American Integrity Insurance Group, Inc.: Form 10-Q for the period ended Jun 30, 2026
Filed with the SEC on Aug 13, 2026 and accepted by EDGAR at Aug 13, 2026, 20:16 ET.
Management's discussion and analysis
As filed, 82,536 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
The following discussion provides a detailed analysis of our financial condition, results of operations, liquidity, and capital
resources. The following discussion and analysis of our financial condition and results of operations should be read in
conjunction with our unaudited condensed consolidated financial statements and related notes included in this Quarterly
Report on Form 10-Q, as well as our audited consolidated financial statements and related notes included in our Annual
Report on Form 10-K for the year ended December 31, 2025. This analysis includes forward-looking statements, which are
subject to various risks and uncertainties. Actual results may differ from projections due to factors beyond our control, as
detailed under Part II, Item 1A “Risk Factors” in this Quarterly Report on Form 10-Q and under Part I, Item 1A “Risk
Factors” in our Annual Report on Form 10-K. References to the “Company,” “American Integrity,” “we,” “us” or “our”
refer to American Integrity Insurance Group, Inc.
Overview
We are a profitable and growing insurance group headquartered in Tampa, Florida. Through our insurance carrier
subsidiary, American Integrity Insurance Company (“AIIC”), we provide personal residential property insurance for single-
family homeowners and condominium owners, as well as coverage for vacant dwellings and investment properties,
predominantly in Florida. Florida represented 92.0% of our policies in-force as of June 30, 2026. As of June 30, 2026,
73.2% of our in-force premium was in the insurance market in which we underwrite and sell policies to policyholders
where we choose to offer coverage without the assistance of residual market mechanisms (the “Voluntary Market”).
Moreover, 93.7% of our Voluntary Market in-force premium was in our core Florida market and 6.3% was collectively in
South Carolina, Georgia, and North Carolina, where we have strategically expanded to support and enhance our
relationships with our builder agency network.
We strive to generate consistent underwriting profits, exclusive of investment income or gains and losses from the sale of
invested assets. Our goal is to achieve profitability across economic and insurance cycles by maintaining a conservative
financial position, increasing premiums written and risk exposure when we believe market conditions are favorable, and
reducing risk exposure during periods when we believe market conditions are unfavorable and earning profits is more
challenging. AIIC, our statutory insurance carrier, maintains a Financial Stability Rating of “A” (Exceptional) by
Demotech, and a financial strength rating of “BBB+” with a stable outlook from the Kroll Bond Rating Agency, LLC.
Additionally, the Company maintains a BB+ issuer rating, with a stable outlook, from the Kroll Bond Rating Agency, LLC.
We generate revenue primarily from insurance premiums earned, net of reinsurance ceded. We also generate revenue from
policy fees, installment income fees, income generated through the investment of our assets, and realized gains or losses on
the sale of our invested assets. Our financial results are highly seasonal due to the occurrence of hurricanes and tropical
storms typically between June 1st and November 30th of each year in Florida and the other states in which we operate. Our
reinsurance purchasing, including our catastrophe excess of loss reinsurance coverages, which commence on June 1st
annually, also materially influences our financial results and are impacted by changes in reinsurance rates or alterations in
terms and conditions, including in attachment or loss retention levels.
Key Factors Affecting Our Results of Operations and Comparability Between Periods
Florida Trends. Prior to the legislative reforms passed in December 2022, the legal and regulatory environment in Florida
posed significant challenges for property and casualty insurers, particularly due to excessive litigation and aggressive
claims practices relating to issues such as assignment of benefits abuse, extended statute of limitations, and attorney fee
multipliers, which led to disproportionately high litigation rates in Florida relative to other geographies. These factors
increased claims costs and reinsurance expenses, impacting the profitability of insurers operating in Florida. Recent
legislative changes, however, have improved operating conditions in the Florida insurance market, including a reduction in
claims litigation activity since the reforms were enacted in December 2022. We believe these legislative reforms provide
greater opportunities for us to profitably underwrite residential property insurance in Florida.
Citizens “Take-out” Program. Pursuing take-outs from Citizens Property Insurance Corporation (“Citizens”) may distort
the comparability of our financial results between periods depending on the number of policies and unearned premiums
assumed. In 2026, we expect take-outs to be a smaller portion of our gross premiums written compared to 2024 and 2025.
While we expect there will continue to be opportunities to assume some policies from Citizens, we believe the number of
policies available that meet our underwriting and profitability standards has declined and may continue to decline over
time. Policies assumed via the Citizens take-out program carry immaterial upfront acquisition costs and are covered by our
current treaty year reinsurance program which may impact comparability between periods. As a result, periods of heavy
take-out activity result in lower expense ratios and loss ratios.
30
Changing Climate Conditions. Over the past two decades, the increasing frequency and severity of severe weather events
have highlighted the unpredictable nature of climate trends. Climate change has the potential to influence the occurrence
and intensity of natural disasters, including convective storms, hurricanes, tornadoes, hailstorms, severe winter storms, and
flooding, among others. This unpredictability creates challenges in assessing future risks and exposures.
We continuously monitor climate data and collaborate with climate change and catastrophe modeling experts to refine our
risk assessment models, enhancing our preparedness for evolving climate-related challenges.
Seasonality of our Business. Our business is seasonal as hurricanes and other named storms typically occur in the
geographies where we operate between June 1st and November 30th of each year. This may result in significant variability
in our losses and loss adjustment expenses (“LAE”) depending on the number, location and strength of hurricanes and
other named storms during these months as compared to other months. In addition, because our catastrophe reinsurance
program renews on June 1st each year, the ceded premiums written recorded in the second quarter are typically
substantially higher than any other quarter during a fiscal year. In some instances, this will cause our reported net
premiums written to be negative (or substantially lower than other quarters) in the second quarter of each year.
Inflation. We may be adversely affected during periods of high inflation, primarily because of increased labor and material
costs, which could cause claims and claim expenses to increase. This has been evident since the COVID-19 pandemic in
early 2020. In addition, periods of high inflation can lead to periods of high interest rates, which may impact the
performance of our investment portfolios. The impact of inflation on our results cannot be known with any certainty;
however, we revise our reserves for unpaid losses as additional information becomes available, and reflect adjustments to
our reserves, if any, in our earnings in the periods in which we determine the adjustments are necessary. We monitor
inflation trends and factor them into the pricing of our new business and renewal policies.
Cost and Availability of Reinsurance. We purchase excess of loss and quota share reinsurance as part of our capital
management strategy and in an effort to reduce volatility of earnings and protect our balance sheet from the impact of
potential catastrophe events. Our ability to implement an effective reinsurance strategy is dependent, in part, on the cost
and availability of reinsurance coverage. We ceded 60.5% and 69.7% of our gross premiums earned in the six months
ended June 30, 2026 and June 30, 2025, respectively.
Quota share. Effective January 1, 2026, we reduced the percentage of our ceding commission on our quota share
reinsurance treaty from 40% to 25%, which impacted the comparability of our results between periods. A lower ceding
commission increases the amount of premiums we retain on policies we write, and the reduction in the ceding commission
on our quota share reinsurance treaty also reduces the amount reimbursed by reinsurers pursuant to the treaty, which
increases policy acquisition expenses and general and administrative expenses.
Initial Public Offering and Corporate Contribution
On May 9, 2025, we completed our initial public offering (the “IPO”) of an aggregate of 6,875,000 shares of the
Company’s common stock, par value $0.001 per share (the “Common Stock”), at a price to the public of $16.00 per share,
6,250,000 of which shares were sold by the Company and 625,000 of which shares were sold by certain selling
stockholders. The gross proceeds to us from the IPO were $100 million, and gross proceeds to the selling stockholders
from the IPO were $10 million, before deducting underwriting discounts and commissions and estimated offering
expenses. On May 13, 2025, the underwriters completed the exercise of their option to purchase an additional 1,031,250
shares of Common Stock from the selling stockholders resulting in an additional $16.5 million in gross proceeds to the
selling stockholders, before deducting underwriting discounts and commissions. We did not receive any gross proceeds
from the sales of shares of Common Stock by the selling stockholders. In connection with our IPO, we effected a net
issuance of 417,470 shares of restricted stock to certain of our employees and consultants (the “Restricted Stock Grant”)
after giving effect to the withholding of approximately 234,587 shares of Common Stock to satisfy the estimated tax
withholding and remittance obligations (the “Restricted Stock Grant Net Settlement”). We incurred a one-time share-based
compensation expense of $10.4 million in connection with the Restricted Stock Grant and paid $3.8 million in connection
with the Restricted Stock Grant Net Settlement. The compensation expense for these awards was recognized in the second
quarter of 2025. Immediately prior to the IPO, the owners of the equity interests of American Integrity Insurance Group,
LLC (“AIIG”) contributed all of their equity interests to the Company in exchange for an aggregate of 12,904,495 shares of
Common Stock.
