
Adial Pharmaceuticals, Inc.
ADILNasdaqCIK 1513525HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | period not labelled2024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | $m | 0.2Research and development, Q3 FY2023, three months to 2023-09-30$207.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-13, accession 0001213900-24-097519.Report this figure | 0.3Research and development, Q4 FY2023, three months to 2023-12-31$264.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-04, accession 0001213900-25-019771. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Research and development, period not labelled, three months to 2024-03-31$454.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-14, accession 0001213900-25-043281.Report this figure | 1.0Research and development, Q2 FY2024, three months to 2024-06-30$1.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-13, accession 0001213900-25-075695.Report this figure | 1.0Research and development, Q3 FY2024, three months to 2024-09-30$1.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-13, accession 0001213900-25-109979.Report this figure | 0.7Research and development, Q4 FY2024, three months to 2024-12-31$730.8k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-05, accession 0001213900-26-024175. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Research and development, Q1 FY2025, three months to 2025-03-31$746.9k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-08, accession 0001213900-26-053907.Report this figure | 0.7Research and development, Q2 FY2025, three months to 2025-06-30$732.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121.Report this figure | 0.5Research and development, Q3 FY2025, three months to 2025-09-30$521.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-13, accession 0001213900-25-109979.Report this figure | 0.6Research and development, Q4 FY2025, three months to 2025-12-31$619.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-05, accession 0001213900-26-024175. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Research and development, Q1 FY2026, three months to 2026-03-31$432.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-08, accession 0001213900-26-053907.Report this figure | 0.4Research and development, Q2 FY2026, three months to 2026-06-30$440.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121.Report this figure |
| Operating income | $m | (1.4)Operating income, Q3 FY2023, three months to 2023-09-30−$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-13, accession 0001213900-24-097519.Report this figure | (1.8)Operating income, Q4 FY2023, three months to 2023-12-31−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-04, accession 0001213900-25-019771. Derived: 12-month figure less the 9-month figure.Report this figure | (1.8)Operating income, period not labelled, three months to 2024-03-31−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-14, accession 0001213900-25-043281.Report this figure | (2.3)Operating income, Q2 FY2024, three months to 2024-06-30−$2.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-13, accession 0001213900-25-075695.Report this figure | (2.2)Operating income, Q3 FY2024, three months to 2024-09-30−$2.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109979.Report this figure | (1.9)Operating income, Q4 FY2024, three months to 2024-12-31−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-05, accession 0001213900-26-024175. Derived: 12-month figure less the 9-month figure.Report this figure | (2.3)Operating income, Q1 FY2025, three months to 2025-03-31−$2.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001213900-26-053907.Report this figure | (1.9)Operating income, Q2 FY2025, three months to 2025-06-30−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121.Report this figure | (1.8)Operating income, Q3 FY2025, three months to 2025-09-30−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109979.Report this figure | (1.9)Operating income, Q4 FY2025, three months to 2025-12-31−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-05, accession 0001213900-26-024175. Derived: 12-month figure less the 9-month figure.Report this figure | (2.0)Operating income, Q1 FY2026, three months to 2026-03-31−$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001213900-26-053907.Report this figure | (52.0)Operating income, Q2 FY2026, three months to 2026-06-30−$52.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (1.4)Net income, Q3 FY2023, three months to 2023-09-30−$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-13, accession 0001213900-24-097519.Report this figure | (1.9)Net income, Q4 FY2023, three months to 2023-12-31−$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-04, accession 0001213900-25-019771. Derived: 12-month figure less the 9-month figure.Report this figure | (6.5)Net income, period not labelled, three months to 2024-03-31−$6.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109979.Report this figure | (2.5)Net income, Q2 FY2024, three months to 2024-06-30−$2.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109979.Report this figure | (2.2)Net income, Q3 FY2024, three months to 2024-09-30−$2.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109979.Report this figure | (2.1)Net income, Q4 FY2024, three months to 2024-12-31−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-05, accession 0001213900-26-024175. Derived: 12-month figure less the 9-month figure.Report this figure | (2.2)Net income, Q1 FY2025, three months to 2025-03-31−$2.