Archer Aviation Inc.
ACHRNYSECIK 1824502IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Revenue, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure | not reported | not reported | 1.6Revenue, Q1 FY2026, three months to 2026-03-31$1.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | 5.0Revenue, Q2 FY2026, three months to 2026-06-30$5.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure |
| Research and development | $m | 67.8Research and development, Q3 FY2023, three months to 2023-09-30$67.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-08, accession 0001628280-24-046438.Report this figure | 79.5Research and development, Q4 FY2023, three months to 2023-12-31$79.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-02, accession 0001824502-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 83.5Research and development, Q1 FY2024, three months to 2024-03-31$83.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-12, accession 0001628280-25-024755.Report this figure | 89.8Research and development, Q2 FY2024, three months to 2024-06-30$89.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-11, accession 0001628280-25-039622.Report this figure | 89.8Research and development, Q3 FY2024, three months to 2024-09-30$89.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001824502-25-000010.Report this figure | 94.6Research and development, Q4 FY2024, three months to 2024-12-31$94.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-02, accession 0001824502-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 104Research and development, Q1 FY2025, three months to 2025-03-31$103.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | 122Research and development, Q2 FY2025, three months to 2025-06-30$122.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure | 121Research and development, Q3 FY2025, three months to 2025-09-30$120.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001824502-25-000010.Report this figure | 147Research and development, Q4 FY2025, three months to 2025-12-31$147.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-02, accession 0001824502-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 172Research and development, Q1 FY2026, three months to 2026-03-31$171.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | 186Research and development, Q2 FY2026, three months to 2026-06-30$186.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure |
| Operating income | $m | (46.2)Operating income, Q3 FY2023, three months to 2023-09-30−$46.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-08, accession 0001628280-24-046438.Report this figure | (107)Operating income, Q4 FY2023, three months to 2023-12-31−$107.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-02, accession 0001824502-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | (142)Operating income, Q1 FY2024, three months to 2024-03-31−$142.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-12, accession 0001628280-25-024755.Report this figure | (121)Operating income, Q2 FY2024, three months to 2024-06-30−$121.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-11, accession 0001628280-25-039622.Report this figure | (122)Operating income, Q3 FY2024, three months to 2024-09-30−$122.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001824502-25-000010.Report this figure | (124)Operating income, Q4 FY2024, three months to 2024-12-31−$124.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-02, accession 0001824502-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | (144)Operating income, Q1 FY2025, three months to 2025-03-31−$144.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | (176)Operating income, Q2 FY2025, three months to 2025-06-30−$176.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure | (175)Operating income, Q3 FY2025, three months to 2025-09-30−$174.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001824502-25-000010.Report this figure | (234)Operating income, Q4 FY2025, three months to 2025-12-31−$234.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-02, accession 0001824502-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | (255)Operating income, Q1 FY2026, three months to 2026-03-31−$254.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | (279)Operating income, Q2 FY2026, three months to 2026-06-30−$279.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 0.1Income tax, Q3 FY2023, three months to 2023-09-30$100.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-08, accession 0001628280-24-046438.Report this figure | 0.2Income tax, Q4 FY2023, three months to 2023-12-31$200.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-02, accession 0001824502-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Income tax, Q1 FY2024, three months to 2024-03-31$200.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-12, accession 0001628280-25-024755.Report this figure | 0.1Income tax, Q2 FY2024, three months to 2024-06-30$100.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-11, accession 0001628280-25-039622.Report this figure | 0.1Income tax, Q3 FY2024, three months to 2024-09-30$100.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001824502-25-000010.Report this figure | (0.2)Income tax, Q4 FY2024, three months to 2024-12-31−$200.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-02, accession 0001824502-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2025, three months to 2025-03-31$100.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | 0.1Income tax, Q2 FY2025, three months to 2025-06-30$100.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure | 0.1Income tax, Q3 FY2025, three months to 2025-09-30$100.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001824502-25-000010.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-02, accession 0001824502-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2026, three months to 2026-03-31$100.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure |
| Net income | $m | (51.6)Net income, Q3 FY2023, three months to 2023-09-30−$51.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-08, accession 0001628280-24-046438.Report this figure | (109)Net income, Q4 FY2023, three months to 2023-12-31−$109.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-02, accession 0001824502-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | (117)Net income, Q1 FY2024, three months to 2024-03-31−$116.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001824502-25-000010.Report this figure | (107)Net income, Q2 FY2024, three months to 2024-06-30−$106.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001824502-25-000010.Report this figure | (115)Net income, Q3 FY2024, three months to 2024-09-30−$115.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001824502-25-000010.Report this figure | (198)Net income, Q4 FY2024, three months to 2024-12-31−$198.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-02, accession 0001824502-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | (93.4)Net income, Q1 FY2025, three months to 2025-03-31−$93.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | (206)Net income, Q2 FY2025, three months to 2025-06-30−$206.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure | (130)Net income, Q3 FY2025, three months to 2025-09-30−$129.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001824502-25-000010.Report this figure | (189)Net income, Q4 FY2025, three months to 2025-12-31−$188.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-02, accession 0001824502-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | (218)Net income, Q1 FY2026, three months to 2026-03-31−$217.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | (263)Net income, Q2 FY2026, three months to 2026-06-30−$263.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure |
| Diluted EPS | $ per share | (0.19)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-08, accession 0001628280-24-046438.Report this figure | not reported | (0.36)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.36 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-12, accession 0001628280-25-024755.Report this figure | (0.32)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-11, accession 0001628280-25-039622.Report this figure | (0.29)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.29 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001824502-25-000010.Report this figure | not reported | (0.17)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | (0.36)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.36 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure | (0.20)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001824502-25-000010.Report this figure | not reported | (0.28)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | (0.34)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.34 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure |
| Basic EPS | $ per share | (0.19)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-08, accession 0001628280-24-046438.Report this figure | not reported | (0.36)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.36 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-12, accession 0001628280-25-024755.Report this figure | (0.32)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-11, accession 0001628280-25-039622.Report this figure | (0.29)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.29 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001824502-25-000010.Report this figure | not reported | (0.17)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | (0.36)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.36 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure | (0.20)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001824502-25-000010.Report this figure | not reported | (0.28)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | (0.34)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.34 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 461Cash and equivalents, Q3 FY2023, at 2023-09-30$461.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0001628280-23-038275.Report this figure | 465Cash and equivalents, FY2023, at 2023-12-31$464.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-28, accession 0001628280-25-008823.Report this figure | 406Cash and equivalents, Q1 FY2024, at 2024-03-31$405.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-09, accession 0001628280-24-022240.Report this figure | 360Cash and equivalents, Q2 FY2024, at 2024-06-30$360.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-09, accession 0001628280-24-036279.Report this figure | 502Cash and equivalents, Q3 FY2024, at 2024-09-30$501.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-08, accession 0001628280-24-046438.Report this figure | 835Cash and equivalents, FY2024, at 2024-12-31$834.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-02, accession 0001824502-26-000019.Report this figure | 1,030Cash and equivalents, Q1 FY2025, at 2025-03-31$1.03bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-12, accession 0001628280-25-024755.Report this figure | 1,724Cash and equivalents, Q2 FY2025, at 2025-06-30$1.72bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-11, accession 0001628280-25-039622.Report this figure | 596Cash and equivalents, Q3 FY2025, at 2025-09-30$595.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001824502-25-000010.Report this figure | 1,022Cash and equivalents, FY2025, at 2025-12-31$1.02bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure | 951Cash and equivalents, Q1 FY2026, at 2026-03-31$951.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | 853Cash and equivalents, Q2 FY2026, at 2026-06-30$852.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure |
| Current assets | $m | 476Current assets, Q3 FY2023, at 2023-09-30$475.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001628280-23-038275.Report this figure | 480Current assets, FY2023, at 2023-12-31$480.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-28, accession 0001628280-25-008823.Report this figure | 422Current assets, Q1 FY2024, at 2024-03-31$422.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0001628280-24-022240.Report this figure | 375Current assets, Q2 FY2024, at 2024-06-30$375.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-09, accession 0001628280-24-036279.Report this figure | 523Current assets, Q3 FY2024, at 2024-09-30$523.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-08, accession 0001628280-24-046438.Report this figure | 858Current assets, FY2024, at 2024-12-31$858.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-02, accession 0001824502-26-000019.Report this figure | 1,065Current assets, Q1 FY2025, at 2025-03-31$1.06bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-12, accession 0001628280-25-024755.Report this figure | 1,757Current assets, Q2 FY2025, at 2025-06-30$1.76bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-11, accession 0001628280-25-039622.Report this figure | 1,692Current assets, Q3 FY2025, at 2025-09-30$1.69bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001824502-25-000010.Report this figure | 2,076Current assets, FY2025, at 2025-12-31$2.08bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure | 1,900Current assets, Q1 FY2026, at 2026-03-31$1.90bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | 1,647Current assets, Q2 FY2026, at 2026-06-30$1.65bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure |
| Total assets | $m | 540Total assets, Q3 FY2023, at 2023-09-30$539.6m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001628280-23-038275.Report this figure | 554Total assets, FY2023, at 2023-12-31$554.3m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-28, accession 0001628280-25-008823.Report this figure | 511Total assets, Q1 FY2024, at 2024-03-31$510.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0001628280-24-022240.Report this figure | 484Total assets, Q2 FY2024, at 2024-06-30$484.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-09, accession 0001628280-24-036279.Report this figure | 652Total assets, Q3 FY2024, at 2024-09-30$651.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-08, accession 0001628280-24-046438.Report this figure | 1,001Total assets, FY2024, at 2024-12-31$1.00bn. XBRL concept us-gaap:Assets. 10-K filed 2026-03-02, accession 0001824502-26-000019.Report this figure | 1,215Total assets, Q1 FY2025, at 2025-03-31$1.21bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-12, accession 0001628280-25-024755.Report this figure | 1,938Total assets, Q2 FY2025, at 2025-06-30$1.94bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-11, accession 0001628280-25-039622.Report this figure | 1,900Total assets, Q3 FY2025, at 2025-09-30$1.90bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001824502-25-000010.Report this figure | 2,466Total assets, FY2025, at 2025-12-31$2.47bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure | 2,323Total assets, Q1 FY2026, at 2026-03-31$2.32bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | 2,214Total assets, Q2 FY2026, at 2026-06-30$2.21bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure |
| Current liabilities | $m | 117Current liabilities, Q3 FY2023, at 2023-09-30$117.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001628280-23-038275.Report this figure | 114Current liabilities, FY2023, at 2023-12-31$114.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-28, accession 0001628280-25-008823.Report this figure | 70.2Current liabilities, Q1 FY2024, at 2024-03-31$70.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0001628280-24-022240.Report this figure | 83.6Current liabilities, Q2 FY2024, at 2024-06-30$83.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-09, accession 0001628280-24-036279.Report this figure | 86.7Current liabilities, Q3 FY2024, at 2024-09-30$86.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-08, accession 0001628280-24-046438.Report this figure | 71.1Current liabilities, FY2024, at 2024-12-31$71.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-02, accession 0001824502-26-000019.Report this figure | 67.4Current liabilities, Q1 FY2025, at 2025-03-31$67.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-12, accession 0001628280-25-024755.Report this figure | 78.8Current liabilities, Q2 FY2025, at 2025-06-30$78.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-11, accession 0001628280-25-039622.Report this figure | 93.0Current liabilities, Q3 FY2025, at 2025-09-30$93.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001824502-25-000010.Report this figure | 104Current liabilities, FY2025, at 2025-12-31$104.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure | 105Current liabilities, Q1 FY2026, at 2026-03-31$105.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | 161Current liabilities, Q2 FY2026, at 2026-06-30$161.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure |
| Total liabilities | $m | 175Total liabilities, Q3 FY2023, at 2023-09-30$175.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001628280-23-038275.Report this figure | 187Total liabilities, FY2023, at 2023-12-31$187.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-28, accession 0001628280-25-008823.Report this figure | 132Total liabilities, Q1 FY2024, at 2024-03-31$131.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0001628280-24-022240.Report this figure | 150Total liabilities, Q2 FY2024, at 2024-06-30$150.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-09, accession 0001628280-24-036279.Report this figure | 184Total liabilities, Q3 FY2024, at 2024-09-30$183.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-08, accession 0001628280-24-046438.Report this figure | 249Total liabilities, FY2024, at 2024-12-31$248.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-02, accession 0001824502-26-000019.Report this figure | 203Total liabilities, Q1 FY2025, at 2025-03-31$203.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-12, accession 0001628280-25-024755.Report this figure | 257Total liabilities, Q2 FY2025, at 2025-06-30$257.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-11, accession 0001628280-25-039622.Report this figure | 245Total liabilities, Q3 FY2025, at 2025-09-30$245.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001824502-25-000010.Report this figure | 263Total liabilities, FY2025, at 2025-12-31$263.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure | 243Total liabilities, Q1 FY2026, at 2026-03-31$243.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | 299Total liabilities, Q2 FY2026, at 2026-06-30$298.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure |
| Long-term debt | $m | 0.0Long-term debt, Q3 FY2023, at 2023-09-30$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-09, accession 0001628280-23-038275.Report this figure | 7.2Long-term debt, FY2023, at 2023-12-31$7.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-28, accession 0001628280-25-008823.Report this figure | 18.1Long-term debt, Q1 FY2024, at 2024-03-31$18.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-09, accession 0001628280-24-022240.Report this figure | 32.7Long-term debt, Q2 FY2024, at 2024-06-30$32.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-09, accession 0001628280-24-036279.Report this figure | 64.0Long-term debt, Q3 FY2024, at 2024-09-30$64.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-08, accession 0001628280-24-046438.Report this figure | 64.0Long-term debt, FY2024, at 2024-12-31$64.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-02, accession 0001824502-26-000019.Report this figure | 64.1Long-term debt, Q1 FY2025, at 2025-03-31$64.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-12, accession 0001628280-25-024755.Report this figure | not reported | not reported | 79.5Long-term debt, FY2025, at 2025-12-31$79.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure | 78.8Long-term debt, Q1 FY2026, at 2026-03-31$78.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | 78.0Long-term debt, Q2 FY2026, at 2026-06-30$78.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure |
| Current portion of debt | $m | 2.3Current portion of debt, Q3 FY2023, at 2023-09-30$2.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-09, accession 0001628280-23-038275.Report this figure | 0.0Current portion of debt, FY2023, at 2023-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-28, accession 0001628280-25-008823.Report this figure | 0.0Current portion of debt, Q1 FY2024, at 2024-03-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-09, accession 0001628280-24-022240.Report this figure | 0.0Current portion of debt, Q2 FY2024, at 2024-06-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-09, accession 0001628280-24-036279.Report this figure | 0.0Current portion of debt, Q3 FY2024, at 2024-09-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-08, accession 0001628280-24-046438.Report this figure | 0.0Current portion of debt, FY2024, at 2024-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-02, accession 0001824502-26-000019.Report this figure | 0.0Current portion of debt, Q1 FY2025, at 2025-03-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-12, accession 0001628280-25-024755.Report this figure | not reported | not reported | 0.8Current portion of debt, FY2025, at 2025-12-31$800.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure | 1.4Current portion of debt, Q1 FY2026, at 2026-03-31$1.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | 2.1Current portion of debt, Q2 FY2026, at 2026-06-30$2.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure |
| Shareholders' equity | $m | 365Shareholders' equity, Q3 FY2023, at 2023-09-30$364.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-08, accession 0001628280-24-046438.Report this figure | 367Shareholders' equity, FY2023, at 2023-12-31$367.1m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-02, accession 0001824502-26-000019.Report this figure | 379Shareholders' equity, Q1 FY2024, at 2024-03-31$379.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001824502-25-000010.Report this figure | 334Shareholders' equity, Q2 FY2024, at 2024-06-30$334.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001824502-25-000010.Report this figure | 468Shareholders' equity, Q3 FY2024, at 2024-09-30$467.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001824502-25-000010.Report this figure | 753Shareholders' equity, FY2024, at 2024-12-31$752.