Listed

Abacus Global Management, Inc.: Form 10-Q for the period ended Mar 31, 2026

Filed with the SEC on May 11, 2026 and accepted by EDGAR at May 11, 2026, 07:37 ET.

Share

Management's discussion and analysis

As filed, 42,951 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Cautionary Note Regarding Forward-Looking Statements

The statements contained in this Quarterly Report on Form 10-Q that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements regarding our expectations, hopes, intentions or strategies regarding the future. In addition to historical financial analysis, this discussion and analysis contains forward-looking statements based upon current expectations that involve risks, uncertainties, and assumptions, as described under the heading “Cautionary Note Regarding Forward-Looking Statements.” All forward-looking statements included in this document are based on information available to us on the date hereof, and we assume no obligation to update any such forward-looking statements. Actual results and timing of selected events may differ materially from those anticipated in these forward-looking statements as a result of various factors, including, but not limited to: the potential impact of our business relationships, including with our employees, customers and competitors; changes in general economic, business and political conditions, including changes in the financial markets; weakness or adverse changes in the level of activity in our sector or the sectors of our affiliated companies, which may be caused by, among other things, high or increasing interest rates, or a weak U.S. economy; significant competition that our operating subsidiaries face; compliance with extensive government regulation; and other risks detailed in the those set forth under “Risk Factors” or elsewhere in this quarterly statement and in our 2025 Annual Report on Form 10-K. Unless the context otherwise requires, references in this “Abacus Global Management, Inc. Management’s Discussion and Analysis of Financial Condition and Results of Operations” to “we,” “us,” “our,” , “Abacus”, and “Company” are intended to mean the business and operations of Abacus Global Management, Inc.

The following discussion and analysis provides information that management believes is relevant to an assessment and understanding of the Company’s financial condition and results of operations. This discussion should be read in conjunction with the Company’s financial statements and related notes thereto that appear elsewhere in this Quarterly Report on Form 10-Q and our 2025 Annual Report on Form 10-K.

Business Overview

The Company is a financial services company specializing in alternative asset management, data-driven wealth solutions, technology innovations, and institutional services. With a focus on longevity-based assets and personalized financial planning, Abacus leverages proprietary data analytics and decades of industry expertise to deliver innovative solutions that optimize financial outcomes for individuals and institutions worldwide. We serve as the originator and market maker of the assets we purchase and manage, providing a distinct advantage for consumers seeking to monetize insurance policies and for investors seeking to deploy capital. In a highly regulated and difficult-to-access insurance marketplace, we provide consumers with the maximum opportunity for their insurance assets and we also provide investors with a high-quality class of assets.

Performance Measures

NM - Not Meaningful.

Results of Operations for the Three Months Ended March 31, 2026 and March 31, 2025

The following tables set forth our results of operations for the periods presented. The period-to-period comparison of financial results is not indicative of future results:

REVENUES: Three Months Ended March 31, 2026 2025
Asset management $8,459,144 $7,773,077
Life solutions 50,567,288 36,298,657
Technology services 363,856 67,612
TOTAL REVENUES 59,390,288 44,139,346
COST OF REVENUES (excluding depreciation and amortization stated below):
Cost of revenue (including stock-based compensation) 6,307,385 7,108,407
GROSS PROFIT 53,082,903 37,030,939
OPERATING EXPENSES:
Sales and marketing 4,947,910 2,616,000
General and administrative (including stock-based compensation) 25,872,125 12,263,786
Gain on change in fair value of debt — (3,362,103)
Gain on equity securities, at fair value — (272,254)
Depreciation and amortization expense 3,934,086 4,758,546
TOTAL OPERATING EXPENSES 34,754,121 16,003,975
OPERATING INCOME 18,328,782 21,026,964
OTHER INCOME (EXPENSE):
Loss on change in fair value of warrant liability — (4,806,000)
Interest expense (10,453,592) (9,618,330)
Interest income 663,223 1,175,001
Other income (expense), net 2,518,593 (44,524)
TOTAL OTHER EXPENSE (7,271,776) (13,293,853)
NET INCOME BEFORE PROVISION FOR INCOME TAXES 11,057,006 7,733,111
Income tax expense 3,790,814 2,334,085
NET INCOME 7,266,192 5,399,026
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST — 759,443
NET INCOME ATTRIBUTABLE TO ABACUS GLOBAL MANAGEMENT, INC. $7,266,192 $4,639,583

Revenue

Asset Management

Three Months Ended March 31, 2026 2025 Change % Change
Asset management fees, related party $6,656,464 $6,698,201 $(41,737) (0.6)%
Asset management fees 987,055 729,010 258,045 35.4%
Servicing revenue, related party 760,237 326,487 433,750 132.9%
Servicing revenue 55,388 19,379 36,009 185.8%
Total asset management revenue $8,459,144 $7,773,077 $686,067 8.8%

40

Asset management revenue increased by $686,067, or 8.8%, for the three months ended March 31, 2026 compared to the three months ended March 31, 2025. The increase is mainly due to an increase in servicing revenue driven by increases in policies in LP Funds. The Company did not record significant performance fees during the three months ended March 31, 2026. Refer to the Assets Under Management section below for the change in total assets managed and refer to the Key Business Metrics below for the average management fees charged.