31
Results of Operations
The following table summarizes our results of operations for the three and six months ended June 30, 2026 and 2025:
($ in thousands, except per share data)
| Three Months Ended June 30, 2026 | 2025 | Six Months Ended June 30, 2026 | 2025 | |
|---|---|---|---|---|
| Gross premiums written | $326,592 | $286,995 | $546,596 | $499,145 |
| Change in gross unearned premiums | (84,341) | (63,255) | (73,573) | (65,249) |
| Gross premiums earned | 242,251 | 223,740 | 473,023 | 433,896 |
| Ceded premiums earned | (137,555) | (157,571) | (286,119) | (302,325) |
| Net premiums earned | 104,696 | 66,169 | 186,904 | 131,571 |
| Policy fees | 3,711 | 2,967 | 6,456 | 5,171 |
| Net investment income | 6,250 | 4,780 | 11,902 | 8,883 |
| Net realized gains (losses) on investments | (2) | 485 | 51 | 501 |
| Other income | 516 | 98 | 789 | 259 |
| Total Revenues | 115,171 | 74,499 | 206,102 | 146,385 |
| Losses and loss adjustment expenses | 33,151 | 21,189 | 64,876 | 42,051 |
| Policy acquisition expenses | 17,410 | 6,281 | 33,395 | 9,388 |
| General and administrative expenses | 18,186 | 22,932 | 34,152 | 27,940 |
| Total Expenses | 68,747 | 50,402 | 132,423 | 79,379 |
| Income before taxes | 46,424 | 24,097 | 73,679 | 67,006 |
| Income tax (benefit) expense | 12,278 | (3,397) | 19,623 | 1,416 |
| Net Income | $34,146 | $27,494 | $54,056 | $65,590 |
| Book value per share(1) | $18.86 | $15.42 | $18.86 | $15.42 |
| Loss ratio(2) | 30.6% | 30.6% | 33.6% | 30.8% |
| Expense ratio(3) | 32.8% | 42.3% | 34.9% | 27.3% |
| Combined ratio(4) | 63.4% | 72.9% | 68.5% | 58.1% |
| Return on equity(5) | 38.7% | 45.1% | 30.6% | 56.5% |
| Ceded catastrophe excess of loss premiums ratio(6) | 39.4% | 42.2% | 42.9% | 41.8% |
| Net underlying loss and loss adjustment expense ratio(7) | 30.6% | 33.1% | 33.6% | 31.6% |
| Gross underlying loss and loss adjustment expense ratio(8) | 18.1% | 15.5% | 18.6% | 15.8% |
(1) Book value per share is a key financial metric and is the ratio of shareholders’ equity to shares outstanding, each as of the balance
sheet date.
(2) Loss ratio is a key business metric and is the ratio of losses and LAE to net premiums earned plus policy fees. Management uses
this operating metric to analyze our loss trends and believes it is useful for investors to evaluate this component separately from our
other operating expenses.
(3) Expense ratio is a key business metric and is the ratio of policy acquisition expenses and general and administrative expenses to net
premiums earned plus policy fees. Management uses this metric to analyze our expense trends and believes it is useful for investors
to evaluate these components separately from our loss and LAE.
(4) Combined ratio is a key business metric, defined as the sum of the loss ratio and the expense ratio. Management uses this operating
metric to analyze our total expense trends and believes it is a key indicator for investors when evaluating the overall profitability of
our business.
(5) Return on equity is a key business metric, defined as net income divided by the average beginning and ending shareholders’ equity
during the applicable period. This metric is annualized for interim periods by multiplying by the applicable ratio in order to present
return on equity consistently.
(6) Ceded catastrophe excess of loss premiums ratio is a key business metric and a non-GAAP measure defined as ceded catastrophe
excess of loss premiums earned divided by gross premiums earned. We view this ratio as meaningful to our business as it provides a
view into the cost of our catastrophe reinsurance program. The most directly comparable GAAP financial measure is the ratio of
ceded premiums earned to gross premiums earned. The ceded catastrophe excess of loss premiums ratio should not be considered a
substitute for ceded premiums earned and does not reflect the overall profitability of our business.
32
(7) Net underlying loss and loss adjustment expense ratio is a key business metric and a non-GAAP measure defined as the ratio of loss
and LAE, net, less current year net catastrophe losses and net prior year reserve development divided by net premiums earned plus
policy fees. We view this ratio as meaningful to our business as it allows us to analyze our loss trends before the impact of
catastrophe losses and prior year reserve development. The most directly comparable GAAP measure is the loss ratio. The net
underlying loss and LAE ratio should not be considered a substitute for the loss ratio and does not reflect the overall profitability of
our business.
(8) Gross underlying loss and loss adjustment expense ratio is a key business metric and a non-GAAP measure defined as the ratio of
net underlying loss and LAE plus ceded non-catastrophe losses divided by total gross premiums earned and policy fees. We view
this ratio as meaningful to our business as it allows us to analyze our loss trends before the impact of reinsurance and to evaluate the
cost of non-catastrophe losses for every dollar of gross premiums earned. The most directly comparable GAAP measure is the loss
ratio. The gross underlying loss and LAE ratio should not be considered a substitute for the loss ratio and does not reflect the overall
profitability of our business.
Policies In-Force
Policies in-force represents the number of active insurance policies with coverage in effect as of the end of the period
referenced.
In-force premium represents the annual premium for active insurance policies with coverage in effect as of the end of the
period referenced. Our geographic diversification strategy, including expansion into states such as South Carolina, Georgia,
and North Carolina, has generally resulted in lower average premiums compared to Florida due to our view on the
appropriate amount to charge for the risk we underwrite.
The following table shows our policies in-force and in-force premium by product as of June 30, 2026 and June 30, 2025:
($ in thousands)
| 2026 | As of June 30, Policies in-force | In-force premium | 2025 Policies in-force | In-force premium |
|---|---|---|---|---|
| HO-3 | 308,013 | $690,810 | 257,601 | $605,856 |
| HO-4 | 4,225 | 1,091 | 3,793 | 1,047 |
| HO-5 | 11,684 | 14,675 | 3,080 | 3,226 |
| HO-6 | 16,238 | 27,530 | 15,264 | 27,614 |
| MH | 5,436 | 18,222 | 6,376 | 21,551 |
| DP-1 (Including vacant) | 26,901 | 63,785 | 27,380 | 64,251 |
| DP-3 | 75,902 | 187,201 | 74,848 | 192,179 |
| Commercial | 278 | 18,632 | — | — |
| Watercraft | 4,169 | 6,042 | 3,627 | 4,435 |
| Golf Cart | 8,868 | 1,398 | 7,169 | 1,093 |
| Total | 461,714 | $1,029,386 | 399,138 | $921,252 |
33
The following table shows our policies in-force and in-force premiums by county as of June 30, 2026 and June 30, 2025:
($ in thousands)
| County | As of June 30, 2026 Policies in-force | In-force premium | 2025 Policies in-force | In-force premium |
|---|---|---|---|---|
| POLK | 29,613 | $51,163 | 25,033 | $46,055 |
| ORANGE | 27,787 | 60,747 | 25,622 | 56,616 |
| LEE | 24,776 | 64,650 | 26,201 | 71,174 |
| DUVAL | 24,660 | 39,383 | 22,275 | 37,717 |
| HILLSBOROUGH | 21,617 | 51,898 | 20,664 | 49,795 |
| OSCEOLA | 21,937 | 43,196 | 18,902 | 39,764 |
| PASCO | 21,193 | 44,315 | 19,028 | 38,674 |
| PALM BEACH | 21,007 | 88,326 | 19,199 | 76,617 |
| MARION | 18,471 | 24,957 | 16,063 | 23,864 |
| BREVARD | 15,107 | 38,230 | 13,878 | 34,395 |
| VOLUSIA | 14,855 | 29,997 | 13,087 | 27,623 |
| OTHERS | 220,691 | 492,524 | 179,186 | 418,958 |
| Total | 461,714 | $1,029,386 | 399,138 | $921,252 |
Policies in-force were 461,714 as of June 30, 2026, an increase of 15.7% compared to policies in-force of 399,138 as of
June 30, 2025, and an increase of 5.6% compared to policies in-force of 437,308 as of March 31, 2026. The increase in our
policies in-force was primarily due to new policies written through the Voluntary Market and the 2025 Citizens take-outs.
During the three months ended June 30, 2026, we wrote 42,863 policies in the Voluntary Market, which was an increase of
15,077 compared to 27,786 new policies written in the Voluntary Market during the three months ended June 30, 2025. We
experienced policy retention rates of 84.4% during the second quarter of 2026, up from 81.5% during the second quarter of
2025 and up from 83.6% during the first quarter of 2026.
The following table shows our policies in-force and in-force premium by source:
($ in thousands)
| As of June 30, 2026 | Policies In-Force | In-Force Premium |
|---|---|---|
| Voluntary Market | 373,260 | $753,446 |
| Citizens Legacy Take-Outs(1) | 5,096 | 20,894 |
| Citizens Take-Outs(2)(3)(4)(5) | 76,988 | 232,262 |
| FY 2025 Citizens Take-Outs(4)(6) | 5,740 | 20,352 |
| FY 2026 Citizens Take-Outs(5)(6) | 630 | 2,432 |
| Total | 461,714 | $1,029,386 |
(1) Reflects policies assumed from Citizens in or prior to 2014 that have since been renewed directly with the Company.
The Company did not conduct any take-outs in the years 2015 through 2023.
(2) Reflects policies assumed from Citizens in 2024 and 2025 that have since renewed directly with the Company.
(3) There were 68,844 policies assumed from Citizens during 2024; and 53,831 policies, or 78.2%, were still in-force as of
June 30, 2026.
(4) There were 33,861 policies assumed from Citizens during 2025; and 28,887 policies, or 85.3%, were still in-force as of
June 30, 2026.
(5) There were 665 policies assumed from Citizens during the six months ended June 30, 2026; and 641 policies, or
96.4%, were still in-force as of June 30, 2026.
(6) Reflects policies assumed from Citizens during the stated calendar year that have less than a year remaining under
their current Citizens policy and will be offered a renewal policy with the Company upon expiration.