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | 1,011Shareholders' equity, Q1 FY2025, at 2025-03-31$1.01bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | 1,681Shareholders' equity, Q2 FY2025, at 2025-06-30$1.68bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001824502-25-000010.Report this figure | 1,654Shareholders' equity, Q3 FY2025, at 2025-09-30$1.65bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001824502-25-000010.Report this figure | 2,203Shareholders' equity, FY2025, at 2025-12-31$2.20bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure | 2,079Shareholders' equity, Q1 FY2026, at 2026-03-31$2.08bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | 1,892Shareholders' equity, Q2 FY2026, at 2026-06-30$1.89bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001824502-26-000059.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (66.8)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$66.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-08, accession 0001628280-24-046438. Derived: 9-month figure less the 6-month figure.Report this figure | (84.0)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$84.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-02, accession 0001824502-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | (86.5)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$86.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-12, accession 0001628280-25-024755.Report this figure | (80.5)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$80.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-11, accession 0001628280-25-039622. Derived: 6-month figure less the 3-month figure.Report this figure | (97.2)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$97.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001824502-25-000010. Derived: 9-month figure less the 6-month figure.Report this figure | (104)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$104.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-02, accession 0001824502-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | (94.6)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$94.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | (103)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$103.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001824502-26-000059. Derived: 6-month figure less the 3-month figure.Report this figure | (106)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$105.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001824502-25-000010. Derived: 9-month figure less the 6-month figure.Report this figure | (129)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$129.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-02, accession 0001824502-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | (149)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$149.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | (156)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$156.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001824502-26-000059. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 15.8Capital expenditure, Q3 FY2023, three months to 2023-09-30$15.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-08, accession 0001628280-24-046438. Derived: 9-month figure less the 6-month figure.Report this figure | 9.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$9.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-02, accession 0001824502-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 17.3Capital expenditure, Q1 FY2024, three months to 2024-03-31$17.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-12, accession 0001628280-25-024755.Report this figure | 20.9Capital expenditure, Q2 FY2024, three months to 2024-06-30$20.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-11, accession 0001628280-25-039622. Derived: 6-month figure less the 3-month figure.Report this figure | 19.6Capital expenditure, Q3 FY2024, three months to 2024-09-30$19.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001824502-25-000010. Derived: 9-month figure less the 6-month figure.Report this figure | 24.2Capital expenditure, Q4 FY2024, three months to 2024-12-31$24.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-02, accession 0001824502-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 10.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$10.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | 18.9Capital expenditure, Q2 FY2025, three months to 2025-06-30$18.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001824502-26-000059. Derived: 6-month figure less the 3-month figure.Report this figure | 20.3Capital expenditure, Q3 FY2025, three months to 2025-09-30$20.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001824502-25-000010. Derived: 9-month figure less the 6-month figure.Report this figure | 29.6Capital expenditure, Q4 FY2025, three months to 2025-12-31$29.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-02, accession 0001824502-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 32.6Capital expenditure, Q1 FY2026, three months to 2026-03-31$32.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0001824502-26-000038.Report this figure | 37.1Capital expenditure, Q2 FY2026, three months to 2026-06-30$37.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001824502-26-000059. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 240 | 247 | 251 | 278 | 320 | 334 | 398 | 540 | 579 | 661 | 767 | 782 |
Shares outstanding: 770.02m at Aug 5, 2026, from the cover of the 10-Q filed Aug 10, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.