Mach Natural Resources LP: Form 10-Q for the period ended Sep 30, 2024
Filed with the SEC on Nov 12, 2024 and accepted by EDGAR at Nov 12, 2024, 16:30 ET.
Management's discussion and analysis
As filed, 41,685 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to provide the reader of the financial statements with a narrative from the perspective of management on the financial condition, results of operations, liquidity and certain other factors that may affect the Company’s operating results. The following discussion and analysis should be read in conjunction with our unaudited consolidated financial statements and related notes included in Part I, Item I of this Quarterly Report and also with “Risk Factors” included in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023. The following information updates the discussion of our financial condition provided in our previous filings, and analyzes the changes in the results of operations for the three and nine months ended September 30, 2024 and September 30, 2023.
The following discussion contains forward-looking statements that reflect our future plans, estimates, beliefs and expected performance, which may affect our future operating results and financial position. The forward-looking statements are dependent upon events, risks and uncertainties that may be outside our control. Actual results and the timing of the events could differ materially from those discussed in these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, market prices for oil, natural gas and NGLs, production volumes, estimates of proved reserves, capital expenditures, economic, inflationary and competitive conditions, drilling results, regulatory changes and other uncertainties, as well as those factors discussed below and elsewhere in this Quarterly Report, particularly under “Cautionary Statement Regarding Forward-Looking Statements,” all of which are difficult to predict. In light of these risks, uncertainties and assumptions, the forward-looking events discussed may not occur. We do not undertake any obligation to publicly update any forward-looking statements except as otherwise required by applicable law.
Overview
We are an independent upstream oil and gas company focused on the acquisition, development and production of oil, natural gas and NGL reserves in the Anadarko Basin region of Western Oklahoma, Southern Kansas and the panhandle of Texas.
Within our operating areas, our assets are prospective for multiple formations, most notably the Oswego, Woodford, Meramec/Osage and Mississippi Lime formations. Our experience in the Anadarko Basin and these formations allows us to generate significant cash available for distribution from these low declining assets in a variety of commodity price environments. We also own an extensive portfolio of complementary midstream assets that are integrated with our upstream operations. These assets include gathering systems, processing plants and water infrastructure. Our midstream assets enhance the value of our properties by allowing us to optimize pricing, increase flow assurance and eliminate third-party costs and inefficiencies. In addition, our owned midstream systems generate third-party revenue.
Market Outlook
Our financial results depend on many factors, particularly commodity prices and our ability to find, develop and market our production on economically attractive terms. Commodity prices are affected by many factors outside of our control, including changes in market supply and demand. The oil and natural gas industry is cyclical and commodity prices are highly volatile and we expect continued and increased pricing volatility in the crude oil and natural gas markets. Regional and worldwide economic activity, including any economic downturn or recession that has occurred or may occur in the future, extreme weather conditions and other substantially variable factors, influence market conditions for these products. Between January 1, 2023 and September 30, 2024, NYMEX WTI prices for crude oil ranged from $65.75 to $93.68 per Bbl, and the NYMEX Henry Hub price of natural gas ranged from $1.58 to $4.17 per MMBtu. The war in Ukraine, rising interest rates, global supply chain disruptions, concerns about a potential economic downturn or recession, and instability in the financial sector have contributed to recent economic and pricing volatility and may continue to impact pricing throughout 2024.
Further, although inflation in the United States had been relatively low for many years, there was a significant increase in inflation beginning in the second half of 2021, which continued into 2023, due to a substantial increase in the money supply, a stimulative fiscal policy, a significant rebound in consumer demand as COVID-19 restrictions were relaxed, the Russia-Ukraine war and worldwide supply chain disruptions resulting from the economic contraction caused by COVID-19 and lockdowns followed by a rapid recovery. We cannot predict the future inflation rate but to the extent inflation remains elevated, we may experience cost increases in our operations, including costs for drill rigs, workover rigs, tubulars and other well equipment, as well as increased labor costs. We continue to evaluate actions to mitigate supply chain and inflationary pressures and work closely with other suppliers and contractors to ensure availability of supplies on site, especially fuel, steel and chemical supplies which are critical to many of our operations. However, these mitigation efforts may not succeed or may be insufficient. Further, if we are unable to recover higher costs through higher commodity prices, our current revenue stream, estimates of future reserves, borrowing base calculations, impairment assessments of oil and natural gas properties, and values of properties in purchase and sale transactions would all be significantly impacted.
How We Evaluate Our Operations
We use a variety of financial and operational metrics to assess the performance of our operations, including the following sources of our revenue, principal components of our cost structure and other financial metrics:
- production volumes;
- realized prices on the sale of oil, natural gas and NGLs;
- LOE;
- Adjusted EBITDA; and
- cash available for distribution.
Factors Affecting the Comparability of Our Future Results of Operations to Our Historical Results of Operations
Our future results of operations may not be comparable to our historical results of operations for the periods presented, primarily for the reasons described below.
Acquisitions
We completed acquisitions on December 28, 2023 and September 25, 2024 for approximately $815 million and $38 million, respectively, subject to customary post-closing adjustments. These acquisitions are reflected in our results of operations as of and after the date of completion of such acquisitions. As a result, periods prior to such acquisitions will not contain the results of such acquired assets which will affect the comparability of our results of operations for certain historical periods.
Corporate Reorganization
The historical consolidated financial statements included in this Quarterly Report are of our Predecessor for periods prior to the Corporate Reorganization, and of the Company for periods after the Corporate Reorganization. Our historical financial data presented herein does not present what our actual performance results would have been on a combined basis for the full fiscal period presented.