34
Three Months Ended June 30, 2026 Compared to the Three Months Ended June 30, 2025
Revenues
Gross premiums written increased by $39.6 million, or 13.8%, to $326.6 million for the three months ended June 30, 2026,
compared to $287.0 million for the three months ended June 30, 2025. The increase was primarily driven by growth in our
Voluntary Market writings.
Gross premiums earned increased to $242.3 million for the three months ended June 30, 2026, from $223.7 million for the
three months ended June 30, 2025. The $18.6 million, or 8.3%, increase was due largely to our increase in gross premiums
written.
Ceded premiums earned decreased $20.0 million, or 12.7%, to $137.6 million for the three months ended June 30, 2026,
from $157.6 million for the three months ended June 30, 2025. The decrease in ceded premiums earned was primarily due
to the reduction in our non-catastrophe quota share reinsurance arrangement.
Net premiums earned grew by $38.5 million, or 58.2%, reaching $104.7 million for the three months ended June 30, 2026,
up from $66.2 million for the three months ended June 30, 2025. This increase was due largely to the increase in gross
premiums earned and the decrease in ceded premiums earned.
Policy fees increased $0.7 million, or 25.1%, to $3.7 million for the three months ended June 30, 2026, from $3.0 million
for the three months ended June 30, 2025. The increase in policies written during the three months ended June 30, 2026
contributed to the increase in policy fees.
Net investment income increased $1.4 million, or 30.8%, to $6.2 million for the three months ended June 30, 2026 from
$4.8 million for the three months ended June 30, 2025. The increase in net investment income was due to an increase in
invested assets driven by the increased in-force premiums and the proceeds from our IPO.
Sales of available-for-sale securities resulted in net realized investment loss of $2,431 for the three months ended June 30,
2026 and net realized investment gains of $0.5 million for the three months ended June 30, 2025.
Other income was $0.5 million for the three months ended June 30, 2026, an increase of $0.4 million from $0.1 million for
the three months ended June 30, 2025.
Expenses
Losses and LAE increased $12.0 million, or 56.5%, to $33.2 million for the three months ended June 30, 2026 from $21.2
million for the three months ended June 30, 2025. The increase in losses and LAE was primarily driven by higher net
premiums earned and the reduction of our non-catastrophe quota share reinsurance arrangement from 40% to 25% on
January 1, 2026.
Policy acquisition expenses increased $11.1 million, or 177.2%, to $17.4 million for the three months ended June 30, 2026
from $6.3 million for the three months ended June 30, 2025. The increase was primarily driven by the increase in policies
written during the three months ended June 30, 2026, less ceding commission due to the reduction in our non-catastrophe
quota share reinsurance arrangement from 40% to 25% on January 1, 2026, and the second quarter of 2025 being heavily
impacted by the benefits of Citizens take-outs, which carry immaterial upfront policy acquisition expenses.
General and administrative expenses decreased $4.7 million, or 20.7%, to $18.2 million for the three months ended June
30, 2026 from $22.9 million for the three months ended June 30, 2025. The decrease was primarily driven by the absence
of one-time IPO related expenses incurred during the three months ended June 30, 2025.
Income tax (benefit) expense was $12.3 million and $(3.4) million for the three months ended June 30, 2026 and 2025,
respectively. Our effective tax rate for the three months ended June 30, 2026 and 2025 was 26.4% and (14.1)%,
respectively. The increase in the effective tax rate was primarily due to the absence of discrete tax benefits recognized in
the prior year period incurred in connection with the IPO. For the three months ended June 30, 2026, our effective tax rate
differed from the U.S. federal statutory rate of 21% primarily due to state income taxes.
35
Key Business Metrics and Ratios
Loss ratio
Loss ratio is the ratio of losses and LAE to net premiums earned plus policy fees. We add policy fees to net premiums
earned when calculating our loss and expense ratios to include the total revenue produced by a policy, given they are
earned when a policy is written. Our loss ratio remained unchanged at 30.6% for the three months ended June 30, 2026 and
2025. The loss ratio reflects the impact of the Citizens take-out windfall on net premiums earned for the three months
ended June 30, 2025 and no prior year reserve development for the three months ended June 30, 2026.
Expense ratio
Expense ratio is the ratio of policy acquisition expenses and general and administrative expenses to net premiums earned
plus policy fees. Our expense ratio decreased by 9.5 percentage points to 32.8% for the three months ended June 30, 2026
compared to 42.3% for the three months ended June 30, 2025, driven by the absence of one-time IPO related expenses
incurred during the three months ended June 30, 2025 and partially offset by the absence of Citizens take-out windfalls in
the second quarter of 2026 compared to the second quarter of 2025.
Combined ratio
Combined ratio is the sum of the loss ratio and the expense ratio. We utilize combined ratio to assess our underwriting
performance. A combined ratio below 100% indicates an underwriting profit, while a combined ratio exceeding 100%
indicates an underwriting loss. Our combined ratio decreased to 63.4% for the three months ended June 30, 2026 from
72.9% for the three months ended June 30, 2025 due to the decrease in our expense ratio.
Return on equity
Return on equity is defined as net income, divided by the average beginning and ending shareholders’ equity during the
applicable period. This metric is annualized for interim periods by multiplying by the applicable ratio in order to present
return on equity consistently. Our return on equity decreased to 38.7% for the three months ended June 30, 2026 from
45.1% for the three months ended June 30, 2025. The decrease in return on equity was primarily due to the increase in
average shareholders’ equity following the IPO, which resulted in a larger equity base compared to the prior period.
Six Months Ended June 30, 2026 Compared to the Six Months Ended June 30, 2025
Revenues
Gross premiums written increased by $47.5 million, or 9.5%, to $546.6 million for the six months ended June 30, 2026,
compared to $499.1 million for the six months ended June 30, 2025. The increase was primarily driven by growth in our
Voluntary Market writings.
Gross premiums earned increased to $473.0 million for the six months ended June 30, 2026, from $433.9 million for the
six months ended June 30, 2025. The $39.1 million, or 9.0%, increase was due largely to our increase in gross premiums
written.
Ceded premiums earned decreased $16.2 million, or 5.4%, to $286.1 million for the six months ended June 30, 2026, from
$302.3 million for the six months ended June 30, 2025. The decrease in ceded premiums earned was primarily due to the
reduction in our non-catastrophe quota share reinsurance arrangement.
Net premiums earned grew by $55.3 million, or 42.1%, reaching $186.9 million for the six months ended June 30, 2026, up
from $131.6 million for the six months ended June 30, 2025. This increase was due largely to the increase in gross
premiums earned and the decrease in ceded premiums earned.
Policy fees increased $1.3 million, or 24.9%, to $6.5 million for the six months ended June 30, 2026 from $5.2 million for
the six months ended June 30, 2025. The increase in policies written during the six months ended June 30, 2026
contributed to the increase in policy fees.
Net investment income increased $3.0 million, or 34.0%, to $11.9 million for the six months ended June 30, 2026 from
$8.9 million for the six months ended June 30, 2025. The increase in net investment income was due to an increase in
invested assets driven by the increased in-force premiums and the proceeds from our IPO.
36
Sales of available-for-sale securities resulted in net realized investment gains of $50,704 for the six months ended June 30,
2026 and net realized investment gains of $0.5 million for the six months ended June 30, 2025.
Other income was $0.8 million for the six months ended June 30, 2026, an increase of $0.5 million from $0.3 million for
the six months ended June 30, 2025.
Expenses
Losses and LAE increased $22.8 million, or 54.3%, to $64.9 million for the six months ended June 30, 2026 from $42.1
million for the six months ended June 30, 2025. The increase in losses and LAE was primarily driven by higher net
premiums earned and a reduction of our non-catastrophe quota share reinsurance arrangement from 40% to 25% on
January 1, 2026.
Policy acquisition expenses increased $24.0 million, or 255.7%, to $33.4 million for the six months ended June 30, 2026
from $9.4 million for the six months ended June 30, 2025. The increase was primarily driven by the increase in policies
written during the six months ended June 30, 2026, the windfall from Citizens take-outs during the six months ended June
30, 2025, and less ceding commission due to the reduction in our non-catastrophe quota share reinsurance arrangement
from 40% to 25% on January 1, 2026.
General and administrative expenses increased $6.3 million, or 22.2%, to $34.2 million for the six months ended June 30,
2026 from $27.9 million for the six months ended June 30, 2025. The increase was primarily driven by lower ceding
commissions associated with a reduction in our non-catastrophe quota share reinsurance arrangement from 40% to 25% on
January 1, 2026, partially offset by the absence of one-time IPO related expenses incurred during the six months ended
June 30, 2025.
Income tax expense was $19.6 million and $1.4 million for the six months ended June 30, 2026 and 2025, respectively. Our
effective tax rate for the six months ended June 30, 2026 and 2025 was 26.6% and 2.1%, respectively. The increase in the
effective tax rate was primarily due to the absence of discrete tax benefits recognized in the prior year period, as the 2025
period included a $24 million pretax income adjustment related to non-taxable entities that resulted in $5.0 million of
discrete tax benefits. For the six months ended June 30, 2026, our effective tax rate differed from the U.S. federal statutory
rate of 21% primarily due to state income taxes.
Key Business Metrics and Ratios
Loss ratio
Our loss ratio increased by 2.8 percentage points for the six months ended June 30, 2026, to 33.6%, compared to 30.8% for
the six months ended June 30, 2025. The increase in the loss ratio reflects primarily the impact of the Citizens take-out
windfall on net premiums earned for the six months ended June 30, 2025.