Life Solutions

Three Months Ended March 31, 2026 2025 Change % Change
Revenue from life insurance policies using the fair value method, net $31,462,057 $32,933,861 $(1,471,804) (4.5)%
Revenue from life insurance policies using the fair value method, related party, net 16,550,621 901,346 15,649,275 1,736.2%
Insurance commissions 1,630,676 — 1,630,676 NM
Originations 923,934 2,463,450 (1,539,516) (62.5)%
Total life solutions revenue $50,567,288 $36,298,657 $14,268,631 39.3%

Total life solutions revenue increased by $14,268,631 or 39.3% for the three months ended March 31, 2026 compared to the three months ended March 31, 2025. The increase is mainly due to an increase in the number of policies sold and realized gain recognized on policies sold. The higher sales generated $77,763,948 in total realized gains on sold life policies, partially offset by a decrease of $62,217,803 in total unrealized gains, and a decrease of $1,368,674 in total premiums paid.

The Company considers (i) independent market checks where available (including bids/indications from unaffiliated third parties and third-party investor interest in the same or similar policies), (ii) comparisons to contemporaneous third-party executed sales for policies with comparable characteristics (including Risk Score and other key attributes), and (iii) parity of key non-price terms and customary execution/approval processes to confirm the related-party transactions are consistent with those offered to non-related parties.

The realized and unrealized gain activity is mainly due to the Company’s expanded available capital in 2026 compared to early 2025 and deployment capacity following the launching of Abacus managed funds in March 2025 and the $50 million delayed draw financing in September 2025. The average realized gain per policy sold also improved, rising from 21.0% for the three months ended March 31, 2025 to 26.4% for the three months ended March 31, 2026. This reflects increased institutional demand for life settlement policies as uncorrelated assets, creating more favorable pricing conditions for the Company’s portfolio trades. During the three months ended March 31, 2026, the Company sold approximately 41% of the policies that were on the balance sheet as of December 31, 2025 and redeployed a majority of that capital to purchase additional policies. In the quarter ended March 31, 2026, the Company’s weighted average discount rate was 10%, which is based on risk score and is directly calibrated to observed transaction prices for policies in the same risk score category. Refer to Note 4, Revenues and Note 13, Fair Value Measurements for additional information on the composition of revenue from life insurance policies. The combination of realized gains (loss) (sale price less purchase price) less premiums paid on sold/matured policies during the corresponding period and the reversal of the prior period unrealized gain on sold/matured policies represents the incremental gain (loss) on policies held using the fair value method for the corresponding reporting period from sales or maturities to related and unrelated parties (maturity gains are part of unrelated revenues).

The decrease to origination revenue is primarily due to the Company originating policies for LMA and LMAIS II, rather than for third parties, and origination fees associated with LMA and LMAIS II are eliminated in consolidation.

The Company began generating insurance commissions revenue after April 2025 after acquiring NIB and AccuQuote in August 2025. Refer to Note 3, Business Combinations for additional information.

Technology Services

Three Months Ended March 31, 2026 2025 Change % Change
Technology services $363,856 $67,612 $296,244 438.2%
Total technology services revenue $363,856 $67,612 $296,244 438.2%

Technology services revenue increased by $296,244 for the three months ended March 31, 2026 compared to the three months ended March 31, 2025. The increase is due to increases in the number of lives tracked.

Cost of Revenues (Excluding Depreciation and Amortization) and Gross Profit

Three Months Ended March 31, 2026 2025 Change % Change
Cost of revenue (including stock-based compensation) $6,307,385 $7,108,407 $(801,022) (11.3)%

Cost of revenues (including stock-based compensation) decreased by $801,022, or 11.3%, for the three months ended March 31, 2026 compared to the three months ended March 31, 2025. The decrease in cost of revenues is primarily due to a decrease of $1,054,331 in origination commissions due to a decrease in amount of policies originated to subsidiaries eliminated in consolidation (refer to the Key Business Metrics section below for the the comparison of the number of policy originations to subsidiaries eliminated in consolidation), and $246,342 asset management retrocession fees mainly due to a decrease in the AUM of the ETF Funds (refer to the Results of Operations—Segment Results—Asset Management section below) partially offset by an increase of $368,541 related to compensation expenses due to increase in employees in connection with the Company’s 2025 business acquisitions.

Operating Expenses

Sales and Marketing Expenses

Three Months Ended March 31, 2026 2025 Change % Change
Sales and marketing $4,947,910 $2,616,000 $2,331,910 89.1%

Sales and marketing expenses increased by $2,331,910 or 89.1%, for the three months ended March 31, 2026 compared to the three months ended March 31, 2025. The increase was primarily related to an increase in advertising costs to support our life solutions growth strategy.