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121.Report this figure | (2.0)Net income, Q2 FY2025, three months to 2025-06-30−$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121.Report this figure | (1.8)Net income, Q3 FY2025, three months to 2025-09-30−$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109979.Report this figure | (2.0)Net income, Q4 FY2025, three months to 2025-12-31−$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-05, accession 0001213900-26-024175. Derived: 12-month figure less the 9-month figure.Report this figure | (2.0)Net income, Q1 FY2026, three months to 2026-03-31−$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121.Report this figure | (52.0)Net income, Q2 FY2026, three months to 2026-06-30−$52.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121.Report this figure |
| Diluted EPS | $ per share | (1.18)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$1.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-13, accession 0001213900-24-097519.Report this figure | not reported | (2.19)Diluted EPS, period not labelled, three months to 2024-03-31−$2.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-14, accession 0001213900-25-043281.Report this figure | (0.59)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-13, accession 0001213900-25-075695.Report this figure | (0.38)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.38 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001213900-25-109979.Report this figure | not reported | (8.52)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$8.52 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001213900-26-053907.Report this figure | (4.61)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$4.61 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121.Report this figure | (0.08)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001213900-25-109979.Report this figure | not reported | (1.48)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$1.48 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001213900-26-053907.Report this figure | (11.25)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$11.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121.Report this figure |
| Basic EPS | $ per share | (1.18)Basic EPS, Q3 FY2023, three months to 2023-09-30−$1.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-13, accession 0001213900-24-097519.Report this figure | not reported | (2.19)Basic EPS, period not labelled, three months to 2024-03-31−$2.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-14, accession 0001213900-25-043281.Report this figure | (0.59)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-13, accession 0001213900-25-075695.Report this figure | (0.38)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001213900-25-109979.Report this figure | not reported | (8.52)Basic EPS, Q1 FY2025, three months to 2025-03-31−$8.52 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001213900-26-053907.Report this figure | (4.61)Basic EPS, Q2 FY2025, three months to 2025-06-30−$4.61 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121.Report this figure | (0.08)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001213900-25-109979.Report this figure | not reported | (1.48)Basic EPS, Q1 FY2026, three months to 2026-03-31−$1.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001213900-26-053907.Report this figure | (11.25)Basic EPS, Q2 FY2026, three months to 2026-06-30−$11.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | period not labelled2024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.3Cash and equivalents, Q3 FY2023, at 2023-09-30$315.9k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-14, accession 0001213900-23-086913.Report this figure | 2.8Cash and equivalents, FY2023, at 2023-12-31$2.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-04, accession 0001213900-25-019771.Report this figure | not reported | 3.3Cash and equivalents, Q2 FY2024, at 2024-06-30$3.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-13, accession 0001213900-24-068262.Report this figure | 5.2Cash and equivalents, Q3 FY2024, at 2024-09-30$5.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-13, accession 0001213900-24-097519.Report this figure | 3.8Cash and equivalents, FY2024, at 2024-12-31$3.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-05, accession 0001213900-26-024175.Report this figure | 2.4Cash and equivalents, Q1 FY2025, at 2025-03-31$2.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-14, accession 0001213900-25-043281.Report this figure | 5.9Cash and equivalents, Q2 FY2025, at 2025-06-30$5.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-13, accession 0001213900-25-075695.Report this figure | 4.6Cash and equivalents, Q3 FY2025, at 2025-09-30$4.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001213900-25-109979.Report this figure | 5.9Cash and equivalents, FY2025, at 2025-12-31$5.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-05, accession 0001213900-26-024175.Report this figure | not reported | not reported |