Expense ratio
Our expense ratio increased by 7.6 percentage points to 34.9% for the six months ended June 30, 2026 compared to 27.3%
for the six months ended June 30, 2025, driven by the increase in policies written during the six months ended June 30,
2026, the Citizens take-out windfall for the six months ended June 30, 2025, and less ceding commission due to the
reduction in our non-catastrophe quota share reinsurance arrangement from 40% to 25% on January 1, 2026.
Combined ratio
Our combined ratio increased to 68.5% for the six months ended June 30, 2026 from 58.1% for the six months ended June
30, 2025 due to the increases in our expense ratio and loss ratio.
Return on equity
Our return on equity decreased to 30.6% for the six months ended June 30, 2026 from 56.5% for the six months ended June
30, 2025. The decrease in return on equity was primarily due to the increase in average shareholders’ equity following the
IPO, which resulted in a larger equity base compared to the prior period and the lack of Citizens take-out windfalls.
37
Non-GAAP Financial Measures
We utilize certain non-GAAP financial measures to analyze our business and provide useful information about our
financial performance. The non-GAAP financial measures are not recognized terms under GAAP and should not be
considered as alternatives to the corresponding GAAP measures of financial performance, or any other performance
measure derived in accordance with GAAP. Because not all companies use identical calculations, the presentation of the
non-GAAP financial measures may not be comparable to other similarly titled measures of other companies and can differ
significantly from company to company. Our management uses these non-GAAP financial measures, in conjunction with
GAAP financial measures, as an integral part of managing our business and to, among other things: (i) monitor and
evaluate the performance of our business operations and financial performance; (ii) facilitate internal comparisons of the
historical operating performance of our business operations; (iii) facilitate external comparisons of the results of our overall
business to the historical operating performance of other companies that may have different capital structures and debt
levels and different go-to-market models; (iv) review and assess the operating performance of our management team; (v)
analyze and evaluate financial and strategic planning decisions regarding future operating investments; and (vi) plan for
and prepare future annual operating budgets and determine appropriate levels of operating investments.
We monitor the following key business metrics and non-GAAP financial measures that assist us in evaluating our business,
measuring our performance, identifying trends and making strategic decisions. As such, we have presented the following
non-GAAP measures, their most directly comparable GAAP measure, and key business metrics:
| Non-GAAP Measure | Comparable GAAP Measure |
|---|---|
| Underwriting income (loss) | Income before taxes |
| Adjusted net income | Net income |
| Adjusted earnings per share | Earnings per share |
| Adjusted return on equity | Return on equity |
| Net underlying loss and loss adjustment expense ratio | Losses and loss adjustment expense ratio |
| Gross underlying loss and loss adjustment expense ratio | Losses and loss adjustment expense ratio |
| Ceded catastrophe excess of loss premiums ratio | Ceded premiums earned to gross premiums earned |
Underwriting income (loss)
Underwriting income (loss) is a non-GAAP financial measure defined as income (loss) before income taxes, excluding net
investment income, net realized gains and losses on investments, interest expense, and other income. We use underwriting
income as an internal performance measure in the management of our operations because we believe it gives us and users
of our financial information useful insight into our results of operations and our underlying business performance and
provides insight into the results of how effective our policy underwriting is. Underwriting income (loss) should not be
viewed as a substitute for net income calculated in accordance with GAAP and other companies may define underwriting
income differently.
Underwriting income increased by $20.9 million, or 111.7%, to $39.7 million for the three months ended June 30, 2026
from $18.7 million for the three months ended June 30, 2025. The increase was primarily driven by growth in the
Voluntary Market reflecting higher earned premiums from new and renewal policies, the reduction in our non-catastrophe
quota share reinsurance arrangement and the absence of meaningful one-time IPO related expenses that were incurred in
the second quarter of 2025. For the six months ended June 30, 2026, underwriting income increased by $3.6 million, or
6.2%, to $60.9 million from $57.4 million for the six months ended June 30, 2025. The increase was primarily driven by
higher earned premium from growth in the Voluntary Market, partially offset by a lack of Citizens take-out windfall.
38
Underwriting income for the three and six months ended June 30, 2026 and 2025 reconciles to income before taxes as
follows:
($ in thousands)
| Three Months Ended June 30, 2026 | 2025 | Six Months Ended June 30, 2026 | 2025 | |
|---|---|---|---|---|
| Income before taxes | $46,424 | $24,097 | $73,679 | $67,006 |
| Less: | ||||
| Net investment income | 6,250 | 4,780 | 11,902 | 8,883 |
| Net realized gains (losses) on investments | (2) | 485 | 51 | 501 |
| Other income | 516 | 98 | 789 | 259 |
| Underwriting income | $39,660 | $18,734 | $60,937 | $57,363 |
Adjusted net income and Adjusted earnings per share
Adjusted net income is a non-GAAP financial measure defined as net income excluding net realized gains or losses on
investments, stock compensation expense incurred in connection with our IPO, and certain non-recurring or non-cash
expenses, including those incurred in connection with our IPO, net of tax. We use adjusted net income as an internal
performance measure in the management of our operations because we believe it gives us and users of our financial
information useful insight into our results of operations and our underlying business performance excluding the impact of
realized gains and losses on the sale of securities, and one-time items, which we do not view as core to the underlying
trends in our business. Adjusted net income should not be viewed as a substitute for net income calculated in accordance
with GAAP, and other companies may define adjusted net income differently.
For the three months ended June 30, 2026, adjusted net income increased by $3.6 million, or 11.4%, to $34.9 million from
$31.3 million for the three months ended June 30, 2025. The increase was primarily driven by higher earned premium,
partially offset by the absence of Citizens take-out windfall for the three months ended June 30, 2025. For the six months
ended June 30, 2026, adjusted net income decreased by $14.6 million, or 21.1%, to $54.7 million from $69.4 million for
the six months ended June 30, 2025. The decrease was primarily due to the tax benefits and Citizens take-out windfall, for
the six months ended June 30, 2025, partially offset by higher earned premium for the six months ended June 30, 2026.
Adjusted earnings per share is a non-GAAP measure, which is calculated as adjusted net income available to common
shareholders divided by weighted average diluted common shares outstanding. Management believes this metric is
meaningful, as it allows investors to evaluate underlying profitability and enhances comparability across periods by
excluding items that are heavily impacted by investment market fluctuations and other economic factors and are not
indicative of operating trends.
39
Adjusted net income and adjusted earnings per share for the three and six months ended June 30, 2026 and 2025 reconcile
to net income and earnings per share, respectively, as follows:
($ in thousands, except per share data)
| Three Months Ended June 30, 2026 | 2025 | Six Months Ended June 30, 2026 | 2025 | |
|---|---|---|---|---|
| Net Income | $34,146 | $27,494 | $54,056 | $65,590 |
| Add: | ||||
| Stock compensation(1)(5) | — | 10,433 | — | 10,433 |
| Termination of MSA(1) | — | 3,000 | — | 3,000 |
| One-time IPO expenses(1) | — | 1,654 | — | 1,654 |
| One-time bonus expenses(1) | — | 1,387 | — | 1,387 |
| Executive transition cost(1)(2) | 920 | — | 920 | — |
| Less: | ||||
| Net realized gains (losses) on investments | (2) | 485 | 51 | 501 |
| Change in tax status(3) | — | 9,722 | — | 9,722 |
| Tax effect(4)(5) | 194 | 2,467 | 183 | 2,464 |
| Adjusted net income | $34,874 | $31,294 | $54,742 | $69,377 |
| Adjusted income allocated to participating securities | — | — | — | 2,190 |
| Numerator: | ||||
| Adjusted net income available for common shareholders | $34,874 | $31,294 | $54,742 | $67,187 |
| Denominator: | ||||
| Weighted average common shares outstanding: | ||||
| Basic | 19,586,994 | 16,962,075 | 19,583,036 | 15,152,075 |
| Diluted | 19,590,448 | 16,962,075 | 19,584,870 | 15,152,075 |
| Earnings per share: | ||||
| Basic | $1.74 | $1.62 | $2.76 | $4.18 |
| Diluted | $1.74 | $1.62 | $2.76 | $4.18 |
| Adjusted earnings per share: | ||||
| Basic | $1.78 | $1.84 | $2.80 | $4.43 |
| Diluted | $1.78 | $1.84 | $2.80 | $4.43 |
(1) Material non-recurring items that we do not expect to continue in the future and believe are not reflective of our ongoing operations
and our performance.
(2) Costs associated with the change in a key executive leadership position.
(3) The change in tax status of the Company from a non-taxable entity to a taxable corporation incurred in connection with the IPO
resulted in recognition of a deferred income tax benefit.
(4) We included the tax impact of all adjustments to adjusted net income using the U.S. federal statutory corporate tax rate of 21%.
While the Company’s actual effective tax rates for the three months ended June 30, 2026 and 2025 were 26.4% and (14.1)%,
respectively, and for the six months ended June 30, 2026 and 2025 were 26.6% and 2.1%, respectively, the use of the statutory rate
provides a consistent and simplified approach for comparability. This approach is applied uniformly, including to items that may be
partially or fully nondeductible for tax purposes. The tax effect row is presented exclusive of the change in tax status impact.
(5) Stock-based compensation expense recognized of $10,433 for the three and six months ended June 30, 2025, approximately $4,241
was nondeductible for U.S. federal income tax purposes.
Adjusted return on equity
Adjusted return on equity is a non-GAAP financial measure defined as adjusted net income divided by the average of
beginning and ending shareholders’ equity during the applicable period and is annualized for periods of less than one year.