General and Administrative (Including Stock-Based Compensation) Expenses

Three Months Ended March 31, 2026 2025 Change % Change
General and administrative (including stock-based compensation) $25,872,125 $12,263,786 $13,608,339 111.0%

General and administrative (including stock-based compensation) increased by $13,608,339, or 111.0%, for the three months ended March 31, 2026 compared to the three months ended March 31, 2025. The increase is primarily related to increases in payroll expense of $4,507,070 mainly due to increase in staffing due to acquisitions, an increase in non-cash stock-based compensation expense of $3,801,656, and increase in legal and professional fees of $3,095,461 incurred in connection with various projects, and other general and administrative expenses of $1,590,159.

Depreciation and Amortization Expense

Three Months Ended March 31, 2026 2025 Change % Change
Depreciation and amortization expense $3,934,086 $4,758,546 $(824,460) (17.3)%

The decrease of $824,460, or 17.3%, for the three months ended March 31, 2026 compared to the three months ended March 31, 2025 in depreciation and amortization expense is primarily related to certain intangible assets reaching the end of their estimated useful lives.

Unrealized Loss (Gain) on Equity Securities, at Fair Value

Three Months Ended March 31, 2026 2025 Change % Change
Gain on equity securities, at fair value $— $(272,254) $272,254 (100.0)%

Unrealized gain on investments decreased by $272,254 or 100.0% for the three months ended March 31, 2026, compared to the three months ended March 31, 2025. The Company no longer invests in S&P 500 options.

(Gain) Loss on Change in Fair Value of Debt

Three Months Ended March 31, 2026 2025 Change % Change
Gain on change in fair value of debt $— $(3,362,103) $3,362,103 (100.0)%

Gain on change in fair value of debt decreased by $3,362,103 or 100.0% for the three months ended March 31, 2026 compared to the three months ended March 31, 2025. The Company paid off its market-indexed notes in 2025.

Other Income (Expense)

Three Months Ended March 31, 2026 2025 Change % Change
Other income (expense), net $2,518,593 $(44,524) $2,563,117 (5,756.7)%
Interest expense (10,453,592) (9,618,330) (835,262) 8.7%
Interest income 663,223 1,175,001 (511,778) (43.6)%
Loss on change in fair value of warrant liability — (4,806,000) 4,806,000 (100.0)%
Total other income (expense) $(7,271,776) $(13,293,853) $6,022,077 (45.3)%

Other income increased by $2,563,117 or 5,756.7%, for the three months ended March 31, 2026 compared to the three months ended March 31, 2025. The change is primarily related to an unrealized gain of $5,400,000 on one equity investment, partially offset by a $3,050,000 impairment on a separate equity investment. See Note 9, Other Investments and Other Assets.

Interest expense increased by $835,262 or 8.7% for the three months ended March 31, 2026 compared to the three months ended March 31, 2025. The increase in interest expense is primarily related to the $50,000,000 delayed draw borrowed in September 2025 that was available under the Senior Secured Credit Facility.

Interest income decreased by $511,778 or 43.6% for the three months ended March 31, 2026 compared to the three months ended March 31, 2025. The decrease in interest income is related to interest earned on our bank deposits.

The loss on change in fair value of warrant liability decreased by $4,806,000 or 100.0% for the three months ended March 31, 2026 compared to the three months ended March 31, 2025. The change is primarily attributable to the redemption of all the Private Placement Warrants offset by the issuance of common stock in 2025.

Income Tax Expense

Three Months Ended March 31, 2026 2025 Change % Change
Income tax expense $3,790,814 $2,334,085 $1,456,729 62.4%

Income tax expense increased by $1,456,729, or 62.4% for the three months ended March 31, 2026, compared to the three months ended March 31, 2025. The change was primarily driven by the increase in net income and the impact of permanent differences due to compensation related expenses. Our effective income tax rate for the three months ended March 31, 2026 and for the three months ended March 31, 2025, was 34.3% and 30.2%, respectively.

Results of Operations—Segment Results

Asset Management

Three Months Ended March 31, 2026 2025 Change % Change
Revenue $8,459,144 $7,773,077 $686,067 8.8%
Cost of revenue 2,595,978 2,742,018 (146,040) (5.3)%
Gross profit $5,863,166 $5,031,059 $832,107 16.5%

The change in revenue is explained above under Revenue. The composition of cost of revenue is described in Note 2, Summary of Significant Accounting Policies in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025.

Cost of revenue from our asset management segment decreased by $146,040, or 5.3%, for the three months ended March 31, 2026 compared to the three months ended March 31, 2025, primarily due to a decrease in the ETF Funds’ AUM.

The change in gross profit is a product of the change of revenue and cost of revenue.