Public Company Expenses
Upon the completion of our initial public offering, we incurred and expect to continue to incur incremental non-recurring costs related to our transition to a publicly traded partnership, including the costs of our initial public offering and the costs associated with the initial implementation of our internal control implementation and testing. We also expect to incur additional significant and recurring expenses as a publicly traded partnership, including costs associated with the employment of additional personnel, compliance under the Exchange Act, annual and quarterly reports to unitholders, tax return and Schedule K-1 preparation, independent auditor fees, investor relations activities, registrar and transfer agent fees, incremental director and officer liability insurance costs and independent director compensation.
Results of Operations
Three Months Ended September 30, 2024 Compared to the Three Months Ended September 30, 2023
Revenue
The following table provides the components of our revenue, net of transportation and marketing costs for the periods indicated, as well as each period’s respective average realized prices and net production volumes. Some totals and changes throughout the below section may not sum or recalculate due to rounding.
($ in thousands)
| Revenues: | Three Months Ended September 30, 2024 | 2023 | Change Amount | Percent |
|---|---|---|---|---|
| Oil | $126,347 | $113,112 | $13,235 | 12% |
| Natural gas | 41,532 | 36,489 | 5,043 | 14% |
| Natural gas liquids | 41,286 | 17,105 | 24,181 | 141% |
| Total oil, natural gas, and NGL sales | 209,165 | 166,706 | 42,459 | 25% |
| Gain (loss) on oil and natural gas derivatives, net | 33,684 | (4,900) | 38,584 | 787% |
| Midstream revenue | 5,889 | 6,683 | (794) | (12%) |
| Product sales | 6,798 | 6,900 | (102) | (1%) |
| Total revenues | $255,536 | $175,389 | $80,147 | 46% |
| Average Sales Price: | ||||
| Oil ($/Bbl) | $74.55 | $81.31 | $(6.76) | (8%) |
| Natural gas ($/Mcf) | $1.73 | $2.51 | $(0.78) | (31%) |
| NGL ($/Bbl) | $22.61 | $23.37 | $(0.76) | (3%) |
| Total ($/Boe) – before effects of realized derivatives | $27.79 | $36.69 | $(8.90) | (24%) |
| Total ($/Boe) – after effects of realized derivatives | $26.92 | $35.98 | $(9.06) | (25%) |
| Net Production Volumes: | ||||
| Oil (MBbl) | 1,695 | 1,391 | 304 | 22% |
| Natural gas (MMcf) | 24,028 | 14,527 | 9,501 | 65% |
| NGL (MBbl) | 1,826 | 732 | 1,094 | 149% |
| Total (MBoe) | 7,526 | 4,544 | 2,982 | 66% |
| Average daily total volumes (MBoe/d) | 81.80 | 49.39 | 32.41 | 66% |
Revenue and Other Operating Income
Oil, natural gas and NGL sales
Revenues from oil, natural gas and NGL sales increased $42.5 million, or 25%, for the three-month period ended September 30, 2024, as compared to the three-month period ended September 30, 2023. This increase was primarily related to production increases as a result of acquisitions and the Corporate Reorganization in 2023 and slightly offset with decreases to the average selling price of oil, natural gas and NGLs.
Production
Production increased 2,982 MBoe, or 66%, for the three-month period ended September 30, 2024, as compared to the three-month period ended September 30, 2023. The increase was primarily a result of acquisitions and the Corporate Reorganization which added approximately 3,948 MBoe, offset by natural declines on existing wells.
Oil and Natural Gas Derivatives
For the three-month period ended September 30, 2024, we had realized gains on derivative instruments of $6.6 million and unrealized gains of $27.1 million for total gains of $33.7 million. For the three-month period ended September 30, 2023, we had realized losses on derivative instruments of $3.2 million and unrealized losses of $1.7 million for total losses of $4.9 million. The increase in realized gains is primarily from an increase in realized gains of $7.6 million associated with our gas derivatives and a decrease in realized losses from our oil derivatives of $2.2 million in the three-month period ended September 30, 2024, as compared to the three-month period ended September 30, 2023.
Midstream Revenue
Midstream revenue decreased $0.8 million, or 12%, for the three-month period ended September 30, 2024, as compared to the three-month period ended September 30, 2023, primarily due to lower non-operated volumes running through our midstream facilities and lower gathering revenue for the three-month period ended September 30, 2024, as compared to the three-month period ended September 30, 2023.
Product Sales
Product sales decreased $0.1 million, or 1%, for the three-month period ended September 30, 2024, as compared to the three-month period ended September 30, 2023, primarily due to lower non-operated volumes running through our midstream facilities. These decreases corresponded with the decrease in our cost of product sales noted below.
