Alcoa Corp
AANYSECIK 1675149MaterialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 2,595Revenue, Q4 FY2023, three months to 2023-12-31$2.60bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001193125-26-077167. Derived: 12-month figure less the 9-month figure.Report this figure | 2,599Revenue, Q1 FY2024, three months to 2024-03-31$2.60bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-01, accession 0000950170-25-061867.Report this figure | 2,906Revenue, Q2 FY2024, three months to 2024-06-30$2.91bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-31, accession 0000950170-25-100979.Report this figure | 2,904Revenue, Q3 FY2024, three months to 2024-09-30$2.90bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-28, accession 0001193125-25-253570.Report this figure | 3,486Revenue, Q4 FY2024, three months to 2024-12-31$3.49bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001193125-26-077167. Derived: 12-month figure less the 9-month figure.Report this figure | 3,369Revenue, Q1 FY2025, three months to 2025-03-31$3.37bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 3,018Revenue, Q2 FY2025, three months to 2025-06-30$3.02bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001193125-26-326265.Report this figure | 2,995Revenue, Q3 FY2025, three months to 2025-09-30$3.00bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure | 3,449Revenue, Q4 FY2025, three months to 2025-12-31$3.45bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001193125-26-077167. Derived: 12-month figure less the 9-month figure.Report this figure | 3,193Revenue, Q1 FY2026, three months to 2026-03-31$3.19bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 3,966Revenue, Q2 FY2026, three months to 2026-06-30$3.97bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001193125-26-326265.Report this figure | 3,704Revenue, Q3 FY2026, three months to 2026-09-30$3.70bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure |
| Research and development | $m | 14.0Research and development, Q4 FY2023, three months to 2023-12-31$14.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-26, accession 0001193125-26-077167. Derived: 12-month figure less the 9-month figure.Report this figure | 11.0Research and development, Q1 FY2024, three months to 2024-03-31$11.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-01, accession 0000950170-25-061867.Report this figure | 13.0Research and development, Q2 FY2024, three months to 2024-06-30$13.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-07-31, accession 0000950170-25-100979.Report this figure | 16.0Research and development, Q3 FY2024, three months to 2024-09-30$16.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-28, accession 0001193125-25-253570.Report this figure | 17.0Research and development, Q4 FY2024, three months to 2024-12-31$17.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-26, accession 0001193125-26-077167. Derived: 12-month figure less the 9-month figure.Report this figure | 12.0Research and development, Q1 FY2025, three months to 2025-03-31$12.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 12.0Research and development, Q2 FY2025, three months to 2025-06-30$12.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-30, accession 0001193125-26-326265.Report this figure | 11.0Research and development, Q3 FY2025, three months to 2025-09-30$11.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure | (11.0)Research and development, Q4 FY2025, three months to 2025-12-31−$11.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-26, accession 0001193125-26-077167. Derived: 12-month figure less the 9-month figure.Report this figure | 10.0Research and development, Q1 FY2026, three months to 2026-03-31$10.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 11.0Research and development, Q2 FY2026, three months to 2026-06-30$11.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-30, accession 0001193125-26-326265.Report this figure | 8.0Research and development, Q3 FY2026, three months to 2026-09-30$8.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure |
| Selling, general and administrative | $m | 64.0Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$64.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-26, accession 0001193125-26-077167. Derived: 12-month figure less the 9-month figure.Report this figure | 60.0Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$60.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-01, accession 0000950170-25-061867.Report this figure | 69.0Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$69.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-31, accession 0000950170-25-100979.Report this figure | 66.0Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$66.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-28, accession 0001193125-25-253570.Report this figure | 80.0Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$80.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-26, accession 0001193125-26-077167. Derived: 12-month figure less the 9-month figure.Report this figure | 71.0Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$71.