Assets Under Management

Three Months Ended March 31, 2026 Longevity Funds ETF Funds Total
BALANCE AS OF DECEMBER 31, 2025 - Fee Paying AUM $2,236,660,654 $850,607,003 $3,087,267,657
Inflows 288,057,565 89,995,913 378,053,478
Outflows (14,365,040) (391,285,328) (405,650,368)
Change in value (73,024,300) 178,256,570 105,232,270
Value of all policies on the balance sheet related to LMA Income Series II, LP[1] 106,926,040 — 106,926,040
BALANCE AS OF MARCH 31, 2026 - Fee Paying AUM 2,544,254,919 727,574,158 3,271,829,077
OTHER POLICY BALANCE SHEET ASSETS - Non-Fee Paying 286,776,176 — 286,776,176
TOTAL ASSETS UNDER MANAGEMENT AS OF MARCH 31, 2026 $2,831,031,095 $727,574,158 $3,558,605,253

45

Three Months Ended March 31, 2025 Longevity Funds ETF Funds Total
BALANCE AS OF DECEMBER 31, 2024 - Fee Paying AUM $1,815,438,972 $778,641,321 $2,594,080,293
Inflows 128,194,329 88,965,396 217,159,725
Outflows (9,122,929) (84,333,558) (93,456,487)
Change in value (23,455,597) (24,695,885) (48,151,482)
Value of all policies on the balance sheet related to LMA Income Series, LP[1] 7,093,776 — 7,093,776
Value of all policies on the balance sheet related to LMA Income Series II, LP[1] 141,399,981 — 141,399,981
BALANCE AS OF MARCH 31, 2025 - Fee Paying AUM 2,059,548,532 758,577,274 2,818,125,806
OTHER POLICY BALANCE SHEET ASSETS - Non-Fee Paying 298,811,072 — 298,811,072
TOTAL ASSETS UNDER MANAGEMENT AS OF MARCH 31, 2025 $2,358,359,604 $758,577,274 $3,116,936,878

[1] Recurring revenues generated are eliminated in consolidation.

**Longevity Funds—**The change in inflows are related to new subscriptions of approximately $288.1 million. The outflows are related to redemptions of approximately $14.4 million. The change in value of approximately $73.0 million is the result of realized and unrealized gains generated by investments in life settlement policies, net of operating expenses.

**ETF Funds—**The change in inflows are related to new subscriptions of approximately $90.0 million. The outflows are related to redemptions of approximately $391.3 million. The change in value of approximately $178.3 million is the result of realized and unrealized gains generated by underlying investments, net of operating expenses.

Life Solutions

Three Months Ended March 31, 2026 2025 Change % Change
Revenue $50,567,288 $36,298,657 $14,268,631 39.3%
Cost of revenue 3,085,681 3,900,859 (815,178) (20.9)%
Gross profit $47,481,607 $32,397,798 $15,083,809 46.6%

The change in revenue is explained above under Revenue. The composition of cost of revenue is described in Note 2, Summary of Significant Accounting Policies in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025.

Cost of revenue from our life solutions segment decreased by $815,178, or 20.9%, for the three months ended March 31, 2026, compared to the three months ended March 31, 2025, mainly due to a decrease in compensation related expenses.

The change in gross profit is a product of the change of revenue and cost of revenue.

Technology Services

Three Months Ended March 31, 2026 2025 Change % Change
Revenue $363,856 $67,612 $296,244 438.2%
Cost of revenue 625,726 465,530 160,196 34.4%
Gross loss $(261,870) $(397,918) $136,048 (34.2)%

The change in revenue is explained above under Revenue. The composition of cost of revenue is described in Note 2, Summary of Significant Accounting Policies in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025.

Cost of revenue from our technology services segment increased by $160,196, or 34.4%, for the three months ended March 31, 2026, compared to the three months ended March 31, 2025, mainly due to an increase in compensation related expenses.

The change in gross loss is a product of the change of revenue and cost of revenue.

Non-GAAP Financial Measures and Key Business Metrics

The consolidated financial statements of the Company have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission and are prepared in accordance with U.S. GAAP. We monitor key business metrics and non-GAAP financial measures that assist us in evaluating our business, measuring our performance, identifying trends and making strategic decisions. We have presented the following non-GAAP measures, their most directly comparable GAAP measure, and key business metrics:

Non-GAAP Measure Comparable GAAP Measure
Adjusted Net Income, Adjusted EPS Net Income attributable to common stockholders and EPS
Adjusted EBITDA Net Income

Adjusted Net Income, Adjusted EPS, Adjusted EBITDA and Adjusted EBITDA Margin, are not measures of financial performance under GAAP and should not be considered substitutes for GAAP measures, net income (loss) (for Adjusted EBITDA and Adjusted EBITDA Margin), net income (loss) attributable to common stockholders (for Adjusted Net Income) or earnings (loss) per share (for Adjusted EPS), which are considered to be the most directly comparable GAAP measures. These non-GAAP financial measures have limitations as analytical tools, and when assessing Company’s operating performance, these non-GAAP financial measures should not be considered in isolation or as substitutes for net income (loss), net income (loss) attributable to common stockholders, earnings (loss) per share or other consolidated statements of operations and comprehensive income (loss) data prepared in accordance with GAAP.