Operating expenses
The following table summarizes our expenses for the periods indicated and includes a presentation of certain expenses on a per Boe basis, as we use this information to evaluate our performance relative to our peers and to identify and measure trends we believe may require additional analysis:
($ in thousands)
| Operating Expenses: | Three Months Ended September 30, 2024 | 2023 | Change Amount | Percent |
|---|---|---|---|---|
| Gathering and processing expense | $23,587 | $7,962 | $15,625 | 196% |
| Lease operating expense | 44,029 | 28,879 | $15,150 | 52% |
| Production taxes | 9,784 | 7,660 | $2,124 | 28% |
| Midstream operating expense | 2,607 | 2,725 | $(118) | (4%) |
| Cost of product sales | 5,833 | 6,024 | $(191) | (3%) |
| Depreciation, depletion, amortization and accretion expense – oil and natural gas | 63,262 | 31,277 | $31,985 | 102% |
| Depreciation and amortization expense – other | 2,315 | 1,758 | $557 | 32% |
| General and administrative | 9,385 | 5,360 | $4,025 | 75% |
| Total operating expenses | $160,802 | $91,645 | $69,157 | 75% |
| Operating Expenses ($/Boe): | ||||
| Gathering and processing expense | $3.13 | $1.75 | $1.38 | 79% |
| Lease operating expense | $5.85 | $6.36 | $(0.51) | (8%) |
| Production taxes (% of oil, natural gas and NGL sales) | 4.7% | 4.6% | 0.1% | 2% |
| Depreciation, depletion, amortization and accretion expense – oil and natural gas | $8.41 | $6.88 | $1.53 | 22% |
| Depreciation and amortization expense – other | $0.31 | $0.39 | $(0.08) | (21%) |
| General and administrative | $1.25 | $1.18 | $0.07 | 6% |
Gathering and processing expense
Gathering and processing expense increased $15.6 million, or 196%, and $1.38 per Boe, or 79%, for the three-month period ended September 30, 2024, as compared to the three-month period ended September 30, 2023, primarily as a result of the Corporate Reorganization in 2023, as BCE-Mach has higher gathering and processing costs per BOE than the predecessor.
Lease operating expense
Lease operating expense increased $15.2 million, or 52%, for the three-month period ended September 30, 2024, as compared to the three-month period ended September 30, 2023, as a result of acquisitions and the Corporate Reorganization in 2023. Lease operating expenses per Boe decreased by $0.51 primarily a result of the lower cost profiles of acquired properties from 2023, and the increase in production from acquired properties.
Production taxes
Production taxes increased $2.1 million, or 28%, for the three-month period ended September 30, 2024, as compared to the three-month period ended September 30, 2023. This increase was primarily a result of increased production and revenue from acquisitions and the Corporate Reorganization in 2023.
Midstream operating expense
Midstream operating expense decreased $0.1 million, or 4%, for the three-month period ended September 30, 2024, as compared to the three-month period ended September 30, 2023.
Cost of product sales
Cost of product sales decreased $0.2 million, or 3%, for the three-month period ended September 30, 2024, as compared to the three-month period ended September 30, 2023. These decreases were consistent with the decrease in product sales noted above.
Depreciation, depletion, amortization and accretion expense - oil and natural gas
Depreciation, depletion, amortization and accretion expense for oil and natural gas properties increased by $32.0 million, or 102%, for the three-month period ended September 30, 2024, as compared to the three-month period ended September 30, 2023. The increase is primarily a result of acquisitions and the Corporate Reorganization in 2023 that increased the amortization base.
General and administrative costs
General and administrative costs increased $4.0 million, or 75%, for the three-month period ended September 30, 2024, as compared to the three-month period ended September 30, 2023. The increase in general and administrative costs was primarily a result of acquisitions and the Corporate Reorganization.
Nine Months Ended September 30, 2024 Compared to the Nine Months Ended September 30, 2023
Revenue
The following table provides the components of our revenue, net of transportation and marketing costs for the periods indicated, as well as each period’s respective average realized prices and net production volumes. Some totals and changes throughout the below section may not sum or recalculate due to rounding.
($ in thousands)
| Revenues: | Nine Months Ended September 30, 2024 | 2023 | Change Amount | Percent |
|---|---|---|---|---|
| Oil | $421,757 | $321,427 | $100,330 | 31% |
| Natural gas | 138,050 | 106,069 | 31,981 | 30% |
| Natural gas liquids | 136,137 | 51,823 | 84,314 | 163% |
| Total oil, natural gas, and NGL sales | 695,944 | 479,319 | 216,625 | 45% |
| Gain (loss) on oil and natural gas derivatives, net | (219) | 10,842 | (11,061) | (102%) |
| Midstream revenue | 18,549 | 20,001 | (1,452) | (7%) |
| Product sales | 20,411 | 24,321 | (3,910) | (16%) |
| Total revenues | $734,685 | $534,483 | $200,202 | 37% |
| Average Sales Price: | ||||
| Oil ($/Bbl) | $77.09 | $77.42 | $(0.33) | NM(1) |
| Natural gas ($/Mcf) | $1.81 | $2.54 | $(0.73) | (29%) |
| NGL ($/Bbl) | $24.43 | $24.62 | $(0.19) | (1%) |
| Total ($/Boe) – before effects of realized derivatives | $29.30 | $36.30 | $(7.00) | (19%) |
| Total ($/Boe) – after effects of realized derivatives | $29.54 | $36.63 | $(7.09) | (19%) |
| Net Production Volumes: | ||||
| Oil (MBbl) | 5,471 | 4,151 | 1,320 | 32% |
| Natural gas (MMcf) | 76,260 | 41,685 | 34,575 | 83% |
| NGL (MBbl) | 5,573 | 2,105 | 3,468 | 165% |
| Total (MBoe) | 23,754 | 13,204 | 10,550 | 80% |
| Average daily total volumes (MBoe/d) | 86.69 | 48.37 | 38.32 | 79% |
(1) Not Meaningful
Revenue and Other Operating Income
Oil, natural gas and NGL sales
Revenues from oil, natural gas and NGL sales increased $216.6 million, or 45%, for the nine-month period ended September 30, 2024, as compared to the nine-month period ended September 30, 2023. This increase was primarily related to production increases as a result of acquisitions and the Corporate Reorganization in 2023, slightly offset with decreases in the average selling price of oil, natural gas and NGLs.