| Current assets | $m | 1.1Current assets, Q3 FY2023, at 2023-09-30$1.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0001213900-23-086913.Report this figure | 3.2Current assets, FY2023, at 2023-12-31$3.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-04, accession 0001213900-25-019771.Report this figure | not reported | 3.8Current assets, Q2 FY2024, at 2024-06-30$3.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-13, accession 0001213900-24-068262.Report this figure | 5.6Current assets, Q3 FY2024, at 2024-09-30$5.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-13, accession 0001213900-24-097519.Report this figure | 4.1Current assets, FY2024, at 2024-12-31$4.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-05, accession 0001213900-26-024175.Report this figure | 2.6Current assets, Q1 FY2025, at 2025-03-31$2.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-14, accession 0001213900-25-043281.Report this figure | 6.1Current assets, Q2 FY2025, at 2025-06-30$6.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-13, accession 0001213900-25-075695.Report this figure | 5.0Current assets, Q3 FY2025, at 2025-09-30$5.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0001213900-25-109979.Report this figure | 6.2Current assets, FY2025, at 2025-12-31$6.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121.Report this figure | 4.8Current assets, Q1 FY2026, at 2026-03-31$4.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-08, accession 0001213900-26-053907.Report this figure | 28.8Current assets, Q2 FY2026, at 2026-06-30$28.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121.Report this figure |
| Total assets | $m | 2.9Total assets, Q3 FY2023, at 2023-09-30$2.9m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0001213900-23-086913.Report this figure | 4.7Total assets, FY2023, at 2023-12-31$4.7m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-04, accession 0001213900-25-019771.Report this figure | not reported | 4.9Total assets, Q2 FY2024, at 2024-06-30$4.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-13, accession 0001213900-24-068262.Report this figure | 6.7Total assets, Q3 FY2024, at 2024-09-30$6.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-13, accession 0001213900-24-097519.Report this figure | 5.0Total assets, FY2024, at 2024-12-31$5.0m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-05, accession 0001213900-26-024175.Report this figure | 3.5Total assets, Q1 FY2025, at 2025-03-31$3.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-14, accession 0001213900-25-043281.Report this figure | 6.8Total assets, Q2 FY2025, at 2025-06-30$6.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-13, accession 0001213900-25-075695.Report this figure | 5.7Total assets, Q3 FY2025, at 2025-09-30$5.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001213900-25-109979.Report this figure | 6.7Total assets, FY2025, at 2025-12-31$6.7m. XBRL concept us-gaap:Assets. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121.Report this figure | 5.2Total assets, Q1 FY2026, at 2026-03-31$5.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0001213900-26-053907.Report this figure | 29.1Total assets, Q2 FY2026, at 2026-06-30$29.1m. XBRL concept us-gaap:Assets. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121.Report this figure |
| Current liabilities | $m | 0.5Current liabilities, Q3 FY2023, at 2023-09-30$528.2k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0001213900-23-086913.Report this figure | 0.7Current liabilities, FY2023, at 2023-12-31$653.1k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-04, accession 0001213900-25-019771.Report this figure | not reported | 0.7Current liabilities, Q2 FY2024, at 2024-06-30$671.9k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-13, accession 0001213900-24-068262.Report this figure | 0.8Current liabilities, Q3 FY2024, at 2024-09-30$829.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-13, accession 0001213900-24-097519.Report this figure | 1.0Current liabilities, FY2024, at 2024-12-31$975.9k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-05, accession 0001213900-26-024175.Report this figure | 1.3Current liabilities, Q1 FY2025, at 2025-03-31$1.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-14, accession 0001213900-25-043281.Report this figure | 1.2Current liabilities, Q2 FY2025, at 2025-06-30$1.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-13, accession 0001213900-25-075695.Report this figure | 1.2Current liabilities, Q3 FY2025, at 2025-09-30$1.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0001213900-25-109979.Report this figure | 1.4Current liabilities, FY2025, at 2025-12-31$1.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121.Report this figure | 1.5Current liabilities, Q1 FY2026, at 2026-03-31$1.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-08, accession 0001213900-26-053907.Report this figure | 5.1Current liabilities, Q2 FY2026, at 2026-06-30$5.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121.Report this figure |