Adjusted Net Income is presented for the purpose of calculating Adjusted EPS. The Company defines Adjusted Net Income as net income (loss) attributable to common stockholders adjusted for non-controlling interest income, amortization, change in fair value of warrants, business acquisition costs and special legal costs, and non-cash stock-based compensation and the related stock-based limitation tax effect before the estimated tax effect. The estimated tax effect to adjusted net income is based on the Company’s U.S. based federal and state statutory tax rates. We believe that Adjusted Net Income provides an additional measure of operating performance that eliminates the impact of expenses that do not relate to business performance.

Adjusted EPS measures our per share earnings and is calculated as Adjusted Net Income divided by adjusted weighted-average shares outstanding. We believe that Adjusted EPS may be useful to investors because it enables them to better evaluate per share operating performance across reporting periods by eliminating the impact of expenses that do not relate to the Company’s business performance.

Adjusted Net Income and Adjusted EPS

The following table presents a reconciliation of Adjusted Net Income to the most comparable GAAP financial measure, net income attributable to common stockholders and Adjusted EPS to the most comparable GAAP financial measure, earnings per share, on a historical basis for the periods indicated below:

Three Months Ended March 31, 2026 Gross Estimated Tax [2] Net Three Months Ended March 31, 2025 Gross Estimated Tax [2] Net
NET INCOME ATTRIBUTABLE TO ABACUS GLOBAL MANAGEMENT, INC. $7,266,192 $— $7,266,192 $4,639,583 $— $4,639,583
Net income attributable to noncontrolling interests — — — 759,443 — 759,443
Amortization expense 3,824,053 (969,206) 2,854,847 4,691,720 (1,189,117) 3,502,603
Stock-based compensation 6,343,401 (1,607,735) 4,735,666 2,355,395 (596,975) 1,758,420
Unrealized gain on investments (5,400,000) 1,368,630 (4,031,370)
Impairment on investments 3,050,000 (773,023) 2,276,977 — — —
Business acquisition and special projects costs 3,949,340 (1,000,960) 2,948,380 — — —
Loss on change in fair value of warrant liability — — — 4,806,000 (1,218,081) 3,587,919
Other 103,561 — 103,561 — — —
Tax impact [1] 971,199 — 971,199 — — —
ADJUSTED NET INCOME $20,107,746 $(2,982,294) $17,125,452 $17,252,141 $(3,004,172) $14,247,969
WEIGHTED-AVERAGE STOCK OUTSTANDING—BASIC 96,775,889 96,775,889 96,775,889 96,193,199 96,193,199 96,193,199
WEIGHTED-AVERAGE STOCK OUTSTANDING—DILUTED 99,545,644 99,545,644 99,545,644 97,498,923 97,498,923 97,498,923
ADJUSTED EPS - BASIC $0.21 $(0.03) $0.18 $0.18 $(0.03) $0.15
ADJUSTED EPS - DILUTED $0.20 $(0.03) $0.17 $0.18 $(0.03) $0.15

[1] Tax impact mainly represents the permanent difference in tax expense related to the restricted stock awards granted to certain executives due to IRC 162(m) limitations.

[2] The estimated tax is based on the net federal and state statutory rate.

Note: Totals may not add up due to rounding.

The change in adjusted net Income was primarily a result of the factors described in connection with operating revenues and operating expenses and the items listed above.

Adjusted EBITDA and Adjusted EBITDA Margin

Adjusted EBITDA is net income adjusted for depreciation expense, amortization, interest expense, income tax, business acquisition costs and special legal costs, non-cash expenses, and certain other items that in our judgment significantly impact the period-over-period assessment of performance and operating results that do not directly relate to business performance within the Company's control. These items may include payments made as part of the Company's expense support commitment, change in fair value of debt, change in fair value of warrant liability, S&P 500 options that were entered into as an economic hedge related to the debt (described as the realized and unrealized gain on equity securities, at fair value), non-cash stock based compensation, and other items. Adjusted EBITDA should not be determined as substitution for net income (loss), cash flows from operating, investing, and financing activities, operating income (loss), or other metrics prepared in accordance with U.S. GAAP.

We believe that Adjusted EBITDA assists investors in understanding the Company’s ongoing operating performance by presenting comparable financial results between periods. We believe that by removing the impact of depreciation and amortization and excluding certain non-cash charges, amounts spent on interest and taxes, and certain other charges that are variable from year to year. We believe that Adjusted EBITDA provides our investors with performance measures that reflect the impact to operations from trends in changes in revenue, policy values, and operating expenses that provides a perspective not immediately apparent from net income (loss) and operating income (loss). Adjusted EBITDA excludes items which we believe may cause short-term fluctuations in net income (loss) and operating income (loss) which we do not consider to be the primary drivers of the Company’s business.