Production
Production increased 10,550 MBoe, or 80%, for the nine-month period ended September 30, 2024, as compared to the nine-month period ended September 30, 2023. The increase was primarily a result of acquisitions and the Corporate Reorganization which added approximately 12,562 MBoe, offset by natural declines on existing wells.
Oil and Natural Gas Derivatives
For the nine-month period ended September 30, 2024, we had realized gains on derivative instruments of $5.8 million and unrealized losses of $6.0 million for total losses of $0.2 million. For the nine-month period ended September 30, 2023, we had realized gains on derivative instruments of $4.3 million and unrealized gains of $6.5 million for total gains of $10.8 million. The increase in net realized gains is primarily from a decrease in realized losses of $2.5 million associated with our oil derivatives in the nine-month period ended September 30, 2024, as compared to the nine-month period ended September 30, 2023. The change in unrealized gains (losses) for the nine-month period ended September 30, 2024, as compared to the nine-month period ended September 30, 2023, is primarily due to new derivatives added in conjunction with the closing of acquisitions subsequent to September 30, 2023.
Midstream Revenue
Midstream revenue decreased $1.5 million, or 7%, for the nine-month period ended September 30, 2024, as compared to the nine-month period ended September 30, 2023, primarily due to lower non-operated volumes running through our midstream facilities for the nine-month period ended September 30, 2024, as compared to the nine-month period ended September 30, 2023.
Product Sales
Product sales decreased $3.9 million, or 16%, for the nine-month period ended September 30, 2024, as compared to the nine-month period ended September 30, 2023. This decrease was primarily a result of decreases in non-operated production resulting in lower overall product sales and the decrease in the average selling price of natural gas and NGLs. These decreases corresponded with the decrease in our cost of product sales noted below.
Operating expenses
The following table summarizes our expenses for the periods indicated and includes a presentation of certain expenses on a per Boe basis, as we use this information to evaluate our performance relative to our peers and to identify and measure trends we believe may require additional analysis:
($ in thousands)
| Operating Expenses: | Nine Months Ended September 30, 2024 | 2023 | Change Amount | Percent |
|---|---|---|---|---|
| Gathering and processing expense | $79,360 | $25,472 | $53,888 | 212% |
| Lease operating expense | 131,286 | 89,494 | $41,792 | 47% |
| Production taxes | 33,838 | 23,186 | $10,652 | 46% |
| Midstream operating expense | 7,782 | 8,263 | $(481) | (6%) |
| Cost of product sales | 17,719 | 21,599 | $(3,880) | (18%) |
| Depreciation, depletion, amortization and accretion expense – oil and natural gas | 194,453 | 89,372 | $105,081 | 118% |
| Depreciation and amortization expense – other | 6,655 | 4,551 | $2,104 | 46% |
| General and administrative | 31,131 | 15,265 | $15,866 | 104% |
| Total operating expenses | $502,224 | $277,202 | $225,022 | 81% |
| Operating Expenses ($/Boe): | ||||
| Gathering and processing expense | $3.34 | $1.93 | $1.41 | 73% |
| Lease operating expense | $5.53 | $6.78 | $(1.25) | (18%) |
| Production taxes (% of oil, natural gas and NGL sales) | 4.9% | 4.8% | 0.1% | 2% |
| Depreciation, depletion, amortization and accretion expense – oil and natural gas | $8.19 | $6.77 | $1.42 | 21% |
| Depreciation and amortization expense – other | $0.28 | $0.34 | $(0.06) | (18%) |
| General and administrative | $1.31 | $1.16 | $0.15 | 13% |
Gathering and processing expense
Gathering and processing expense increased $53.9 million, or 212%, and $1.41 per Boe, or 73%, for the nine-month period ended September 30, 2024, as compared to the nine-month period ended September 30, 2023, primarily as a result of the Corporate Reorganization in 2023, as BCE-Mach has higher gathering and processing costs per Boe than the predecessor.
Lease operating expense
Lease operating expense increased $41.8 million, or 47%, for the nine-month period ended September 30, 2024, as compared to the nine-month period ended September 30, 2023, as a result of acquisitions and the Corporate Reorganization in 2023. Lease operating expenses per Boe decreased by $1.25, primarily a result of the lower cost profiles of acquired properties from 2023, and the increase in production from acquired properties.
Production taxes
Production taxes increased $10.7 million, or 46%, for the nine-month period ended September 30, 2024, as compared to the nine-month period ended September 30, 2023. This increase was primarily a result of increased production and revenue from acquisitions and the Corporate Reorganization in 2023.
Midstream operating expense
Midstream operating expense decreased $0.5 million, or 6%, for the nine-month period ended September 30, 2024, as compared to the nine-month period ended September 30, 2023, which is in line with the decrease in associated midstream revenue.
Cost of product sales
Cost of product sales decreased $3.9 million, or 18%, for the nine-month period ended September 30, 2024, as compared to the nine-month period ended September 30, 2023. This decrease was primarily a result of decreases in non-operated production resulting in lower overall cost of product sales and the decrease in the average selling price of natural gas and NGLs. These decreases were consistent with the decrease in product sales noted above.
