Abpro Holdings, Inc.
ABPOOTCCIK 1893219HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | $m | not reported | not reported | 1.0Research and development, Q1 FY2024, three months to 2024-03-31$1.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0001213900-25-044318.Report this figure | 0.8Research and development, Q2 FY2024, three months to 2024-06-30$827.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-13, accession 0001213900-25-075691.Report this figure | 0.6Research and development, Q3 FY2024, three months to 2024-09-30$642.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001213900-25-110972.Report this figure | 0.5Research and development, Q4 FY2024, three months to 2024-12-31$514.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-04-15, accession 0001213900-26-044166. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Research and development, Q1 FY2025, three months to 2025-03-31$325.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-20, accession 0001213900-26-059646.Report this figure | 0.3Research and development, Q2 FY2025, three months to 2025-06-30$313.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001213900-26-090028.Report this figure | 0.2Research and development, Q3 FY2025, three months to 2025-09-30$243.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001213900-25-110972.Report this figure | 0.1Research and development, Q4 FY2025, three months to 2025-12-31$108.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-04-15, accession 0001213900-26-044166. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Research and development, Q1 FY2026, three months to 2026-03-31$13.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-20, accession 0001213900-26-059646.Report this figure | 0.0Research and development, Q2 FY2026, three months to 2026-06-30$9.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001213900-26-090028.Report this figure |
| Operating income | $m | (0.3)Operating income, Q3 FY2023, three months to 2023-09-30−$315.2k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-26, accession 0001213900-24-102370.Report this figure | (10.5)Operating income, Q4 FY2023, three months to 2023-12-31−$10.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-04-15, accession 0001213900-25-032133. Derived: 12-month figure less the 9-month figure.Report this figure | (2.9)Operating income, Q1 FY2024, three months to 2024-03-31−$2.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001213900-25-044318.Report this figure | (2.3)Operating income, Q2 FY2024, three months to 2024-06-30−$2.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-13, accession 0001213900-25-075691.Report this figure | (1.9)Operating income, Q3 FY2024, three months to 2024-09-30−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110972.Report this figure | (2.8)Operating income, Q4 FY2024, three months to 2024-12-31−$2.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-15, accession 0001213900-26-044166. Derived: 12-month figure less the 9-month figure.Report this figure | (3.0)Operating income, Q1 FY2025, three months to 2025-03-31−$3.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-20, accession 0001213900-26-059646.Report this figure | (2.3)Operating income, Q2 FY2025, three months to 2025-06-30−$2.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090028.Report this figure | (1.3)Operating income, Q3 FY2025, three months to 2025-09-30−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110972.Report this figure | (1.9)Operating income, Q4 FY2025, three months to 2025-12-31−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-15, accession 0001213900-26-044166. Derived: 12-month figure less the 9-month figure.Report this figure | (0.9)Operating income, Q1 FY2026, three months to 2026-03-31−$933.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-20, accession 0001213900-26-059646.Report this figure | (1.2)Operating income, Q2 FY2026, three months to 2026-06-30−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090028.Report this figure |
| Interest expense | $m | 0.1Interest expense, Q3 FY2023, three months to 2023-09-30$127.6k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-11-26, accession 0001213900-24-102370.Report this figure | (0.1)Interest expense, Q4 FY2023, three months to 2023-12-31−$104.6k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2025-04-15, accession 0001213900-25-032133. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2024, three months to 2024-03-31$42.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-15, accession 0001213900-25-044318.Report this figure | 0.1Interest expense, Q2 FY2024, three months to 2024-06-30$101.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-13, accession 0001213900-25-075691.Report this figure | 0.2Interest expense, Q3 FY2024, three months to 2024-09-30$164.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001213900-25-110972.Report this figure | 0.1Interest expense, Q4 FY2024, three months to 2024-12-31$81.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-04-15, accession 0001213900-26-044166. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Interest expense, Q1 FY2025, three months to 2025-03-31$737.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-20, accession 0001213900-26-059646.Report this figure | 0.2Interest expense, Q2 FY2025, three months to 2025-06-30$174.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001213900-26-090028.Report this figure | 0.2Interest expense, Q3 FY2025, three months to 2025-09-30$193.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001213900-25-110972.Report this figure | 0.0Interest expense, Q4 FY2025, three months to 2025-12-31$24.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-04-15, accession 0001213900-26-044166. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2026, three months to 2026-03-31$23.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-20, accession 0001213900-26-059646.Report this figure | 0.0Interest expense, Q2 FY2026, three months to 2026-06-30$2.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-14, accession 0001213900-26-090028.Report this figure |