The following table presents a reconciliation of Adjusted EBITDA and Adjusted EBITDA margin to the most comparable GAAP financial measure, net income, on a historical basis:

Three Months Ended March 31, 2026 2025
NET INCOME $7,266,192 $5,399,026
Depreciation and amortization expense 3,934,086 4,758,546
Income tax expense 3,790,814 2,334,085
Interest expense 10,453,592 9,618,330
Other income (expense), net (168,593) 44,524
Interest income (663,223) (1,175,001)
Loss on change in fair value of warrant liability — 4,806,000
Stock-based compensation 6,343,401 2,355,395
Unrealized gain on investments (5,400,000) —
Impairment on investments 3,050,000
Business acquisition and special projects costs 3,949,340 —
Other 103,561 —
Unrealized gain on equity securities, at fair value — (272,254)
Loss (gain) on change in fair value of debt — (3,362,103)
Adjusted EBITDA $32,659,170 $24,506,548
TOTAL REVENUE $59,390,288 $44,139,346
Adjusted EBITDA Margin 55.0% 55.5%
Net Income Margin 12.2% 12.2%

The change in adjusted EBITDA was primarily a result of the factors described in connection with operating revenues and operating expenses and the items listed above.

Key Business Metrics

We monitor the following key business metrics:

  • Revenue generated from life policies: (i) policies sold, matured, and bought, (ii) realized gains, (iii) revenues from maturities, (iv) net death benefit value of policies held, (v) turnover ratio, and (vi)

holding period. The number of policies sold and purchased helps us measure the level of trading activity for the period that leads to realized and unrealized gains, respectively. Realized gains on sold policies and revenues from maturities is used to measure our profit optimization. The net death benefit of policies represents the maximum potential maturity revenue realization on policies held. The turnover ratio measures our capital efficiency with a higher number generally correlating to growth in realized gains. The holding period is based on the weighted average age of life settlement policies, which tracks our ability to make hold or trade decisions that enhance realized gains.

  • Asset management revenue: (i) assets under management also referred to as the net asset value of funds (“AUM” or “NAV”). AUM drives management fees and performance fees generated by the Company.
  • Servicing revenue: (i) number of policies serviced, (ii) face value of policies serviced, and (iii) total invested dollars. Servicing revenue involves the provision of services for maintaining the policy, managing processing of claims in the event of death of the insured, and ensuring timely payment of optimized premiums computed to derive maximum return on maturity of the policy. The number of policies and the face value of policies serviced represents the volume and dollar face value of policies over which the above services are performed. Total invested dollars represent the acquisition cost plus premiums paid for serviced policies and is used to determine servicing fees.
  • Origination revenue: Origination revenues represent fees negotiated for each purchase and sale of a policy with an investor. The number of policy originations (i) represents the volume of policies over which the above origination services are performed. The number of policy originations directly correlates with origination revenues allowing management to evaluate fees earned upon each transaction.

Information regarding policies accounted for under the fair value method is as follows:

Fair Value Method: Three Months Ended March 31, 2026 2025 Change % Change
Policies bought 203 171 32 18.7%
Policies bought from related parties 2 — 2 NM
Policies originated for external investors [1] 35 31 4 12.9%
Policies sold 331 118 213 180.5%
Policies sold to related parties 305 40 265 662.5%
Policies matured 16 15 1 6.7%
Turnover ratio [2] 1.9 [2] NM NM
Holding period on existing policies (in days) 209 [2] NM NM
Holding period on sold policies (in days) 290 [2] NM NM
Weighted average realized gain on policies sold [3] 26.4% 21.0% 5.4% 25.7%
Number of external counter parties that purchased policies 8 19 (11) (57.9)%

50

Three Months Ended March 31, 2026 2025 Change % Change
Total lifetime realized gains, net of lifetime premiums paid $60,769,398 $13,875,116 $46,894,282 338.0%
Total lifetime realized gains from maturities, net of lifetime premiums paid $3,308,687 $6,907,327 $(3,598,640) (52.1)%

[1] - 2026 includes 8 policies and 2025 includes 6 policies within the rescission period that are recorded in contract liabilities on the Company’s consolidated balances sheets. Refer to Note 4, Revenue for additional information.

[2] - The Company will report the turnover ratio and holding periods on a prospective basis.

[3] - The weighted average realized gain percentage on policies sold is not annualized and can vary materially from an annualized return depending on the holding period. Two transactions with the same realized gain percentage may reflect materially different annualized returns due to differences in time held.