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 82.0Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$82.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0001193125-26-326265.Report this figure | 78.0Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$78.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure | 68.0Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$68.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-26, accession 0001193125-26-077167. Derived: 12-month figure less the 9-month figure.Report this figure | 83.0Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$83.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 101Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$101.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0001193125-26-326265.Report this figure | 97.0Selling, general and administrative, Q3 FY2026, three months to 2026-09-30$97.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure |
| Interest expense | $m | 28.0Interest expense, Q4 FY2023, three months to 2023-12-31$28.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-26, accession 0001193125-26-077167. Derived: 12-month figure less the 9-month figure.Report this figure | 27.0Interest expense, Q1 FY2024, three months to 2024-03-31$27.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-01, accession 0000950170-25-061867.Report this figure | 40.0Interest expense, Q2 FY2024, three months to 2024-06-30$40.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-07-31, accession 0000950170-25-100979.Report this figure | 44.0Interest expense, Q3 FY2024, three months to 2024-09-30$44.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-10-28, accession 0001193125-25-253570.Report this figure | 45.0Interest expense, Q4 FY2024, three months to 2024-12-31$45.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-26, accession 0001193125-26-077167. Derived: 12-month figure less the 9-month figure.Report this figure | 53.0Interest expense, Q1 FY2025, three months to 2025-03-31$53.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 56.0Interest expense, Q2 FY2025, three months to 2025-06-30$56.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-07-30, accession 0001193125-26-326265.Report this figure | 33.0Interest expense, Q3 FY2025, three months to 2025-09-30$33.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure | 16.0Interest expense, Q4 FY2025, three months to 2025-12-31$16.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-26, accession 0001193125-26-077167. Derived: 12-month figure less the 9-month figure.Report this figure | 35.0Interest expense, Q1 FY2026, three months to 2026-03-31$35.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 36.0Interest expense, Q2 FY2026, three months to 2026-06-30$36.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-07-30, accession 0001193125-26-326265.Report this figure | 42.0Interest expense, Q3 FY2026, three months to 2026-09-30$42.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure |
| Income tax | $m | (36.0)Income tax, Q4 FY2023, three months to 2023-12-31−$36.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2024-02-21, accession 0000950170-24-018069.Report this figure | (18.0)Income tax, Q1 FY2024, three months to 2024-03-31−$18.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-01, accession 0000950170-25-061867.Report this figure | 61.0Income tax, Q2 FY2024, three months to 2024-06-30$61.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-31, accession 0000950170-25-100979.Report this figure | 86.0Income tax, Q3 FY2024, three months to 2024-09-30$86.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-28, accession 0001193125-25-253570.Report this figure | 136Income tax, Q4 FY2024, three months to 2024-12-31$136.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001193125-26-077167. Derived: 12-month figure less the 9-month figure.Report this figure | 120Income tax, Q1 FY2025, three months to 2025-03-31$120.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 10.0Income tax, Q2 FY2025, three months to 2025-06-30$10.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001193125-26-326265.Report this figure | (51.0)Income tax, Q3 FY2025, three months to 2025-09-30−$51.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure | (134)Income tax, Q4 FY2025, three months to 2025-12-31−$134.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001193125-26-077167. Derived: 12-month figure less the 9-month figure.Report this figure | 82.0Income tax, Q1 FY2026, three months to 2026-03-31$82.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 73.0Income tax, Q2 FY2026, three months to 2026-06-30$73.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001193125-26-326265.Report this figure | 91.0Income tax, Q3 FY2026, three months to 2026-09-30$91.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure |
| Net income | $m | (150)Net income, Q4 FY2023, three months to 2023-12-31−$150.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001193125-26-077167. Derived: 12-month figure less the 9-month figure.Report this figure | (252)Net income, Q1 FY2024, three months to 2024-03-31−$252.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-01, accession 0000950170-25-061867.Report this figure | 20.0Net income, Q2 FY2024, three months to 2024-06-30$20.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-31, accession 0000950170-25-100979.Report this figure | 90.0Net income, Q3 FY2024, three months to 2024-09-30$90.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-28, accession 0001193125-25-253570.Report this figure | 202Net income, Q4 FY2024, three months to 2024-12-31$202.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001193125-26-077167. Derived: 12-month figure less the 9-month figure.Report this figure | 548Net income, Q1 FY2025, three months to 2025-03-31$548.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 164Net income, Q2 FY2025, three months to 2025-06-30$164.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001193125-26-326265.Report this figure | 232Net income, Q3 FY2025, three months to 2025-09-30$232.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure | 213Net income, Q4 FY2025, three months to 2025-12-31$213.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001193125-26-077167. Derived: 12-month figure less the 9-month figure.Report this figure | 425Net income, Q1 FY2026, three months to 2026-03-31$425.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 407Net income, Q2 FY2026, three months to 2026-06-30$407.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001193125-26-326265.Report this figure | 483Net income, Q3 FY2026, three months to 2026-09-30$483.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure |
| Diluted EPS | $ per share | not reported | (1.41)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$1.41 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-01, accession 0000950170-25-061867.Report this figure | 0.11Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-31, accession 0000950170-25-100979.Report this figure | 0.38Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.38 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-28, accession 0001193125-25-253570.Report this figure | not reported | 2.07Diluted EPS, Q1 FY2025, three months to 2025-03-31$2.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 0.62Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.62 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001193125-26-326265.Report this figure | 0.88Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.88 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure | not reported | 1.60Diluted EPS, Q1 FY2026, three months to 2026-03-31$1.60 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 1.53Diluted EPS, Q2 FY2026, three months to 2026-06-30$1.53 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001193125-26-326265.Report this figure | 1.81Diluted EPS, Q3 FY2026, three months to 2026-09-30$1.81 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure |
| Basic EPS | $ per share | not reported | (1.41)Basic EPS, Q1 FY2024, three months to 2024-03-31−$1.41 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-01, accession 0000950170-25-061867.Report this figure | 0.11Basic EPS, Q2 FY2024, three months to 2024-06-30$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-31, accession 0000950170-25-100979.Report this figure | 0.39Basic EPS, Q3 FY2024, three months to 2024-09-30$0.39 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-28, accession 0001193125-25-253570.Report this figure | not reported | 2.08Basic EPS, Q1 FY2025, three months to 2025-03-31$2.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 0.63Basic EPS, Q2 FY2025, three months to 2025-06-30$0.63 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001193125-26-326265.Report this figure | 0.88Basic EPS, Q3 FY2025, three months to 2025-09-30$0.88 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure | not reported | 1.61Basic EPS, Q1 FY2026, three months to 2026-03-31$1.61 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 1.54Basic EPS, Q2 FY2026, three months to 2026-06-30$1.54 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001193125-26-326265.Report this figure | 1.83Basic EPS, Q3 FY2026, three months to 2026-09-30$1.83 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 0.9Cash and equivalents, FY2023, at 2023-12-31$944.