We use adjusted return on equity as an internal performance measure in the management of our operations because we
believe it gives us and users of our financial information useful insight into our underlying business performance. Adjusted
40
return on equity should not be viewed as a substitute for any metrics calculated in accordance with GAAP, and other
companies may define adjusted return on equity differently.
Adjusted return on equity decreased by 11.7 percentage points to 39.6% for the three months ended June 30, 2026 from
51.3% for the three months ended June 30, 2025. Adjusted return on equity decreased by 28.8 percentage points, to 31.0%
for the six months ended June 30, 2026 from 59.8% for the six months ended June 30, 2025. The decrease in adjusted
return on equity was primarily due to the increase in average shareholders’ equity following the IPO, which resulted in a
larger equity base compared to the prior period and the absence of Citizens take-out windfall.
Adjusted return on equity for the three and six months ended June 30, 2026 and 2025 reconciles to return on equity as
follows:
($ in thousands)
| Three Months Ended June 30, 2026 | 2025 | Six Months Ended June 30, 2026 | 2025 | |
|---|---|---|---|---|
| Net income | $34,146 | $27,494 | $54,056 | $65,590 |
| Average beginning and ending shareholders’ equity(1) | 352,501 | 243,966 | 353,270 | 232,133 |
| Return on equity | 38.7% | 45.1% | 30.6% | 56.5% |
| Adjusted net income (after tax) | $34,874 | $31,294 | $54,742 | $69,377 |
| Average shareholders’ equity | 352,501 | 243,966 | 353,270 | 232,133 |
| Adjusted return on equity(2) | 39.6% | 51.3% | 31.0% | 59.8% |
(1) Average beginning and ending shareholders’ equity represents the average of shareholders’ equity at the beginning and end of the
period presented.
(2) Adjusted return on equity is the adjusted net income (after tax) divided by the average beginning and ending shareholders’ equity.
Net underlying loss and loss adjustment expense ratio
Net underlying loss and loss adjustment expense ratio is a non-GAAP measure. We calculate the net underlying loss and
loss adjustment expense ratio by subtracting current year net catastrophe losses and prior year net reserve development
from total net losses and LAE and dividing that amount by the sum of total net premiums earned plus policy fees. We use
the net underlying loss and LAE ratio to allow us to analyze our loss trends before the impact of catastrophe losses and
prior year reserve development. These two items can have a significant impact on our loss trends in a given period. We
believe it is useful for investors to evaluate these components both separately and in the aggregate when reviewing our
performance. The most directly comparable GAAP measure is the net loss and LAE ratio. The net underlying loss and LAE
ratio should not be considered a substitute for the net loss and LAE ratio and does not reflect the overall profitability of our
business.
We experienced no net prior year reserve development for the three months ended June 30, 2026 and favorable net prior
year development of $1.7 million for the three months ended June 30, 2025. We experienced no catastrophe losses for the
three months ended June 30, 2026 and for the three months ended June 30, 2025.
The net underlying loss and loss adjustment expense ratio decreased to 30.6% for the three months ended June 30, 2026
from 33.1% for the three months ended June 30, 2025. The decrease was primarily due to growth in net earned premium,
driven by reduced ceded earned premium, outpacing the increase in underlying losses. The prior period benefited from
favorable prior year development of $1.7 million recognized during the three months ended June 30, 2025.
We experienced no net prior year reserve development for the six months ended June 30, 2026 and favorable prior year
development of $1.1 million for the six months ended June 30, 2025.
The net underlying loss and loss adjustment expense ratio increased to 33.6% for the six months ended June 30, 2026 from
31.6% for the six months ended June 30, 2025, primarily due to higher net losses reflecting increased retention due to the
reduction in our non-catastrophe quota share reinsurance arrangement, partially offset by growth in net premiums earned.
41
The following table summarizes the loss and LAE ratios and the net underlying loss and LAE ratios for the three and six
months ended June 30, 2026 and 2025:
($ in thousands)
| Three Months Ended June 30, 2026 | 2025 | Six Months Ended June 30, 2026 | 2025 | |
|---|---|---|---|---|
| Total Net Premiums Earned | $104,696 | $66,169 | $186,904 | $131,571 |
| Plus: Policy Fees | 3,711 | 2,967 | 6,456 | 5,171 |
| Total Net Premiums Earned Plus Policy Fees | 108,407 | 69,136 | 193,360 | 136,742 |
| Losses and Loss Adjustment Expenses, Net | $33,151 | $21,189 | $64,876 | $42,051 |
| Loss and Loss Adjustment Expense Ratio (% Net Premiums Earned Plus Policy Fees) | 30.6% | 30.6% | 33.6% | 30.8% |
| Less: | ||||
| Current Year Net Catastrophe Losses | — | — | — | — |
| Prior Year Net Reserve Development | — | (1,695) | — | (1,117) |
| Underlying Loss and Loss Adjustment Expenses, Net | $33,151 | $22,884 | $64,876 | $43,168 |
| Net Underlying Loss and Loss Adjustment Expense Ratio (% Net Premiums Earned Plus Policy Fees) | 30.6% | 33.1% | 33.6% | 31.6% |
Gross underlying loss and loss adjustment expense ratio
Gross underlying loss and loss adjustment expense ratio is a non-GAAP measure. We calculate the gross underlying loss
and LAE ratio by adding net underlying loss and LAE and ceded non-catastrophe losses and dividing that amount by the
sum of total gross premiums earned and policy fees. We use the gross underlying loss and LAE ratio to analyze our loss
trends before the impact of reinsurance.
We believe it is useful for investors to evaluate the cost of non-catastrophe losses for every dollar of gross premiums
earned. The most comparable GAAP measure is the net loss and LAE ratio. The gross underlying loss and LAE ratio
should not be considered a substitute for net loss and LAE ratio and does not reflect the overall profitability of our
business.
The following table summarizes the gross underlying loss and LAE ratios for the three and six months ended June 30, 2026
and 2025:
($ in thousands)
| Three Months Ended June 30, 2026 | 2025 | Six Months Ended June 30, 2026 | 2025 | |
|---|---|---|---|---|
| Total Gross Premiums Earned | $242,251 | $223,740 | $473,023 | $433,896 |
| Plus: Policy Fees | 3,711 | 2,967 | 6,456 | 5,171 |
| Total Gross Premiums Earned Plus Policy Fees | 245,962 | 226,707 | 479,479 | 439,067 |
| Losses and Loss Adjustment Expenses, Net | 33,151 | 21,189 | 64,876 | 42,051 |
| Less: | ||||
| Current Year Net Catastrophe Losses | — | — | — | — |
| Prior Year Net Reserve Development | — | (1,695) | — | (1,117) |
| Underlying Loss and Loss Adjustment Expenses, Net | $33,151 | $22,884 | $64,876 | $43,168 |
| Add: | ||||
| Ceded Non-Catastrophe Loss and Loss Adjustment Expense | 11,443 | 12,356 | 24,205 | 26,376 |
| Gross Underlying Loss and Loss Adjustment Expenses | $44,594 | $35,240 | $89,081 | $69,544 |
| Loss and Loss Adjustment Expense Ratio (% Net Premiums Earned Plus Policy Fees) | 30.6% | 30.6% | 33.6% | 30.8% |
| Gross Underlying Loss and Loss Adjustment Expense Ratio (% Gross Premiums Earned Plus Policy Fees) | 18.1% | 15.5% | 18.6% | 15.8% |
Ceded catastrophe excess of loss premiums ratio
Ceded catastrophe excess of loss premiums ratio is a non-GAAP measure and is defined as ceded catastrophe excess of loss
premiums earned divided by gross premiums earned. We believe it is useful for investors to evaluate ceded catastrophe
42
excess of loss premiums ratio as it provides a proxy for our cost of catastrophe reinsurance. The most directly comparable
GAAP measure is the ratio of ceded premiums earned to gross premiums earned. The ceded catastrophe excess of loss
premiums ratio should not be considered a substitute for ceded premiums earned and does not reflect the overall
profitability of our business.
Ceded catastrophe excess of loss premiums ratio decreased 2.8 percentage points, to 39.4% for the three months ended
June 30, 2026 from 42.2% for the three months ended June 30, 2025. This decrease was primarily driven by growth in our
gross premiums earned, which increased at a higher rate than ceded catastrophe excess of loss premium as well as some
end of treaty period adjustments on May 31, 2026.
Ceded catastrophe excess of loss premiums ratio increased 1.1 percentage points, to 42.9% for the six months ended June
30, 2026 from 41.8% for the six months ended June 30, 2025. This increase was primarily a result of the six months ended
June 30, 2025 having higher ceded premiums earned relative to gross premiums earned due to the windfall from Citizens
take-outs compared to the six months ended June 30, 2026 where this benefit was less pronounced.
The calculation of our ceded excess of loss premiums ratio for the three and six months ended June 30, 2026 and 2025 is
shown in the table below:
($ in thousands)
| Three Months Ended June 30, 2026 | 2025 | Six Months Ended June 30, 2026 | 2025 | |
|---|---|---|---|---|
| Gross Premiums Earned | $242,251 | $223,740 | $473,023 | $433,896 |
| Total Ceded Premiums Earned | (137,555) | (157,571) | (286,119) | (302,325) |
| Less: NCQSR and other ancillary reinsurance treaties | (42,178) | (63,212) | (83,130) | (120,943) |
| Ceded Catastrophe Excess of Loss Premiums Earned | $(95,377) | $(94,359) | $(202,989) | $(181,382) |
| Ceded Catastrophe Excess of Loss Premiums Ratio | 39.4% | 42.2% | 42.9% | 41.8% |
Liquidity and Capital Resources
Liquidity is a measure of a company’s ability to generate cash flows sufficient to meet the short-term and long-term cash
requirements of its business operations. Funds generated from operations have been sufficient to meet our current and long-
term liquidity requirements.