Note: Realized gains represent the difference between the sale price of life insurance policies or the net death benefit of matured life insurance policies, net of the original cost of the corresponding life settlement policy plus related lifetime continuing costs (e.g., premium costs) (together all costs associated with life insurance policies are “Lifetime Carrying Costs”). The average realized gain on policies sold represents realized gains as a percentage of related Lifetime Carrying Costs of sold life insurance policies. Sales to related parties resulted in average realized gains of 26.4% (ranging from 22% to 41%) compared to average realized gains of 10% from sales to external parties ranging from (3% to 40%) during the three months ended March 31, 2026. There were no significant differences in the weighted average realized gains from life settlement policies sold to external- versus related-parties for the three months ended March 31, 2025. Refer to Note 19, Related-Party Transactions for additional information.

The increase in total lifetime realized gains is mainly due to the increase in total policies sold compared to the same period in 2025.

Information regarding originations revenue, management fees, and servicing revenue is as follows:

Three Months Ended March 31, 2026 2025 Change % Change
Assets under management (external fee paying) $3,164,903,037 $2,542,185,454 $622,717,583 24.5%
Average management fee on Longevity Funds 1.14% 1.49% (0.35)% (23.5)%
Average management fee on ETF Funds 0.50% 0.38% 0.12% 31.6%
Number of policies serviced [1] 3,664 2,415 1,249 51.7%
Face value of policies serviced [1] $7,817,055,669 $6,119,634,672 $1,697,420,997 27.7%
Total invested dollars [1] $3,279,832,767 $2,556,019,697 $723,813,070 28.3%
Number of policies serviced, related party 2,566 1,354 1,212 89.5%

51

Three Months Ended March 31, 2026 2025 Change % Change
Face value of policies serviced, related party $5,772,524,696 $3,579,806,381 $2,192,718,315 61.3%
Total invested dollars, related party $2,483,428,548 $1,733,851,114 $749,577,434 43.2%
Number of policy originations to external parties 35 31 4 12.9%
Number of policy originations to subsidiaries eliminated in consolidation [2] 126 151 (25) (16.6)%

[1] For the three months ended March 31, 2026, LMA and LMA subsidiaries comprised 704 of the policies serviced, $837,144,010 face value of the policies serviced, and $355,200,597 of the total invested dollars. For the three months ended March 31, 2025, LMA and LMA subsidiaries comprised 736 of the policies serviced, $1,379,845,928 face value of the policies serviced, and $334,557,381 of the total invested dollars. All servicing revenues related to LMA or LMA subsidiaries are eliminated in consolidation. Total invested dollars represent the acquisition cost plus premiums paid for serviced policies and is used to determine servicing fees.

[2] Number of policy originations to subsidiaries eliminated in consolidation shows the level of policies acquired by the Company in the secondary market. Refer to Note 13, Fair Value Measurements for definition of the secondary market.

Refer to the Results of Operations—Segment Results—Asset Management section above for the change related to change in assets under management (external fee paying).

Liquidity and Capital Resources

The Company finances its operations primarily through cash generated from operations and net proceeds from debt or equity financing. The Company actively manages its working capital and the associated cash requirements when servicing and originating policies while also effectively utilizing cash and other sources of liquidity to purchase additional life settlement policies. As of March 31, 2026 and December 31, 2025, our principal source of liquidity was cash and cash equivalents totaling $37,209,747 and $38,112,332, respectively.

Our future capital requirements will depend on many factors, including our revenue growth rate. The Company. may, in the future, enter into arrangements to acquire or invest in complementary businesses, products, and technologies. The Company may seek additional equity or debt financing.

Refer to Note 15, Convertible Preferred Stock and Stockholders’ Equity for information on our share repurchase plans.

We believe that our current cash and cash equivalents as well as cash generated from operations will be sufficient to support our operating and debt service needs for the 12 months following the filing of this Yearly Report on Form 10-K.

Cash Flows from our Operations

The following table summarizes our cash flows for the periods presented:

Three Months Ended March 31, 2026 2025 Change
Net cash provided by (used in) operating activities $91,686,413 $(61,590,694) $153,277,107
Net cash used in investing activities (931,742) (3,739,403) 2,807,661
Net cash used in financing activities (91,657,256) (22,852,454) (68,804,802)
Net change in cash and cash equivalents $(902,585) $(88,182,551) $87,279,966

Operating Activities

During the three months ended March 31, 2026, our operating activities provided $91,686,413 of net cash compared to $61,590,694 of net cash used from operating activities during the three months ended March 31, 2025. The increase of $153,277,107 in net cash provided from operating activities was primarily due to $89,678,620 increase in net life policy settlement sales and $62,217,803 decrease in the fair value of held life policy settlements.

Investing Activities

During the three months ended March 31, 2026, investing activities used $931,742 of net cash compared to $3,739,403 net cash used during the three months ended March 31, 2025. The decrease of $2,807,661 in net cash used in investing activities was primarily related to $3,450,000 purchases of investments that did not recur.

Financing Activities

During the three months ended March 31, 2026, financing activities used $91,657,256 of net cash compared to $22,852,454 of net cash used during the three months ended March 31, 2025. The increase of $68,804,802 in net cash used by financing activities is primarily due to $39,437,739 increase in debt repayments, and $14,453,988 increase in share repurchases,offset by $15,445,504 decrease in issued debt.

