidity position.

The following table reflects the Company’s credit lines, balances outstanding, and pledged collateral at March 31, 2024 and December 31, 2023:

Credit Lines (In thousands) Unsecured Credit Lines March 31, 2024 December 31, 2023
Credit limit $110,000 $110,000
Balance outstanding $— $—
Federal Home Loan Bank
Credit limit $342,668 $342,483
Balance outstanding $22,000 $35,000
Collateral pledged $645,760 $612,702
Fair value of collateral $533,790 $500,972
Federal Reserve Bank Term Loan Funding Program
Credit limit $— $—
Balance outstanding $45,000 $—
Collateral pledged $47,975 $—
Fair value of collateral $43,858 $—
Federal Reserve Bank
Credit limit $4,069 $4,448
Balance outstanding $— $—
Collateral pledged $4,820 $4,894
Fair value of collateral $4,230 $4,374

The liquidity of the parent company, Community West Bancshares, is primarily dependent on the payment of cash dividends by its subsidiary, Community West Bank, subject to limitations imposed by California statutes and the regulations.

Market risk

As filed, 4,604 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Market risk is defined as the risk of loss arising from an adverse change in the market value (or prices) of financial instruments. A significant component of market risk is interest rate risk, which is inherent in our lending, investment, borrowing and deposit gathering activities. The Bank manages interest rate sensitivity to minimize the exposure of our net interest margin, earnings, and capital to changes in interest rates. Interest rate changes can create fluctuations in the net interest margin due to an imbalance in the timing of repricing or maturity of assets or liabilities. Interest rate changes can also affect the market value of our financial instruments, such as available-for-sale securities and the related unrealized gains or losses, which affects our equity value.

To mitigate interest rate risk, the structure of our assets and liabilities is managed with the objective of correlating the effects of interest rate changes on loans and investments with those of deposits and borrowings. The asset and liability management policy sets limits on the acceptable amount of change to net interest income and economic value of equity in different interest rate environments.

ALCO and the Board of Directors review our exposure to interest rate risk at least quarterly. We use simulation models to measure interest rate risk and to evaluate strategies to improve profitability in the context of policy guidelines. A simplified statement of condition is prepared on a quarterly basis as a starting point, using instrument level data of our actual loans, investments, borrowings and deposits as inputs. If potential changes to net equity value and net interest income resulting from hypothetical interest rate changes are not within the limits established by the Board of Directors, management may adjust the asset and liability mix to bring the risk position within approved limits or take other actions. Governing policies are subject to review by regulators and are updated to incorporate their observations and to adapt to changes in idiosyncratic and systemic risks. At March 31, 2024, interest rate risk was within policy guidelines established by ALCO and the Board. One set of interest rates modeled and evaluated against flat interest rates and a static balance sheet is a series of immediate parallel shifts in the yield curve. Our most recent analysis of our interest rate sensitivity is provided in the following table as an example rather than an expectation of likely interest rate movements.

Immediate and Parallel Shift in Interest Rates (in basis points) Estimated Change in Net Interest Income in Year 1, as percent of Net Interest Income Estimated Change in Net Interest Income in Year 2, as percent of Net Interest Income
up 400 2.03% 5.91%
up 300 1.67% 4.50%
up 200 1.27% 3.03%
up 100 1.20% 2.46%
down 100 (2.94)% (5.41)%
down 200 (4.40)% (9.70)%
down 300 (4.54)% (12.56)%
down 400 (4.63)% (15.19)%