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-20, accession 0000950170-25-024242.Report this figure | 1.4Cash and equivalents, Q1 FY2024, at 2024-03-31$1.36bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-02, accession 0000950170-24-052174.Report this figure | 1.4Cash and equivalents, Q2 FY2024, at 2024-06-30$1.40bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-02, accession 0000950170-24-090092.Report this figure | 1.3Cash and equivalents, Q3 FY2024, at 2024-09-30$1.31bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-31, accession 0000950170-24-119557.Report this figure | 1.1Cash and equivalents, FY2024, at 2024-12-31$1.14bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-26, accession 0001193125-26-077167.Report this figure | 1.2Cash and equivalents, Q1 FY2025, at 2025-03-31$1.20bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-01, accession 0000950170-25-061867.Report this figure | 1.5Cash and equivalents, Q2 FY2025, at 2025-06-30$1.51bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-31, accession 0000950170-25-100979.Report this figure | 1.5Cash and equivalents, Q3 FY2025, at 2025-09-30$1.49bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-28, accession 0001193125-25-253570.Report this figure | 1.6Cash and equivalents, FY2025, at 2025-12-31$1.60bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure | 1.4Cash and equivalents, Q1 FY2026, at 2026-03-31$1.35bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 1.4Cash and equivalents, Q2 FY2026, at 2026-06-30$1.35bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001193125-26-326265.Report this figure | 4.4Cash and equivalents, Q3 FY2026, at 2026-09-30$4.41bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure |
| Current assets | $bn | 4.4Current assets, FY2023, at 2023-12-31$4.41bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-20, accession 0000950170-25-024242.Report this figure | 4.9Current assets, Q1 FY2024, at 2024-03-31$4.88bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-02, accession 0000950170-24-052174.Report this figure | 4.9Current assets, Q2 FY2024, at 2024-06-30$4.90bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-02, accession 0000950170-24-090092.Report this figure | 4.9Current assets, Q3 FY2024, at 2024-09-30$4.87bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-31, accession 0000950170-24-119557.Report this figure | 4.9Current assets, FY2024, at 2024-12-31$4.91bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-26, accession 0001193125-26-077167.Report this figure | 5.2Current assets, Q1 FY2025, at 2025-03-31$5.21bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-01, accession 0000950170-25-061867.Report this figure | 5.4Current assets, Q2 FY2025, at 2025-06-30$5.40bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-31, accession 0000950170-25-100979.Report this figure | 5.3Current assets, Q3 FY2025, at 2025-09-30$5.28bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-28, accession 0001193125-25-253570.Report this figure | 5.5Current assets, FY2025, at 2025-12-31$5.47bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure | 5.7Current assets, Q1 FY2026, at 2026-03-31$5.68bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 5.9Current assets, Q2 FY2026, at 2026-06-30$5.88bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001193125-26-326265.Report this figure | 9.2Current assets, Q3 FY2026, at 2026-09-30$9.17bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure |
| Total assets | $bn | 14.2Total assets, FY2023, at 2023-12-31$14.15bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-20, accession 0000950170-25-024242.Report this figure | 14.3Total assets, Q1 FY2024, at 2024-03-31$14.33bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-02, accession 0000950170-24-052174.Report this figure | 14.3Total assets, Q2 FY2024, at 2024-06-30$14.31bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-02, accession 0000950170-24-090092.Report this figure | 14.5Total assets, Q3 FY2024, at 2024-09-30$14.54bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-31, accession 0000950170-24-119557.Report this figure | 14.1Total assets, FY2024, at 2024-12-31$14.06bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-26, accession 0001193125-26-077167.Report this figure | 14.6Total assets, Q1 FY2025, at 2025-03-31$14.57bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-01, accession 0000950170-25-061867.Report this figure | 15.0Total assets, Q2 FY2025, at 2025-06-30$14.99bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-31, accession 0000950170-25-100979.Report this figure | 16.0Total assets, Q3 FY2025, at 2025-09-30$15.97bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-28, accession 0001193125-25-253570.Report this figure | 16.1Total assets, FY2025, at 2025-12-31$16.13bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure | 16.6Total assets, Q1 FY2026, at 2026-03-31$16.64bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 16.9Total assets, Q2 FY2026, at 2026-06-30$16.85bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001193125-26-326265.Report this figure | 20.4Total assets, Q3 FY2026, at 2026-09-30$20.36bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure |
| Current liabilities | $bn | 3.0Current liabilities, FY2023, at 2023-12-31$3.03bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-20, accession 0000950170-25-024242.Report this figure | 3.0Current liabilities, Q1 FY2024, at 2024-03-31$3.04bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-02, accession 0000950170-24-052174.Report this figure | 3.2Current liabilities, Q2 FY2024, at 2024-06-30$3.17bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-02, accession 0000950170-24-090092.Report this figure | 3.5Current liabilities, Q3 FY2024, at 2024-09-30$3.46bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-31, accession 0000950170-24-119557.Report this figure | 3.4Current liabilities, FY2024, at 2024-12-31$3.40bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-26, accession 0001193125-26-077167.Report this figure | 3.0Current liabilities, Q1 FY2025, at 2025-03-31$3.04bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-01, accession 0000950170-25-061867.Report this figure | 3.3Current liabilities, Q2 FY2025, at 2025-06-30$3.27bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-31, accession 0000950170-25-100979.Report this figure | 3.4Current liabilities, Q3 FY2025, at 2025-09-30$3.39bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-28, accession 0001193125-25-253570.Report this figure | 3.8Current liabilities, FY2025, at 2025-12-31$3.80bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure | 3.8Current liabilities, Q1 FY2026, at 2026-03-31$3.83bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 3.8Current liabilities, Q2 FY2026, at 2026-06-30$3.83bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001193125-26-326265.Report this figure | 4.0Current liabilities, Q3 FY2026, at 2026-09-30$3.97bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure |
| Total liabilities | $bn | 8.3Total liabilities, FY2023, at 2023-12-31$8.31bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-20, accession 0000950170-25-024242.Report this figure | 8.8Total liabilities, Q1 FY2024, at 2024-03-31$8.79bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-02, accession 0000950170-24-052174.Report this figure | 8.9Total liabilities, Q2 FY2024, at 2024-06-30$8.89bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-02, accession 0000950170-24-090092.Report this figure | 9.3Total liabilities, Q3 FY2024, at 2024-09-30$9.29bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-31, accession 0000950170-24-119557.Report this figure | 8.9Total liabilities, FY2024, at 2024-12-31$8.91bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-26, accession 0001193125-26-077167.Report this figure | 8.7Total liabilities, Q1 FY2025, at 2025-03-31$8.66bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-01, accession 0000950170-25-061867.Report this figure | 8.8Total liabilities, Q2 FY2025, at 2025-06-30$8.76bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-31, accession 0000950170-25-100979.Report this figure | 9.5Total liabilities, Q3 FY2025, at 2025-09-30$9.54bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-28, accession 0001193125-25-253570.Report this figure | 9.9Total liabilities, FY2025, at 2025-12-31$9.94bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure | 9.7Total liabilities, Q1 FY2026, at 2026-03-31$9.75bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 9.4Total liabilities, Q2 FY2026, at 2026-06-30$9.42bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001193125-26-326265.Report this figure | 12.1Total liabilities, Q3 FY2026, at 2026-09-30$12.12bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure |
| Long-term debt | $bn | 1.7Long-term debt, FY2023, at 2023-12-31$1.73bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-20, accession 0000950170-25-024242.Report this figure | not reported | not reported | not reported | 2.5Long-term debt, FY2024, at 2024-12-31$2.47bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-26, accession 0001193125-26-077167.Report this figure | not reported | not reported | not reported | 2.4Long-term debt, FY2025, at 2025-12-31$2.44bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-26, accession 0001193125-26-077167.Report this figure | not reported | not reported | not reported |
| Current portion of debt | $bn | 0.1Current portion of debt, FY2023, at 2023-12-31$79.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-20, accession 0000950170-25-024242.Report this figure | not reported | not reported | not reported | 0.1Current portion of debt, FY2024, at 2024-12-31$75.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-26, accession 0001193125-26-077167.Report this figure | not reported | not reported | not reported | 0.0Current portion of debt, FY2025, at 2025-12-31$1.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-26, accession 0001193125-26-077167.Report this figure | not reported | not reported | not reported |