The liquidity of the Company, comprised of cash, cash equivalents and our liquid fixed income portfolios, fluctuates from
time to time. As of June 30, 2026, our liquidity totaled $688.2 million. A portion of that liquidity is not held at AIIC. The
total cash and cash equivalents not held at the insurance subsidiary was $136.5 million as of June 30, 2026. Our liquidity
framework is designed to support operational flexibility, ensuring we can fund claims obligations, capital expenditures, and
growth initiatives without reliance on external financing. In the event of a large loss event, we may utilize proceeds from
our investment portfolios as a source of liquidity to service claims.
On May 9, 2025, we consummated our IPO and received net proceeds of $82 million, after (i) deducting underwriting
discounts and commissions totaling $7.0 million as well as $4.2 million of other expenses related to the offering, (ii) using
approximately $3.8 million of the proceeds from the offering to satisfy the Restricted Stock Grant Net Settlement and (iii)
using $3.0 million of the proceeds of the offering to terminate the management services agreement by and between James
Sowell Company, L.P. and AIIG.
We maintain a disciplined capital management approach, balancing organic growth investments with stockholder return
considerations. Our capital resources include:
- Operating cash flow, which remains the primary source of funding for day-to-day operations and claim payments.
- Reinsurance arrangements, which provide financial resilience against catastrophe loss events.
- Potential strategic financing, including debt instruments or equity offerings, which may be considered to
accelerate expansion opportunities.
Future capital requirements will be driven by business growth, regulatory capital needs, and evolving market conditions.
Our goal is to optimize capital efficiency while maintaining a strong financial foundation for long-term success.
43
The principal source of liquidity at the Company is from its subsidiaries, including fees paid by the insurance subsidiary,
AIIC, and dividends paid by other subsidiaries generated from, among other things, income earned on policy fees and fees
paid by AIIC to American Integrity MGA, LLC for general agency, inspections, agent commissions, general operating
expenses and claims adjusting services.
Future capital allocation decisions, including dividend distributions and share repurchases, will be determined by our Board
of Directors based on profitability trends, regulatory considerations, and long-term stockholder value objectives. We did
not declare or pay any dividends during 2025. On February 24, 2026, our Board of Directors declared a special cash
dividend of $1.02 per share of Common Stock payable on March 30, 2026 to stockholders of record at the close of business
on March 16, 2026. The aggregate amount of the payment made in connection with this special cash dividend was
approximately $20.0 million, and we paid such dividend using cash on hand.
While we currently intend to retain any future earnings for use in the operation of our business and have no plans to declare
or pay any additional cash dividends in the foreseeable future, our Board of Directors may, from time to time, reassess
whether to declare dividends in the future.
As discussed in Note 10 – “Regulatory Requirements and Restrictions” in the notes to our condensed consolidated financial
statements, there are limitations on the dividends a subsidiary may pay to its immediate parent company.
The maximum amount of dividends that can be paid by Florida insurance companies without prior approval of the Florida
Office of Insurance Regulation is subject to restrictions as referenced below and in Note 10 – “Regulatory Requirements
and Restrictions” in the notes to our condensed consolidated financial statements. Dividends from AIIC can only be paid
from accumulated unassigned funds derived from net operating profits and net realized capital gains. Subject to such
accumulated unassigned funds, the maximum dividend that may be paid by AIIC to the Company without prior approval is
further limited to the lesser of statutory net income from operations of the preceding calendar year or statutory unassigned
surplus as of the preceding year end. As of June 30, 2026, AIIC has not declared dividends.
Liquidity for AIIC is primarily required to cover payments for reinsurance premiums, claims payments including potential
payments of catastrophe losses (offset by recovery of any reimbursement amounts under our reinsurance agreements), fees
paid to affiliates for managing general agency services, claims adjusting services, premium and income taxes, regulatory
assessments, general operating expenses, and interest and principal payments on debt obligations. Principal sources of
liquidity for AIIC consist of the revenue generated from the collection of written premiums and the collection of
reinsurance recoverable.
Cash flows
Our most significant source of cash is from premiums received from our policyholders, which, for most policies, we
receive at the beginning of the coverage period, although some policyholders elect to pay in installments over the duration
of the policy. Our most significant cash outflow is for the cost of our reinsurance agreements in the form of ceded
premiums and for claims that arise when a policyholder incurs an insured loss. Because the payment of claims occurs after
the receipt of the premium, sometimes years later, we invest the cash in various investment securities that earn interest and
dividends. We also use cash to pay commissions to distribution partners, as well as to pay for ongoing operating expenses
such as salaries, professional services and taxes. As described under “Reinsurance” below, we use reinsurance to manage
the risk that we take on our policies. We cede, or pay out, part of the premiums we receive to our reinsurers and collect
cash back when losses subject to our reinsurance coverage are paid.
The timing of our cash flows from operating activities can vary among periods due to the timing by which payments are
made or received. Some of our payments and receipts, including loss settlements and subsequent reinsurance receipts, can
be significant, so their timing can influence cash flows from operating activities in any given period. Management believes
that cash receipts from premiums, proceeds from investment sales and redemptions and investment income are sufficient to
cover cash outflows for the foreseeable future.
44
Our cash flows for the six months ended June 30, 2026 and 2025 were:
($ in thousands)
| Six Months Ended June 30, 2026 | 2025 | |
|---|---|---|
| Cash and cash equivalents (net) provided by: Operating activities | $129,843 | $95,481 |
| Cash and cash equivalents (net) used in: Investing activities | (9,793) | (59,869) |
| Cash and cash equivalents (net) provided by (used in): Financing activities | (20,297) | 61,939 |
| Net increase in cash and cash equivalents | $99,753 | $97,551 |
Cash provided by operating activities was $129.8 million for the six months ended June 30, 2026 compared to $95.5
million provided by operating activities for the six months ended June 30, 2025. The increase in cash provided by operating
activities resulted from lower cash outflows related to reinsurance activity and loss payments.
Cash used in investing activities was $(9.8) million for the six months ended June 30, 2026 compared to $(59.9) million
used in investing activities for the six months ended June 30, 2025. The decrease in net cash used in investing activities
was primarily attributable to significantly lower purchases of fixed income securities, partially offset by proceeds of fixed
income securities and short-term investments during the period.
Net cash used in financing activities was $(20.3) million for the six months ended June 30, 2026 compared to $61.9 million
provided by financing activities for the six months ended June 30, 2025. Net cash used in financing activities in the current
year period was primarily attributable to the special cash dividend paid to stockholders during the period. Net cash
provided by financing activities in the prior-year period was primarily driven by the net proceeds from our IPO, partially
offset by distributions to members made prior to the completion of the IPO.
Capitalization
Capital resources provide protection for policyholders, furnish the financial strength to support the business of
underwriting insurance risks and facilitate continued business growth. The following table provides our shareholders’
equity, total long-term debt, total capital resources, debt-to-total capital ratio and debt-to-equity ratio as of June 30, 2026,
and December 31, 2025.
($ in thousands)
| June 30, 2026 | December 31, 2025 | |
|---|---|---|
| Shareholders’ equity | $369,519 | $337,022 |
| Long-term debt | 412 | 618 |
| Total capital resources | 369,931 | 337,640 |
| Debt-to-total capital ratio | 0.1% | 0.2% |
| Debt-to-equity ratio | 0.1% | 0.2% |
The debt-to-total capital ratio is calculated as total long-term debt divided by total capital resources, whereas the debt-to-
equity ratio is calculated as total long-term debt divided by shareholders’ equity. These ratios help management measure
the amount of financing leverage in place in relation to equity and future leverage capacity.
Critical Accounting Estimates
In order to align with GAAP, preparing financial statements requires us to forecast future events through estimates and
assumptions. These projections, along with their underlying assumptions, significantly impact the reported values of assets
and liabilities, the disclosure of potential assets and liabilities, and the recorded figures for revenues and expenses. Among
the accounting estimates, the accounting estimates discussed below are those that demand judgment, where different
decisions could lead to substantial alterations in the reported outcomes. For a detailed discussion of our accounting
policies, see our notes to the condensed consolidated financial statements. Our current critical accounting policies and
estimates are:
Liability for unpaid losses and loss adjustment expenses
We set aside reserves, net of estimated subrogation, to provide for the estimated costs of paying losses and LAE under
insurance policies we issued. Liability for unpaid losses and LAE represent management’s best estimate of the ultimate
45
cost of settling all outstanding claims, including claims that have been incurred, but not yet reported (“IBNR”) as of a
financial statement date. With the assistance of an independent, actuarial firm, we use statistical analysis to establish
liabilities for unpaid losses and LAE. We do not discount the liability for unpaid losses and LAE for financial statement
purposes. In establishing the liability for unpaid losses and LAE, actuarial judgment is relied upon in order to make
appropriate assumptions to estimate a best estimate of ultimate losses. Those estimates are based on our historical
information, industry information and estimates of trends that may affect the ultimate frequency of incurred but not
reported claims and changes in ultimate claims severity.
We regularly review our reserve estimates and adjust them as necessary as experience develops or as new information
becomes known to us. Such adjustments are included in current operations. During the loss settlement period, if we have
indications that claims frequency or severity exceeds our initial expectations, we generally increase our reserves for losses
and LAE. Conversely, when claims frequency and severity trends are more favorable than initially anticipated, we
generally reduce our reserves for losses and LAE once we have sufficient data to confirm the validity of the favorable
trends. Even after such adjustments, the ultimate liability may exceed or be less than the revised estimates. Accordingly,
the ultimate settlement of losses and the related LAE may vary significantly from the estimate included in our condensed
consolidated financial statements.