| Income tax | $m | 0.1Income tax, Q3 FY2023, three months to 2023-09-30$96.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-26, accession 0001213900-24-102370.Report this figure | 0.1Income tax, Q4 FY2023, three months to 2023-12-31$83.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K/A filed 2024-04-01, accession 0001193125-24-082201. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$4.1k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-07-09, accession 0001193125-24-176812.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$26.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-08-23, accession 0001193125-24-206165.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$27.7k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-26, accession 0001213900-24-102370.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (0.0)Net income, Q3 FY2023, three months to 2023-09-30−$44.6k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-26, accession 0001213900-24-102370.Report this figure | (0.0)Net income, Q4 FY2023, three months to 2023-12-31−$7.2k. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2024-04-01, accession 0001193125-24-082201. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Net income, Q1 FY2024, three months to 2024-03-31$312.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0001213900-25-044318.Report this figure | (0.3)Net income, Q2 FY2024, three months to 2024-06-30−$338.9k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-26, accession 0001213900-24-102370.Report this figure | (0.3)Net income, Q3 FY2024, three months to 2024-09-30−$335.1k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-26, accession 0001213900-24-102370.Report this figure | (5.5)Net income, Q4 FY2024, three months to 2024-12-31−$5.5m. XBRL concept us-gaap:ProfitLoss. 10-K filed 2026-04-15, accession 0001213900-26-044166. Derived: 12-month figure less the 9-month figure.Report this figure | (3.9)Net income, Q1 FY2025, three months to 2025-03-31−$3.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0001213900-25-044318.Report this figure | (3.0)Net income, Q2 FY2025, three months to 2025-06-30−$3.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090028.Report this figure | (1.7)Net income, Q3 FY2025, three months to 2025-09-30−$1.7m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110972.Report this figure | 5.6Net income, Q4 FY2025, three months to 2025-12-31$5.6m. XBRL concept us-gaap:ProfitLoss. 10-K filed 2026-04-15, accession 0001213900-26-044166. Derived: 12-month figure less the 9-month figure.Report this figure | (1.0)Net income, Q1 FY2026, three months to 2026-03-31−$1.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090028.Report this figure | (0.9)Net income, Q2 FY2026, three months to 2026-06-30−$940.0k. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090028.Report this figure |
| Diluted EPS | $ per share | not reported | not reported | 0.01Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001213900-25-044318.Report this figure | (0.13)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-13, accession 0001213900-25-075691.Report this figure | (3.27)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$3.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001213900-25-110972.Report this figure | not reported | (2.29)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$2.29 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-20, accession 0001213900-26-059646.Report this figure | (1.56)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$1.56 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001213900-26-090028.Report this figure | (0.63)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.63 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001213900-25-110972.Report this figure | not reported | (0.23)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-20, accession 0001213900-26-059646.Report this figure | (0.16)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001213900-26-090028.Report this figure |
| Basic EPS | $ per share | not reported | not reported | 0.02Basic EPS, Q1 FY2024, three months to 2024-03-31$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001213900-25-044318.Report this figure | (0.13)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-13, accession 0001213900-25-075691.Report this figure | (3.27)Basic EPS, Q3 FY2024, three months to 2024-09-30−$3.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001213900-25-110972.Report this figure | not reported | (2.29)Basic EPS, Q1 FY2025, three months to 2025-03-31−$2.29 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-20, accession 0001213900-26-059646.Report this figure | (1.56)Basic EPS, Q2 FY2025, three months to 2025-06-30−$1.56 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001213900-26-090028.Report this figure | (0.63)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.63 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001213900-25-110972.Report this figure | not reported | (0.23)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-20, accession 0001213900-26-059646.Report this figure | (0.16)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001213900-26-090028.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.9Cash and equivalents, Q3 FY2023, at 2023-09-30$948.2k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-12-15, accession 0001193125-23-296620.Report this figure | 0.7Cash and equivalents, FY2023, at 2023-12-31$723.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-04-15, accession 0001213900-25-032133.Report this figure | 0.0Cash and equivalents, Q1 FY2024, at 2024-03-31$10.6k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-07-09, accession 0001193125-24-176812.Report this figure | 0.2Cash and equivalents, Q2 FY2024, at 2024-06-30$236.8k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-23, accession 0001193125-24-206165.Report this figure | 0.0Cash and equivalents, Q3 FY2024, at 2024-09-30$13.6k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-26, accession 0001213900-24-102370.Report this figure | 2.9Cash and equivalents, FY2024, at 2024-12-31$2.