Depreciation, depletion, amortization and accretion expense - oil and natural gas
Depreciation, depletion, amortization and accretion expense for oil and natural gas properties increased by $105.1 million, or 118%, for the nine-month period ended September 30, 2024, as compared to the nine-month period ended September 30, 2023. The increase is primarily a result of acquisitions and the Corporate Reorganization in 2023 that increased the amortization base.
General and administrative costs
General and administrative costs increased $15.9 million, or 104%, for the nine-month period ended September 30, 2024, as compared to the nine-month period ended September 30, 2023. The increase in general and administrative costs was primarily a result of acquisitions and the Corporate Reorganization.
Liquidity and Capital Resources
Our primary sources of liquidity and capital are cash flows generated by operating activities, borrowings under the Credit Agreements, and proceeds from the issuance of equity and debt. Outstanding borrowings under our Credit Agreements were $783.8 million at September 30, 2024, and the remaining availability under our Credit Agreements was $70.0 million at September 30, 2024.
We may need to utilize the public equity or debt markets and bank financings to fund future acquisitions or capital expenditures, but the price at which our common units will trade could be diminished as a result of the limited voting rights of unitholders. We expect to be able to issue additional equity and debt securities from time to time as market conditions allow to facilitate future acquisitions. Our ability to finance our operations, including funding capital expenditures and acquisitions, to meet our indebtedness obligations or to refinance our indebtedness will depend on our ability to generate cash in the future. Our ability to generate cash is subject to a number of factors, some of which are beyond our control, including commodity prices, particularly for oil and natural gas, and our ongoing efforts to manage operating costs and maintenance capital expenditures, as well as general economic, financial, competitive, legislative, regulatory, weather and other factors.
Our partnership agreement requires us to distribute all of our cash on hand at the end of each quarter, less reserves established by our general partner, which we refer to as “available cash.” Our quarterly cash distributions may vary from quarter to quarter as a direct result of variations in the performance of our business, including those caused by fluctuations in commodity prices. Any such variations may be significant, and as a result, we may pay limited or even no cash distributions to our unitholders.
Historically, our business plan has focused on acquiring and then exploiting the development and production of our assets. We spent approximately $178.9 million during the nine-month period ended September 30, 2024 on development costs and our budget for 2024 is between $215.0 million and $240.0 million. For purposes of calculating our cash available for distribution, we define development costs as all of our capital expenditures, other than acquisitions. Our development efforts and capital for 2024 is anticipated to focus on drilling Oswego and Woodford wells.
During the nine-month period ended September 30, 2024, we spent approximately $143.6 million on drilling and completion activities and related equipment and spud 40.1 net wells while bringing online 43.3 net wells, $26.1 million on remedial workovers and other capital projects, and $9.2 million on midstream and other property and equipment capital projects.
Our 2024 capital expenditures program is largely discretionary and within our control. We could choose to defer a portion of these planned 2024 capital expenditures depending on a variety of factors, including, but not limited to, the success of our drilling activities, prevailing and anticipated prices for oil and natural gas, the availability of necessary equipment, including acid to be used for our acid stimulation completion, infrastructure and capital, the receipt and timing of required regulatory permits and approvals, seasonal conditions, drilling and acquisition costs and the level of participation by other working interest owners. A deferral of planned capital expenditures, particularly with respect to drilling and completing new wells, could result in a reduction in anticipated production and cash flows and reduce our cash available for distribution to unitholders.
Cash Flows
The following table summarizes our cash flows for the periods indicated:
(in thousands)
| Nine Months Ended September 30, 2024 | 2023 | |
|---|---|---|
| Net cash provided by operating activities | $371,631 | $381,967 |
| Net cash used in investing activities | $(179,275) | $(277,893) |
| Net cash used in financing activities | $(160,615) | $(74,754) |
Net cash provided by operating activities
Net cash provided by operating activities decreased $10.3 million for the nine-month period ended September 30, 2024, as compared to the nine-month period ended September 30, 2023. The decrease in net cash provided by operating activities is primarily a result of decreases in working capital of $34.9 million, offset with an increase in income from acquisitions and the Corporate Reorganization in 2023.
Net cash used in investing activities
Net cash used in investing activities decreased $98.6 million for the nine-month period ended September 30, 2024, as compared to the nine-month period ended September 30, 2023. The decrease in net cash used in investing activities is primarily a result of decreases in capital expenditures on oil and gas properties of $89.1 million due to decreased drilling and completion activities in the nine-month period ended September 30, 2024, as compared to the nine-month period ended September 30, 2023. Additionally, the Company had an increase in cash used in acquisitions of $26.6 million for the nine-month period ended September 30, 2024, as compared to the nine-month period ended September 30, 2023. Additionally, the Company had an increase of $35.7 million in proceeds from the sale of oil and gas properties for the nine-month period ended September 30, 2024, as compared to the nine-month period ended September 30, 2023, primarily from the sale of non-producing acreage.
Net cash used in financing activities
Net cash used in financing activities increased $85.9 million for the nine-month period ended September 30, 2024, as compared to the nine-month period ended September 30, 2023. The increase in net cash used in financing activities is primarily due to a $145.8 million increase in distributions paid and a $41.3 million increase in repayments of borrowings in the nine-month period ended September 30, 2024, as compared to the nine-month period ended September 30, 2023. These increases in cash used in financing activities were partially offset by an increase in cash provided related to the Company’s public offering that was completed in September 2024, which provided cash of $129.8 million after underwriters commissions and offering costs.