Reserving for reported claims relies on a detailed assessment of individual risks, understanding the specifics of each claim,
and considering the insurance policy terms related to the particular type of loss. Reserving for unreported claims and LAE
involves utilizing historical data per line of insurance adjusted to present circumstances. Typically, the reserving process
implicitly considers inflation by analyzing costs, trends, and reviewing historical reserving outcomes across several years.
The process of estimating the reserves for losses and LAE requires a high degree of judgment and is subject to several
variables. Reserve estimates for our ultimate liability are derived using several different actuarial estimation methods,
depending on the type of loss:
- Loss development method: The loss development method uses actual loss data and the historical development
profiles on older underwriting years to project more recent, less developed years to their ultimate position.
- Frequency/severity methods: These methods are similar to the paid and case incurred loss development methods
except that estimates of ultimate claim counts (a measure of claim frequency) and ultimate average severity are
derived separately and then multiplied together to provide an estimate of ultimate loss.
- Incremental cost per closed claim method: This method is similar to the frequency/severity method except that
paid severities are selected for each incremental development period, and then are trending using selected short-
term and long-term trend factors.
- Bornhuetter-Ferguson method: The Bornhuetter-Ferguson method uses as a starting point an assumed initial
expected loss ratio and blends in the loss ratio, which is implied by the claims experience to date using benchmark
loss development patterns on paid claims data or reported claims data.
- IBNR-to-case outstanding method: This method requires the estimation of consistent paid and reported (case)
incurred loss development patterns and age-to-ultimate factors. These patterns imply a specific expected
relationship between IBNR, including both development or known claims (bulk reserve) and losses on a true late
reported claims, and reported case incurred losses.
- DCC development methods: When DCC data is evaluated separately from losses, historical paid and case incurred
DCC data may be arranged in a triangular format and projected to ultimate using the same technique as used for
losses (i.e., loss development methods). In addition, projections using triangles of ratios of paid DCC-to-paid loss
and ratios of paid DCC-to-case incurred losses can be made; those triangles can be constructed using ratios of
incremental (e.g. annual) amounts, or ratios of cumulative amounts. Indications that result from projecting these
ratios must be multiplied by the ultimate loss selections to arrive at ultimate DCC indications. Similarly, triangles
of ratios of paid DCC-to-closed or reported claim counts can be used. The results from projecting these ratios will
require multiplication by ultimate claim count selections to arrive at ultimate DCC indications.
46
Each actuarial methodology requires the selection and application of various parameters and assumptions. The key
parameters and assumptions include:
1) Loss development factors – These factors are key assumptions in the loss development methods which assume
recent accident years will follow the development patterns of prior accident years.
2) Initial expected loss ratio selections – The initial expected loss ratio selection is the key assumption in the
Bornhuetter-Ferguson methods. The selection was made based on average of development methods loss ratios and
selected loss ratio trend.
3) Claim count decay ratios – The decay ratio is the key assumption in the projection of ultimate claim counts for
catastrophe and non-catastrophe storms.
4) Short-term and long-term projected severity trends – These severity trends are the key assumption in projecting
severities for accident years in their future development periods.
Our reserves are driven by several important factors, including litigation and regulatory trends, legislative activity, climate
change, social and economic patterns and claims inflation assumptions. Our reserve estimates reflect current inflation in
legal claims’ settlements and assume we will not be subject to losses from significant new legal liability theories. Our
reserve estimates assume that there will not be significant changes in the regulatory and legislative environment. The
impact of potential changes in the regulatory or legislative environment is difficult to quantify in the absence of specific,
significant new regulation or legislation. In the event of significant new regulation or legislation, we will attempt to
quantify its impact on our business, but no assurance can be given that our attempt to quantify such inputs will be accurate
or successful.
Our financial status, reported outcomes, and liquidity are susceptible to shifts in critical assumptions determining our loss
reserves. While we do not anticipate changes in claim frequency to significantly impact our reserves, fluctuations in the
severity of claims could influence these reserves.
These amounts fell within the range of total reserves provided by our independent actuary. As of June 30, 2026, we
recorded $12.1 million in case reserves and an additional $242.1 million for IBNR reserves, totaling $254.2 million in
reserves, with an added $247.9 million attributable to reinsurance claims payable.
For further detail, see Note 8 – “Liability for Unpaid Losses and Loss Adjustment Expenses” in our notes to the condensed
consolidated financial statements.
Reinsurance
We follow industry standards by reinsuring a portion of our risks. Reinsurance involves transferring, or “ceding,” a share of
the risk exposure from the policies we write to another insurer, known as a reinsurer. If our reinsurers are unable to fulfill
their obligations under our reinsurance agreements, we remain accountable for the entire insured loss.
In cases where losses fall within our reinsurance coverage, we document recoverable amounts from our reinsurers for paid
losses and an estimation of recoverable amounts on unpaid losses. The reinsurance recoverables on unpaid losses are
estimated in a manner consistent with the Company’s estimate of unpaid losses and LAE associated with the insured
business, thus fluctuating with changes to our estimates of unpaid losses. The estimation of recoverable amounts from
reinsurers on unpaid losses may change in the future, and if there is a change, it could adversely affect the amounts stated
in our condensed consolidated financial statements.
We estimate uncollectible amounts receivable from reinsurers based on an assessment of factors including the
creditworthiness of the reinsurers and the adequacy of collateral obtained, where applicable.
Ceding Commission
A sliding scale ceding commission is a type of contingent fee paid in connection with a reinsurance treaty and is based on
the loss experience of the underlying insurance contract. At inception, the commission is estimated, and adjustments are
subsequently made as more information becomes available regarding actual loss experience.
47
In connection with quota share reinsurance arrangements for non-catastrophe losses, the Company receives ceding
commissions from the reinsurers to reimburse its direct and indirect acquisition costs as well as other expenses.
The amount of ceding commissions ultimately received by the Company is contingent upon the amount of premium written
and earned and the commission rate is adjusted on a sliding scale based upon loss ratios of the ceded premium.
Accordingly, the Company develops estimates of ceding commissions based on an evaluation of historical experience and
available information, with subsequent adjustment for true-ups recorded prospectively.
Investments
The Company currently classifies all of its investments in debt securities and short-term investments as available-for-sale
and reports them at fair value. Short-term investments consist of investments in interest-bearing assets with original
maturities of 12 months or less. The Company records subsequent changes in value through the date of disposition as
unrealized holding gains and losses, net of taxes, and includes them as a component of accumulated other comprehensive
income until reclassified to earnings upon sale. Realized gains and losses on the sale of investments are determined using
the specific-identification method and included in earnings. The Company amortizes any premium or discount on fixed
maturities over the remaining maturity period of the related securities using the effective interest method and reports the
amortization in net investment income. The Company recognizes dividends and interest income when earned. We have a
financial stability rating of A, “Exceptional” from Demotech, an independent financial firm specializing in evaluating the
financial stability of regional and specialty insurers, and whose rating is accepted by major mortgage companies. We do not
have a rating from A.M. Best.
Fair Value
In our disclosure of the fair value of our investments, we utilize a hierarchy based on the quality of inputs used to measure
fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or
liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Adjustments to
transaction prices or quoted market prices may be required in illiquid or disorderly markets in order to estimate fair value.
The three levels of the fair value hierarchy are described below:
- Level 1 – Valuations based on quoted prices in active markets for identical assets and liabilities;
- Level 2 – Valuations based on observable inputs that do not meet the criteria for Level 1, including quoted prices
in inactive markets and quoted prices in active markets for similar, but not identical instruments; and
- Level 3 – Valuations based on unobservable inputs, which are based upon the best available information when
external market data is limited or unavailable.
We estimate the fair value of our investments using the closing prices on the last business day of the reporting period,
obtained from active markets using independent pricing sources. For securities for which quoted prices in active markets
are unavailable, we use observable inputs such as quoted prices in inactive markets, quoted prices in active markets for
similar instruments, benchmark interest rates, broker quotes and other relevant inputs. Our estimates of fair value reflect the
interest rate environment that existed as of the close of business on June 30, 2026 and December 31, 2025. Changes in
interest rates subsequent to June 30, 2026 may affect the fair value of our investments.
Investment securities are subject to fluctuations in fair value due to changes in issuer-specific circumstances, such as credit
rating, and changes in industry-specific circumstances, such as movements in credit spreads based on the market’s
perception of industry risks. In addition, fixed maturities are subject to fluctuations in fair value due to changes in interest
rates as a result of governmental monetary policies, domestic and international economic and political conditions and other
factors beyond our control. A rise in interest rates would decrease the net unrealized holding gains of our investment
portfolios, offset by our ability to earn higher rates of return on funds reinvested. Conversely, a decline in interest rates
would increase the net unrealized holding gains of our investment portfolios, offset by lower rates of return on funds
reinvested. Unrealized gains and losses on our fixed maturity securities are included in accumulated other comprehensive
income as a separate component of total shareholders’ equity.
48
Impairment
Quarterly, the Company performs an assessment of all investments to determine if any are impaired as the result of a credit
loss. An investment is impaired when the fair value of the investment declines to an amount less than the cost or amortized
cost of that investment. For each fixed-income security in an unrealized loss position, if the intent is to sell the security or if
it is more likely than not that the Company will be required to sell the security before recovering the cost or amortized cost
basis for reasons such as liquidity needs, contractual or regulatory requirements, the security’s entire decline in fair value is
recorded in earnings. If the intent is not to sell the security or it is not more likely than not that the Company will be
required to sell the security, the Company will evaluate whether any impairment is attributable to credit-related factors.