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-04-15, accession 0001213900-25-032133.Report this figure | 1.3Cash and equivalents, Q1 FY2025, at 2025-03-31$1.3m. XBRL concept us-gaap:Cash. 10-Q filed 2026-05-20, accession 0001213900-26-059646.Report this figure | 2.0Cash and equivalents, Q2 FY2025, at 2025-06-30$2.0m. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-14, accession 0001213900-26-090028.Report this figure | 0.3Cash and equivalents, Q3 FY2025, at 2025-09-30$328.0k. XBRL concept us-gaap:Cash. 10-Q filed 2025-11-14, accession 0001213900-25-110972.Report this figure | 0.1Cash and equivalents, FY2025, at 2025-12-31$67.0k. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-14, accession 0001213900-26-090028.Report this figure | 5.4Cash and equivalents, Q1 FY2026, at 2026-03-31$5.4m. XBRL concept us-gaap:Cash. 10-Q filed 2026-05-20, accession 0001213900-26-059646.Report this figure | 4.2Cash and equivalents, Q2 FY2026, at 2026-06-30$4.2m. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-14, accession 0001213900-26-090028.Report this figure |
| Current assets | $m | 1.1Current assets, Q3 FY2023, at 2023-09-30$1.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-12-15, accession 0001193125-23-296620.Report this figure | 2.0Current assets, FY2023, at 2023-12-31$2.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-04-15, accession 0001213900-25-032133.Report this figure | 0.0Current assets, Q1 FY2024, at 2024-03-31$25.8k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-09, accession 0001193125-24-176812.Report this figure | 0.3Current assets, Q2 FY2024, at 2024-06-30$277.3k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-23, accession 0001193125-24-206165.Report this figure | 1.6Current assets, Q3 FY2024, at 2024-09-30$1.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-26, accession 0001213900-24-102370.Report this figure | 3.8Current assets, FY2024, at 2024-12-31$3.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-04-15, accession 0001213900-26-044166.Report this figure | 2.2Current assets, Q1 FY2025, at 2025-03-31$2.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-044318.Report this figure | 3.1Current assets, Q2 FY2025, at 2025-06-30$3.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-13, accession 0001213900-25-075691.Report this figure | 1.2Current assets, Q3 FY2025, at 2025-09-30$1.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001213900-25-110972.Report this figure | 0.9Current assets, FY2025, at 2025-12-31$896.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090028.Report this figure | 6.7Current assets, Q1 FY2026, at 2026-03-31$6.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-20, accession 0001213900-26-059646.Report this figure | 5.1Current assets, Q2 FY2026, at 2026-06-30$5.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090028.Report this figure |
| Total assets | $m | 37.5Total assets, Q3 FY2023, at 2023-09-30$37.5m. XBRL concept us-gaap:Assets. 10-Q filed 2023-12-15, accession 0001193125-23-296620.Report this figure | 3.4Total assets, FY2023, at 2023-12-31$3.4m. XBRL concept us-gaap:Assets. 10-K filed 2025-04-15, accession 0001213900-25-032133.Report this figure | 7.5Total assets, Q1 FY2024, at 2024-03-31$7.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-09, accession 0001193125-24-176812.Report this figure | 7.9Total assets, Q2 FY2024, at 2024-06-30$7.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-23, accession 0001193125-24-206165.Report this figure | 7.9Total assets, Q3 FY2024, at 2024-09-30$7.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-26, accession 0001213900-24-102370.Report this figure | 4.7Total assets, FY2024, at 2024-12-31$4.7m. XBRL concept us-gaap:Assets. 10-K filed 2026-04-15, accession 0001213900-26-044166.Report this figure | 2.8Total assets, Q1 FY2025, at 2025-03-31$2.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001213900-25-044318.Report this figure | 3.5Total assets, Q2 FY2025, at 2025-06-30$3.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-13, accession 0001213900-25-075691.Report this figure | 1.7Total assets, Q3 FY2025, at 2025-09-30$1.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001213900-25-110972.Report this figure | 1.1Total assets, FY2025, at 2025-12-31$1.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001213900-26-090028.Report this figure | 6.9Total assets, Q1 FY2026, at 2026-03-31$6.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-20, accession 0001213900-26-059646.Report this figure | 5.2Total assets, Q2 FY2026, at 2026-06-30$5.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001213900-26-090028.Report this figure |
| Current liabilities | $m | 5.5Current liabilities, Q3 FY2023, at 2023-09-30$5.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-12-15, accession 0001193125-23-296620.Report this figure | 15.7Current liabilities, FY2023, at 2023-12-31$15.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-04-15, accession 0001213900-25-032133.Report this figure | 6.6Current liabilities, Q1 FY2024, at 2024-03-31$6.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-09, accession 0001193125-24-176812.Report this figure | 7.3Current liabilities, Q2 FY2024, at 2024-06-30$7.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-23, accession 0001193125-24-206165.Report this figure | 9.0Current liabilities, Q3 FY2024, at 2024-09-30$9.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-26, accession 0001213900-24-102370.Report this figure | 19.6Current liabilities, FY2024, at 2024-12-31$19.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-04-15, accession 0001213900-26-044166.Report this figure | 20.6Current liabilities, Q1 FY2025, at 2025-03-31$20.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-044318.Report this figure | 20.4Current liabilities, Q2 FY2025, at 2025-06-30$20.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-13, accession 0001213900-25-075691.Report this figure | 17.3Current liabilities, Q3 FY2025, at 2025-09-30$17.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001213900-25-110972.Report this figure | 9.3Current liabilities, FY2025, at 2025-12-31$9.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090028.Report this figure | 9.1Current liabilities, Q1 FY2026, at 2026-03-31$9.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-20, accession 0001213900-26-059646.Report this figure | 8.2Current liabilities, Q2 FY2026, at 2026-06-30$8.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090028.Report this figure |