Contractual Obligations and Commitments

Refer to the following notes in our Interim Financial Statements for a list of contractual obligations and commitments:

  • Note 12, Commitments and Contingencies for a list of commitments and contingencies.
  • Note 14, Long-Term Debt for a list of outstanding debt, related interest rates, and maturity dates.
  • Note 20, Leases for our outstanding lease obligations.

Critical Accounting Policies and Estimates

The Company prepared its consolidated financial statements in accordance with GAAP. Our preparation of these financial statements requires us to make estimates, assumptions and judgments that affect the reported amounts of assets, liabilities and related disclosures at the date of the financial statements, as well as revenue and expense recorded during the reporting periods. The Company evaluates its estimates and judgments on an ongoing basis. The Company bases its estimates on historical experience and or other relevant assumptions that the Company believes to be reasonable under the circumstances. Actual results may differ materially from management’s estimates. Refer to Note 2, Summary of Significant Accounting Policies, within the 2025 Annual Report.

Recent Accounting Pronouncements

See Note 2, Summary of Significant Accounting Policies, to the Interim Financial Statements and within the 2025 Annual Report for a discussion of recently issued accounting pronouncements, including information on new accounting standards and the future adoption of such standards.

Market risk

As filed, 186 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

We are a smaller reporting company, as defined by Rule 12b-2 of the Securities Exchange Act of 1934, as amended, and are not required to provide the information required under this item.

Controls and procedures

As filed, 1,069 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Evaluation of Disclosure Controls and Procedures

As required by Rule 13a-15(e) or Rule 15d-15(e) promulgated by the SEC under the Securities Exchange Act of 1934, we carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on the foregoing, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report on Form 10-Q at the reasonable assurance level.

Changes in Internal Control Over Financial Reporting

There has been no change in our internal control over financial reporting during the three months ended March 31, 2026 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Risk factors

As filed, 383 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.

Factors that could cause our actual results to differ materially from those in this report include the risk factors described in our 2025 Annual Report on Form 10-K filed with the SEC on March 13, 2026. As of the date of this Report, there have been no material changes to the risk factors disclosed in our 2025 Annual Report on Form 10-K for the fiscal year ended December 31, 2025.

Figures reported in this filing

Standardized line items from the XBRL in this filing, for the period ended 2026-03-31. Comparative periods it repeats are left out.

Figures reported in this filing
Line itemPeriodValueXBRL concept
Revenue3 months2026-01-01 to 2026-03-31$59.4mus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue3 months2026-01-01 to 2026-03-31$6.3mus-gaap:CostOfRevenue
Gross profit3 months2026-01-01 to 2026-03-31$53.1mus-gaap:GrossProfit
Operating income3 months2026-01-01 to 2026-03-31$18.3mus-gaap:OperatingIncomeLoss
Interest expense3 months2026-01-01 to 2026-03-31$10.5mus-gaap:InterestExpenseNonoperating
Income tax3 months2026-01-01 to 2026-03-31$3.8mus-gaap:IncomeTaxExpenseBenefit
Net income3 months2026-01-01 to 2026-03-31$7.3mus-gaap:NetIncomeLoss
Diluted EPS3 months2026-01-01 to 2026-03-31$0.07us-gaap:EarningsPerShareDiluted
Basic EPS3 months2026-01-01 to 2026-03-31$0.07us-gaap:EarningsPerShareBasic
Diluted shares (weighted)3 months2026-01-01 to 2026-03-3199,545,644 sharesus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Operating cash flow3 months2026-01-01 to 2026-03-31$91.7mus-gaap:NetCashProvidedByUsedInOperatingActivities
Capital expenditure3 months2026-01-01 to 2026-03-31$133.9kus-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Share repurchases3 months2026-01-01 to 2026-03-31$14.5mus-gaap:PaymentsForRepurchaseOfCommonStock
Cash and equivalentsAt period end2026-03-31$37.2mus-gaap:CashAndCashEquivalentsAtCarryingValue
Current assetsAt period end2026-03-31$68.3mus-gaap:AssetsCurrent
Total assetsAt period end2026-03-31$829.8mus-gaap:Assets
Current liabilitiesAt period end2026-03-31$35.8mus-gaap:LiabilitiesCurrent
Total liabilitiesAt period end2026-03-31$407.2mus-gaap:Liabilities
Long-term debtAt period end2026-03-31$328.5mus-gaap:LongTermDebtNoncurrent
Current portion of debtAt period end2026-03-31$1.5mus-gaap:LongTermDebtCurrent
Shareholders' equityAt period end2026-03-31$417.6mus-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest

Source: SEC EDGAR, the filing index for accession 0001628280-26-033136. Last ingested by Listed: Oct 29, 2026, 17:21 ET. Listed shows no prices and gives no investment advice.