Such evaluation includes consideration of factors such as:
- Failure of the issuer of the security to make scheduled interest or principal payment;
- Downgrades in the security’s credit rating since acquisition by three or more notches;
- Adverse conditions specifically related to the security, an industry, or geographic area;
- Changes in the financial condition of the issuer of the security; and
- The payment structure of the security and the likelihood of the issuer being able to make payments that increase in
the future.
Upon determination of a credit-related impairment, an allowance for credit losses will be recognized and is measured as the
amount by which the security’s amortized cost basis exceeds the entity’s best estimate of the present value of cash flows
expected to be collected. The allowance is limited to the difference between the amortized cost basis and the security’s fair
value. Subsequent recovery of any previously recorded impairment will be recognized through reversal of the allowance
for credit losses.
Deferred income taxes
We account for taxes under the asset and liability method, under which we record deferred income taxes as assets or
liabilities on our balance sheet to reflect the net tax effect of the temporary differences between the carrying amount of
assets and liabilities for financial reporting purposes and their respective tax bases. We recognize deferred tax assets and
liabilities for the future tax consequences attributable to differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases. We measure deferred tax assets and liabilities using enacted tax
rates expected to apply to taxable income in the years in which we expect to recover or settle those temporary differences.
Should a change in tax rates occur, we recognize the effect on deferred tax assets and liabilities in operations in the period
that includes the enactment date. Realization of our deferred income tax assets depends upon our generation of sufficient
future taxable income.
We recognize the financial statement benefit of a tax position only after determining that the relevant tax authority would
more likely than not sustain the position following an audit. For tax positions meeting the more likely than not threshold,
the amount recognized in the condensed consolidated financial statements is the largest benefit that has a greater than 50%
likelihood of being realized upon ultimate settlement with the relevant taxing authority. The amount of income tax expense
or benefit recorded in future periods will depend on the jurisdictions in which we operate and the tax laws and regulations
in effect. The Company is subject to payment of U.S. federal and state income taxes as a corporation.
Recent Accounting Pronouncements
We currently qualify as an “emerging growth company” under the Jumpstart Our Business Startups Act of 2012, or the
JOBS Act. Accordingly, we are provided the option to adopt new or revised accounting guidance either (i) within the same
periods as those otherwise applicable to non-emerging growth companies or (ii) within the same time periods as private
companies. We have elected to avail ourselves of this extended transition period and, as a result, we will not be required to
adopt new or revised accounting standards on the relevant dates on which adoption of such standards is required for other
public companies.
We will remain an emerging growth company until the earliest of (i) the last day of the fiscal year in which we have total
annual gross revenues of $1.235 billion or more; (ii) the last day of our fiscal year following the fifth anniversary of the
49
date of the completion of our IPO; (iii) the date on which we have issued more than $1 billion in nonconvertible debt
during the previous three years; and (iv) the date on which we are deemed to be a large accelerated filer under the rules of
the SEC.
See Note 2 – “Significant Accounting Policies” in our notes to the condensed consolidated financial statements.
Market risk
As filed, 3,387 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Market risk is the risk of economic losses due to adverse changes in the estimated fair value of a financial instrument as the
result of changes in interest rates, duration, equity prices, foreign currency exchange rates, and commodity prices. The
primary components of market risk affecting us are interest rate risk, duration risk and credit risk. We do not have
significant exposure to equity risk, foreign currency exchange rate risk or commodity risk.
As of June 30, 2026, and December 31, 2025, our investment portfolios contained fixed-maturity securities. These
securities are not intended for trading or speculative purposes. Our primary aim is to maximize after-tax investment income
while ensuring sufficient liquidity to fulfill policyholder obligations. Additionally, we strive to minimize market risk,
which encompasses potential economic losses resulting from adverse fluctuations in securities’ prices.
In developing our investment strategies, we consider various factors such as credit ratings, investment concentrations,
regulatory requirements, expected interest rate fluctuations, durations, and prevailing market conditions. Our investment
portfolios are managed by Goldman Sachs Asset Management, overseen by our Board of Directors and an investment
committee appointed by AIIC’s Board of Directors.
Our investment portfolios are predominantly exposed to interest rate risk, duration risk and credit risk. We classify these
fixed-maturity securities as available-for-sale. Any unrealized gains or losses, adjusted for deferred income taxes, are
reported as part of other comprehensive income within our shareholders’ equity. Consequently, significant temporary
changes in their fair value could potentially affect the carrying value of our shareholders’ equity.
The effective weighted average duration of our fixed income portfolio at AIIC was 1.3 years and 2.37 years at June 30,
2026 and 2025, respectively, and 2.09 years at December 31, 2025. As of June 30, 2026, the estimated weighted-average
credit quality rating of the fixed income portfolio was AA. As of July 22, 2026, following the movement of $150 million of
cash into AIIC’s fixed income portfolio managed by Goldman Sachs, the average duration of the portfolio was 2.0 years
with an estimated weighted-average credit quality of the fixed income portfolio of AA-.
Interest Rate Risk
Interest rate risk is the risk that we will incur economic losses due to adverse changes in interest rates. When market
interest rates rise, the fair value of our fixed maturity securities decreases. Conversely, as interest rates fall, the fair value of
our fixed maturity securities increases.
Credit Risk
Credit risk is the potential loss resulting from adverse changes in an issuer’s ability to repay its debt obligations. We have
exposure to credit risk as a holder of fixed maturity investments. Credit risk can expose us to potential losses arising
principally from adverse changes in the financial condition of the issuers of our fixed maturity securities. We mitigate the
risk by primarily investing in fixed-maturity securities that are rated “BBB” (S&P) or higher and diversifying our
investment portfolios to avoid concentrations in any single issuer or business sector. Pursuant to our investment policy,
only $1.0 million may be invested in below investment grade bonds.
Controls and procedures
As filed, 1,355 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as defined in the Exchange Act, Rule 13a-15(e)) that are designed to
assure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and
reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and
communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow
timely decisions regarding required disclosures.
50
As required by Exchange Act Rule 13a-15(b) or Rule 15d-15(b), as of the end of the period covered by this Quarterly
Report, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, we
evaluated the effectiveness of our disclosure controls and procedures. Based on this evaluation, our Chief Executive Officer
and Chief Financial Officer concluded that, as of June 30, 2026, our disclosure controls and procedures were effective.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during our most recent fiscal quarter that materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.
51
Risk factors
As filed, 238 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
There were no material changes to the risk factors disclosed in Part I, Item 1A “Risk Factors” in our Annual Report on
Form 10-K for the year ended December 31, 2025. For more information concerning our risk factors, please see Part I,
Figures reported in this filing
Standardized line items from the XBRL in this filing, for the period ended 2026-06-30. Comparative periods it repeats are left out.
| Line item | Period | Value | XBRL concept |
|---|---|---|---|
| Revenue | 3 months2026-04-01 to 2026-06-30 | $115.2m | us-gaap:Revenues |
| Revenue | 6 months2026-01-01 to 2026-06-30 | $206.1m | us-gaap:Revenues |
| Income tax | 3 months2026-04-01 to 2026-06-30 | $12.3m | us-gaap:IncomeTaxExpenseBenefit |
| Income tax | 6 months2026-01-01 to 2026-06-30 | $19.6m | us-gaap:IncomeTaxExpenseBenefit |
| Net income | 3 months2026-04-01 to 2026-06-30 | $34.1m | us-gaap:NetIncomeLoss |
| Net income | 6 months2026-01-01 to 2026-06-30 | $54.1m | us-gaap:NetIncomeLoss |
| Diluted EPS | 3 months2026-04-01 to 2026-06-30 | $1.74 | us-gaap:EarningsPerShareDiluted |
| Diluted EPS | 6 months2026-01-01 to 2026-06-30 | $2.76 | us-gaap:EarningsPerShareDiluted |
| Basic EPS | 3 months2026-04-01 to 2026-06-30 | $1.74 | us-gaap:EarningsPerShareBasic |
| Basic EPS | 6 months2026-01-01 to 2026-06-30 | $2.76 | us-gaap:EarningsPerShareBasic |
| Diluted shares (weighted) | 3 months2026-04-01 to 2026-06-30 | 19,590,448 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Diluted shares (weighted) | 6 months2026-01-01 to 2026-06-30 | 19,584,870 shares | us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
| Operating cash flow | 6 months2026-01-01 to 2026-06-30 | $129.8m | us-gaap:NetCashProvidedByUsedInOperatingActivities |
| Capital expenditure | 6 months2026-01-01 to 2026-06-30 | $4.5m | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment |
| Dividends paid | 6 months2026-01-01 to 2026-06-30 | $20.0m | us-gaap:PaymentsOfDividends |
| Cash and equivalents | At period end2026-06-30 | $288.5m | us-gaap:CashAndCashEquivalentsAtCarryingValue |
| Total assets | At period end2026-06-30 | $1.61bn | us-gaap:Assets |
| Total liabilities | At period end2026-06-30 | $1.24bn | us-gaap:Liabilities |
| Long-term debt | At period end2026-06-30 | $412.0k | us-gaap:LongTermDebt |
| Shareholders' equity | At period end2026-06-30 | $369.5m | us-gaap:StockholdersEquity |
Source: SEC EDGAR, the filing index for accession 0002007587-26-000093. Last ingested by Listed: Oct 24, 2026, 15:06 ET. Listed shows no prices and gives no investment advice.