| Total liabilities | $m | 0.5Total liabilities, Q3 FY2023, at 2023-09-30$528.2k. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-14, accession 0001213900-23-086913.Report this figure | 0.7Total liabilities, FY2023, at 2023-12-31$653.1k. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-04, accession 0001213900-25-019771.Report this figure | not reported | 0.7Total liabilities, Q2 FY2024, at 2024-06-30$671.9k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-13, accession 0001213900-24-068262.Report this figure | 0.8Total liabilities, Q3 FY2024, at 2024-09-30$829.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-13, accession 0001213900-24-097519.Report this figure | 1.0Total liabilities, FY2024, at 2024-12-31$975.9k. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-05, accession 0001213900-26-024175.Report this figure | 1.3Total liabilities, Q1 FY2025, at 2025-03-31$1.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-14, accession 0001213900-25-043281.Report this figure | 1.2Total liabilities, Q2 FY2025, at 2025-06-30$1.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-13, accession 0001213900-25-075695.Report this figure | 1.2Total liabilities, Q3 FY2025, at 2025-09-30$1.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001213900-25-109979.Report this figure | 1.4Total liabilities, FY2025, at 2025-12-31$1.4m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121.Report this figure | 1.5Total liabilities, Q1 FY2026, at 2026-03-31$1.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-08, accession 0001213900-26-053907.Report this figure | 28.9Total liabilities, Q2 FY2026, at 2026-06-30$28.9m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121.Report this figure |
| Shareholders' equity | $m | 2.3Shareholders' equity, Q3 FY2023, at 2023-09-30$2.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-13, accession 0001213900-24-097519.Report this figure | 4.1Shareholders' equity, FY2023, at 2023-12-31$4.1m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-05, accession 0001213900-26-024175.Report this figure | 6.1Shareholders' equity, period not labelled, at 2024-03-31$6.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001213900-25-109979.Report this figure | 4.3Shareholders' equity, Q2 FY2024, at 2024-06-30$4.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001213900-25-109979.Report this figure | 5.9Shareholders' equity, Q3 FY2024, at 2024-09-30$5.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001213900-25-109979.Report this figure | 4.1Shareholders' equity, FY2024, at 2024-12-31$4.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121.Report this figure | 2.1Shareholders' equity, Q1 FY2025, at 2025-03-31$2.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121.Report this figure | 5.6Shareholders' equity, Q2 FY2025, at 2025-06-30$5.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121.Report this figure | 4.5Shareholders' equity, Q3 FY2025, at 2025-09-30$4.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001213900-25-109979.Report this figure | 5.3Shareholders' equity, FY2025, at 2025-12-31$5.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121.Report this figure | 3.7Shareholders' equity, Q1 FY2026, at 2026-03-31$3.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121.Report this figure | (38.4)Shareholders' equity, Q2 FY2026, at 2026-06-30−$38.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | period not labelled2024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (1,391)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-13, accession 0001213900-24-097519. Derived: 9-month figure less the 6-month figure.Report this figure | (1,223)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-04, accession 0001213900-25-019771. Derived: 12-month figure less the 9-month figure.Report this figure | (1,626)Operating cash flow, period not labelled, three months to 2024-03-31−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-14, accession 0001213900-25-043281.Report this figure | (2,148)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-13, accession 0001213900-25-075695. Derived: 6-month figure less the 3-month figure.Report this figure | (1,694)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$1.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001213900-25-109979. Derived: 9-month figure less the 6-month figure.Report this figure | (1,454)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-05, accession 0001213900-26-024175. Derived: 12-month figure less the 9-month figure.Report this figure | (1,585)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001213900-26-053907.Report this figure | (1,750)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121. Derived: 6-month figure less the 3-month figure.Report this figure | (1,833)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001213900-25-109979. Derived: 9-month figure less the 6-month figure.Report this figure | (1,325)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-05, accession 0001213900-26-024175. Derived: 12-month figure less the 9-month figure.Report this figure | (1,612)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001213900-26-053907.Report this figure | (6,363)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$6.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2026-10-21, accession 0001213900-26-111121. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $k | not reported | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-03-04, accession 0001213900-25-019771. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | period not labelled2024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 1.0 | 26.5 | 1.1 | 1.2 | 3.0 | 4.2 | 5.8 | 0.3 | 0.4 | 22.2 | 1.4 | 4.6 |
Shares outstanding: 2.63m at Aug 12, 2026, from the cover of the 10-Q/A filed Oct 21, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:41 ET. Listed shows no prices and gives no investment advice.