| Total liabilities | $m | 16.0Total liabilities, Q3 FY2023, at 2023-09-30$16.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-12-15, accession 0001193125-23-296620.Report this figure | 16.2Total liabilities, FY2023, at 2023-12-31$16.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-04-15, accession 0001213900-25-032133.Report this figure | 17.1Total liabilities, Q1 FY2024, at 2024-03-31$17.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-09, accession 0001193125-24-176812.Report this figure | 17.8Total liabilities, Q2 FY2024, at 2024-06-30$17.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-23, accession 0001193125-24-206165.Report this figure | 18.6Total liabilities, Q3 FY2024, at 2024-09-30$18.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-04-15, accession 0001213900-25-032133.Report this figure | 19.6Total liabilities, FY2024, at 2024-12-31$19.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-04-15, accession 0001213900-25-032133.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | (15.1)Shareholders' equity, Q3 FY2023, at 2023-09-30−$15.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-26, accession 0001213900-24-102370.Report this figure | (89.0)Shareholders' equity, FY2023, at 2023-12-31−$89.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-04-15, accession 0001213900-25-032133.Report this figure | (17.0)Shareholders' equity, Q1 FY2024, at 2024-03-31−$17.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-26, accession 0001213900-24-102370.Report this figure | (17.4)Shareholders' equity, Q2 FY2024, at 2024-06-30−$17.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-26, accession 0001213900-24-102370.Report this figure | (17.8)Shareholders' equity, Q3 FY2024, at 2024-09-30−$17.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-26, accession 0001213900-24-102370.Report this figure | (15.5)Shareholders' equity, FY2024, at 2024-12-31−$15.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-04-15, accession 0001213900-26-044166.Report this figure | (18.4)Shareholders' equity, Q1 FY2025, at 2025-03-31−$18.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-15, accession 0001213900-25-044318.Report this figure | (17.5)Shareholders' equity, Q2 FY2025, at 2025-06-30−$17.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-13, accession 0001213900-25-075691.Report this figure | (16.1)Shareholders' equity, Q3 FY2025, at 2025-09-30−$16.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-110972.Report this figure | (8.8)Shareholders' equity, FY2025, at 2025-12-31−$8.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090028.Report this figure | (2.8)Shareholders' equity, Q1 FY2026, at 2026-03-31−$2.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-20, accession 0001213900-26-059646.Report this figure | (3.5)Shareholders' equity, Q2 FY2026, at 2026-06-30−$3.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090028.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (1.3)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-26, accession 0001213900-24-102370. Derived: 9-month figure less the 6-month figure.Report this figure | (5.9)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$5.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-04-15, accession 0001213900-25-032133. Derived: 12-month figure less the 9-month figure.Report this figure | (2.8)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$2.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001213900-25-044318.Report this figure | (1.4)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-13, accession 0001213900-25-075691. Derived: 6-month figure less the 3-month figure.Report this figure | (1.0)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$997.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001213900-25-110972. Derived: 9-month figure less the 6-month figure.Report this figure | (3.8)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$3.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-15, accession 0001213900-26-044166. Derived: 12-month figure less the 9-month figure.Report this figure | (1.5)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-20, accession 0001213900-26-059646.Report this figure | (1.0)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001213900-26-090028. Derived: 6-month figure less the 3-month figure.Report this figure | (2.8)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$2.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001213900-25-110972. Derived: 9-month figure less the 6-month figure.Report this figure | (0.6)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$620.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-15, accession 0001213900-26-044166. Derived: 12-month figure less the 9-month figure.Report this figure | (2.1)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-20, accession 0001213900-26-059646.Report this figure | (1.1)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001213900-26-090028. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-26, accession 0001213900-24-102370. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K/A filed 2024-04-01, accession 0001193125-24-082201. Derived: 12-month figure less the 9-month figure.Report this figure | 29.7Share repurchases, Q1 FY2024, three months to 2024-03-31$29.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-07-09, accession 0001193125-24-176812.Report this figure | 0.0Share repurchases, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-08-23, accession 0001193125-24-206165. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-26, accession 0001213900-24-102370. Derived: 9-month figure less the 6-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 44.5 | 19.2 | 0.6 | 1.7 | 1.9 | 2.6 | 4.5 | 5.9 |
Shares outstanding: 5.90m at Aug 14, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.