Debt Agreements
Term Loan Credit Agreement and Revolving Credit Agreement
On December 28, 2023, the Company entered into (i) the Term Loan Credit Agreement with the lenders party thereto, Texas Capital Bank, as agent, and Chambers Energy Management, LP, as the arranger, and (ii) the Revolving Credit Agreement with the lenders party thereto and MidFirst Bank as the agent.
Loans advanced to the Company under the Term Loan Credit Agreement are secured by a first-priority security interest on substantially all of our assets. The Term Loan Credit Agreement has (i) an aggregate principal amount of $825.0 million, (ii) a maturity date of December 31, 2026 and (iii) an interest rate equal to the three-month SOFR plus 6.50% plus a credit spread adjustment equal to 0.15%, provided that the three-month SOFR will not be less than 3.00%. As of September 30, 2024, mandatory repayments of principal of $20.6 million, $82.5 million, and $680.6 million are due in the year 2024, 2025, and 2026, respectively. The Term Loan Credit Agreement includes customary covenants, mandatory repayments and events of default of financings of this type.
Loans advanced to the Company under the Revolving Credit Agreement are secured by a super-priority security interest on substantially all of our assets. The Revolving Credit Agreement has (i) a maximum available principal amount of $75.0 million, (ii) a maturity date of December 28, 2026 and (iii) an interest rate equal to one, three, or six month SOFR, at the Company’s election, plus a credit spread adjustment equal to 0.10%, 0.15% or 0.25%, respectively, in each case, plus 3.00%, provided that the applicable tenor SOFR will not be less than 3.50%. The Revolving Credit Agreement includes customary covenants, mandatory repayments and events of default of financings of this type. The Company used borrowings from the Term Loan Credit Agreement, together with cash on hand, to repay the November 2023 Credit Facility. As of September 30, 2024, the Revolving Credit Agreement was undrawn, and there was $5.0 million in outstanding letters of credit.
We have not guaranteed the debt or obligations of any other party, nor do we have any other arrangements or relationships with other entities that could potentially result in consolidated debt or losses.
Contractual Obligations and Commitments
We are a party to firm transportation contracts for the transport of natural gas. We paid approximately $0.6 million and $2.7 million in firm transportation contracts for the three and nine month periods ended September 30, 2024, respectively, and expect to pay approximately $1.4 million in firm transportation contracts through 2025. For further information on firm transportation contracts, see Note 10 of our consolidated financial statements.
Operating lease obligations
Our operating lease obligations include long-term lease payments for office space, vehicles, equipment related to exploration, development and production activities. We paid approximately $9.5 million and $2.5 million in operating lease payments for the three and nine month periods ended September 30, 2024, respectively, and expect to pay approximately $11.9 million in operating lease payments through 2028. For further information on our operating lease obligations, see Note 11 of our consolidated financial statements.
Non-GAAP Financial Measures
Adjusted EBITDA
We include in this Quarterly Report the supplemental non-GAAP financial performance measure Adjusted EBITDA and provide our calculation of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net income, our most directly comparable financial measures calculated and presented in accordance with GAAP. We define Adjusted EBITDA as net income before (1) interest expense, net, (2) depreciation, depletion, amortization and accretion, (3) unrealized (gain) loss on derivative instruments, (4) equity-based compensation expense, (5) credit losses, and (6) (gain) loss on sale of assets.
Adjusted EBITDA is used as a supplemental financial performance measure by our management and by external users of our financial statements, such as industry analysts, investors, lenders, rating agencies and others, to more effectively evaluate our operating performance and our results of operation from period to period and against our peers without regard to financing methods, capital structure or historical cost basis. We exclude the items listed above from net income in arriving at Adjusted EBITDA because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Adjusted EBITDA is not a measurement of our financial performance under GAAP and should not be considered as an alternative to, or more meaningful than, net income as determined in accordance with GAAP or as indicators of our operating performance. Certain items excluded from Adjusted EBITDA are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax burden, as well as the historic costs of depreciable assets, none of which are reflected in Adjusted EBITDA. Our presentation of Adjusted EBITDA should not be construed as an inference that our results will be unaffected by unusual items. Our computations of Adjusted EBITDA may not be identical to other similarly titled measures of other companies.
Cash Available for Distribution
Cash available for distribution is not a measure of net income or net cash flow provided by or used in operating activities as determined by GAAP. Cash available for distribution is a supplemental non-GAAP financial performance measure used by our management and by external users of our financial statements, such as industry analysts, investors, lenders, rating agencies and others, to assess our ability to internally fund our exploration and development activities, pay distributions, and to service or incur additional debt. We define cash available for distribution as net income less (1) interest expense, net, (2) depreciation, depletion, amortization and accretion, (3) unrealized (gain) loss on derivative instruments, (4) equity-based compensation expense, (5) credit losses, (6) (gain) loss on sale of assets, (7) settlement of asset retirement obligations, (8) cash interest expense, net (9) development costs, and (10) change in accrued realized derivative settlements. Development costs include all of our capital expenditures, other than acquisitions. Cash available for distribution will not reflect changes in working capital balances. Cash available for distribution is not a measurement of our financial performance or liquidity under GAAP and should not be considered as an alternative to, or more meaningful than, net income or net cash provided by or used in operating activities as determined in accordance with GAAP or as indicators of our financial performance and liquidity. The GAAP measures most directly comparable to cash available for distribution are net income and net cash provided by operating activities. Cash available for distribution should not be considered as an alternative to, or more meaningful than, net income or net cash provided by operating activities.