Interest rate sensitivity is a function of the repricing characteristics of our assets and liabilities. The Bank runs a combination of scenarios and sensitivities in its attempt to capture the range of interest rate risk including the simulations mentioned above. As with any simulation model or other method of measuring interest rate risk, limitations are inherent in the process and dependent on assumptions. For example, lower deposit growth than modeled may cause the Bank to increase its borrowing position, thereby increasing its liability sensitivity. Additionally, assets and liabilities may react differently to changes in market interest rates in terms of both timing and responsiveness to market rate movements. Important deposit modeling assumptions include the speed of deposit run-off and the amount by which interest-bearing deposit rates increase or decrease when market interest rates change, otherwise known as the deposit beta. The above tables reflect deposit betas from 6% to 16%, to rates paid on non-maturity interest-bearing deposits in rising rate scenarios. The actual rates and timing of prepayments on loans and investment securities could vary significantly from the assumptions applied in the various scenarios. Lastly, uneven changes in different tenors of U.S. Treasury rates that result in changes to the shape of the yield curve could produce different results from those presented in the table. Accordingly, the results presented should not be relied upon as indicative of actual results in the event of changing market interest rates.

Controls and procedures

As filed, 1,798 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

As of the end of the period covered by this report, management, including the Company’s Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures with respect to the information generated for use in this Quarterly Report. The evaluation was based in part upon reports provided by a number of executives. Based upon, and as of the date of the evaluation of the disclosure controls and procedures, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective to provide reasonable assurances that information required to be disclosed in the reports the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that information required to be disclosed by the Company in the reports that it files or submits is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosure.

There was no change in the Company’s internal controls over financial reporting during the quarter ended March 31, 2024 that has materially affected, or is reasonably likely to materially affect, the Company’s internal controls over financial reporting.

In designing and evaluating disclosure controls and procedures, the Company’s management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurances of achieving the desired control objectives and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Risk factors

As filed, 689 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

A discussion of risk factors affecting us as is set forth in Part I, Item 1A. Risk Factors in our 2023 Annual Report on Form 10-K. The discussion of risk factors provides a description of some of the important risk factors that could affect our actual results and could cause our results to vary materially from those expressed in public statements or documents. However, other factors besides those included in the discussion of risk factors, or discussed elsewhere in any of our reports filed with or furnished to the SEC could affect our business or results. The readers should not consider any description of such factors to be a complete set of all potential risks that we may face.

Figures reported in this filing

Standardized line items from the XBRL in this filing, for the period ended 2024-03-31. Comparative periods it repeats are left out.

Figures reported in this filing
Line itemPeriodValueXBRL concept
Interest expense3 months2024-01-01 to 2024-03-31$6.6mus-gaap:InterestExpense
Income tax3 months2024-01-01 to 2024-03-31$1.1mus-gaap:IncomeTaxExpenseBenefit
Net income3 months2024-01-01 to 2024-03-31$3.7mus-gaap:NetIncomeLoss
Diluted EPS3 months2024-01-01 to 2024-03-31$0.31us-gaap:EarningsPerShareDiluted
Basic EPS3 months2024-01-01 to 2024-03-31$0.31us-gaap:EarningsPerShareBasic
Diluted shares (weighted)3 months2024-01-01 to 2024-03-3111,790,231 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Operating cash flow3 months2024-01-01 to 2024-03-31$4.0mus-gaap:NetCashProvidedByUsedInOperatingActivities
Capital expenditure3 months2024-01-01 to 2024-03-31$441.0kus-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Dividends paid3 months2024-01-01 to 2024-03-31$1.4mus-gaap:PaymentsOfDividendsCommonStock
Cash and equivalentsAt period end2024-03-31$61.0mus-gaap:CashAndCashEquivalentsAtCarryingValue
Total assetsAt period end2024-03-31$2.42bnus-gaap:Assets
Total liabilitiesAt period end2024-03-31$2.20bnus-gaap:Liabilities
Short-term borrowingsAt period end2024-03-31$67.0mus-gaap:ShortTermBorrowings
Shareholders' equityAt period end2024-03-31$211.7mus-gaap:StockholdersEquity

Source: SEC EDGAR, the filing index for accession 0001628280-24-023222. Last ingested by Listed: Oct 24, 2026, 15:05 ET. Listed shows no prices and gives no investment advice.