| Short-term borrowings | $bn | 0.1Short-term borrowings, FY2023, at 2023-12-31$56.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-02-20, accession 0000950170-25-024242.Report this figure | 0.1Short-term borrowings, Q1 FY2024, at 2024-03-31$52.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-05-02, accession 0000950170-24-052174.Report this figure | 0.0Short-term borrowings, Q2 FY2024, at 2024-06-30$31.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-08-02, accession 0000950170-24-090092.Report this figure | 0.0Short-term borrowings, Q3 FY2024, at 2024-09-30$12.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-10-31, accession 0000950170-24-119557.Report this figure | 0.1Short-term borrowings, FY2024, at 2024-12-31$50.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2026-02-26, accession 0001193125-26-077167.Report this figure | 0.0Short-term borrowings, Q1 FY2025, at 2025-03-31$45.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-05-01, accession 0000950170-25-061867.Report this figure | 0.0Short-term borrowings, Q2 FY2025, at 2025-06-30$8.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-07-31, accession 0000950170-25-100979.Report this figure | 0.0Short-term borrowings, Q3 FY2025, at 2025-09-30$3.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-10-28, accession 0001193125-25-253570.Report this figure | 0.0Short-term borrowings, FY2025, at 2025-12-31$9.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure | 0.1Short-term borrowings, Q1 FY2026, at 2026-03-31$109.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 0.0Short-term borrowings, Q2 FY2026, at 2026-06-30$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-07-30, accession 0001193125-26-326265.Report this figure | 0.0Short-term borrowings, Q3 FY2026, at 2026-09-30$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure |
| Shareholders' equity | $bn | 4.3Shareholders' equity, FY2023, at 2023-12-31$4.25bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-20, accession 0000950170-25-024242.Report this figure | 4.0Shareholders' equity, Q1 FY2024, at 2024-03-31$3.99bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-02, accession 0000950170-24-052174.Report this figure | 3.9Shareholders' equity, Q2 FY2024, at 2024-06-30$3.90bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-02, accession 0000950170-24-090092.Report this figure | 5.3Shareholders' equity, Q3 FY2024, at 2024-09-30$5.25bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-31, accession 0000950170-24-119557.Report this figure | 5.2Shareholders' equity, FY2024, at 2024-12-31$5.16bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-20, accession 0000950170-25-024242.Report this figure | 5.8Shareholders' equity, Q1 FY2025, at 2025-03-31$5.82bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure | 6.1Shareholders' equity, Q2 FY2025, at 2025-06-30$6.13bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure | 6.3Shareholders' equity, Q3 FY2025, at 2025-09-30$6.34bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure | 6.1Shareholders' equity, FY2025, at 2025-12-31$6.12bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure | 6.8Shareholders' equity, Q1 FY2026, at 2026-03-31$6.83bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure | 7.4Shareholders' equity, Q2 FY2026, at 2026-06-30$7.37bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure | 8.2Shareholders' equity, Q3 FY2026, at 2026-09-30$8.24bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-10-29, accession 0001193125-26-437885.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 198Operating cash flow, Q4 FY2023, three months to 2023-12-31$198.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001193125-26-077167. Derived: 12-month figure less the 9-month figure.Report this figure | (223)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$223.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-01, accession 0000950170-25-061867.Report this figure | 287Operating cash flow, Q2 FY2024, three months to 2024-06-30$287.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-31, accession 0000950170-25-100979. Derived: 6-month figure less the 3-month figure.Report this figure | 143Operating cash flow, Q3 FY2024, three months to 2024-09-30$143.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-28, accession 0001193125-25-253570. Derived: 9-month figure less the 6-month figure.Report this figure | 415Operating cash flow, Q4 FY2024, three months to 2024-12-31$415.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001193125-26-077167. Derived: 12-month figure less the 9-month figure.Report this figure | 75.0Operating cash flow, Q1 FY2025, three months to 2025-03-31$75.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 488Operating cash flow, Q2 FY2025, three months to 2025-06-30$488.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001193125-26-326265. Derived: 6-month figure less the 3-month figure.Report this figure | 85.0Operating cash flow, Q3 FY2025, three months to 2025-09-30$85.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001193125-26-437885. Derived: 9-month figure less the 6-month figure.Report this figure | 537Operating cash flow, Q4 FY2025, three months to 2025-12-31$537.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001193125-26-077167. Derived: 12-month figure less the 9-month figure.Report this figure | (179)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$179.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 608Operating cash flow, Q2 FY2026, three months to 2026-06-30$608.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001193125-26-326265. Derived: 6-month figure less the 3-month figure.Report this figure | 643Operating cash flow, Q3 FY2026, three months to 2026-09-30$643.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001193125-26-437885. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 188Capital expenditure, Q4 FY2023, three months to 2023-12-31$188.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001193125-26-077167. Derived: 12-month figure less the 9-month figure.Report this figure | 101Capital expenditure, Q1 FY2024, three months to 2024-03-31$101.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-01, accession 0000950170-25-061867.Report this figure | 164Capital expenditure, Q2 FY2024, three months to 2024-06-30$164.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-31, accession 0000950170-25-100979. Derived: 6-month figure less the 3-month figure.Report this figure | 146Capital expenditure, Q3 FY2024, three months to 2024-09-30$146.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-28, accession 0001193125-25-253570. Derived: 9-month figure less the 6-month figure.Report this figure | 169Capital expenditure, Q4 FY2024, three months to 2024-12-31$169.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001193125-26-077167. Derived: 12-month figure less the 9-month figure.Report this figure | 93.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$93.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 131Capital expenditure, Q2 FY2025, three months to 2025-06-30$131.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001193125-26-326265. Derived: 6-month figure less the 3-month figure.Report this figure | 151Capital expenditure, Q3 FY2025, three months to 2025-09-30$151.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001193125-26-437885. Derived: 9-month figure less the 6-month figure.Report this figure | 243Capital expenditure, Q4 FY2025, three months to 2025-12-31$243.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001193125-26-077167. Derived: 12-month figure less the 9-month figure.Report this figure | 119Capital expenditure, Q1 FY2026, three months to 2026-03-31$119.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 186Capital expenditure, Q2 FY2026, three months to 2026-06-30$186.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001193125-26-326265. Derived: 6-month figure less the 3-month figure.Report this figure | 171Capital expenditure, Q3 FY2026, three months to 2026-09-30$171.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001193125-26-437885. Derived: 9-month figure less the 6-month figure.Report this figure |
| Dividends paid | $m | 18.0Dividends paid, Q4 FY2023, three months to 2023-12-31$18.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-26, accession 0001193125-26-077167. Derived: 12-month figure less the 9-month figure.Report this figure | 19.0Dividends paid, Q1 FY2024, three months to 2024-03-31$19.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-05-01, accession 0000950170-25-061867.Report this figure | 18.0Dividends paid, Q2 FY2024, three months to 2024-06-30$18.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-07-31, accession 0000950170-25-100979. Derived: 6-month figure less the 3-month figure.Report this figure | 26.0Dividends paid, Q3 FY2024, three months to 2024-09-30$26.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-28, accession 0001193125-25-253570. Derived: 9-month figure less the 6-month figure.Report this figure | 26.0Dividends paid, Q4 FY2024, three months to 2024-12-31$26.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-26, accession 0001193125-26-077167. Derived: 12-month figure less the 9-month figure.Report this figure | 26.0Dividends paid, Q1 FY2025, three months to 2025-03-31$26.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 26.0Dividends paid, Q2 FY2025, three months to 2025-06-30$26.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-30, accession 0001193125-26-326265. Derived: 6-month figure less the 3-month figure.Report this figure | 26.0Dividends paid, Q3 FY2025, three months to 2025-09-30$26.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-29, accession 0001193125-26-437885. Derived: 9-month figure less the 6-month figure.Report this figure | 26.0Dividends paid, Q4 FY2025, three months to 2025-12-31$26.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-26, accession 0001193125-26-077167. Derived: 12-month figure less the 9-month figure.Report this figure | 27.0Dividends paid, Q1 FY2026, three months to 2026-03-31$27.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-04-30, accession 0001193125-26-197447.Report this figure | 26.0Dividends paid, Q2 FY2026, three months to 2026-06-30$26.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-30, accession 0001193125-26-326265. Derived: 6-month figure less the 3-month figure.Report this figure | 27.0Dividends paid, Q3 FY2026, three months to 2026-09-30$27.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-29, accession 0001193125-26-437885. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 178 | 178 | 178 | 179 | 181 | 234 | 260 | 260 | 261 | 266 | 266 | 266 |
Shares outstanding: 263.97m at Oct 26, 2026, from the cover of the 10-Q filed Oct 29, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 18:58 ET. Listed shows no prices and gives no investment advice.