Reconciliation of GAAP Financial Measures to Adjusted EBITDA and Cash Available for Distribution
($ in thousands)
| Net Income Reconciliation to Adjusted EBITDA: | Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|---|---|
| Net income | $67,444 | $83,485 | $148,662 | $252,988 |
| Interest expense, net | 25,598 | 1,667 | 76,550 | 4,962 |
| Depreciation, depletion, amortization and accretion | 65,577 | 33,035 | 201,108 | 93,923 |
| Unrealized (gain) loss on derivative instruments | (27,118) | 1,678 | 5,981 | (6,534) |
| Equity-based compensation expense | 1,267 | 647 | 4,749 | 1,941 |
| Credit losses | 1,243 | — | 1,890 | — |
| Gain on sale of assets | (40) | — | (349) | (1) |
| Adjusted EBITDA | $133,971 | $120,512 | $438,591 | $347,279 |
| Net Income Reconciliation to Cash Available for Distribution: | ||||
| Net income | $67,444 | $83,485 | $148,662 | $252,988 |
| Interest expense, net | 25,598 | 1,667 | 76,550 | 4,962 |
| Depreciation, depletion, amortization and accretion | 65,577 | 33,035 | 201,108 | 93,923 |
| Unrealized (gain) loss on derivative instruments | (27,118) | 1,678 | 5,981 | (6,534) |
| Equity-based compensation expense | 1,267 | 647 | 4,749 | 1,941 |
| Credit losses | 1,243 | — | 1,890 | — |
| Gain on sale of assets | (40) | — | (349) | (1) |
| Settlement of asset retirement obligations | (258) | (366) | (676) | (445) |
| Cash interest expense, net | (23,571) | (1,636) | (71,029) | (4,730) |
| Development costs | (52,922) | (66,052) | (178,909) | (258,944) |
| Change in accrued realized derivative settlements | (5,663) | 1,183 | (1,475) | 899 |
| Cash available for distribution | $51,557 | $53,641 | $186,502 | $84,059 |
| Net Cash Provided by Operating Activities Reconciliation to Cash Available for Distribution: | ||||
| Net cash provided by operating activities | 110,847 | 106,822 | $371,631 | $381,967 |
| Changes in operating assets and liabilities | (6,368) | 12,871 | (6,220) | (38,964) |
| Development costs | (52,922) | (66,052) | (178,909) | (258,944) |
| Cash available for distribution | $51,557 | $53,641 | $186,502 | $84,059 |
Critical Accounting Policies and Estimates
Our critical accounting policies and estimates are disclosed in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies and Estimates” in our Annual Report for the year ended December 31, 2023. No modifications have been made during the nine months ended September 30, 2024.
Market risk
As filed, 6,229 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
We are exposed to market risk, including the effects of adverse changes in commodity prices and interest rates as described below. The primary objective of the following information is to provide quantitative and qualitative information about our potential exposure to market risks. The term “market risk” refers to the risk of loss arising from adverse changes in commodity prices and interest rates. The disclosures are not meant to be precise indicators of expected future losses but rather indicators of reasonably possible losses.
Commodity Price Risk
Oil and gas revenue
Our revenue and cash flow from operations are subject to many variables, the most significant of which is the volatility of commodity prices. Commodity prices are affected by many factors outside of our control, including changes in market supply and demand, which are impacted by global economic factors, pipeline capacity constraints, inventory levels, basis differentials, weather conditions and other factors. Commodity prices have long been volatile and unpredictable, and we expect this volatility to continue in the future.
There can be no assurance that commodity prices will not be subject to continued wide fluctuations in the future. A substantial or extended decline in such prices could have a material adverse effect on our financial position, results of operations, cash flows and quantities of oil and gas reserves that may be economically produced, which could result in impairments of our oil and natural gas properties.
Commodity derivative activities
To reduce the impact of fluctuations of commodity prices on our total revenue and other operating income, we have historically used, and we expect to continue to use, commodity derivative instruments, primarily swaps, to hedge price risk associated with a portion of our anticipated production. Our hedging instruments allow us to reduce, but not eliminate the potential effects of the variability in cash flow from operations due to fluctuations in commodity prices and provide increased certainty of cash flows for funding our drilling program and debt service requirements. These instruments provide only partial price protection against declines in prices and may partially limit our potential gains from future increases in prices. We do not enter derivative contracts for speculative trading purposes. The Pre-IPO Credit Facilities contain or contained, and the Credit Agreements contain, various covenants and restrictive provisions which, among other things, limit our ability to enter into commodity price hedges exceeding a certain percentage of production.
Our hedging activities are intended to support oil and natural gas prices at targeted levels and manage our exposure to natural gas price volatility. Under swap contracts, the counterparty is required to make a payment to us for the difference between the swap price specified in the contract and the settlement price, which is based on market prices on the settlement date, if the settlement price is below the swap price. We are required to make a payment to the counterparty for the difference between the swap price and the settlement price if the swap price is below the settlement price. See Note 7 of our consolidated financial statements for further information on our open derivative positions and valuation as of September 30, 2024.
Counterparty and Customer Credit Risk
By using derivative instruments to hedge exposures to changes in commodity prices, we expose ourselves to the credit risk of our counterparties. Credit risk is the potential failure of the counterparty to perform under the terms of a contract. When the fair value of a derivative contract is positive, the counterparty is expected to owe us, which creates credit risk. To minimize the credit risk in derivative instruments, it is our policy to enter into derivative contracts only with counterparties that are creditworthy financial institutions deemed by management as competent and competitive market makers. The creditworthiness of our counterparties is subject to periodic review. As of September 30, 2024, we had derivative instruments in place with three different counterparties. We believe our counterparties currently represent acceptable credit risks. We are not required to provide credit support or collateral to our counterparties under current contracts, nor are they required to provide credit support or collateral to us.
Substantially all of our revenue and receivables result from oil and gas sales to third parties operating in the oil and gas industry. Our receivables also include amounts owed by joint interest owners in the properties we operate. Both our purchasers and joint interest partners have recently experienced the impact of significant commodity price volatility as discussed above under “— Commodity Price Risk — Oil and Gas Revenue.” This concentration of customers and joint interest owners may impact our overall credit risk in that these entities may be similarly affected by changes in commodity prices and economic and other conditions. In the case of joint interest owners, we often have the ability to withhold future revenue disbursements to recover non-payment of joint interest billings.
Interest Rate Risk
Variable rate debt
At September 30, 2024, we had $783.8 million of debt outstanding under the Term Loan Credit Agreement. Borrowings outstanding under the Term Loan Credit Agreement bore an effective interest rate of 13.0% as of September 30, 2024.
Assuming no change in the amount outstanding, the impact on interest expense of a 1% (or 100 basis points) increase or decrease in the assumed weighted average interest rate on our variable interest debt would be approximately $8.0 million per year based on our borrowings outstanding at September 30, 2024.
Interest rate derivative activities
As of September 30, 2024, we did not have any derivative arrangements to protect against fluctuations in interest rates applicable to our outstanding indebtedness, but we may enter into such derivative arrangements in the future. To the extent we enter into any such interest rate derivative arrangement, we would be subject to risk for financial loss.
Controls and procedures
As filed, 1,409 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Evaluation of Disclosure Controls and Procedures
The Company’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of September 30, 2024. Based on such evaluation, such officers have concluded that, as of September 30, 2024, the Company’s disclosure controls and procedures are designed and effective to ensure that information required to be included in the Company’s reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms and that information required to be disclosed in the Company’s reports filed or submitted under the Exchange Act is accumulated and communicated to the Company’s management including its principal executive officer and principal financial officer, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the three-month period ended September 30, 2024 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Risk factors
As filed, 337 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
There have been no material changes to the Company’s “Risk Factors” previously disclosed in Part I, Item 1A of our Annual Report for the year ended December 31, 2023. For a detailed discussion of the risks that affect our business, please refer to Part I, Item 1A “Risk Factors” in our Annual Report for the year ended December 31, 2023.
Figures reported in this filing
Standardized line items from the XBRL in this filing, for the period ended 2024-09-30. Comparative periods it repeats are left out.
| Line item | Period | Value | XBRL concept |
|---|---|---|---|
| Revenue | 3 months2024-07-01 to 2024-09-30 | $255.5m | us-gaap:Revenues |
| Revenue | 9 months2024-01-01 to 2024-09-30 | $734.7m | us-gaap:Revenues |
| Operating income | 3 months2024-07-01 to 2024-09-30 | $94.7m | us-gaap:OperatingIncomeLoss |
| Operating income | 9 months2024-01-01 to 2024-09-30 | $232.5m | us-gaap:OperatingIncomeLoss |
| Interest expense | 3 months2024-07-01 to 2024-09-30 | $26.8m | us-gaap:InterestExpense |
| Interest expense | 9 months2024-01-01 to 2024-09-30 | $80.1m | us-gaap:InterestExpense |
| Net income | 3 months2024-07-01 to 2024-09-30 | $67.4m | us-gaap:NetIncomeLoss |
| Net income | 9 months2024-01-01 to 2024-09-30 | $148.7m | us-gaap:NetIncomeLoss |
| Diluted EPS | 3 months2024-07-01 to 2024-09-30 | $0.70 | us-gaap:EarningsPerShareDiluted |
| Diluted EPS | 9 months2024-01-01 to 2024-09-30 | $1.55 | us-gaap:EarningsPerShareDiluted |
| Basic EPS | 3 months2024-07-01 to 2024-09-30 | $0.70 | us-gaap:EarningsPerShareBasic |
| Basic EPS | 9 months2024-01-01 to 2024-09-30 | $1.55 | us-gaap:EarningsPerShareBasic |
| Diluted shares (weighted) | 3 months2024-07-01 to 2024-09-30 | 97,033,000 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Diluted shares (weighted) | 9 months2024-01-01 to 2024-09-30 | 95,762,000 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Operating cash flow | 9 months2024-01-01 to 2024-09-30 | $371.6m | us-gaap:NetCashProvidedByUsedInOperatingActivities |
| Cash and equivalents | At period end2024-09-30 | $184.5m | us-gaap:CashAndCashEquivalentsAtCarryingValue |
| Current assets | At period end2024-09-30 | $380.5m | us-gaap:AssetsCurrent |
| Total assets | At period end2024-09-30 | $2.33bn | us-gaap:Assets |
| Current liabilities | At period end2024-09-30 | $306.2m | us-gaap:LiabilitiesCurrent |
| Long-term debt | At period end2024-09-30 | $687.7m | us-gaap:LongTermDebtNoncurrent |
| Current portion of debt | At period end2024-09-30 | $82.5m | us-gaap:LongTermDebtCurrent |
Source: SEC EDGAR, the filing index for accession 0001628280-24-047202. Last ingested by Listed: Oct 30, 2026, 16:19 ET. Listed shows no prices and gives no investment advice.